o to Ho.

fao, pH H- 229,
CpwD

oH o-0l1-23061697 h o23061418
CORRECTIONSLIP No. 1

Sub:- Correction slip of CPWD DelhiAnalysis of Rates (E&M) 2022

The following corrections/modifications are made in CPWD Analysis of Rates
(E&M) 2022 under following sub head (1) Wiring, (3) Rising Mains & Bus Trunking, (6)
Lighting Conductor, (7) MV Cable Laying, (8) HV Cable Laying, (9) MV Cable Jointing &
End Termination, (10) HV Cable Jointing & End Termination, (14) Misc. Civil items,
(16) HVAC(Only Plumbing, Ducting and AHU, (17) Fire Detection and Alarm System
and (18) Wet Riser & Sprinkler System for the following items:- 1.1.1, 1.5, 1.45, 1.56,
3.6.1, 6.3, 7.8.1, 8.4.2, 9.4.2, 10.9.3, 14.13.4, 14.15.2, 14.16.2, 16.2.3, 16.2.8, 16.3.4,
16.4.2, 16.6.2, 16.7.1.2, 16.7.2.2 to 16.7.2.8, 16.7.3.1 to 16.7.3.5, 16.7.4.2 to
16.7.4.7, 16.8, 16.9, 16.11.1.1 to 16.11.1.8, 16.11.2.1 to 16.11.2.6, 16.12.2.2,
16.12.2.4, 16.13, 16.14.1 to 16.14.2, 16.19.1, 16.20.1 to 16.20.2, 16.21, 16.22,
16.26.2, 16.27.3, 16.27.9 to 16.27.14, 17.1.2, 17.1.4, 17.1.6, 17.1.8, 17.1.9, 17.1.9.1,
17.1.10, 17.2.2, 18.2.3,18.6.1, 18.6.2, 18.7.2,18.12.5 and 18.15.3 as per Annexure .
This issues with the approval of competent authority.
Enclosure: - As above.

(Ashok Kumar Meena)2)23

Executive Engineer (E) TAS
O/o CE CSa (E), CPWD,
Nirman Bhawan, New Delhi

File No. 9(2)/DSR&DAR/CE CSQ(E)/2022/E-9136094/91 Dated2-04 - 2023

To, (Through CPWD Website)

AllSDGS/ ADGs/CEs/CE &EDs/SEs/SE CumPD/EEsof CPWD and PWD Delhi
 ANNEXURE I
EXISTING MODIFIED
1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5
1.5 sq.mm FRLS PVC insulated copper conductor single core cable in sq.mm FRLS PVC insulated copper conductor single core cable in surface /
surface / recessed steel conduit, with piano type switch, phenolic recessed steel conduit, with piano type switch, phenolic laminated sheet,
laminated sheet, suitable size MS box and earthing the point with 1.5 suitable size MS box and earthing the point with 1.5 sq.mm. FRLS PVC
sq.mm. FRLS PVC insulated copper conductor single core cable etc as insulated copper conductor single core cable etc as required.
required.
1.1.1 Group A 1.1.1 Group A
COST FOR 1 POINT COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

MATERIALS MATERIALS
1101 1.5 sq. mm ISI marked, meter 7.88 18.00 141.84 1101 1.5 sq. mm ISI marked, meter 7.88 18.00 141.84
FRLS PVC insulated, single FRLS PVC insulated, single
core copper conductor core copper conductor
cable '= 2X3+1X1.5 = 7.5 + cable '= 2X3+1X1.5 = 7.5 +
0.38 (wastage @ 5%) = 0.38 (wastage @ 5%) =
7.88m 7.88m
1201 20 mm dia. ISI marked, meter 2.63 73.00 191.99 1201 20 mm dia. ISI marked, meter 2.63 73.00 191.99
steel conduit '= 2.5 + 0.13 steel conduit '= 2.5 + 0.13
(wastage @ 5%) = 2.63m (wastage @ 5%) = 2.63m

1206 20 mm inspection/ solid each 1.00 24.00 24.00 1206 20 mm inspection/ solid each 1.00 24.00 24.00
bends bends
1211 20 mm sockets each 1.00 24.00 24.00 1211 20 mm sockets each 1.00 8.00 8.00
1218 20 mm iron staples/ each 4.00 8.00 32.00 1218 20 mm iron staples/ each 4.00 8.00 32.00
saddles/ screws saddles/ screws
2851 Al. Alloy/ cadmium plated each 8.00 0.90 7.20 2851 Al. Alloy/ cadmium plated each 8.00 0.90 7.20
iron screws, 20 mm iron screws, 20 mm

2920 Washers each 4.00 0.00 0.00 2920 Washers each 4.00 0.00 0.00
1306 75 mm X 75 mm X 60 mm each 1.00 23.00 23.00 1306 75 mm X 75 mm X 60 mm each 1.00 23.00 23.00
deep metal box deep metal box
1322 3 mm thick phenolic sqcm 72.00 0.20 14.40 1322 3 mm thick phenolic sqcm 72.00 0.20 14.40
laminated sheet laminated sheet
1216 20 mm junction box, one each 1.00 34.00 34.00 1216 20 mm junction box, one each 1.00 34.00 34.00
way way
1431 S.P. 5/6 A, one way switch, each 1.00 10.00 10.00 1431 S.P. 5/6 A, one way switch, each 1.00 10.00 10.00
piano type ISI marked piano type ISI marked

2857 PVC fastener 40mm long each 4.00 0.90 3.60 2857 PVC fastener 40mm long each 4.00 0.90 3.60

Page 1 of 65
2935 Cement, paint, sand etc. L.S. 1.00 7.20 7.20 2935 Cement, paint, sand etc. L.S. 1.00 7.20 7.20
Total cost of materials 489.23 Total cost of materials 497.23
Cartage @ 1 % of A1 4.89 Cartage @ 1 % of A1 4.97
LABOUR LABOUR
1001 Wireman day 0.20 806.00 161.20 1001 Wireman day 0.20 806.00 161.20
1010 Mason, Grade 2 day 0.10 734.00 73.40 1010 Mason, Grade 2 day 0.10 734.00 73.40
1006 Painter day 0.005 734.00 3.67 1006 Painter day 0.005 734.00 3.67
1007 Khallasi day 0.30 663.00 198.90 1007 Khallasi day 0.30 663.00 198.90
TOTAL 931.29 TOTAL 939.37
Add 12% GST (MF= 130.85 Add 12% GST (MF= 131.98
0.1405) 0.1405)
TOTAL 1062.14 TOTAL 1071.35
OVERHEADS & PROFIT @ 159.32 OVERHEADS & PROFIT @ 160.70
15 % 15 %
TOTAL 1221.46 TOTAL 1232.05
Rate per point 1221.46 Rate per point 1232.05
Say 1221.00 Say 1232.00

1.5 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper 1.5 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper
conductor single core cable in surface/ recessed steel conduit alongwith 1 conductor single core cable in surface/ recessed steel conduit alongwith 1
No 4 sq. mm FRLS PVC insulated copper conductor single core cable for No 4 sq. mm FRLS PVC insulated copper conductor single core cable for loop
loop earthing as required. earthing as required.
COST FOR 50 METERS COST FOR 50 METERS
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

MATERIALS MATERIALS
1103 4.0 sq. mm ISI marked, meter 159.08 42.00 6681.36 1103 4.0 sq. mm ISI marked, meter 159.08 42.00 6681.36
FRLS PVC insulated, single FRLS PVC insulated, single
core copper conductor core copper conductor
cable '= cable '=
50.5x3=151.5+7.58(Wasta 50.5x3=151.5+7.58(Wasta
ge @ 5%)=159.08m ge @ 5%)=159.08m
1201 20 mm dia. ISI marked, meter 52.50 73.00 3832.50 1201 20 mm dia. ISI marked, meter 52.50 73.00 3832.50
steel conduit '= 50.0 + 2.5 steel conduit '= 50.0 + 2.5
(Wastage @ 5%) = 52.5m (Wastage @ 5%) = 52.5m

1206 20 mm inspection/ solid each 4.00 24.00 96.00 1206 20 mm inspection/ solid each 4.00 24.00 96.00
bends bends
1211 20 mm sockets each 10.00 8.00 80.00 1211 20 mm sockets each 10.00 8.00 80.00
1217 20 mm junction box, two each 6.00 34.00 204.00 1217 20 mm junction box, two each 6.00 34.00 204.00
way way
1218 20 mm iron staples/ each 85.00 8.00 680.00 1218 20 mm iron staples/ each 85.00 8.00 680.00
saddles/ screws saddles/ screws
Page 2 of 65
2857 PVC fastener 40mm long each 85.00 0.90 76.50 2857 PVC fastener 40mm long each 85.00 0.90 76.50
2935 Cement, paint, sand etc. L.S. 1.00 7.20 7.20 2935 Cement, paint, sand etc. L.S. 1.00 7.20 7.20
Total cost of materials 11657.56 Total cost of materials 11657.56
Cartage @ 1 % of A1 116.58 Cartage @ 1 % of A1 116.58
LABOUR LABOUR
1001 Wireman day 2.50 806.00 2015.00 1001 Wireman day 2.50 806.00 2015.00
1010 Mason, Grade 2 day 0.75 734.00 550.50 1010 Mason, Grade 2 day 0.75 734.00 550.50
1006 Painter day 0.005 273.00 1.37 1006 Painter day 0.005 734.00 3.67
1007 Khallasi day 3.25 663.00 2154.75 1007 Khallasi day 3.25 663.00 2154.75
TOTAL 16496 TOTAL 16498.06
Add 12% GST (MF= 2317.65 Add 12% GST (MF= 2317.98
0.1405) 0.1405)
TOTAL 18813.41 TOTAL 18816.03
OVERHEADS & PROFIT @ 2822.01 OVERHEADS & PROFIT @ 2822.40
15 % 15 %
TOTAL 21635.42 TOTAL 21638.43
Rate per meter 432.71 Rate per meter 432.77
Say 433.00 Say 433.00

1.56 Supplying and fixing suitable size GI box with modular plate and cover in 1.56 Supplying and fixing suitable size GI box with modular plate and cover in
front on surface or in recess, including providng and fixing 2 nos. 3 pin 5/6 front on surface or in recess, including providng and fixing 2 nos. 3 pin 5/6
A modular socket outlets and 2 nos 5/6 A modular switches, connection A modular socket outlets and 2 nos 5/6 A modular switches, connection
etc. as required. (For light plugs to be used in non residential buildings). etc. as required. (For light plugs to be used in non residential buildings).

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
Details of cost for one Details of cost for one each
each
MATERIAL MATERIAL
1424 Modular base & cover each 1.00 79.00 79.00 1424 Modular base & cover each 1.00 79.00 79.00
plate for 6 module plate for 6 module
1405 3 pin 5/6 A modular socket each 2.00 63.00 126.00 1405 3 pin 5/6 A modular socket each 2.00 63.00 126.00
outlet, ISI marked outlet, ISI marked
1402 S.P. 5/6 A, one way each 2.00 34.00 68.00 1402 S.P. 5/6 A, one way each 2.00 34.00 68.00
modular switch, ISI modular switch, ISI marked
marked
1303 Modular GI box for 6 each 1.00 74.00 74.00 1303 Modular GI box for 6 each 1.00 74.00 74.00
module module
2857 PVC fastener 40mm long each 2.00 0.90 1.80 2857 PVC fastener 40mm long each 2.00 0.90 1.80
2935 Cement, paint, sand etc. L.S. 1.00 4.50 4.50 2935 Cement, paint, sand etc. L.S. 1.00 7.20 7.20
Total cost of materials 353.30 Total cost of materials 356.00
Cartage @ 1 % 3.53 Cartage @ 1 % 3.56
LABOUR LABOUR
Page 3 of 65
1001 Wireman day 0.07 806.00 56.42 1001 Wireman day 0.07 806.00 56.42
1010 Mason, Grade 2 day 0.04 734.00 29.36 1010 Mason, Grade 2 day 0.04 734.00 29.36
1007 Khallasi day 0.11 663.00 72.93 1007 Khallasi day 0.11 663.00 72.93
TOTAL 515.54 TOTAL 518.27
Add 12% GST (MF= 72.43 Add 12% GST (MF= 72.82
0.1405) 0.1405)
TOTAL 587.98 TOTAL 591.09
Add 15 % Over Head & 88.20 Add 15 % Over Head & 88.66
Contractor Profit Contractor Profit
TOTAL 676.17 TOTAL 679.75
Rate per Point 676.17 Rate per Point 679.75
Say 676.00 Say 680.00
3.6 Supplying, installation, testing and commissioning of following capacity 3.6 Supplying, installation, testing and commissioning of following capacity
overhead distribution bus trunking with aluminium bus bars having overhead distribution bus trunking with aluminium bus bars having current
current density of 130 A/ sq cm at nominal current rating in 1.6mm thick density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42
IP 42 sheet steel enclosure in convenient sections with provision of sheet steel enclosure in convenient sections with provision of tapping
tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including
including jointing of sections, bends, earthing with 2 runs of galvanised jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all
iron strips, all installation accessories etc. as required. installation accessories etc. as required.

3.6.1 200 A 3.6.1 200 A

Details of cost for 10 Details of cost for 10
meters meters
ICD No. Description Unit Qty Rate Amount (₹) ICD No. Description Unit Qty Rate Amount (₹)

MATERIALS MATERIALS
1536 200 A TPN, overhead meter 10.00 5779.00 57790.00 1536 200 A TPN, overhead meter 10.00 5779.00 57790.00
busbars with aluminium busbars with aluminium
busbars busbars
2805 35 mm X 35 mm X 4 mm kg 8.82 56.00 493.92 2805 35 mm X 35 mm X 4 mm kg 8.82 56.00 493.92
angle iron angle iron
2801 MS Suspender 6 mm dia each 14.00 23.00 322.00 2801 MS Suspender 6 mm dia each 14.00 23.00 322.00
0.75m long 0.75m long
2856 Steel fastener 8 mm X 75 each 14.00 10.80 151.20 2856 Steel fastener 8 mm X 75 each 14.00 10.80 151.20
mm mm
Total cost of materials 58757.12 Total cost of materials 58757.12
Cartage @ 1 % of A1 587.57 Cartage @ 1 % of A1 587.57
LABOUR LABOUR
1001 Wireman day 3.50 806.00 1612.00 1001 Wireman day 2.00 806.00 1612.00
1007 Khallasi day 3.50 663.00 1326.00 1007 Khallasi day 2.00 663.00 1326.00
TOTAL 62282.69 TOTAL 62282.69
Add 12% GST (MF= 8750.72 Add 12% GST (MF= 8750.72
0.1405) 0.1405)
TOTAL 71033.41 TOTAL 71033.41
Page 4 of 65
 OVERHEADS & PROFIT @ 10655.01 OVERHEADS & PROFIT @ 10655.01
15 % 15 %
Cost for 10 meter 81688.42 Cost for 10 meter 81688.42
Rate per meter 8168.84 Rate per meter 8168.84
Say 8169.00 Say 8169.00
6.3 Fixing of lightning conductor finial (single prong) with base plate including 6.3 Fixing of lightning conductor finial (single prong) with base plate including
holes etc. complete as required. holes etc. complete as required.
Details of cost for One Details of cost for One
each each
ICD No Description Unit Qty Rate Amount (₹) ICD No Description Unit Qty Rate Amount (₹)
MATERIALS MATERIALS
2855 Steel fastener 6 mm X 75 each 4.00 7.20 28.80 2855 Steel fastener 6 mm X 75 each 4.00 7.20 28.80
mm mm
Total cost of materials 28.80 Total cost of materials 28.80
Cartage @ 1 % of A1 0.29 Cartage @ 1 % of A1 0.29
LABOUR LABOUR
1001 Wireman day 0.08 806.00 64.48 1001 Wireman day 0.08 806.00 64.48
1010 Mason, Grade 2 day 0.08 734.00 58.72 1010 Mason, Grade 2 day 0.08 734.00 58.72
1007 Khallasi day 0.16 663.00 106.08 1007 Khallasi day 0.16 663.00 106.08
TOTAL 258.37 TOTAL 258.37
Add 12% GST (MF= 36.30 Add 12% GST (MF= 36.30
0.1405) 0.1405)
TOTAL 294.67 TOTAL 294.67
Add 15 % Over Head & 44.20 Add 15 % Over Head & 44.20
Contractor Profit Contractor Profit
TOTAL 338.87 TOTAL 338.87
Rate for Each 338.87 Rate for Each 338.87
Say 360.00 Say 339.00
7.8 Laying and fixing of one number PVC insulated and PVC sheathed / XLPE 7.8 Laying and fixing of one number PVC insulated and PVC sheathed / XLPE
power cable of 1.1 KV grade of following size on cable tray as required. power cable of 1.1 KV grade of following size on cable tray as required.

7.8.1 Upto 35 sq. mm (clamped 7.8.1 Upto 35 sq. mm (clamped

with 1mm thick saddle) with 1mm thick saddle)

Details of cost for 100 Details of cost for 100

meters meters
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
MATERIALS MATERIALS
2881 GI saddles 19mm x each 226.00 1.80 406.80 2881 GI saddles 19mm x each 226.00 1.80 406.80
0.55mm for conduit 0.55mm for conduit
= 100/0.45 = 222 + 4 = 100/0.45 = 222 + 4
(Wastage @ 2%) = 226 (Wastage @ 2%) = 226
Nos. Nos.
Page 5 of 65
2854 Iron screws, 45 mm X 6 each 452.00 1.80 813.60 2854 Iron screws, 45 mm X 6 each 452.00 1.80 813.60
mm mm
2935 Cement, paint, sand etc. L.S. 2.00 7.20 14.40 2935 Cement, paint, sand etc. L.S. 2.00 7.20 14.40
Total cost of materials 1234.80 Total cost of materials 1234.80
Cartage @ 1 % of A1 12.35 Cartage @ 1 % of A1 12.35
LABOUR LABOUR
1001 Wireman day 1.00 806.00 806.00 1001 Wireman day 1.00 806.00 806.00
1007 Khallasi day 2.00 663.00 1326.00 1007 Khallasi day 2.00 663.00 1326.00
TOTAL 3379.15 TOTAL 3379.15
Add 12% GST (MF= 474.77 Add 12% GST (MF= 474.77
0.1405) 0.1405)
TOTAL 3853.92 TOTAL 3853.92
OVERHEADS & PROFIT @ 578.09 OVERHEADS & PROFIT @ 578.09
15 % 15 %
Cost for 100 Meters 4432.01 Cost for 100 Meters 4432.01
Rate per meter 44.32 Rate per meter 44.32
Say 45.00 Say 44.00
8.3 Laying of one number PVC insulated and PVC sheathed / XLPE power
cable of 11 KV grade of following size in the existing RCC/ HUME/ METAL
pipe as required.
8.3.2 Above 120 sq. mm and 8.3.2 Sl No. of 9.41 to be
upto 400 sq. mm written in stead of 9.3.30
8.4.2 Above 120 sq. mm and 8.4.2 of page 120
Above no. 391
sq.ofmm
DAR and
upto 400 sq. mm upto 400 sq. mm
Details of cost for 100 Details of cost for 100
Meters Meters
Description Unit Qty Rate Amount (₹) Description Unit Qty Rate Amount (₹)
LABOUR LABOUR
1001 Wireman day 806.00 806.00 806.00 1001 Wireman day 1.00 806.00 806.00
1007 Khallasi day 663.00 663.00 7956.00 1007 Khallasi day 12.00 663.00 7956.00
TOTAL 8762.00 TOTAL 8762.00
Add 12% GST (MF= 1231.06 Add 12% GST (MF= 1231.06
0.1405) 0.1405)
TOTAL 9993.06 TOTAL 9993.06
OVERHEADS & PROFIT @ 1498.96 OVERHEADS & PROFIT @ 1498.96
15 % 15 %
Cost for 100 Meters 11492.02 Cost for 100 Meters 11492.02
Rate per Meter 114.92 Rate per Meter 114.92
Say 115.00 Say 115.00
10.9.3 240 sq. mm 10.9.3 240 sq. mm
Details of cost for 1 Set Details of cost for 1 Set
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

Page 6 of 65
 MATERIALS MATERIALS
2536 Straight through heat set 1.00 72995.00 72995.00 2536 Straight through heat set 1.00 72995.00 72995.00
shrinkable cable jointing shrinkable cable jointing kit
kit with ferrules for 33 KV with ferrules for 33 KV
grade XLPE cable for 3 grade XLPE cable for 3 core
core 240 sq. mm. 240 sq. mm.

Total cost of materials 72995.00 Total cost of materials 72995.00

Cartage @ 1 % of A1 729.95 Cartage @ 1 % of A1 729.95
LABOUR LABOUR
1002 Cable jointer day 1.00 806.00 806.00 1002 Cable jointer day 1.00 806.00 806.00
1007 Khallasi day 1.00 663.00 663.00 1007 Khallasi day 1.00 663.00 663.00
TOTAL 75193.95 TOTAL 75193.95
Add 12% GST (MF= 10564.75 Add 12% GST (MF= 10564.75
0.1405) 0.1405)
TOTAL 85758.70 TOTAL 85758.70
OVERHEADS & PROFIT @ 12863.80 OVERHEADS & PROFIT @ 12863.80
15 % 15 %
TOTAL 98622.50 TOTAL 98622.50
Rate per Set 98622.50 Rate per Set 98622.50
Say 98622.00 Say 98623.00
14.13.4 150 mm dia 14.13.4 150 mm dia
Details of cost for 30 Details of cost for 30
Meters Meters
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
MATERIALS MATERIALS
2835 150 mm dia. G.I. pipe meter 30.00 1965.00 58950.00 2835 150 mm dia. G.I. pipe meter 30.00 1965.00 58950.00
(medium class) (medium class)
Total cost of materials 58950.00 Total cost of materials 58950.00
Cartage @ 1 % of A1 589.50 Cartage @ 1 % of A1 589.50
LABOUR LABOUR
1004 Fitter, Grade 1 day 0.33 806.00 265.98 1004 Fitter, Grade 1 day 0.33 806.00 265.98
1007 Khallasi day 0.33 663.00 218.79 1007 Khallasi day 0.33 663.00 218.79
1012 Beldar/ coolie day 4.00 663.00 2652.00 1012 Beldar/ coolie day 4.00 663.00 2652.00
TOTAL 62676.27 TOTAL 62676.27
Add 12% GST (MF= 8806.02 Add 12% GST (MF= 8806.02
0.1405) 0.1405)
TOTAL 71482.29 TOTAL 71482.29
OVERHEADS & PROFIT @ 10722.34
15 %
Cost for 30 Meters 82204.63 Cost for 30 Meters 82204.63
Rate per Meters 2740.15 Rate per Meters 2740.15
Say 2740.00 Say 2740.00

Page 7 of 65
14.15.2 90 mm dia (OD-90 mm & 14.15.2 90 mm dia (OD-90 mm &
ID-76 mm nominal) ID-76 mm nominal)
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
Details of cost for 50 Details of cost for 50 meter
meter
MATERIAL MATERIAL
2892 90 mm dia (OD) DWC meter 52.50 108.00 5670.00 2892 90 mm dia (OD) DWC HDPE meter 52.50 108.00 5670.00
HDPE Pipe Pipe
= 50 + 2.5 (Wastage @ = 50 + 2.5 (Wastage @ 5%)
5%) = 52.5 = 52.5
2897 90 mm dia (OD) DWC each 2.00 72.00 74.00 2897 90 mm dia (OD) DWC HDPE each 2.00 72.00 144.00
HDPE Pipe Coupler Pipe Coupler
= 2.0 nos. = 2.0 nos.
Total cost of materials 5744.00 Total cost of materials 5814.00
Cartage @ 1 % 57.44 Cartage @ 1 % 58.14
LABOUR LABOUR
1007 Khallasi (2 nos for 0.5 day) day 1.00 663.00 663.00 1007 Khallasi (2 nos for 0.5 day) day 1.00 663.00 663.00

TOTAL 6464.44 TOTAL 6535.14

Add 12% GST (MF= 908.25 Add 12% GST (MF= 918.19
0.1405) 0.1405)
TOTAL 7372.69 TOTAL 7453.33
Add 15 % Over Head & 1105.90 Add 15 % Over Head & 1118.00
Contractor Profit Contractor Profit
TOTAL 8478.60 TOTAL 8571.33
Cost for 50 meter 8478.60 Cost for 50 meter 8571.33
Rate per meter 169.57 Rate per meter 171.43
Say 170.00 Say 171.00
14.16.2 90 mm dia (OD-90 mm & 14.16.2 90 mm dia (OD-90 mm &
ID-76 mm nominal) ID-76 mm nominal)
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
Details of cost for 50 Details of cost for 50 meter
meter
MATERIAL MATERIAL
2892 90 mm dia (OD) DWC meter 52.50 108.00 5670.00 2892 90 mm dia (OD) DWC HDPE meter 52.50 108.00 5670.00
HDPE Pipe Pipe
= 50 + 2.5 (Wastage @ = 50 + 2.5 (Wastage @ 5%)
5%) = 52.5 = 52.5
2897 90 mm dia (OD) DWC each 2.00 72.00 74.00 2897 90 mm dia (OD) DWC HDPE each 2.00 72.00 144.00
HDPE Pipe Coupler Pipe Coupler
= 2.0 nos. = 2.0 nos.
Total cost of materials 5744.00 Total cost of materials 5814.00
Cartage @ 1 % 57.44 Cartage @ 1 % 58.14
Page 8 of 65
 LABOUR LABOUR
1007 Khallasi day 1.00 663.00 663.00 1007 Khallasi day 1.00 663.00 663.00
TOTAL 6464.44 TOTAL 6535.14
Add 12% GST (MF= 908.25 Add 12% GST (MF= 918.19
0.1405) 0.1405)
TOTAL 7372.69 TOTAL 7453.33
Add 15 % Over Head & 1105.90 Add 15 % Over Head & 1118.00
Contractor Profit Contractor Profit
Excavation i/c refilling etc. cu.m 9.19 654.00 6010.26 Excavation i/c refilling etc. cu.m 9.19 654.00 6010.26
as required as required
TOTAL 14488.86 TOTAL 14581.59
Cost for 50 meter 14488.86 Cost for 50 meter 14581.59
Rate per meter 289.78 Rate per meter 291.63
Say 290.00 Say 292.00
16.2.3 Chilled water piping of nominal size - 300mm dia. (32mm thick nitrile 16.2.3 Chilled water piping of nominal size - 300mm dia. (32mm thick nitrile
rubber insulation) rubber insulation)
COST FOR 10 METRES COST FOR 10 METRES
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A(Materials) A(Materials)
3003 A(1) Basic Price M.S. Pipe - per meter 10 4369.40 43694.00 3003 A(1) Basic Price M.S. Pipe - per 10 4369.40 43694.00
300 mm dia. 300 mm dia. meter
add for wastage@5% 2184.70 add for wastage@5% 2184.70
Total of (AI) 45878.70 Total of (AI) 45878.70
A(2) Add for necessary 6881.81 A(2) Add for necessary 6881.81
brackets, supports, brackets, supports,
saddles, clamps, hangers, saddles, clamps, hangers,
vibration-isolators and vibration-isolators and
fittings such as bends, tees fittings such as bends, tees
etc. @ 15% etc. @ 15%

Total of (AI+A2) 52760.51 Total of (AI+A2) 52760.51

4015 A(3) Basic Price of per sq 9.429 669.66 6314.23 4015 A(3) Basic Price of per sq 9.429 669.66 6314.23
Insulation - 32 mm nitrile meter Insulation - 32 mm nitrile meter
rubber rubber
add for wastage@10% 631.42 add for wastage@10% 631.42
Total of A(3) 6945.66 Total of A(3) 6945.66
3023 A(4) Pipe aluminium per sq 0 360.00 0.00 3023 A(4) Pipe aluminium per sq 0 360.00 0.00
Cladding meter Cladding meter
add for wastage@10% 0.00 add for wastage@10% 0.00
Total of A(4) 0.00 Total of A(4) 0.00
Total of 59706.16 Total of 59706.16
(A(1)+A(2)+A(3)+A(4)) (A(1)+A(2)+A(3)+A(4))

Page 9 of 65
 Add for cartage etc. @ 1% 597.06 Add for cartage etc. @ 1% 597.06
of (A(1)+A(2)+A(3)+A(4)) of (A(1)+A(2)+A(3)+A(4))

Total of A 60303.22 Total of A 60303.22

B(Labour) B(Labour)
B(1) For Piping work B(1) For Piping work
1004 Fitter per day 3 806.00 2418.00 1004 Fitter per day 3 806.00 2418.00
1087 Welder per day 1 806.00 806.00 1087 Welder per day 1 806.00 806.00
1006 Painter per day 0.75 361.00 270.75 1006 Painter per day 0.75 734.00 550.50
1007 Helper per day 4.75 663.00 3149.25 1007 Helper per day 4.75 663.00 3149.25
Total of B(1) 6644.00 Total of B(1) 6923.75
B(2) For Insulation works B(2) For Insulation works

1004 Fitter per day 1 806.00 806.00 1004 Fitter per day 1 806.00 806.00
1007 Helper per day 1 663.00 663.00 1007 Helper per day 1 663.00 663.00
Total of B(2) 1469.00 Total of B(2) 1469.00
For Cladding works For Cladding works
1004 Fitter per day 0 806.00 0.00 1004 Fitter per day 0 806.00 0.00
1007 Helper per day 0 663.00 0.00 1007 Helper per day 0 663.00 0.00
Total of B (3) 0.00 Total of B (3) 0.00
Total of B 8113.00 Total of B 8392.75
Total A+B 68416.22 Total A+B 68695.97
Add 12% GST (MF= 9612.48 Add 12% GST (MF= 9651.78
0.1405) 0.1405)
TOTAL 78028.70 TOTAL 78347.76
C Overhead and Profits @ 11704.31 C Overhead and Profits @ 11752.16
15% of (A+B) 15% of (A+B)
Total 89733.01 Total 90099.92
Rate for 1 meter 8973.30 Rate for 1 meter 9009.99
TOTAL 8973.30 TOTAL 9009.99
OR SAY Rs. 8973.00 OR SAY Rs. 9010.00

16.2.8 Chilled water piping of nominal size - 100mm dia. (32mm thick nitrile 16.2.8 Chilled water piping of nominal size - 100mm dia. (32mm thick nitrile
rubber insulation) rubber insulation)
COST FOR 10 METRES COST FOR 10 METRES
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A(Materials) A(Materials)
3008 A(1) Basic Price M.S. Pipe - per meter 10 1237.60 12376.00 3008 A(1) Basic Price M.S. Pipe - per 10 1237.60 12376.00
100 mm dia. 100 mm dia. meter
add for wastage@5% 618.80 add for wastage@5% 618.80
Total of (AI) 12994.80 Total of (AI) 12994.80

Page 10 of 65
 A(2) Add for necessary 1949.22 A(2) Add for necessary 1949.22
brackets, supports, brackets, supports,
saddles, clamps, hangers, saddles, clamps, hangers,
vibration-isolators and vibration-isolators and
fittings such as bends, tees fittings such as bends, tees
etc. @ 15% etc. @ 15%

Total of (AI+A2) 14944.02 Total of (AI+A2) 14944.02

4015 A(3) Basic Price of per sq 3.5 669.66 2343.81 4015 A(3) Basic Price of per sq 3.5 669.66 2343.81
Insulation - 32 mm thick meter Insulation - 32 mm thick meter
nitrile rubber nitrile rubber
add for wastage@10% 234.38 add for wastage@10% 234.38
Total of A(3) 2578.19 Total of A(3) 2578.19
3023 A(4) Pipe aluminium per sq 0 360.00 0.00 3023 A(4) Pipe aluminium per sq 0 360.00 0.00
Cladding meter Cladding meter
add for wastage@10% 0.00 add for wastage@10% 0.00
Total of A(4) 0.00 Total of A(4) 0.00
Total of 17522.21 Total of 17522.21
(A(1)+A(2)+A(3)+A(4)) (A(1)+A(2)+A(3)+A(4))
Add for cartage etc. @ 1% 175.22 Add for cartage etc. @ 1% 175.22
of (A(1)+A(2)+A(3)+A(4)) of (A(1)+A(2)+A(3)+A(4))

Total of A 17697.44 Total of A 17697.44

B(Labour) B(Labour)
B(1) For Piping work B(1) For Piping work
1004 Fitter per day 2 806.00 1612.00 1004 Fitter per day 2 806.00 1612.00
1087 Welder per day 0.75 806.00 604.50 1087 Welder per day 0.75 806.00 604.50
1006 Painter per day 0.25 328.00 82.00 1006 Painter per day 0.25 734.00 183.50
1007 Helper per day 3 663.00 1989.00 1007 Helper per day 3 663.00 1989.00
Total of B(1) 4287.50 Total of B(1) 4389.00
B(2) For Insulation works B(2) For Insulation works

1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1007 Helper per day 0.5 663.00 331.50 1007 Helper per day 0.5 663.00 331.50
Total of B(2) 734.50 Total of B(2) 734.50
For Cladding works For Cladding works
1004 Fitter per day 0 806.00 0.00 1004 Fitter per day 0 806.00 0.00
1007 Helper per day 0 663.00 0.00 1007 Helper per day 0 663.00 0.00
Total of B (3) 0.00 Total of B (3) 0.00
Total of B 5022.00 Total of B 5123.50
Total A+B 22719.44 Total A+B 22820.94
Add 12% GST (MF= 3192.08 Add 12% GST (MF= 3206.34
0.1405) 0.1405)

Page 11 of 65
 TOTAL 25911.52 TOTAL 26027.28
C Overhead and Profits @ 3886.73 C Overhead and Profits @ 3904.09
15% of (A+B) 15% of (A+B)
Total 29798.25 Total 29931.37
Rate for 1 meter 2979.82 Rate for 1 meter 2993.14
TOTAL 2979.82 TOTAL 2993.14
OR SAY Rs. 2980.00 OR SAY Rs. 2993.00
16.3.4 Chilled water piping of 16.3.4 Chilled water piping of
nominal size - 250mm dia. nominal size - 250mm dia.
(75mm thick expanded (75mm thick expanded
polysterene) polysterene)
COST FOR 10 METRES COST FOR 10 METRES
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A(Materials) A(Materials)
3004 A(1) Basic Price M.S. Pipe - per meter 10 3684.10 36841.00 3004 A(1) Basic Price M.S. Pipe - per 10 3684.10 36841.00
250 mm dia. 250 mm dia. meter
add for wastage@5% 1842.05 add for wastage@5% 1842.05
Total of (AI) 38683.05 Total of (AI) 38683.05
A(2) Add for necessary 5802.46 A(2) Add for necessary 5802.46
brackets, supports, brackets, supports,
saddles, clamps, hangers, saddles, clamps, hangers,
vibration-isolators and vibration-isolators and
fittings such as bends, tees fittings such as bends, tees
etc. @ 15% etc. @ 15%

Total of (AI+A2) 44485.51 Total of (AI+A2) 44485.51

4020 A(3) Basic Price of per meter 10 644.49 6444.92 4020 A(3) Basic Price of per 10 644.49 6444.92
Insulation - 75 mm Insulation - 75 mm meter
add for wastage@10% 644.49 add for wastage@10% 644.49
Total 3A 7089.41 Total 3A 7089.41
3023 A(4) Pipe aluminium per sq 12.568 360.00 4524.48 3023 A(4) Pipe aluminium per sq 12.568 360.00 4524.48
Cladding meter Cladding meter
add for wastage@10% 452.45 add for wastage@10% 452.45
Total of A(4) 4976.93 Total of A(4) 4976.93
Total of 56551.84 Total of 56551.84
(A(1)+A(2)+A(3)+A(4)) (A(1)+A(2)+A(3)+A(4))
Add for cartage etc. @ 1% 565.52 Add for cartage etc. @ 1% 565.52
of (A(1)+A(2)+A(3)+A(4)) of (A(1)+A(2)+A(3)+A(4))

Total of A 57117.36 Total of A 57117.36

B(Labour) B(Labour)
B(1) For Piping work B(1) For Piping work
1004 Fitter per day 2.5 806.00 2015.00 1004 Fitter per day 2.5 806.00 2015.00
Page 12 of 65
1087 Welder per day 1 806.00 806.00 1087 Welder per day 1 806.00 806.00
1006 Painter per day 0.5 328.00 164.00 1006 Painter per day 0.5 734.00 367.00
1007 Helper per day 4 663.00 2652.00 1007 Helper per day 4 663.00 2652.00
Total of B(1) 5637.00 Total of B(1) 5840.00
B(2) For Insulation works B(2) For Insulation works

1004 Fitter per day 1 806.00 806.00 1004 Fitter per day 1 806.00 806.00
1007 Helper per day 1 663.00 663.00 1007 Helper per day 1 663.00 663.00
Total of B(2) 1469.00 Total of B(2) 1469.00
For Cladding works For Cladding works
1004 Fitter per day 1 806.00 806.00 1004 Fitter per day 1 806.00 806.00
1007 Helper per day 1 663.00 663.00 1007 Helper per day 1 663.00 663.00
Total of B (3) 1469.00 Total of B (3) 1469.00
Total of B 8575.00 Total of B 8778.00
Total A+B 65692.36 Total A+B 65895.36
Add 12% GST (MF= 9229.78 Add 12% GST (MF= 9258.30
0.1405) 0.1405)
TOTAL 74922.14 TOTAL 75153.66
C Overhead and Profits @ 11238.32 C Overhead and Profits @ 11273.05
15% of (A+B) 15% of (A+B)
Total 86160.46 Total 86426.71
Rate for 1 meter 8616.05 Rate for 1 meter 8642.67
TOTAL 8616.05 TOTAL 8642.67
OR SAY Rs. 8616.00 OR SAY Rs. 8643.00

16.4.2 Insulation of thickness 65 16.4.2 Insulation of thickness 65

mm on existing pipe mm on existing pipe
COST FOR 10 METRES COST FOR 10 METRES
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A(Materials) A(Materials)
3201 A(1) Basic Price of per 10 990.76 9907.63 3201 A(1) Basic Price of per 10 990.76 9907.63
Insulation - 65 mm sqmeter Insulation - 65 mm sqmeter
add for wastage@10% 990.76 add for wastage@10% 990.76
Total of A1 10898.39 Total of A1 10898.39
3023 A(2) Pipe aluminium per sq 10 360.00 3600.00 3023 A(2) Pipe aluminium per sq 10 360.00 3600.00
Cladding meter Cladding meter
add for wastage@10% 360.00 add for wastage@10% 360.00
Total of A(2) 3960.00 Total of A(2) 3960.00
Total of (A(1)+A(2)) 14858.39 Total of (A(1)+A(2)) 14858.39
Add for cartage etc. @ 148.58 Add for cartage etc. @ 148.58
1%of (A(1)+A(2)) 1%of (A(1)+A(2))
Total of A 15006.97 Total of A 15006.97
B(Labour) B(Labour)
Page 13 of 65
 B(1) For Insulation works B(1) For Insulation works

1004 Fitter per day 1.25 806.00 1007.50 1004 Fitter per day 1.25 806.00 1007.50
1007 Helper per day 1.25 663.00 828.75 1007 Helper per day 1.25 663.00 828.75
Total of B(1) 1836.25 Total of B(1) 1836.25
For Cladding works For Cladding works
1004 Fitter per day 1.25 806.00 1007.50 1004 Fitter per day 1.25 806.00 1007.50
1007 Helper per day 1.25 368.00 460.00 1007 Helper per day 1.25 663.00 828.75
Total of B (2) 1467.50 Total of B (2) 1836.25
Total of B 3303.75 Total of B 3672.50
Total A+B 18310.72 Total A+B 18679.47
Add 12% GST (MF= 2572.66 Add 12% GST (MF= 2624.47
0.1405) 0.1405)
TOTAL 20883.38 TOTAL 21303.94
C Overhead and Profits @ 3132.51 C Overhead and Profits @ 3195.59
15% of (A+B) 15% of (A+B)
Total 24015.89 Total 24499.53
Rate for 1 sqmeter 2401.59 Rate for 1 sqmeter 2449.95
TOTAL 2401.59 TOTAL 2449.95
OR SAY Rs. 2402.00 OR SAY Rs. 2450.00

16.6.2 Insulation with Expanded 16.6.2 Insulation with Expanded

polystrene of thickness polystrene of thickness
50mm on existing pipe 50mm on existing pipe

COST FOR 10 METRES COST FOR 10 METRES

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
4038 A(1) Basic Price of per meter 10 149.49 1494.92 4038 A(1) Basic Price of per 10 149.49 1494.92
Insulation - 50 mm Insulation - 50 mm meter
Add wastagee @ 10% 149.49 Add wastagee @ 10% 149.49
Total of A(2) 1494.92 Total of A(2) 1644.41
3023 A(2) Pipe aluminium per sq 10 360.00 3600.00 3023 A(2) Pipe aluminium per sq 10 360.00 3600.00
Cladding meter Cladding meter
Add wastagee @ 10% 360.00 Add wastagee @ 10% 360.00
Total of A(2) 3960.00 Total of A(2) 3960.00
Total of (A(1)+A(2)) 5454.92 Total of (A(1)+A(2)) 5604.41
Add for cartage etc. @ 54.55 Add for cartage etc. @ 56.04
1%of (A(1)+A(2)) 1%of (A(1)+A(2))
Total of A 5509.46 Total of A 5660.45
B(Labour) B(Labour)

Page 14 of 65
 B(1) For Insulation works B(1) For Insulation works

1004 Fitter per day 1.25 806.00 1007.50 1004 Fitter per day 1.25 806.00 1007.50
1007 Helper per day 1.25 663.00 828.75 1007 Helper per day 1.25 663.00 828.75
Total of B(1) 1836.25 Total of B(1) 1836.25
For Cladding works For Cladding works
1004 Fitter per day 1.25 806.00 1007.50 1004 Fitter per day 1.25 806.00 1007.50
1007 Helper per day 1.25 663.00 828.75 1007 Helper per day 1.25 663.00 828.75
Total of B (2) 1836.25 Total of B (2) 1836.25
Total of B 3672.50 Total of B 3672.50
Total A+B 9181.96 Total A+B 9332.95
Add 12% GST (MF= 1290.07 Add 12% GST (MF= 1311.28
0.1405) 0.1405)
TOTAL 10472.03 TOTAL 10644.23
C Overhead and Profits @ 1570.80 C Overhead and Profits @ 1596.63
15% of (A+B) 15% of (A+B)
Total 12042.83 Total 12240.87
Rate for 1 meter 1204.28 Rate for 1 meter 1224.09
TOTAL 1204.28 TOTAL 1224.09
OR SAY Rs. 1204.00 OR SAY Rs. 1224.00

16.7.1.2 BUTTERFLY VALVE 16.7.1.2 BUTTERFLY VALVE

(MANUAL) (MANUAL)
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3025 Basic Price (Valve) - 150 Each 1 4306.80 4306.80 3025 Basic Price (Valve) - 150 Each 1 4306.80 4306.80
mm dia. mm dia.
Total (A) 4306.80 Total (A) 4306.80
B Insulation B Insulation
4022 Basic Price of Insulation m 0.3 260.85 78.25 4022 Basic Price of Insulation m 0.3 260.85 78.25
Add wastage @ 10% 7.83 Add wastage @ 10% 7.83
Add Valve Cladding sqm 0.24 300 72.00 3023 Add Valve Cladding sqm 0.24 360 86.40
3023 Add wastage @ 10% 7.20 Add wastage @ 10% 8.64
Total (B) 165.28 Total (B) 181.12
Total (A+B) 4472.08 Total (A+B) 4487.92
Add for Cartage etc. @ 1% 44.72 Add for Cartage etc. @ 1% 44.88
on A+B on A+B
Total 4516.80 Total 4532.80
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00

Page 15 of 65
1087 Welder per day 0.25 806.00 201.50 1087 Welder per day 0.25 806.00 201.50
1007 Helper per day 0.75 663.00 497.25 1007 Helper per day 0.75 663.00 497.25
For Insulation For Insulation
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1007 Helper per day 0.25 663.00 165.75 1007 Helper per day 0.25 663.00 165.75
For Cladding For Cladding
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1007 Helper per day 0.25 663.00 165.75 1007 Helper per day 0.25 663.00 165.75
Total of C 1836.25 Total of C 1836.25
Total of A+B+C 6353.05 Total of A+B+C 6369.05
Add 12% GST (MF= 892.60 Add 12% GST (MF= 894.85
0.1405) 0.1405)
TOTAL 7245.65 TOTAL 7263.90
Overhead and Profits @ 1086.85 Overhead and Profits @ 1089.59
15% 15%
Grand Total 8332.50 Grand Total 8353.49
OR SAY Rs. 8333.00 OR SAY Rs. 8353.00

16.7.2.2 BALANCING VALVE WITH 16.7.2.2 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY of 150 mm FACILITY of 150 mm

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3033 Basic Price (Valve) - 150 Each 1 24320.00 24320.00 3033 Basic Price (Valve) - 150 Each 1 24320.00 24320.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 243.20 Add for Cartage etc. @ 1% 243.20

Total (A) 24563.20 Total (A) 24563.20

B Insulation B Insulation
4022 Basic Price of Insulation m 0.30 260.85 78.25 4022 Basic Price of Insulation m 0.30 260.85 78.25
3023 Add Valve Cladding sqm 0.24 360.00 86.40 3023 Add Valve Cladding sqm 0.24 360.00 86.40
Total 164.65 Total 164.65
Add wastage @ 10% 16.47 Add wastage @ 10% 16.47
Total 181.12 Total 181.12
Add for Cartage etc. @ 1% 1.81 Add for Cartage etc. @ 1% 1.81

Total (B) 182.93 Total (B) 182.93

Total (A+B) 24746.13 Total (A+B) 24746.13
'C' Labour 'C' Labour
For fixing For fixing

Page 16 of 65
1004 Fitter per day 0.48 806.00 386.88 1004 Fitter per day 0.48 806.00 386.88
1087 Welder per day 0.20 806.00 157.25 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.68 663.00 447.59 1007 Helper per day 0.68 663.00 450.84
For Insulation For Insulation
1004 Fitter per day 0.19 806.00 153.14 1004 Fitter per day 0.19 806.00 153.14
1007 Helper per day 0.19 663.00 125.97 1007 Helper per day 0.19 663.00 125.97
For Cladding For Cladding
1004 Fitter per day 0.18 806.00 141.13 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 116.09 1007 Helper per day 0.18 663.00 119.34
Total of C 1528.05 Total of C 1542.45
Total of A+B+C 26274.18 Total of A+B+C 26288.58
Add 12% GST (MF= 3691.52 Add 12% GST (MF= 3693.55
0.1405) 0.1405)
TOTAL 29965.71 TOTAL 29982.13
Overhead and Profits @ 4494.86 Overhead and Profits @ 4497.32
15% 15%
Grand Total 34460.56 Grand Total 34479.45
OR SAY Rs. 34461.00 OR SAY Rs. 34479.00

16.7.2.3 BALANCING VALVE WITH 16.7.2.3 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY of 125 mm dia FACILITY of 125 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3034 Basic Price (Valve) - 125 Each 1 18280.00 18280.00 3034 Basic Price (Valve) - 125 Each 1 18280.00 18280.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 182.80 Add for Cartage etc. @ 1% 182.80

Total (A) 18462.80 Total (A) 18462.80

B Insulation B Insulation
4023 Basic Price of Insulation m 0.3 229.58 68.87 4023 Basic Price of Insulation m 0.3 229.58 68.87
3023 Add Valve Cladding sqm 0.19 360.00 68.40 3023 Add Valve Cladding sqm 0.19 360.00 68.40
Total 137.27 Total 137.27
Add wastage @ 10% 13.73 Add wastage @ 10% 13.73
Total 151.00 Total 151.00
Add for Cartage etc. @ 1% 1.51 Add for Cartage etc. @ 1% 1.51

Total (B) 152.51 Total (B) 152.51

Total (A+B) 18615.31 Total (A+B) 18615.31
'C' Labour 'C' Labour

Page 17 of 65
 For fixing For fixing
1004 Fitter per day 0.48 806.00 390.83 1004 Fitter per day 0.48 806.00 386.88
1087 Welder per day 0.20 806.00 165.22 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.69 663.00 457.40 1007 Helper per day 0.68 663.00 450.84
For Insulation For Insulation
1004 Fitter per day 0.19 806.00 157.09 1004 Fitter per day 0.19 806.00 153.14
1007 Helper per day 0.19 663.00 129.22 1007 Helper per day 0.19 663.00 125.97
For Cladding For Cladding
1004 Fitter per day 0.18 806.00 149.03 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 122.59 1007 Helper per day 0.18 663.00 119.34
Total of C 1571.37 Total of C 1542.45
Total of A+B+C 20186.68 Total of A+B+C 20157.76
Add 12% GST (MF= 2836.23 Add 12% GST (MF= 2832.17
0.1405) 0.1405)
TOTAL 23022.91 TOTAL 22989.93
Overhead and Profits @ 3453.44 Overhead and Profits @ 3448.49
15% 15%
Grand Total 26476.35 Grand Total 26438.41
OR SAY Rs. 26476.00 OR SAY Rs. 26438.00

16.7.2.4 BALANCING VALVE WITH 16.7.2.4 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY 100 mm dia FACILITY 100 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3035 Basic Price (Valve) - 100 Each 1 13320.00 13320.00 3035 Basic Price (Valve) - 100 Each 1 13320.00 13320.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 133.20 Add for Cartage etc. @ 1% 133.20

Total (A) 13453.20 Total (A) 13453.20

B Insulation B Insulation
4024 Basic Price of Insulation m 0.3 202.12 70.54 4024 Basic Price of Insulation m 0.3 202.12 60.64
Add Valve Cladding sqm 0.17 360.00 61.20 Add Valve Cladding sqm 0.17 360.00 61.20
Total 131.74 Total 121.84
3023 Add wastage @ 10% 13.17 3023 Add wastage @ 10% 12.18
Total 144.91 Total 134.02
Add for Cartage etc. @ 1% 1.45 Add for Cartage etc. @ 1% 1.34

Total (B) 146.36 Total (B) 135.36

Total (A+B) 13599.56 Total (A+B) 13588.56

Page 18 of 65
 'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.48 806.00 386.88 1004 Fitter per day 0.48 806.00 386.88
1087 Welder per day 0.20 806.00 163.62 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.68 663.00 452.83 1007 Helper per day 0.68 663.00 450.84
For Insulation For Insulation
1004 Fitter per day 0.19 806.00 157.09 1004 Fitter per day 0.19 806.00 153.14
1007 Helper per day 0.19 663.00 129.22 1007 Helper per day 0.19 663.00 125.97
For Cladding For Cladding
1004 Fitter per day 0.18 806.00 149.03 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 122.59 1007 Helper per day 0.18 663.00 119.34
Total of C 1561.25 Total of C 1542.45
Total of A+B+C 15160.82 Total of A+B+C 15131.01
Add 12% GST (MF= 2130.09 Add 12% GST (MF= 2125.91
0.1405) 0.1405)
TOTAL 17290.91 TOTAL 17256.92
Overhead and Profits @ 2593.64 Overhead and Profits @ 2588.54
15% 15%
Grand Total 19884.55 Grand Total 19845.45
OR SAY Rs. 19885.00 OR SAY Rs. 19845.00

16.7.2.5 BALANCING VALVE WITH 16.7.2.5 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY 80 mm dia FACILITY 80 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3036 Basic Price (Valve) - 80 Each 1 9200.00 9200.00 3036 Basic Price (Valve) - 80 mm Each 1 9200.00 9200.00
mm dia. dia.
Add for Cartage etc. @ 1% 92.00 Add for Cartage etc. @ 1% 92.00

Total (A) 9292.00 Total (A) 9292.00

B Insulation B Insulation
4025 Basic Price of Insulation m 0.2 167.03 33.41 4025 Basic Price of Insulation m 0.2 167.03 33.41
3023 Add Valve Cladding sqm 0.12 360.00 43.20 3023 Add Valve Cladding sqm 0.12 360.00 43.20
Total 76.61 Total 76.61
Add wastage @ 10% 7.66 Add wastage @ 10% 7.66
Total 84.27 Total 84.27
Add for Cartage etc. @ 1% 0.84 Add for Cartage etc. @ 1% 0.84

Total (B) 85.11 Total (B) 85.11

Page 19 of 65
 Total (A+B) 9377.11 Total (A+B) 9377.11
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.26 806.00 212.78 1004 Fitter per day 0.26 806.00 209.56
1087 Welder per day 0.20 806.00 161.20 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.46 663.00 307.63 1007 Helper per day 0.46 663.00 304.98
For Insulation For Insulation
1004 Fitter per day 0.15 806.00 120.90 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 99.45 1007 Helper per day 0.15 663.00 99.45
For Cladding For Cladding
1004 Fitter per day 0.15 806.00 120.90 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 99.45 1007 Helper per day 0.15 663.00 99.45
Total of C 1122.32 Total of C 1116.44
Total of A+B+C 10499.43 Total of A+B+C 10493.55
Add 12% GST (MF= 1475.17 Add 12% GST (MF= 1474.34
0.1405) 0.1405)
TOTAL 11974.60 TOTAL 11967.89
Overhead and Profits @ 1796.19 Overhead and Profits @ 1795.18
15% 15%
Grand Total 13770.78 Grand Total 13763.08
OR SAY Rs. 13771.00 OR SAY Rs. 13763.00

16.7.2.6 BALANCING VALVE WITH 16.7.2.6 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY 65 mm dia FACILITY 65 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3037 Basic Price (Valve) - 65 Each 1 8120.00 8120.00 3037 Basic Price (Valve) - 65 mm Each 1 8120.00 8120.00
mm dia. dia.
Add for Cartage etc. @ 1% 81.20 Add for Cartage etc. @ 1% 81.20

Total (A) 8201.20 Total (A) 8201.20

B Insulation B Insulation
4026 Basic Price of Insulation m 0.2 152.54 30.51 4026 Basic Price of Insulation m 0.20 152.54 30.51
3023 Add Valve Cladding sqm 0.07 360.00 25.20 3023 Add Valve Cladding sqm 0.07 360.00 25.20
Total 55.71 Total 55.71
Add wastage @ 10% 5.57 Add wastage @ 10% 5.57
Total 61.28 Total 61.28
Add for Cartage etc. @ 1% 0.61 Add for Cartage etc. @ 1% 0.61

Page 20 of 65
 Total (B) 61.89 Total (B) 61.89
Total (A+B) 8263.09 Total (A+B) 8263.09
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.26 806.00 213.51 1004 Fitter per day 0.26 806.00 209.56
1087 Welder per day 0.20 806.00 165.15 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.47 663.00 311.48 1007 Helper per day 0.46 663.00 304.98
For Insulation For Insulation
1004 Fitter per day 0.15 806.00 120.90 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 99.45 1007 Helper per day 0.15 663.00 99.45
For Cladding For Cladding
1004 Fitter per day 0.15 806.00 122.51 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 100.78 1007 Helper per day 0.15 663.00 99.45
Total of C 1133.77 Total of C 1116.44
Total of A+B+C 9396.87 Total of A+B+C 9379.53
Add 12% GST (MF= 1320.26 Add 12% GST (MF= 1317.82
0.1405) 0.1405)
TOTAL 10717.13 TOTAL 10697.36
Overhead and Profits @ 1607.57 Overhead and Profits @ 1604.60
15% 15%
Grand Total 12324.69 Grand Total 12301.96
OR SAY Rs. 12325.00 OR SAY Rs. 12302.00

16.7.2.7 BALANCING VALVE WITH 16.7.2.7 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY 50 mm dia FACILITY 50 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3038 Basic Price (Valve) - 50 Each 1 7040.00 7040.00 3038 Basic Price (Valve) - 50 mm Each 1 7040.00 7040.00
mm dia. dia.
Add for Cartage etc. @ 1% 70.40 Add for Cartage etc. @ 1% 70.40

Total (A) 7110.40 Total (A) 7110.40

B Insulation B Insulation
4027 Basic Price of Insulation m 0.2 134.24 26.85 4027 Basic Price of Insulation m 0.2 134.24 26.85
Add Valve Cladding sqm 0.07 360.00 25.20 Add Valve Cladding sqm 0.07 360.00 25.20
Total 52.05 Total 52.05
Add wastage @ 10% 5.20 Add wastage @ 10% 5.20
Total 57.25 Total 57.25

Page 21 of 65
 Add for Cartage etc. @ 1% 0.57 Add for Cartage etc. @ 1% 0.57

Total (B) 57.82 Total (B) 57.82

Total (A+B) 7168.22 Total (A+B) 7168.22
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.20 806.00 161.20 1004 Fitter per day 0.20 806.00 161.20
1087 Welder per day 0.20 806.00 161.20 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.40 663.00 265.20 1007 Helper per day 0.40 663.00 265.20
For Insulation For Insulation
1004 Fitter per day 0.15 806.00 120.09 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 98.79 1007 Helper per day 0.15 663.00 99.45
For Cladding For Cladding
1004 Fitter per day 0.15 806.00 116.95 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 96.20 1007 Helper per day 0.15 663.00 99.45
Total of C 1019.63 Total of C 1028.30
Total of A+B+C 8187.86 Total of A+B+C 8196.52
Add 12% GST (MF= 1150.39 Add 12% GST (MF= 1151.61
0.1405) 0.1405)
TOTAL 9338.25 TOTAL 9348.14
Overhead and Profits @ 1400.74 Overhead and Profits @ 1402.22
15% 15%
Grand Total 10738.99 Grand Total 10750.36
OR SAY Rs. 10739.00 OR SAY Rs. 10750.00

16.7.2.8 BALANCING VALVE WITH 16.7.2.8 BALANCING VALVE WITH

BUILT IN MEASURING BUILT IN MEASURING
FACILITY of 40 mm dia FACILITY of 40 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3039 Basic Price (Valve) - 40 Each 1 4880.00 4880.00 3039 Basic Price (Valve) - 40 mm Each 1 4880.00 4880.00
mm dia. dia.
Add for Cartage etc. @ 1% 48.80 Add for Cartage etc. @ 1% 48.80

Total (A) 4928.80 Total (A) 4928.80

B Insulation B Insulation
4028 Basic Price of Insulation m 0.2 119.75 23.95 4028 Basic Price of Insulation m 0.2 119.75 23.95
3023 Add Valve Cladding sqm 0.06 360.00 21.60 3023 Add Valve Cladding sqm 0.06 360.00 21.60
Total 45.55 Total 45.55
Add wastage @ 10% 4.55 Add wastage @ 10% 4.55

Page 22 of 65
 Total 50.10 Total 50.10
Add for Cartage etc. @ 1% 0.50 Add for Cartage etc. @ 1% 0.50

Total (B) 50.61 Total (B) 50.61

Total (A+B) 4979.41 Total (A+B) 4979.41
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.14 806.00 114.45 1004 Fitter per day 0.14 806.00 112.84
1087 Welder per day 0.14 806.00 112.84 1087 Welder per day 0.14 806.00 112.84
1007 Helper per day 0.28 663.00 186.97 1007 Helper per day 0.28 663.00 185.64
For Insulation For Insulation
1004 Fitter per day 0.14 806.00 112.84 1004 Fitter per day 0.14 806.00 112.84
1007 Helper per day 0.14 663.00 92.82 1007 Helper per day 0.14 663.00 92.82
For Cladding For Cladding
1004 Fitter per day 0.14 806.00 112.84 1004 Fitter per day 0.14 806.00 112.84
1007 Helper per day 0.14 663.00 92.82 1007 Helper per day 0.14 663.00 92.82
Total of C 825.58 Total of C 822.64
Total of A+B+C 5804.98 Total of A+B+C 5802.05
Add 12% GST (MF= 815.60 Add 12% GST (MF= 815.19
0.1405) 0.1405)
TOTAL 6620.58 TOTAL 6617.23
Overhead and Profits @ 993.09 Overhead and Profits @ 992.58
15% 15%
Grand Total 7613.67 Grand Total 7609.82
OR SAY Rs. 7614.00 OR SAY Rs. 7610.00

16.7.3 NON - RETURN VALVE with duel plate of C I body SS plates vulcanized 16.7.3 NON - RETURN VALVE with duel plate of C I body SS plates vulcanized NBR
NBR seal flanged end & PN 16 pressure rating for chilled / hot water seal flanged end & PN 16 pressure rating for chilled / hot water circulation
16.7.3.1 circulation
NON - RETURNincluding insulation
VALVE of as specified. 16.7.3.1 including insulation
NON - RETURN as specified.
VALVE of
200 mm dia 200 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3040 Basic Price (Valve) - 200 Each 1 8834.40 8834.40 3040 Basic Price (Valve) - 200 Each 1 8834.40 8834.40
mm dia. mm dia.
Add for Cartage etc. @ 1% 88.34 Add for Cartage etc. @ 1% 88.34

Total (A) 8922.74 Total (A) 8922.74

B Insulation B Insulation
4021 Basic Price of Insulation m 0.3 549.15 164.75 4021 Basic Price of Insulation m 0.3 549.15 164.75
3023 Add Valve Cladding sqm 0.28 360.00 100.80 3023 Add Valve Cladding sqm 0.28 360.00 100.80
Total 265.55 Total 265.55

Page 23 of 65
 Add wastage @ 10% 26.55 Add wastage @ 10% 26.55
Total 292.10 Total 292.10
Add for Cartage etc. @ 1% 2.92 Add for Cartage etc. @ 1% 2.92

Total (B) 295.02 Total (B) 295.02

Total (A+B) 9217.77 Total (A+B) 9217.77
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.25 806.00 199.08 1087 Welder per day 0.25 806.00 201.50
1007 Helper per day 0.75 663.00 495.26 1007 Helper per day 0.75 663.00 497.25
For Insulation For Insulation
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1007 Helper per day 0.25 663.00 165.75 1007 Helper per day 0.25 663.00 165.75
For Cladding For Cladding
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1007 Helper per day 0.25 663.00 165.75 1007 Helper per day 0.25 663.00 165.75
Total of C 1831.84 Total of C 1836.25
Total of A+B+C 11049.61 Total of A+B+C 11054.02
Add 12% GST (MF= 1552.47 Add 12% GST (MF= 1553.09
0.1405) 0.1405)
TOTAL 12602.08 TOTAL 12607.10
Overhead and Profits @ 1890.31 Overhead and Profits @ 1891.07
15% 15%
Grand Total 14492.39 Grand Total 14498.17
OR SAY Rs. 14492.00 OR SAY Rs. 14498.00

16.7.3.2 NON - RETURN VALVE of 16.7.3.2 NON - RETURN VALVE of

150 mm dia 150 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3041 Basic Price (Valve) - 150 Each 1 4988.80 4988.80 3041 Basic Price (Valve) - 150 Each 1 4988.80 4988.80
mm dia. mm dia.
Add for Cartage etc. @ 1% 49.89 Add for Cartage etc. @ 1% 49.89

Total (A) 5038.69 Total (A) 5038.69

B Insulation B Insulation
4022 Basic Price of Insulation m 0.3 260.85 78.25 4022 Basic Price of Insulation m 0.3 260.85 78.25
3023 Add Valve Cladding sqm 0.24 360.00 86.40 3023 Add Valve Cladding sqm 0.24 360.00 86.40
Total 164.65 Total 164.65
Add wastage @ 10% 16.47 Add wastage @ 10% 16.47

Page 24 of 65
 Total 181.12 Total 181.12
Add for Cartage etc. @ 1% 1.81 Add for Cartage etc. @ 1% 1.81

Total (B) 182.93 Total (B) 182.93

Total (A+B) 5221.62 Total (A+B) 5221.62
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1087 Welder per day 0.23 806.00 185.38 1087 Welder per day 0.23 806.00 185.38
1007 Helper per day 0.73 663.00 483.99 1007 Helper per day 0.73 663.00 483.99
For Insulation For Insulation
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1007 Helper per day 0.25 663.00 165.75 1007 Helper per day 0.25 663.00 165.75
For Cladding For Cladding
1004 Fitter per day 0.24 806.00 197.39 1004 Fitter per day 0.24 806.00 193.44
1007 Helper per day 0.24 663.00 162.37 1007 Helper per day 0.24 663.00 159.12
Total of C 1799.38 Total of C 1792.18
Total of A+B+C 7021.00 Total of A+B+C 7013.80
Add 12% GST (MF= 986.45 Add 12% GST (MF= 985.44
0.1405) 0.1405)
TOTAL 8007.45 TOTAL 7999.24
Overhead and Profits @ 1201.12 Overhead and Profits @ 1199.89
15% 15%
Grand Total 9208.56 Grand Total 9199.12
OR SAY Rs. 9209.00 OR SAY Rs. 9199.00

16.7.3.3 NON - RETURN VALVE of 16.7.3.3 NON - RETURN VALVE of

125 mm dia 125 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3042 Basic Price (Valve) - 125 Each 1 4074.40 4074.40 3042 Basic Price (Valve) - 125 Each 1 4074.40 4074.40
mm dia. mm dia.
Add for Cartage etc. @ 1% 40.74 Add for Cartage etc. @ 1% 40.74

Total (A) 4115.14 Total (A) 4115.14

B Insulation B Insulation
4023 Basic Price of Insulation m 0.3 229.58 68.87 4023 Basic Price of Insulation m 0.3 229.58 68.87
3023 Add Valve Cladding sqm 0.19 360.00 69.52 3023 Add Valve Cladding sqm 0.19 360.00 69.52
Total 138.39 Total 138.39
Add wastage @ 10% 13.84 Add wastage @ 10% 13.84
Total 152.23 Total 152.23

Page 25 of 65
 Add for Cartage etc. @ 1% 1.52 Add for Cartage etc. @ 1% 1.52

Total (B) 153.75 Total (B) 153.75

Total (A+B) 4268.90 Total (A+B) 4268.90
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1087 Welder per day 0.23 806.00 185.38 1087 Welder per day 0.23 806.00 185.38
1007 Helper per day 0.73 663.00 483.99 1007 Helper per day 0.73 663.00 483.99
For Insulation For Insulation
1004 Fitter per day 0.23 806.00 185.38 1004 Fitter per day 0.23 806.00 185.38
1007 Helper per day 0.23 663.00 152.49 1007 Helper per day 0.23 663.00 152.49
For Cladding For Cladding
1004 Fitter per day 0.22 806.00 174.90 1004 Fitter per day 0.22 806.00 177.32
1007 Helper per day 0.22 663.00 143.87 1007 Helper per day 0.22 663.00 145.86
Total of C 1729.01 Total of C 1733.42
Total of A+B+C 5997.91 Total of A+B+C 6002.32
Add 12% GST (MF= 842.71 Add 12% GST (MF= 843.33
0.1405) 0.1405)
TOTAL 6840.62 TOTAL 6845.64
Overhead and Profits @ 1026.09 Overhead and Profits @ 1026.85
15% 15%
Grand Total 7866.71 Grand Total 7872.49
OR SAY Rs. 7867.00 OR SAY Rs. 7872.00

16.7.3.4 NON - RETURN VALVE 100 16.7.3.4 NON - RETURN VALVE 100
mm dia
COST FOR EACH mm dia
COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3043 Basic Price (Valve) - 100 Each 1 2817.60 2817.60 3043 Basic Price (Valve) - 100 Each 1 2817.60 2817.60
mm dia. mm dia.
Add for Cartage etc. @ 1% 28.18 Add for Cartage etc. @ 1% 28.18

Total (A) 2845.78 Total (A) 2845.78

B Insulation B Insulation
4024 Basic Price of Insulation m 0.3 202.12 60.64 4024 Basic Price of Insulation m 0.3 202.12 60.64
3023 Add Valve Cladding sqm 0.17 360.00 61.04 3023 Add Valve Cladding sqm 0.17 360.00 61.04
Total 121.68 Total 121.68
Add wastage @ 10% 12.17 Add wastage @ 10% 12.17
Total 133.84 Total 133.84
Add for Cartage etc. @ 1% 1.34 Add for Cartage etc. @ 1% 1.34

Page 26 of 65
 Total (B) 135.18 Total (B) 135.18
Total (A+B) 2980.96 Total (A+B) 2980.96
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1087 Welder per day 0.23 806.00 185.38 1087 Welder per day 0.23 806.00 185.38
1007 Helper per day 0.73 663.00 483.99 1007 Helper per day 0.73 663.00 483.99
For Insulation For Insulation
1004 Fitter per day 0.22 806.00 177.32 1004 Fitter per day 0.22 806.00 177.32
1007 Helper per day 0.22 663.00 145.86 1007 Helper per day 0.22 663.00 145.86
For Cladding For Cladding
1004 Fitter per day 0.22 806.00 175.71 1004 Fitter per day 0.22 806.00 177.32
1007 Helper per day 0.22 663.00 144.53 1007 Helper per day 0.22 663.00 145.86
Total of C 1715.79 Total of C 1718.73
Total of A+B+C 4696.75 Total of A+B+C 4699.69
Add 12% GST (MF= 659.89 Add 12% GST (MF= 660.31
0.1405) 0.1405)
TOTAL 5356.64 TOTAL 5360.00
Overhead and Profits @ 803.50 Overhead and Profits @ 804.00
15% 15%
Grand Total 6160.14 Grand Total 6164.00
OR SAY Rs. 6160.00 OR SAY Rs. 6164.00

16.7.3.5 NON - RETURN VALVE of 16.7.3.5 NON - RETURN VALVE of

80 mm dia 80 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A(Materials) A(Materials)
3044 Basic Price (Valve) - 80 Each 1 1942.40 1942.40 3044 Basic Price (Valve) - 80 mm Each 1 1942.40 1942.40
mm dia. dia.
Add for Cartage etc. @ 1% 19.42 Add for Cartage etc. @ 1% 19.42

Total (A) 1961.82 Total (A) 1961.82

B Insulation B Insulation
4025 Basic Price of Insulation m 0.2 167.03 33.41 4025 Basic Price of Insulation m 0.2 167.03 33.41
3023 Add Valve Cladding sqm 0.12 360.00 44.09 3023 Add Valve Cladding sqm 0.12 360.00 44.09
Total 77.49 Total 77.49
Add wastage @ 10% 7.75 Add wastage @ 10% 7.75
Total 85.24 Total 85.24
Add for Cartage etc. @ 1% 0.85 Add for Cartage etc. @ 1% 0.85

Total (B) 86.09 Total (B) 86.09

Total (A+B) 2047.92 Total (A+B) 2047.92
'C' Labour 'C' Labour
Page 27 of 65
 For fixing For fixing
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1087 Welder per day 0.20 806.00 161.20 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.45 663.00 298.35 1007 Helper per day 0.45 663.00 298.35
For Insulation For Insulation
1004 Fitter per day 0.18 806.00 147.50 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 121.33 1007 Helper per day 0.18 663.00 119.34
For Cladding For Cladding
1004 Fitter per day 0.19 806.00 153.14 1004 Fitter per day 0.19 806.00 153.14
1007 Helper per day 0.19 663.00 125.97 1007 Helper per day 0.19 663.00 125.97
Total of C 1208.99 Total of C 1204.58
Total of A+B+C 3256.91 Total of A+B+C 3252.50
Add 12% GST (MF= 457.60 Add 12% GST (MF= 456.98
0.1405) 0.1405)
TOTAL 3714.50 TOTAL 3709.47
Overhead and Profits @ 557.18 Overhead and Profits @ 556.42
15% 15%
Grand Total 4271.68 Grand Total 4265.90
OR SAY Rs. 4272.00 OR SAY Rs. 4266.00

16.7.4.2 Y - STRAINER of 150 mm 16.7.4.2 Y - STRAINER of 150 mm

dia dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3047 Basic Price (Valve) - 150 Each 1 19350.00 19350.00 3047 Basic Price (Valve) - 150 Each 1 18992.00 18992.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 193.50 Add for Cartage etc. @ 1% 189.92

Total (A) 19543.50 Total (A) 19181.92

B Insulation B Insulation
4022 Basic Price of Insulation m 0.3 260.85 78.25 4022 Basic Price of Insulation m 0.3 260.85 78.25
3023 Add Valve Cladding sqm 0.24 360.00 84.78 3023 Add Valve Cladding sqm 0.24 360.00 84.78
Total 163.03 Total 163.03
Add wastage @ 10% 16.30 Add wastage @ 10% 16.30
Total 179.34 Total 179.34
Add for Cartage etc. @ 1% 1.79 Add for Cartage etc. @ 1% 1.79

Total (B) 181.13 Total (B) 181.13

Total (A+B) 19724.63 Total (A+B) 19363.05
'C' Labour 'C' Labour
For fixing For fixing

Page 28 of 65
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.2 806.00 161.20 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.75 663.00 497.25 1007 Helper per day 0.70 663.00 464.10
For Insulation For Insulation
1004 Fitter per day 0.2 806.00 161.20 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.2 663.00 132.60 1007 Helper per day 0.20 663.00 132.60
For Cladding For Cladding
1004 Fitter per day 0.2 806.00 161.20 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.2 663.00 132.60 1007 Helper per day 0.20 663.00 132.60
Total of C 1649.05 Total of C 1615.90
Total of A+B+C 21373.68 Total of A+B+C 20978.95
Add 12% GST (MF= 3003.00 Add 12% GST (MF= 2947.54
0.1405) 0.1405)
TOTAL 24376.68 TOTAL 23926.49
Overhead and Profits @ 3656.50 Overhead and Profits @ 3588.97
15% 15%
Grand Total 28033.19 Grand Total 27515.47
OR SAY Rs. 28033.00 OR SAY Rs. 27515.00

16.7.4.3 Y - STRAINER of 125 mm 16.7.4.3 Y - STRAINER of 125 mm

dia dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3048 Basic Price (Valve) - 125 Each 1 14769.00 14769.00 3048 Basic Price (Valve) - 125 Each 1.00 14769.00 14769.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 147.69 Add for Cartage etc. @ 1% 147.69

Total (A) 14916.69 Total (A) 14916.69

B Insulation B Insulation
4023 Basic Price of Insulation m 0.3 229.58 68.87 4023 Basic Price of Insulation m 0.30 229.58 68.87
3023 Add Valve Cladding sqm 0.19 360.00 69.52 3023 Add Valve Cladding sqm 0.19 360.00 69.52
Total 138.39 Total 138.39
Add wastage @ 10% 13.84 Add wastage @ 10% 13.84
Total 152.23 Total 152.23
Add for Cartage etc. @ 1% 1.52 Add for Cartage etc. @ 1% 1.52

Total (B) 153.75 Total (B) 153.75

Total (A+B) 15070.44 Total (A+B) 15070.44
C' Labour C' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 407.02 1004 Fitter per day 0.50 806.00 403.00

Page 29 of 65
1087 Welder per day 0.20 806.00 165.22 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.71 663.00 470.72 1007 Helper per day 0.70 663.00 464.10
For Insulation For Insulation
1004 Fitter per day 0.20 806.00 165.22 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.20 663.00 135.91 1007 Helper per day 0.20 663.00 132.60
For Cladding For Cladding
1004 Fitter per day 0.20 806.00 165.22 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.20 663.00 135.91 1007 Helper per day 0.20 663.00 132.60
Total of C 1645.22 Total of C 1615.90
Total of A+B+C 16715.67 Total of A+B+C 16686.34
Add 12% GST (MF= 2348.55 Add 12% GST (MF= 2344.43
0.1405) 0.1405)
TOTAL 19064.22 TOTAL 19030.78
Overhead and Profits @ 2859.63 Overhead and Profits @ 2854.62
15% 15%
Grand Total 21923.85 Grand Total 21885.39
OR SAY Rs. 21924.00 OR SAY Rs. 21885.00
16.7.4.4 Y - STRAINER of 100 mm 16.7.4.4 Y - STRAINER of 100 mm
dia dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3049 Basic Price (Valve) - 100 Each 1 9325.00 9325.00 3049 Basic Price (Valve) - 100 Each 1 9325 9325.00
mm dia. mm dia.
Add for Cartage etc. @ 1% 93.25 Add for Cartage etc. @ 1% 93.25

Total (A) 9418.25 Total (A) 9418.25

B Insulation B Insulation
4024 Basic Price of Insulation m 0.3 202.12 60.64 4024 Basic Price of Insulation m 0.3 202.118644 60.64
3023 Add Valve Cladding sqm 0.17 360.00 61.04 3023 Add Valve Cladding sqm 0.16956 360 61.04
Total 121.68 Total 121.68
Add wastage @ 10% 12.17 Add wastage @ 10% 12.17
Total 133.84 Total 133.84
Add for Cartage etc. @ 1% 1.34 Add for Cartage etc. @ 1% 1.34

Total (B) 135.18 Total (B) 135.18

Total (A+B) 9553.43 Total (A+B) 9553.43
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 406.95 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.20 806.00 165.15 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.71 663.00 470.60 1007 Helper per day 0.70 663.00 464.10

Page 30 of 65
 For Insulation For Insulation
1004 Fitter per day 0.20 806.00 165.15 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.20 663.00 135.85 1007 Helper per day 0.20 663.00 132.60
For Cladding For Cladding
1004 Fitter per day 0.20 806.00 165.15 1004 Fitter per day 0.20 806.00 161.20
1007 Helper per day 0.20 663.00 135.85 1007 Helper per day 0.20 663.00 132.60
Total of C 1644.69 Total of C 1615.90
Total of A+B+C 11198.13 Total of A+B+C 11169.33
Add 12% GST (MF= 1573.34 Add 12% GST (MF= 1569.29
0.1405) 0.1405)
TOTAL 12771.46 TOTAL 12738.62
Overhead and Profits @ 1915.72 Overhead and Profits @ 1910.79
15% 15%
Grand Total 14687.18 Grand Total 14649.42
OR SAY Rs. 14687.00 OR SAY Rs. 14649.00
16.7.4.5 Y - STRAINER of 80 mm 16.7.4.5 Y - STRAINER of 80 mm dia
dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3050 Basic Price (Valve) - 80 Each 1 6237.00 6237.00 3050 Basic Price (Valve) - 80 mm Each 1 6237.00 6237.00
mm dia. dia.
Add for Cartage etc. @ 1% 62.37 Add for Cartage etc. @ 1% 62.37

Total (A) 6299.37 Total (A) 6299.37

B Insulation B Insulation
4025 Basic Price of Insulation m 0.2 167.03 33.41 4025 Basic Price of Insulation m 0.2 167.03 33.41
3023 Add Valve Cladding sqm 0.12 360.00 44.09 3023 Add Valve Cladding sqm 0.12 360.00 44.09
Total 77.49 Total 77.49
Add wastage @ 10% 7.75 Add wastage @ 10% 7.75
Total 85.24 Total 85.24
Add for Cartage etc. @ 1% 0.85 Add for Cartage etc. @ 1% 0.85

Total (B) 86.09 Total (B) 86.09

Total (A+B) 6385.46 Total (A+B) 6385.46
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.25 806.00 201.50 1004 Fitter per day 0.25 806.00 201.50
1087 Welder per day 0.20 806.00 161.20 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.45 663.00 298.35 1007 Helper per day 0.45 663.00 298.35
For Insulation For Insulation
1004 Fitter per day 0.15 806.00 120.90 1004 Fitter per day 0.15 806.00 120.90

Page 31 of 65
1007 Helper per day 0.15 663.00 99.45 1007 Helper per day 0.15 663.00 99.45
For Cladding For Cladding
1004 Fitter per day 0.18 806.00 146.69 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 120.67 1007 Helper per day 0.18 663.00 119.34
Total of C 1148.76 Total of C 1145.82
Total of A+B+C 7534.22 Total of A+B+C 7531.28
Add 12% GST (MF= 1058.56 Add 12% GST (MF= 1058.15
0.1405) 0.1405)
TOTAL 8592.78 TOTAL 8589.43
Overhead and Profits @ 1288.92 Overhead and Profits @ 1288.41
15% 15%
Grand Total 9881.70 Grand Total 9877.84
OR SAY Rs. 9882.00 OR SAY Rs. 9878.00
16.7.4.6 Y - STRAINER of 65 mm 16.7.4.6 Y - STRAINER of 65 mm dia
dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3051 Basic Price (Valve) - 65 Each 1 4804.00 4804.00 3051 Basic Price (Valve) - 65 mm Each 1 4804.00 4804.00
mm dia. dia.
Add for Cartage etc. @ 1% 48.04 Add for Cartage etc. @ 1% 48.04

Total (A) 4852.04 Total (A) 4852.04

4026 B Insulation 4026 B Insulation
Basic Price of Insulation - m 0.2 152.54 30.51 Basic Price of Insulation - m 0.2 152.54 30.51
25 mm 25 mm
3023 Add Valve Cladding sqm 0.07 360.00 26.00 3023 Add Valve Cladding sqm 0.07 360.00 26.00
Total 56.51 Total 56.51
Add wastage @ 10% 5.65 Add wastage @ 10% 5.65
Total 62.16 Total 62.16
Add for Cartage etc. @ 1% 0.62 Add for Cartage etc. @ 1% 0.62

Total (B) 62.78 Total (B) 62.78

Total (A+B) 4914.82 Total (A+B) 4914.82
'C' Labour 'C' Labour
For fixing For fixing
1004 Fitter per day 0.25 806.00 201.89 1004 Fitter per day 0.25 806.00 201.50
1087 Welder per day 0.20 806.00 165.15 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.46 663.00 301.92 1007 Helper per day 0.45 663.00 298.35
For Insulation For Insulation
1004 Fitter per day 0.15 806.00 121.29 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 99.77 1007 Helper per day 0.15 663.00 99.45

Page 32 of 65
 For Cladding For Cladding
1004 Fitter per day 0.18 806.00 145.47 1004 Fitter per day 0.18 806.00 145.08
1007 Helper per day 0.18 663.00 119.66 1007 Helper per day 0.18 663.00 119.34
Total of C 1155.18 Total of C 1145.82
Total of A+B+C 6070.00 Total of A+B+C 6060.64
Add 12% GST (MF= 852.83 Add 12% GST (MF= 851.52
0.1405) 0.1405)
TOTAL 6922.83 TOTAL 6912.16
Overhead and Profits @ 1038.42 Overhead and Profits @ 1036.82
15% 15%
Grand Total 7961.26 Grand Total 7948.98
OR SAY Rs. 7961.00 OR SAY Rs. 7949.00

16.8 Providing and fixing in position the industrial type pressure gauges with 16.8 Providing and fixing in position the industrial type pressure gauges with
gun metal / brass valves complete as required gun metal / brass valves complete as required

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3054 Basic Price of pressure Each 1.00 811.53 811.53 3054 Basic Price of pressure Each 1.00 811.53 811.53
gauges gauges
Add for cartage etc. @ 1% 8.12 Add for cartage etc. @ 1% 8.12

Total 819.64 Total 819.64

(B) Labour for Fixing (B) Labour for Fixing
1004 Fitter per day 0.15 806.00 120.90 1004 Fitter per day 0.15 806.00 120.90
1007 Helper per day 0.15 663.00 99.45 1007 Helper per day 0.15 663.00 99.45
Total 220.35 Total 220.35
Total(A+B) 1039.99 Total(A+B) 1039.99
Overhead and Profits @ 156.00 Add 12% GST (MF= 146.12
15% 0.1405)
Total 1195.99 TOTAL 1186.11
OR SAY Rs. 1196.00 Overhead and Profits @ 177.92
15%
Total 1364.03
OR SAY Rs. 1364.00

16.9 Providing & fixing in 16.9 Providing & fixing in

position the mercury in position the mercury in
glass industrial type glass industrial type
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

Page 33 of 65
 A(Materials) A(Materials)
3055 Basic Price of Each 1 640.68 640.68 3055 Basic Price of thermometer Each 1 640.68 640.68
thermometer
Add Packaging, forwarding 6.41 Add Packaging, forwarding 6.41
and freight etc. @ 1% and freight etc. @ 1%

Total 647.08 Total 647.08

(B) Labour for Fixing (B) Labour for Fixing
1004 Fitter per day 0.10 806.00 80.60 1004 Fitter per day 0.10 806.00 80.60
1007 Helper per day 0.10 663.00 67.69 1007 Helper per day 0.10 663.00 66.30
Total(B) 148.29 Total(B) 146.90
Total(A+B) 795.38 Total(A+B) 793.98
Add 12% GST (MF= 111.75 Add 12% GST (MF= 111.55
0.1405) 0.1405)
TOTAL 907.13 TOTAL 905.54
Overhead and Profits @ 136.07 Overhead and Profits @ 135.83
15% 15%
Grand Total 1043.20 Grand Total 1041.37
OR SAY Rs. 1043.00 OR SAY Rs. 1041.00

VALVES WITHOUT VALVES WITHOUT

INSULATION INSULATION
16.11 Supplying, fixing, testing and commissioning of following valves, gauges 16.11 Supplying, fixing, testing and commissioning of following valves, gauges
and strainers for condenser water circulation as per specifications. and strainers for condenser water circulation as per specifications.
16.11.1 BUTTERFLY VALVE (MANUAL) with C I body SS disc nitrile sheet & O - ring 16.11.1 BUTTERFLY VALVE (MANUAL) with C I body SS disc nitrile sheet & O - ring &
& PN 16 pressure rating as specified. PN 16 pressure rating as specified.
16.11.1.1 BUTTERFLY VALVE 16.11.1.1 BUTTERFLY VALVE
(MANUAL) 200 mm (MANUAL) 200 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3024 Basic Price (Valve) - 200 Each 1 9777.00 9777.00 3024 Basic Price (Valve) - 200 Each 1 9777.00 9777.00
mm dia. mm dia.
Add for cartage etc. @ 97.77 Add for cartage etc. @ 97.77
1%of A 1%of A
Total (A) 9874.77 Total (A) 9874.77
B Labour B Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 382.85 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.2 806.00 120.90 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.6 663.00 414.38 1007 Helper per day 0.60 663.00 397.80
Total of B 918.13 Total of B 962.00
Page 34 of 65
 Total of A+B 10792.90 Total of A+B 10836.77
Add 12% GST (MF= 1516.40 Add 12% GST (MF= 1522.57
0.1405) 0.1405)
TOTAL 12309.30 TOTAL 12359.34
Overhead and Profits @ 1846.39 Overhead and Profits @ 1853.90
15% 15%
Grand Total 14155.69 Grand Total 14213.24
OR SAY Rs. 14156.00 OR SAY Rs. 14213.00

16.11.1.2 BUTTERFLY VALVE (MANUAL) of 150 mm dia 16.11.1.2 BUTTERFLY VALVE

(MANUAL) of 150 mm dia

COST FOR EACH COST FOR EACH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3025 Basic Price (Valve) - 150 Each 1 4306.80 4306.80 3025 Basic Price (Valve) - 150 Each 1 4306.80 4306.80
mm dia. mm dia.
Add for cartage etc. @ 1% 43.07 Add for cartage etc. @ 1% 43.07

Total (A) 4349.87 Total (A) 4349.87

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.19 806.00 152.33 1087 Welder per day 0.19 806.00 153.14
1007 Helper per day 0.69 663.00 456.81 1007 Helper per day 0.69 663.00 457.47
Total of B 1012.14 Total of B 1013.61
Total of A+B 5362.01 Total of A+B 5363.48
Add 12% GST (MF= 753.36 Add 12% GST (MF= 753.57
0.1405) 0.1405)
TOTAL 6115.37 TOTAL 6117.05
Overhead and Profits @ 917.31 Overhead and Profits @ 917.56
15% 15%
Grand Total 7032.68 Grand Total 7034.60
OR SAY Rs. 7033.00 OR SAY Rs. 7035.00

16.11.1.3 BUTTERFLY VALVE (MANUAL) 125 mm 16.11.1.3 BUTTERFLY VALVE

(MANUAL) 125 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)

Page 35 of 65
3026 Basic Price (Valve) - 125 Each 1 3814.20 3814.20 3026 Basic Price (Valve) - 125 Each 1 3814.20 3814.20
mm dia. mm dia.
Add for cartage etc. @ 38.14 Add for cartage etc. @ 38.14
1%of A 1%of A
Total (A) 3852.34 Total (A) 3852.34
'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1087 Welder per day 0.2 806.00 155.56 1087 Welder per day 0.2 806.00 161.20
1007 Helper per day 0.7 663.00 459.46 1007 Helper per day 0.7 663.00 464.10
Total of B 1018.02 Total of B 1028.30
Total of A+B 4870.36 Total of A+B 4880.64
Add 12% GST (MF= 684.29 Add 12% GST (MF= 685.73
0.1405) 0.1405)
TOTAL 5554.64 TOTAL 5566.37
Overhead and Profits @ 833.20 Overhead and Profits @ 834.96
15% 15%
Grand Total 6387.84 Grand Total 6401.33
OR SAY Rs. 6388.00 OR SAY Rs. 6401.00

16.11.1.4 BUTTERFLY VALVE (MANUAL) 100 mm 16.11.1.4 BUTTERFLY VALVE

(MANUAL) 100 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3027 Basic Price (Valve) - 100 Each 1 3060.60 3060.60 3027 Basic Price (Valve) - 100 Each 1 3060.60 3060.60
mm dia. mm dia.
Add for cartage etc. @ 1% 30.61 Add for cartage etc. @ 1% 30.61

Total (A) 3091.21 Total (A) 3091.21

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1087 Welder per day 0.2 806.00 165.07 1087 Welder per day 0.2 806.00 161.20
1007 Helper per day 0.7 663.00 467.28 1007 Helper per day 0.7 663.00 464.10
Total of B 1035.35 Total of B 1028.30
Total of A+B 4126.56 Total of A+B 4119.51
Add 12% GST (MF= 579.78 Add 12% GST (MF= 578.79
0.1405) 0.1405)
TOTAL 4706.34 TOTAL 4698.30
Overhead and Profits @ 705.95 Overhead and Profits @ 704.74
15% 15%

Page 36 of 65
 Grand Total 5412.29 Grand Total 5403.04
OR SAY Rs. 5412.00 OR SAY Rs. 5403.00

16.11.1.5 BUTTERFLY VALVE (MANUAL) 80 mm 16.11.1.5 BUTTERFLY VALVE

(MANUAL) 80 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3028 Basic Price (Valve) - 80 Each 1 2387.40 2387.40 3028 Basic Price (Valve) - 80 mm Each 1 2387.40 2387.40
mm dia. dia.
Add for cartage etc. @ 1% 23.87 Add for cartage etc. @ 1% 23.87

Total (A) 2411.27 Total (A) 2411.27

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.30 806.00 244.22 1004 Fitter per day 0.30 806.00 241.80
1087 Welder per day 0.16 806.00 128.96 1087 Welder per day 0.16 806.00 128.96
1007 Helper per day 0.46 663.00 306.97 1007 Helper per day 0.46 663.00 304.98
Total of B 680.15 Total of B 675.74
Total of A+B 3091.42 Total of A+B 3087.01
Add 12% GST (MF= 434.34 Add 12% GST (MF= 433.73
0.1405) 0.1405)
TOTAL 3525.77 TOTAL 3520.74
Overhead and Profits @ 528.86 Overhead and Profits @ 528.11
15% 15%
Grand Total 4054.63 Grand Total 4048.85
OR SAY Rs. 4055.00 OR SAY Rs. 4049.00

16.11.1.6 BUTTERFLY VALVE (MANUAL) 65 mm 16.11.1.6 BUTTERFLY VALVE

(MANUAL) 65 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3029 Basic Price (Valve) - 65 Each 1 2178.60 2178.60 3029 Basic Price (Valve) - 65 mm Each 1 2178.60 2178.60
mm dia. dia.
Add for cartage etc. @ 1% 21.79 Add for cartage etc. @ 1% 21.79

Total (A) 2178.60 Total (A) 2200.39

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.3 806.00 241.80 1004 Fitter per day 0.3 806.00 241.80

Page 37 of 65
1087 Welder per day 0.2 806.00 161.20 1087 Welder per day 0.2 806.00 161.20
1007 Helper per day 0.5 663.00 331.50 1007 Helper per day 0.5 663.00 331.50
Total of B 734.50 Total of B 734.50
Total of A+B 2913.10 Total of A+B 2934.89
Add 12% GST (MF= 409.29 Add 12% GST (MF= 412.35
0.1405) 0.1405)
TOTAL 3322.39 TOTAL 3347.24
Overhead and Profits @ 498.36 Overhead and Profits @ 502.09
15% 15%
Grand Total 3820.75 Grand Total 3849.32
OR SAY Rs. 3821.00 OR SAY Rs. 3849.00

16.11.1.7 BUTTERFLY VALVE (MANUAL) 50 mm 16.11.1.7 BUTTERFLY VALVE

(MANUAL) 50 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3030 Basic Price (Valve) - 50 Each 1 2019.60 2019.60 3030 Basic Price (Valve) - 50 mm Each 1 2019.60 2019.60
mm dia. dia.
Add for cartage etc. @ 1% 20.20 Add for cartage etc. @ 1% 20.20

Total (A) 2039.80 Total (A) 2039.80

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.22 806.00 179.50 1004 Fitter per day 0.22 806.00 177.32
1087 Welder per day 0.15 806.00 120.90 1087 Welder per day 0.15 806.00 120.90
1007 Helper per day 0.37 663.00 247.10 1007 Helper per day 0.37 663.00 245.31
Total of B 547.50 Total of B 543.53
Total of A+B 2587.29 Total of A+B 2583.33
Add 12% GST (MF= 363.51 Add 12% GST (MF= 362.96
0.1405) 0.1405)
TOTAL 2950.81 TOTAL 2946.28
Overhead and Profits @ 442.62 Overhead and Profits @ 441.94
15% 15%
Grand Total 3393.43 Grand Total 3388.23
OR SAY Rs. 3393.00 OR SAY Rs. 3388.00

16.11.1.8 BUTTERFLY VALVE (MANUAL) 40 mm 16.11.1.8 BUTTERFLY VALVE

(MANUAL) 40 mm
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

Page 38 of 65
 A(Materials) A(Materials)
3031 Basic Price (Valve) - 40 Each 1 1764.00 1764.00 3031 Basic Price (Valve) - 40 mm Each 1 1764.00 1764.00
mm dia. dia.
Add for cartage etc. @ 1% 17.64 Add for cartage etc. @ 1% 17.64

Total (A) 1781.64 Total (A) 1781.64

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.15 806.00 124.12 1004 Fitter per day 0.15 806.00 120.90
1087 Welder per day 0.12 806.00 96.72 1087 Welder per day 0.12 806.00 96.72
1007 Helper per day 0.27 663.00 181.66 1007 Helper per day 0.27 663.00 179.01
Total of B 402.51 Total of B 396.63
Total of A+B 2184.15 Total of A+B 2178.27
Add 12% GST (MF= 306.87 Add 12% GST (MF= 306.05
0.1405) 0.1405)
TOTAL 2491.02 TOTAL 2484.32
Overhead and Profits @ 373.65 Overhead and Profits @ 372.65
15% 15%
Grand Total 2864.67 Grand Total 2856.96
OR SAY Rs. 2865.00 OR SAY Rs. 2857.00

16.11.2 NON - RETURN VALVE with dual plate of C I body SS plates vulcanized NBR 16.11.2 NON - RETURN VALVE with dual plate of C I body SS plates vulcanized NBR
seal flanged end & PN 16 pressure rating as specified. seal flanged end & PN 16 pressure rating as specified.
16.11.2.1 NON - RETURN VALVE of 16.11.2.1 NON - RETURN VALVE of
200 mm dia 200 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3040 Basic Price (Valve) - 200 Each 1 8834.40 8834.40 3040 Basic Price (Valve) - 200 Each 1 8834.40 8834.40
mm dia. mm dia.
Add for cartage etc. @ 1% 88.34 Add for cartage etc. @ 1% 88.34

Total (A) 8922.74 Total (A) 8922.74

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.16 806.00 124.93 1087 Welder per day 0.16 806.00 128.96
1007 Helper per day 0.66 663.00 434.27 1007 Helper per day 0.66 663.00 437.58
Total of B 962.20 Total of B 969.54
Total of A+B 9884.94 Total of A+B 9892.28
Add 12% GST (MF= 1388.83 Add 12% GST (MF= 1389.87
0.1405) 0.1405)

Page 39 of 65
 TOTAL 11273.77 TOTAL 11282.15
Overhead and Profits @ 1691.07 Overhead and Profits @ 1692.32
15% 15%
Grand Total 12964.84 Grand Total 12974.47
OR SAY Rs. 12965.00 OR SAY Rs. 12974.00

16.11.2.2 NON - RETURN VALVE of 150 mm dia 16.11.2.2 NON - RETURN VALVE of
150 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3041 Basic Price (Valve) - 150 Each 1 4988.80 4988.80 3041 Basic Price (Valve) - 150 Each 1 4988.80 4988.80
mm dia. mm dia.
Add for cartage etc. @ 1% 49.89 Add for cartage etc. @ 1% 49.89

Total (A) 5038.69 Total (A) 5038.69

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 407.02 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.16 806.00 132.98 1087 Welder per day 0.16 806.00 128.96
1007 Helper per day 0.67 663.00 444.20 1007 Helper per day 0.66 663.00 437.58
Total of B 984.20 Total of B 969.54
Total of A+B 6022.89 Total of A+B 6008.23
Add 12% GST (MF= 846.22 Add 12% GST (MF= 844.16
0.1405) 0.1405)
TOTAL 6869.10 TOTAL 6852.38
Overhead and Profits @ 1030.37 Overhead and Profits @ 1027.86
15% 15%
Grand Total 7899.47 Grand Total 7880.24
OR SAY Rs. 7899.00 OR SAY Rs. 7880.00

16.11.2.3 NON - RETURN VALVE of 125 mm dia 16.11.2.3 NON - RETURN VALVE of
125 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3042 Basic Price (Valve) - 125 Each 1 4074.40 4074.40 3042 Basic Price (Valve) - 125 Each 1 4074.40 4074.40
mm dia. mm dia.
Add for cartage etc. @ 1% 40.74 Add for cartage etc. @ 1% 40.74

Total (A) 4115.14 Total (A) 4115.14

Page 40 of 65
 'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.19 806.00 154.75 1087 Welder per day 0.19 806.00 153.14
1007 Helper per day 0.69 663.00 458.80 1007 Helper per day 0.69 663.00 457.47
Total of B 1016.55 Total of B 1013.61
Total of A+B 5131.69 Total of A+B 5128.75
Add 12% GST (MF= 721.00 Add 12% GST (MF= 720.59
0.1405) 0.1405)
TOTAL 5852.69 TOTAL 5849.34
Overhead and Profits @ 877.90 Overhead and Profits @ 877.40
15% 15%
Grand Total 6730.60 Grand Total 6726.75
OR SAY Rs. 6731.00 OR SAY Rs. 6727.00

16.11.2.4 NON - RETURN VALVE 100 mm dia 16.11.2.4 NON - RETURN VALVE 100
mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3043 Basic Price (Valve) - 100 Each 1 2817.60 2817.60 3043 Basic Price (Valve) - 100 Each 1 2817.60 2817.60
mm dia. mm dia.
Add for cartage etc. @ 1% 28.18 Add for cartage etc. @ 1% 28.18

Total (A) 2845.78 Total (A) 2845.78

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.50 806.00 404.61 1004 Fitter per day 0.50 806.00 403.00
1087 Welder per day 0.20 806.00 165.15 1087 Welder per day 0.20 806.00 161.20
1007 Helper per day 0.71 663.00 468.67 1007 Helper per day 0.70 663.00 464.10
Total of B 1038.44 Total of B 1028.30
Total of A+B 3884.21 Total of A+B 3874.08
Add 12% GST (MF= 545.73 Add 12% GST (MF= 544.31
0.1405) 0.1405)
TOTAL 4429.94 TOTAL 4418.38
Overhead and Profits @ 664.49 Overhead and Profits @ 662.76
15% 15%
Grand Total 5094.44 Grand Total 5081.14
OR SAY Rs. 5094.00 OR SAY Rs. 5081.00

16.11.2.5 NON - RETURN VALVE of 80 mm dia 16.11.2.5 NON - RETURN VALVE of

80 mm dia

Page 41 of 65
 COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3044 Basic Price (Valve) - 80 Each 1 1942.40 1942.40 3044 Basic Price (Valve) - 80 mm Each 1 1942.40 1942.40
mm dia. dia.
Add for cartage etc. @ 1% 19.42 Add for cartage etc. @ 1% 19.42

Total (A) 1961.82 Total (A) 1961.82

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.32 806.00 257.92 1004 Fitter per day 0.32 806.00 257.92
1087 Welder per day 0.15 806.00 120.09 1087 Welder per day 0.15 806.00 120.90
1007 Helper per day 0.47 663.00 310.95 1007 Helper per day 0.47 663.00 311.61
Total of B 688.96 Total of B 690.43
Total of A+B 2650.79 Total of A+B 2652.25
Add 12% GST (MF= 372.44 Add 12% GST (MF= 372.64
0.1405) 0.1405)
TOTAL 3023.22 TOTAL 3024.90
Overhead and Profits @ 453.48 Overhead and Profits @ 453.73
15% 15%
Grand Total 3476.70 Grand Total 3478.63
OR SAY Rs. 3477.00 OR SAY Rs. 3479.00

16.11.2.6 NON - RETURN VALVE of 65 mm dia 16.11.2.6 NON - RETURN VALVE of

65 mm dia
COST FOR EACH COST FOR EACH
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3045 Basic Price (Valve) - 65 Each 1 1599.20 1599.20 3045 Basic Price (Valve) - 65 mm Each 1 1599.20 1599.20
mm dia. dia.
Add for cartage etc. @ 1% 15.99 Add for cartage etc. @ 1% 15.99

Total (A) 1615.19 Total (A) 1615.19

'B' Labour 'B' Labour
For fixing For fixing
1004 Fitter per day 0.32 806.00 261.14 1004 Fitter per day 0.32 806.00 257.92
1087 Welder per day 0.15 806.00 124.12 1087 Welder per day 0.15 806.00 120.90
1007 Helper per day 0.48 663.00 316.91 1007 Helper per day 0.47 663.00 311.61
Total of B 702.18 Total of B 690.43
Total of A+B 2317.37 Total of A+B 2305.62

Page 42 of 65
 Add 12% GST (MF= 325.59 Add 12% GST (MF= 323.94
0.1405) 0.1405)
TOTAL 2642.97 TOTAL 2629.56
Overhead and Profits @ 396.44 Overhead and Profits @ 394.43
15% 15%
Grand Total 3039.41 Grand Total 3024.00
OR SAY Rs. 3039.00 OR SAY Rs. 3024.00

16.12.2.2 Site fabricated GSS sheet metal rectangular ducting as per IS 655-2006 for 16.12.2.2 Site fabricated GSS sheet metal rectangular ducting as per IS 655-2006 for
0.8. mm thick 0.8. mm thick
COST FOR 10 METRES COST FOR 10 METRES
DUCT DUCT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3061 Basic Price of 0.80 mm per sqm 10 530.85 5308.47 3061 Basic Price of 0.80 mm per sqm 10 530.85 5308.47
sheet sheet
Add Wastage @ 10% 530.85 Add Wastage @ 10% 530.85
Total of A 5839.32 Total of A 5839.32
(B) Cartage @ 1% 58.39 (B) Cartage @ 1% 58.39
Total (A+B) 5897.72 Total (A+B) 5897.72
B Labour B Labour
Labour for Fabrication Labour for Fabrication
1004 Fitter per day 1.48 806.00 1188.85 1004 Fitter per day 1.48 806.00 1192.88
1007 Helper per day 1.48 663.00 977.93 1007 Helper per day 1.48 663.00 981.24
Labour for Fixing Labour for Fixing
1004 Fitter per day 1 806.00 717.34 1004 Fitter per day 1 806.00 806.00
1007 Helper per day 1 663.00 590.07 1007 Helper per day 1 663.00 663.00
Total of labour 3474.19 Total of labour 3643.12
Total (A+B) 9371.90 Total (A+B) 9540.84
Add 12% GST (MF= 1316.75 Add 12% GST (MF= 1340.49
0.1405) 0.1405)
TOTAL 10688.65 TOTAL 10881.32
C Overhead and Profit @ 1603.30 C Overhead and Profit @ 1632.20
15% of A+B 15% of A+B
G Total 12291.95 G Total 12513.52
cost per sqm 1229.20 cost per sqm 1251.35
OR SAY Rs. 1229.00 OR SAY Rs. 1251.00

Page 43 of 65
16.12.2.4 Site fabricated GSS sheet 16.12.2.4 Site fabricated GSS sheet
metal rectangular ducting metal rectangular ducting
as per IS 655-2006 for as per IS 655-2006 for 1.25
1.25 mm thick mm thick

COST FOR 10 METRES COST FOR 10 METRES

DUCT DUCT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3063 Basic Price of 1.25 mm per sqm 10 803.14 8031.36 3063 Basic Price of 1.25 mm per sqm 10 803.14 8031.36
sheet sheet
Add Wastage @ 10% 803.14 Add Wastage @ 10% 803.14
Total of A 8834.49 Total of A 8834.49
(B) Cartage @ 1% 88.34 (B) Cartage @ 1% 88.34
Total (A+B) 8922.84 Total (A+B) 8922.84
B Labour B Labour
Labour for Fabrication Labour for Fabrication
1004 Fitter per day 2 806.00 1450.80 1004 Fitter per day 2 806.00 1612.00
1007 Helper per day 2 663.00 1193.40 1007 Helper per day 2 663.00 1326.00
Labour for Fixing Labour for Fixing
1004 Fitter per day 1.43 806.00 1152.58 1004 Fitter per day 1.43 806.00 1152.58
1007 Helper per day 1.43 663.00 948.09 1007 Helper per day 1.43 663.00 948.09
Total of labour 4744.87 Total of labour 5038.67
Total (A+B) 13667.71 Total (A+B) 13961.51
Add 12% GST (MF= 1920.31 Add 12% GST (MF= 1961.59
0.1405) 0.1405)
TOTAL 15588.02 TOTAL 15923.10
C Overhead and Profit @ 2338.20 C Overhead and Profit @ 2388.46
15% of A+B 15% of A+B
G Total 17926.22 G Total 18311.56
cost per sqm 1792.62 cost per sqm 1831.16
OR SAY Rs. 1793.00 OR SAY Rs. 1831.00

16.13 Supply, installation, testing and commissioning of GI volume control duct 16.13 Supply, installation, testing and commissioning of GI volume control duct
damper complete with neoprene rubber gaskets, nuts, bolts, screws damper complete with neoprene rubber gaskets, nuts, bolts, screws
linkages, flanges etc, as per specifications. linkages, flanges etc, as per specifications.
GI volume control duct GI volume control duct
damper damper
COST FOR 10 METRES ICD No. Descripion Unit Qty. Rate Amount (₹)
ICD No. DUCT
Descripion Unit Qty. Rate Amount (₹) A(Materials)
A(Materials) 3064 Basic Price each 1 4591.53 4591.53

Page 44 of 65
3064 Basic Price per sqm 1 4591.53 4591.53 Add for cartage etc. @ 1% 45.92

Add for cartage etc. @ 1% 45.92 Total of A 4637.44

Total of A 4637.44 (B) Labour for Fixing

(B) Labour for Fixing 1004 Fitter per day 0.50 806.00 403.00
1004 Fitter per day 0.50 806.00 403.00 1007 Helper per day 0.50 663.00 331.50
1007 Helper per day 0.50 663.00 331.50 Total 734.50
Total 734.50 Total of A+B 5371.94
Total of A+B 5371.94 Add 12% GST (MF= 754.76
0.1405)
Add 12% GST (MF= 754.76 TOTAL 6126.70
0.1405)
TOTAL 6126.70 Overhead and Profits @ 919.00
15%
Overhead and Profits @ 919.00 TOTAL 7045.70
15%
TOTAL 7045.70 OR SAY Rs. 7046.00
OR SAY Rs. 7046.00

16.14 Supply, installation, testing and commissioning of Motorized (ON-OFF 16.14 Supply, installation, testing and commissioning of Motorized (ON-OFF
Type) duct mounted GI volume control damper with enthalpy sensor and Type) duct mounted GI volume control damper with enthalpy sensor and
necessary control wire (minimum 1.5 sqmm) for integration within AHU necessary control wire (minimum 1.5 sqmm) for integration within AHU
room room
16.14.1 Motorized (ON-OFF Type) 16.14.1 Motorized (ON-OFF Type)
duct mounted GI volume duct mounted GI volume
control damper control damper

COST FOR 10 METRES ICD No. Descripion Unit Qty. Rate Amount (₹)
DUCT
ICD No. Descripion Unit Qty. Rate Amount (₹) A(Materials)

A(Materials) 3064 Basic Price each 1 4591.53 4591.53

3064 Basic Price per sqm 1 4591.53 4591.53 Total 4591.53
Total 4591.53 Add for cartage etc. @ 1% 45.92

Add for cartage etc. @ 1% 45.92 Total of A 4637.44

Total of A 4637.44 Labour for Fixing

Labour for Fixing 1004 Fitter per day 0.50 806.00 403.00
1004 Fitter per day 0.50 8809.32 4404.66 1001 Wireman per day 0.90 806.00 725.40
1001 Wireman per day 0.90 5742.46 5179.70 1007 Helper per day 1.40 663.00 928.20
1007 Helper per day 1.40 351.61 492.96 Total of B 2056.60
Page 45 of 65
 Total of B 10077.32 Total of A+B 6694.04
Total of A+B 14714.76 Add 12% GST (MF= 940.51
0.1405)
Add 12% GST (MF= 2067.42 TOTAL 7634.55
0.1405)
TOTAL 16782.18 Overhead and Profits @ 1145.18
15%
Overhead and Profits @ 2517.33 TOTAL 8779.74
15%
TOTAL 19299.51 OR SAY Rs. 8780.00
OR SAY Rs. 19300.00

16.14.2 Motorized (ON-OFF Type) 16.14.2 Motorized (ON-OFF Type)

duct mounted GI volume duct mounted GI volume
control Actuator control Actuator

COST FOR 10 METRES

DUCT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A(Materials) A(Materials)
3065 Basic Price each 1 4599.15 4599.15 3065 Basic Price each 1 4599.15 4599.15
Add for cartage etc. @ 1% 45.99 Add for cartage etc. @ 1% 45.99

Total of A 4645.14 Total of A 4645.14

B Labour for Fixing B Labour for Fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1001 Wireman per day 0.90 806.00 727.01 1001 Wireman per day 0.90 806.00 725.40
1007 Helper per day 1.40 663.00 929.53 1007 Helper per day 1.40 663.00 928.20
Total of B 2059.54 Total of B 2056.60
Total of A+B 6704.68 Total of A+B 6701.74
Add 12% GST (MF= 942.01 Add 12% GST (MF= 941.60
0.1405) 0.1405)
TOTAL 7646.69 TOTAL 7643.34
Overhead and Profits @ 1147.00 Overhead and Profits @ 1146.50
15% 15%
TOTAL 8793.69 TOTAL 8789.84
OR SAY Rs. 8794.00 OR SAY Rs. 8790.00

Page 46 of 65
16.20 Supplying, Fixing,testing and commissioning of fire dampers in supply air 16.20 Supplying, Fixing,testing and commissioning of fire dampers in supply air
duct/main branch and return air path as and where required of required duct/main branch and return air path as and where required of required
sizes i/c control wiring,the damper shall be motorized and spring return sizes i/c control wiring,the damper shall be motorized and spring return so
so as to close the damper in the event of power failure automatically and as to close the damper in the event of power failure automatically and
open the same in case of power being restored. The spring return action open the same in case of power being restored. The spring return action
shall be inbuilt mechanism and not externally mounted. The damper shall shall be inbuilt mechanism and not externally mounted. The damper shall
also be closed in the event of fire signal complete as required and as per also be closed in the event of fire signal complete as required and as per
16.20.1 specifications.
Fire damper 16.20.1 specifications.
Fire damper
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Material A Material
3071 Basic Price per sqm 1 7318.98 7318.98 3071 Basic Price each 1 7318.98 7318.98
Add for cartage etc. @ 1% 73.19 Add for cartage etc. @ 1% 73.19

Total 7392.17 Total 7392.17

B Labour for Fixing B Labour for Fixing
1004 Fitter per day 0.50 806.00 403.00 1004 Fitter per day 0.50 806.00 403.00
1007 Helper per day 0.50 663.00 331.50 1007 Helper per day 0.50 663.00 331.50
Total of labour 734.50 Total of labour 734.50
Total 8126.67 Total 8126.67
Add 12% GST (MF= 1141.80 Add 12% GST (MF= 1141.80
0.1405) 0.1405)
TOTAL 9268.47 TOTAL 9268.47
Overhead and Profits @ 1390.27 Overhead and Profits @ 1390.27
15% 15%
TOTAL 10658.74 TOTAL 10658.74
OR SAY Rs. 10659.00 OR SAY Rs. 10659.00

16.20.2 Actuator 16.20.2 Actuator

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A Material A Material
3072 Basic Price 1 6734.75 6735 3072 Basic Price each 1 6734.75 6735
Add for cartage etc. @ 1% 67 Add for cartage etc. @ 1% 67

Total 6802 Total 6802

Labour for Fixing Labour for Fixing
1004 Fitter per day 0.50 806.00 398.97 1004 Fitter per day 0.50 806.00 403.00
1001 Wireman per day 0.04 806.00 30.63 1001 Wireman per day 0.04 806.00 32.24
1007 Helper per day 0.53 663.00 353.38 1007 Helper per day 0.54 663.00 358.02
Total of labour 782.98 Total of labour 793.26
Total 7585.07 Total 7595.35
Add 12% GST (MF= 1065.70 Add 12% GST (MF= 1067.15
0.1405) 0.1405)
Page 47 of 65
 TOTAL 8650.77 TOTAL 8662.50
Overhead and Profits @ 1297.62 Overhead and Profits @ 1299.38
15% 15%
TOTAL 9948.39 TOTAL 9961.88
TOTAL 9948.39 TOTAL 9961.88
OR SAY Rs. 9948.00 OR SAY Rs. 9962.00

16.21 Supply and fixing of acoustic lining of supply air duct and plenum with 25 16.21 Supply and fixing of acoustic lining of supply air duct and plenum with 25
mm thick resin bonded glass wool having density of 32 kg/m³, with 25 mm thick resin bonded glass wool having density of 32 kg/m³, with 25 mm
mm X 25 mm GI section of 1.25 mm thick, at 600 mm centre to centre X 25 mm GI section of 1.25 mm thick, at 600 mm centre to centre covered
covered with Reinforced Plastic tissue paper and 0.5 mm thick perforated with Reinforced Plastic tissue paper and 0.5 mm thick perforated
aluminum sheet fixed to inside surface of ducts with cadmium plated aluminum sheet fixed to inside surface of ducts with cadmium plated nuts,
nuts, bolts, stick pins, CPRX compound etc. complete as required and as bolts, stick pins, CPRX compound etc. complete as required and as per
16.21 Acoustic lining of supply air duct and plenum with 25 mm thick resin 16.21 Acoustic lining of supply air duct and plenum with 25 mm thick resin
bonded glass wool having density of 32 kg/m³ bonded glass wool having density of 32 kg/m³
COST FOR 10 SQM COST FOR 10 SQM
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Material A Material
4069 Basic Price persqm 10 117.46 1174.58 4069 Basic Price persqm 10 117.46 1174.58
Add Wastage @ 15% 176.19 Add Wastage @ 15% 176.19
Total 1350.76 Total 1350.76
Add for Frame work of 293.64 Add for Frame work of 293.64
aluminium channel aluminium channel
etc.@25% etc.@25%
Total 1644.41 Total 1644.41
4070 Add for reinforced fiber persqm 10.00 319.58 3195.76 4070 Add for reinforced fiber persqm 10.00 319.58 3195.76
glass tissue and 0.80 mm glass tissue and 0.80 mm
perforated aluminium perforated aluminium
sheet etc. sheet etc.
Total 4840.17 Total 4840.17
Add Cartage etc. @ 1% 48.40 Add Cartage etc. @ 1% 48.40
Total of A 4888.57 Total of A 4888.57
B(1) Labour For lining B(1) Labour For lining
works works
1004 Fitter per day 0.60 806.00 483.60 1004 Fitter per day 0.60 806.00 483.60
1007 Helper per day 0.60 663.00 397.80 1007 Helper per day 0.60 663.00 397.80
Total of B(1) 881.40 Total of B(1) 881.40
B(1) Labour For insulation B(1) Labour For insulation
works works
1004 Fitter per day 0.30 806.00 241.80 1004 Fitter per day 0.30 806.00 241.80
1007 Helper per day 0.30 663.00 198.90 1007 Helper per day 0.30 663.00 198.90
Total of B(1) 440.70 Total of B(1) 440.70
Page 48 of 65
 Total 1322.10 Total 1322.10
TOTAL 6210.67 TOTAL 6210.67
Add 12% GST (MF= 872.60 Add 12% GST (MF= 872.60
0.1405) 0.1405)
TOTAL 7083.27 TOTAL 7083.27
Rate for 1 sqmeter 708.33 Overhead and Profits @ 1062.49
15%
OR SAY Rs. 708.00 TOTAL 8145.76
Rate for 1 sqmeter 814.58
OR SAY Rs. 815.00

16.22 Supplying, fixing acoustic lining on wall and ceiling of AHU rooms with 16.22 Supplying, fixing acoustic lining on wall and ceiling of AHU rooms with
50mm thick, density 32 kg/cu.m resin bonded glass fiber insulation 50mm thick, density 32 kg/cu.m resin bonded glass fiber insulation friction
friction fixed in 610mm x 610 mm frame work made of 25X50X50X50X25 fixed in 610mm x 610 mm frame work made of 25X50X50X50X25 mm made
mm made out of 0.6mm thick GI sheet U shaped channel and covered out of 0.6mm thick GI sheet U shaped channel and covered with reinforced
with reinforced fiber glass tissue and finished with 0.80 mm perforated fiber glass tissue and finished with 0.80 mm perforated aluminium sheet
aluminium sheet etc. complete as required and as per specifications. etc. complete as required and as per specifications.
16.22 50 mm thick resin bonded glass wool having density of 32 kg/m³ 16.22 50 mm thick resin bonded glass wool having density of 32 kg/m³

COST FOR 10 SQM COST FOR 10 SQM

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Material A Material
4071 Basic Price persqm 10 234.15 2341.53 4071 Basic Price persqm 10 234.15 2341.53
Add Wastage @ 10% 234.15 Add Wastage @ 10% 234.15
Total 2575.68 Total 2575.68
Add for adhesive 128.78 Add for adhesive 128.78
compound and tape etc. compound and tape etc. @
@ 05% 05%
Total 5280.14 Total 5280.14
Add for Frame work of 1320.03 Add for Frame work of 1320.03
aluminium channel i/c aluminium channel i/c
screws etc. etc.@25% screws etc. etc.@25%
Total 6600.17 Total 6600.17
4070 Add for reinforced fiber 10.00 319.58 3195.76 4070 Add for reinforced fiber 10.00 319.58 3195.76
glass tissue and 0.80 mm glass tissue and 0.80 mm
perforated aluminium perforated aluminium
sheet etc. sheet etc.
Total 9795.94 Total 9795.94
Add Cartage etc. @ 1% 97.96 Add Cartage etc. @ 1% 97.96
Total Of A 9893.90 Total Of A 9893.90
B(1) Labour For lining B(1) Labour For lining
works works
1004 Fitter per day 0.4 806.00 322.40 1004 Fitter per day 0.4 806.00 322.40
Page 49 of 65
1007 Helper per day 0.4 663.00 265.20 1007 Helper per day 0.4 663.00 265.20
Total of B(1) 587.60 Total of B(1) 587.60
B(1) Labour For insulation B(1) Labour For insulation
works works
1004 Fitter per day 0.2 806.00 161.20 1004 Fitter per day 0.2 806.00 161.20
1007 Helper per day 0.2 663.00 132.60 1007 Helper per day 0.2 663.00 132.60
Total of B(1) 293.80 Total of B(1) 293.80
Total 881.40 Total 881.40
TOTAL A+B 10775.30 TOTAL A+B 10775.30
Add 12% GST (MF= 1513.93 Add 12% GST (MF= 1513.93
0.1405) 0.1405)
TOTAL 12289.23 TOTAL 12289.23
Rate for 1 sqmeter 1228.92 Overhead and Profits @ 1843.38
15%
OR SAY Rs. 1229.00 TOTAL 14132.61
Rate for 1 sqmeter 1413.26
OR SAY Rs. 1413.00

16.23.1 Supplying and fixing of following thickness duly laminated aluminum foil 16.23.1 Supplying and fixing of following thickness duly laminated aluminum foil of
of mat finish closed cell Nitrile rubber (Class "O") insulation on existing mat finish closed cell Nitrile rubber (Class "O") insulation on existing duct
duct after applying suitable adhesive for Nitrile rubber. The joints shall be after applying suitable adhesive for Nitrile rubber. The joints shall be sealed
sealed with 50 mm wide and 3 mm thick self adhesive nitrile rubber tape with 50 mm wide and 3 mm thick self adhesive nitrile rubber tape
insulation complete as per specifications and as required. insulation complete as per specifications and as required.
COST FOR 10 SQM COST FOR 10 SQM
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Material A Material
3076 Basic Price of nitrile sqm 10 451.53 4515.25 3076 Basic Price of nitrile rubber sqm 10 451.53 4515.25
rubber Insulation - 19 mm Insulation - 19 mm

Add Wastage @ 05% 225.76 Add Wastage @ 05% 225.76

Total 4741.02 Total 4741.02
Add for adhesive 225.76 Add for adhesive 225.76
compound and tape etc. compound and tape etc. @
@ 05% 05%
Total 4966.78 Total 4966.78
Add for cartage etc. @ 49.67 Add for cartage etc. @ 49.67
1%of A 1%of A
Total 5016.45 Total 5016.45
B' Labour B' Labour
For Insulation works For Insulation works
1004 Fitter per day 0.5 806.00 403.00 1004 Fitter per day 0.5 806.00 403.00
1007 Helper per day 0.5 663.00 331.50 1007 Helper per day 0.5 663.00 331.50
Page 50 of 65
 Total of B 734.50 Total of B 734.50
Total A+B 5750.95 Total A+B 5750.95
Overhead and Profits @ 862.64 Add 12% GST (MF= 808.01
15% of (A+B) 0.1405)
Total 6613.59 TOTAL 6558.96
Add 12% GST (MF= 929.21 Overhead and Profits @ 983.84
0.1405) 15%
TOTAL 7542.80 TOTAL 7542.80
For 1 sq meter 754.28 For 1 sq meter 754.28
OR SAY Rs. 754.00 OR SAY Rs. 754.00

16.26.2 Double skin AHU Units of 16.26.2 Double skin AHU Units of
6 row cooling coil of 5100 6 row cooling coil of 5100
ICD No. CMH
Descripion Unit Qty. Rate Amount (₹) ICD No. CMH
Descripion Unit Qty. Rate Amount (₹)

A (MATERIALS) A (MATERIALS)
3079 Basic Price 1 88485.25 88485.25 3079 Basic Price each 1 88485.25 88485.25
Add for cartage etc. @ 1% 884.85 Add for cartage etc. @ 1% 884.85

Total A 89370.11 Total A 89370.11

ITC @6% of A 5362.21 ITC @6% of A 5362.21
Total 94732.31 Total 94732.31
Add 12% GST (MF= 13309.89 Add 12% GST (MF= 13309.89
0.1405) 0.1405)
TOTAL 108042.20 TOTAL 108042.20
Overhead and Profits @ 16206.33 Overhead and Profits @ 16206.33
15% 15%
Total 124248.53 Total 124248.53
OR SAY Rs. 124249.00 OR SAY Rs. 124249.00

Page 51 of 65
16.27 Supply, Installation, Testing and commissioning of factory built floor 16.27 Supply, Installation, Testing and commissioning of factory built floor
mounted chilled water double skin type horizontal/vertical air handling mounted chilled water double skin type horizontal/vertical air handling
units made of 25mm thick panels consisting of pre plasticized G.I. casing units made of 25mm thick panels consisting of pre plasticized G.I. casing of
of thickness 0.8mm outside layer and 0.8 mm inside layer with thickness 0.8mm outside layer and 0.8 mm inside layer with polyurethane
polyurethane foam (PUF) insulation factory injected between them by foam (PUF) insulation factory injected between them by injection moulding
injection moulding machine, complete with blower section with blower machine, complete with blower section with blower suitable for static
suitable for static pressure as required, minimum 2 bend GSS/PVC pressure as required, minimum 2 bend GSS/PVC eliminators,cooling coil
eliminators,cooling coil section with aluminium finned copper tubes section with aluminium finned copper tubes (tubes thickness not less than
(tubes thickness not less than 0.5mm) cooling coil of 4 row deep, filter 0.5mm) cooling coil of 4 row deep, filter section with 50mm thick metal
section with 50mm thick metal viscous/ washable synthetic type air viscous/ washable synthetic type air prefilters, belt drive package with
prefilters, belt drive package with TEFC drive motor of efficiency class IE3 TEFC drive motor of efficiency class IE3 suitable for 415 ± 10% volts, 50Hz,
suitable for 415 ± 10% volts, 50Hz, 3 Phase AC supply suitably designed 3 Phase AC supply suitably designed for variable frequency drive
for variable frequency drive applications, drain connections, stainless applications, drain connections, stainless steel (18G) drain pan with PUF
steel (18G) drain pan with PUF insulation, 150 mm dia. dial type pressure insulation, 150 mm dia. dial type pressure gauges (2 nos.)and industrial
gauges (2 nos.)and industrial type thermometers (2 nos.) at the inlet and type thermometers (2 nos.) at the inlet and outlet of coil, auto purge valve
outlet of coil, auto purge valve wherever required, necessary vibration wherever required, necessary vibration isolation arrangement etc.
16.27.3 Double skin AHU Units of 4 row cooling coil of 8500 CMH 16.27.3 Double skin AHU Units of 4 row cooling coil of 6800 CMH
ICD No. Description UNIT QTY RATE Amount (₹) ICD No. Description UNIT QTY RATE Amount (₹)

A (MATERIALS) A (MATERIALS)
3091 Basic Price 1 86804.24 86804.24 3091 Basic Price each 1 86804.24 86804.24
Add for cartage etc. @ 1% 868.04 Add for cartage etc. @ 1% 868.04

Total A 87672.28 Total A 87672.28

ITC @6% of A 5260.34 ITC @6% of A 5260.34
Total 92932.62 Total 92932.62
Add 12% GST (MF= 13057.03 Add 12% GST (MF= 13057.03
0.1405) 0.1405)
TOTAL 105989.65 TOTAL 105989.65
Overhead and Profits @ 15898.45 Overhead and Profits @ 15898.45
15% 15%
Total 121888.10 Total 121888.10
OR SAY Rs. 121888.00 OR SAY Rs. 121888.00

16.27.9 Double skin AHU Units of 16.27.9 Double skin AHU Units of
4 row cooling coil of 4 row cooling coil of
17000 CMH 17000 CMH

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A (MATERIALS) A (MATERIALS)
3097 Basic Price 1 181867.12 181867.12 3097 Basic Price each 1 181867.12 181867.12

Page 52 of 65
Add for cartage etc. @ 1% 1818.67 Add for cartage etc. @ 1% 1818.67

Total A 183685.79 Total A 183685.79

ITC @6% of A 11021.15 ITC @6% of A 11021.15
Total 194706.94 Total 194706.94
Add 12% GST (MF= 27356.32 Add 12% GST (MF= 27356.32
0.1405) 0.1405)
TOTAL 222063.26 TOTAL 222063.26
Overhead and Profits @ 33309.49 Overhead and Profits @ 33309.49
15% 15%
Total 255372.75
OR SAY Rs. 255373.00
16.27.10 Double skin AHU Units of
4 row cooling coil of
ICD No. 18700 CMH
Descripion Unit Qty. Rate Amount (₹)
A (MATERIALS)
3098 Basic Price each 1 198991.53 198991.53
Add for cartage etc. @ 1% 1989.92

Total A 200981.44
ITC @6% of A 12058.89
Total 213040.33
Add 12% GST (MF= 29932.17
0.1405)
TOTAL 242972.49
Overhead and Profits @ 36445.87
15%
Total 279418.37
OR SAY Rs. 279418.00
16.27.11 Double skin AHU Units of
4 row cooling coil of
20400 CMH

ICD No. Descripion Unit Qty. Rate Amount (₹)

A (MATERIALS)
3099 Basic Price each 1 215780.34 215780.34
Add for cartage etc. @ 1% 2157.80

Total A 217938.14
ITC @6% of A 13076.29
Total 231014.43
Add 12% GST (MF= 32457.53
0.1405)

Page 53 of 65
 TOTAL 263471.96
Overhead and Profits @ 39520.79
15%
Total 302992.75
OR SAY Rs. 302993.00
16.27.12 Double Skin AHU Units of
4 row cooling coil of
23800 CMH
Detail of cost for 1 Set
ICD No. Descripion Unit Qty. Rate Amount (₹)
A (MATERIALS)
3162 Basic Price each 1.00 205166.44 205166.44
Total of materials 205166.44
Cartage @ 1% of materials 2051.66

TOTAL 207218.11
ITC @ 6 % of A 12433.09
TOTAL 219651.19
Add 12% GST (MF= 30860.99
0.1405)
TOTAL 250512.18
Add 15 % Over Head & 37576.83
Contractor Profit
Cost for 1 Set 288089.01
OR SAY Rs. 288089.00
16.27.13 Double Skin AHU Units of
4 row cooling coil of
28900 CMH
Detail of cost for 1 Set
ICD No. Descripion Unit Qty. Rate Amount (₹)
A (MATERIALS)
3163 Basic Price each 1.00 261833.64 261833.64
Total of materials 261833.64
Cartage @ 1% of materials 2618.34

TOTAL 264451.98
ITC @ 6 % of A 15867.12
TOTAL 280319.10
Add 12% GST (MF= 39384.83
0.1405)
TOTAL 319703.93
Add 15 % Over Head & 47955.59
Contractor Profit

Page 54 of 65
 Cost for 1 Set 367659.52
OR SAY Rs. 367660.00

16.27.14 Double skin AHU Units of 16.27.14 Double Skin AHU Units of
4 row cooling coil of 4 row cooling coil of
18700 CMH 34000 CMH

ICD No. Descripion Unit Qty. Rate Amount (₹) Detail of cost for 1 Set

A (MATERIALS) ICD No. Descripion Unit Qty. Rate Amount (₹)

3098 Basic Price 1 198991.53 198991.53 A (MATERIALS)
Add for cartage etc. @ 1% 1989.92 3164 Basic Price each 1.00 290167.63 290167.63

Total A 200981.44 Total of materials 290167.63

ITC @6% of A 12058.89 Cartage @ 1% of materials 2901.68

Total 213040.33 TOTAL 293069.30

Add 12% GST (MF= 29932.17 ITC @ 6 % of A 17584.16
0.1405)
TOTAL 242972.49 TOTAL 310653.46
Overhead and Profits @ 36445.87 Add 12% GST (MF= 43646.81
15% 0.1405)
Total 279418.37 TOTAL 354300.27
OR SAY Rs. 279418.00 Add 15 % Over Head & 53145.04
Contractor Profit
Cost for 1 Set 407445.31
OR SAY Rs. 407445.00
17.1.2 Supplying, installation, testing & commissioning of smoke detector with 17.1.2 Supplying, installation, testing & commissioning of smoke detector with
builtin LED and mounting base complete with all connections etc. as builtin LED and mounting base complete with all connections etc. as
required.
COST FOR 1 POINT required.
COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4102 Heat Detectors of each 1.00 812.50 812.50 4102 Smoke Detector with built each 1.00 812.50 812.50
electronic Rate of Rise in LED, mounting base
cum fixed tempreature complete with all
(Dual Thermistor) type connection etc.
with mounting base
complete with all
connection etc.
Cartage @1% of A 8.13 Cartage @1% of A 8.13
Total 820.63 Total 820.63
B Labour B Labour

Page 55 of 65
1019 Electrician day 0.04 806 32.24 1019 Electrician day 0.04 806 32.24
1007 Khallasi day 0.04 663.00 26.52 1007 Khallasi day 0.04 663.00 26.52
Total 58.76 Total 58.76
Total of A+B Rs. 879.39 Total of A+B Rs. 879.39
Add 12% GST (MF= 123.55 Add 12% GST (MF= 123.55
0.1405) 0.1405)
Total 1002.94 Total 1002.94
C Overhead & Profit @ 15% 150.44 C Overhead & Profit @ 15% 150.44

Total 1153.38 Total 1153.38

Rate of Each 1153.38 Rate of Each 1153.38
Say 1153.00 Say 1153.00

17.1.4 Supplying, installation, testing & commissioning of manual call box of ABS 17.1.4 Supplying, installation, testing & commissioning of manual call box of ABS
type in surface/recess with stainless steel chain & hammer assembly type in surface/recess with stainless steel chain & hammer assembly
complete with glass and push button etc. as required. complete with glass and push button etc. as required.
COST FOR 1 POINT COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4101 Manual call boxes of ABS each 1.00 250.00 250.00 4104 Manual call boxes of ABS each 1.00 250.00 250.00
Type in surface/recess Type in surface/recess with
with stainless steel chain stainless steel chain &
& hammer assembly hammer assembly
complete with glass and complete with glass and
push button etc. push button etc.

Cartage @1% of A 2.50 Cartage @1% of A 2.50

Total 252.50 Total 252.50
B Labour B Labour
1019 Electrician day 0.04 806 32.24 1019 Electrician day 0.04 806 32.24
1007 Khallasi day 0.04 663.00 26.52 1007 Khallasi day 0.04 663.00 26.52
Total 58.76 Total 58.76
Total of A+B Rs. 311.26 Total of A+B Rs. 311.26
Add 12% GST (MF= 43.73 Add 12% GST (MF= 43.73
0.1405) 0.1405)
Total 354.99 Total 354.99
C Overhead & Profit @ 15% 53.25 C Overhead & Profit @ 15% 53.25

Total 408.24 Total 408.24

Rate of Each 408.24 Rate of Each 408.24
Say 408.00 Say 408.00
Page 56 of 65
17.1.6 Supplying, installation, testing & commissioning fire alarm sounder with 17.1.6 Supplying, installation, testing & commissioning fire alarm sounder with
facility to make announcement, mounted in M.S. box (16 SWG) with facility to make announcement, mounted in M.S. box (16 SWG) with hinged
hinged cover plate & suitable for operation with amplifier i/c line cover plate & suitable for operation with amplifier i/c line matching
matching
COST FORtransformer
1 POINT etc. complete as required. transformer
COST etc. complete as required.
FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4108 Fire alarm sounders each 1.00 362.50 362.50 4106 Fire alarm sounders each 1.00 362.50 362.50
(electronic) with facility to (electronic) with facility to
make announcement, make announcement,
mounted in M.S. Box (16 mounted in M.S. Box (16
SWG) with hinged cover SWG) with hinged cover
plate & suitable for plate & suitable for
Cartage @1% of A 3.63 Cartage @1% of A 3.63
Total 366.13 Total 366.13
B Labour B Labour
1019 Electrician day 0.04 806 32.24 1019 Electrician day 0.04 806 32.24
1007 Khallasi day 0.04 663.00 26.52 1007 Khallasi day 0.04 663.00 26.52
Total 58.76 Total 58.76
Total of A+B Rs. 424.89 Total of A+B Rs. 424.89
Add 12% GST (MF= 59.70 Add 12% GST (MF= 59.70
0.1405) 0.1405)
Total 484.58 Total 484.58
C Overhead & Profit @ 15% 72.69 C Overhead & Profit @ 15% 72.69

Total 557.27 Total 557.27

Rate of Each 557.27 Rate of Each 557.27
Say 557.00 Say 557.00

17.1.8 Supplying, installation, testing & commissioning talk back slave station in 17.1.8 Supplying, installation, testing & commissioning talk back slave station in
surface/recess suitable for operation on simplex mode complete with surface/recess suitable for operation on simplex mode complete with P.T.T.
P.T.T. knob & speaker/microphone enclosed in a M.S.(16 SWG)/ ABS box knob & speaker/microphone enclosed in a M.S.(16 SWG)/ ABS box with
with break glass in front etc. complete as required. break glass in front etc. complete as required.
COST FOR 1 POINT COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4108 Response indicator on each 1.00 625.00 625.00 4108 Talk back slave station in each 1.00 625.00 625.00
surface/recessed MS Box surface/recess suitable for
having two LED's metallic operation on simplex mode
covers complete with all complete with P.T.T. Knob
connections etc. & speaker/microphone
enclosed in a M.S (16

Page 57 of 65
 Cartage @1% of A 6.25 Cartage @1% of A 6.25
Total 631.25 Total 631.25

B Labour B Labour
1019 Electrician day 0.04 806 32.24 1019 Electrician day 0.04 806 32.24
1007 Khallasi day 0.04 663.00 26.52 1007 Khallasi day 0.04 663.00 26.52
Total 58.76 Total 58.76
Total of A+B Rs. 690.01 Total of A+B Rs. 690.01
Add 12% GST (MF= 96.95 Add 12% GST (MF= 96.95
0.1405) 0.1405)
Total 786.96 Total 786.96
C Overhead & Profit @ 15% 118.04 C Overhead & Profit @ 15% 118.04

Total 905.00 Total 905.00

Rate of Each 905.00 Rate of Each 905.00
Say 905.00 Say 905.00
17.1.9 Supplying, installation, testing & commissioning fire alarm sounder with 17.1.9 Supplying, installation, testing & commissioning sector panel suitable for
facility to make announcement, mounted in A.B.S. box with hinged cover following zones, complete with visual indications for short circuit fault,
plate & suitable for operation with amplifier i/c line matching transformer open circuit fault, fire condition and all other standard facilities as per
etc. complete as required. IS:2189 with mimic diagram for all area/zone covered, complete with all
connections, interconnections as required.
17.1.9.1 4 Zone 17.1.9.1 4 Zone
COST FOR 1 POINT COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4107 Fire alarm sounders each 1.00 4875.00 4875.00 4109 4 Zone fire alarm control each 1.00 4875.00 4875.00
(electronic) with facility to panel as per IS: 2189 with
make announcement, backlit LCD Display
mounted in A.B.S. Box
with hinged cover plate &
Cartage @1% of A 48.75 Cartage @1% of A 48.75
Total 4923.75 Total 4923.75
B Labour B Labour
1019 Electrician day 1.25 806 1007.50 1019 Electrician day 1.25 806 1007.50
1007 Khallasi day 1.25 663.00 828.75 1007 Khallasi day 1.25 663.00 828.75
Total 1836.25 Total 1836.25
Total of A+B Rs. 6760.00 Total of A+B Rs. 6760.00
Add 12% GST (MF= 949.78 Add 12% GST (MF= 949.78
0.1405) 0.1405)
Total 7709.78 Total 7709.78
C Overhead & Profit @ 15% 1156.47 C Overhead & Profit @ 15% 1156.47

Total 8866.25 Total 8866.25

Page 58 of 65
 Rate of Each 8866.25 Rate of Each 8866.25
Say 8866.00 Say 8866.00

17.1.10 Supplying, installation, testing & commissioning fire alarm sounder with 17.1.10 Supplying, installation, testing & commissioning of main control and
facility to make announcement, mounted in A.B.S. box with hinged cover indicating panel made out of 16 SWG MS sheet to accommodate the
plate & suitable for operation with amplifier i/c line matching transformer following items duly powder coated in approved colour with louvers for
etc. complete as required. ventilation, locking arrangement, audio and visual indication for fire alarm
and public address system, monitoring system including connections,
interconnections etc complete as required.
COST FOR 1 POINT COST FOR 1 POINT
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4112 10 zone control panel for each 1 47177.00 47177.00 4112 10 zone control panel for each 1 47177.00 47177.00
fire alarm system with fire alarm system with
following:- following:-
Total 47177.00 Total 47177.00
Cartage @1% of A 471.77 Cartage @1% of A 471.77
Total 47648.77 Total 47648.77
B Labour B Labour
1020 Electronic Technician day 2 806 1612.00 1020 Electronic Technician day 2 806 1612.00
1019 Electrician day 3 806 2418.00 1019 Electrician day 3 806 2418.00
1007 Khallasi day 3 663.00 1989.00 1007 Khallasi day 3 663.00 1989.00
Total 6019.00 Total 6019.00
Total of A+B Rs. 53667.77 Total of A+B Rs. 53667.77
Add 12% GST (MF= 7540.32 Add 12% GST (MF= 7540.32
0.1405) 0.1405)
Total 61208.09 Total 61208.09
C Overhead & Profit @ 15% 9181.21 C Overhead & Profit @ 15% 9181.21

Total 70389.31 Total 70389.31

Rate of Each 70389.31 Rate of Each 70389.31
Say 70389.00 Say 70389.00

17.2.2 Supplying, installation, testing & commissioning fire alarm sounder with 17.2.2 Supplying, installation, testing & commissioning of central graphical fire
facility to make announcement, mounted in A.B.S. box with hinged cover alarm management system to centrally monitor and operate the fire alarm
plate & suitable for operation with amplifier i/c line matching transformer system complete as required.
Details of cost for one Details of cost for one
each each
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials

Page 59 of 65
4116 Central graphical fire each 1.00 147250.00 147250.00 4116 Central graphical fire alarm each 1.00 147250.00 147250.00
alarm management management system i/c
Total 147250.00 Total 147250.00
Cartage @1% of A 1472.50 Cartage @1% of A 1472.50
Total 148722.50 Total 148722.50
B Labour B Labour
1022 Software Engineer day 1 2100 2100.00 1022 Software Engineer day 1 2100 2100.00
1021 Technician day 1 806 806.00 1021 Technician day 1 806 806.00
1007 Khallasi day 2 663.00 1326.00 1007 Khallasi day 2 663.00 1326.00
Total 4232.00 Total 4232.00
Total of A+B Rs. 152954.50 Total of A+B Rs. 152954.50
Add 12% GST (MF= 21490.11 Add 12% GST (MF= 21490.11
0.1405) 0.1405)
Total 174444.61 Total 174444.61
C Overhead & Profit @ 15% 26166.69 C Overhead & Profit @ 15% 26166.69

Total 200611.30 Total 200611.30

Rate of Each 200611.30 Rate of Each 200611.30
Say 200611.00 Say 200611.00

18.2.3 2850 lpm at 56 m Head 18.2.3 2850 lpm at 56 m Head

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)
A Materials A Materials
4302 (a) Cost of Horizontal type, Each 1.00 451000.00 451000.00 4302 (a) Cost of Horizontal type, Each 1.00 451000.00 451000.00
multistage, centrifugal, multistage, centrifugal,
split casing pump with split casing pump with
bronze impeller stainless bronze impeller stainless
steel shaft, mechanical steel shaft, mechanical seal
seal at a flow of 2850 lpm at a flow of 2850 lpm at 56
at 56 m Head conforming m Head conforming to IS
to IS 1520 1520

(b) Cost of 75 HP SQ cage (b) Cost of 75 HP SQ cage

induction motor, TEFC, induction motor, TEFC,
synchronous speed of synchronous speed of
1500 RPM having class-'F' 1500 RPM having class-'F'
insulation and protection insulation and protection
class IP 55 as per IS-325. class IP 55 as per IS-325.

Page 60 of 65
 (c) Cost of MS base plate (c) Cost of MS base plate
coupling, coupling guard, coupling, coupling guard,
foundation bolts and anti foundation bolts and anti
vibration pads vibration pads
4320 Cost of cement concrete Cum 0.80 4500.00 3600.00 4320 Cost of cement concrete Cum 0.80 4500.00 3600.00
foundation with foundation with
35x35x5mm angle frame 35x35x5mm angle frame
on edges duly plastered on edges duly plastered
with inertia blocks with inertia blocks

Total 454600.00 Total 454600.00

Cartage @1% of A 4546.00 Cartage @1% of A 4546.00
Total 459146.00 Total 459146.00
B Labour B Labour
1004 Fitter, Grade 1 day 2.00 679.00 1612.00 1004 Fitter, Grade 1 day 2.00 806.00 1612.00
1087 Welder day 2.00 679.00 1358.00 1087 Welder day 2.00 806.00 1612.00
1007 Khallasi day 8.00 558.00 4464.00 1007 Khallasi day 8.00 663.00 5304.00
Total 7434.00 Total 8528.00
Total of A+B Rs. 466580.00 Total of A+B Rs. 467674.00
Add 12% GST (MF= 65554.49 Add 12% GST (MF= 65708.20
0.1405) 0.1405)
Total 532134.49 Total 533382.20
C Overheads & Profit @ 15% 79820.17 C Overheads & Profit @ 15% 80007.33

Total 611954.66 Total 613389.53

Rate of Each 611954.66 Rate of Each 613389.53
Say 611955.00 Say 613390.00

18.6.1 200 mm. dia (wall 18.6.1 200 mm. dia (wall
ICD No. Descripion Unit Qty. Rate Amount (₹) Cost for 10 meters pipe
A Materials ICD No. Descripion Unit Qty. Rate Amount (₹)
3005 (a) Basic cost of 200 mm m 10.00 2936.50 29365.00 A Materials
dia MS Pipe
Add for necessary support, 2936.50 3005 (a) Basic cost of 200 mm m 10.00 2936.50 29365.00
fitting such as bends, tees, dia MS Pipe
4327 Basic cost of 4 mm thick sq m 7.33 210.00 1539.09 Add for necessary support, 2936.50
Anti Corrosive Pipe fitting such as bends, tees,
Protection Bituminous welding material etc.
Tape @10%
4328 Basic cost of anticorrosive Litre 0.63 110.00 69.30 4327 Basic cost of 4 mm thick sq m 7.33 210.00 1539.09
Black paint Anti Corrosive Pipe
Protection Bituminous
Tape
Page 61 of 65
 Add wastage @5% of A1 + 1548.67 4328 Basic cost of anticorrosive Litre 0.63 110.00 69.30
A3 + A4 Black paint
Total 35458.56 Add wastage @5% 1548.67
Cartage @1% of A 354.59 Total 35458.56
Total 35813.15 Cartage @1% of A 354.59
B Labour Total 35813.15
1004 Fitter, Grade 1 day 1.50 806.00 1209.00 B Labour
1087 Welder day 1.00 806.00 806.00 1004 Fitter, Grade 1 day 1.50 806.00 1209.00
1006 Painter day 0.50 734.00 367.00 1087 Welder day 1.00 806.00 806.00
1007 Khallasi day 3.00 663.00 1989.00 1006 Painter day 0.50 734.00 367.00
Total 4371.00 1007 Khallasi day 3.00 663.00 1989.00
C Excavation including cum 8 276.52 2212.16 Total 4371.00
refilling as required
Total of A+B+C Rs. 42396.31 14.4 Excavation including cum 8 654.00 5232.00
refilling as required
Add 12% GST (MF= 5956.68 C Total 5232.00
0.1405)
Total 48352.99 Total of A+B+C Rs. 45416.15
D Overheads & Profit @ 15% 7252.95 Add 12% GST (MF= 6380.97
0.1405)
Total 55605.93 Total 51797.11
Rate of Each 55605.93 D Overheads & Profit @ 15% 7769.57

Cost of Per Meter 5560.59 Total 59566.68

Say 5561.00 Rate of Each 59566.68
Cost of Per Meter 5956.67
Say 5957.00

18.6.2 150 mm. Dia 18.6.2 150 mm. Dia

ICD No. Descripion Unit Qty. Rate Amount (₹) Cost for 10 meters pipe

A Materials ICD No. Descripion Unit Qty. Rate Amount (₹)

3006 (a) Basic cost of 150 mm m 10.00 1815.80 18158.00 A Materials
dia MS Pipe
Add for necessary support, 1815.80 3006 (a) Basic cost of 150 mm m 10.00 1815.80 18158.00
fitting such as bends, tees, dia MS Pipe
welding material etc.
@10%
4327 Basic cost of 4 mm thick sq m 5.71 210.00 1199.31 Add for necessary support, 1815.80
Anti Corrosive Pipe fitting such as bends, tees,
Protection Bituminous welding material etc.
Tape @10%

Page 62 of 65
4328 Basic cost of anticorrosive Litre 0.47 110.00 51.70 4327 Basic cost of 4 mm thick sq m 5.71 210.00 1199.31
Black paint Anti Corrosive Pipe
Protection Bituminous
Tape
Add wastage @5% of A1 + 970.45 4328 Basic cost of anticorrosive Litre 0.47 110.00 51.70
A3 + A4 Black paint
Total 22195.26 Add wastage @5% 970.45
Cartage @1% of A 221.95 Total 22195.26
Total 22417.21 Cartage @1% of A 221.95
B Labour Total 22417.21
1004 Fitter, Grade 1 day 1.50 806.00 1209.00 B Labour
1087 Welder day 1.00 806.00 806.00 1004 Fitter, Grade 1 day 1.50 806.00 1209.00
1006 Painter day 0.50 734.00 367.00 1087 Welder day 1.00 806.00 806.00
1007 Khallasi day 3.00 663.00 1989.00 1006 Painter day 0.50 734.00 367.00
Total 4371.00 1007 Khallasi day 3.00 663.00 1989.00
C Excavation including cum 8 276.52 2212.16 Total 4371.00
refilling as required
Total of A+B+C Rs. 29000.37 14.4 Excavation including cum 8 654.00 5232.00
refilling as required
Add 12% GST (MF= 4074.55 C Total 5232.00
0.1405)
Total 33074.93 Total of A+B+C Rs. 32020.21
D Overheads & Profit @ 15% 4961.24 Add 12% GST (MF= 4498.84
0.1405)
Total 38036.16 Total 36519.05
Rate of Each 38036.16 D Overheads & Profit @ 15% 5477.86

Cost of Per Meter 3803.62 Total 41996.91

Say 3804.00 Rate of Each 41996.91
Cost of Per Meter 4199.69
Say 4200.00
18.7.2 32 mm dia 18.7.2 32 mm dia
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
3013 (a) Cost of 32 mm dia MS m 10.00 326.20 3262.00 3013 (a) Cost of 32 mm dia MS m 10.00 326.20 3262.00
Pipe Pipe
Add wastage @5% 163.10 Add wastage @5% 163.10
Total 3425.10 Total 3425.10

Page 63 of 65
 Add for necessary 513.77 Add for necessary 513.77
brackets, support, saddles, brackets, support, saddles,
clamps, hangers, vibration- clamps, hangers, vibration-
isolator and fitting such as isolator and fitting such as
bends, tees, welding bends, tees, welding
material etc. @15% material etc. @15%

Total 3938.87 Total 3938.87

B Labour Cartage @1% of A 39.39
1004 Fitter, Grade 1 day 1.25 806.00 1007.50 Total 3978.25
1087 Welder day 0.25 806.00 201.50 B Labour
1006 Painter day 0.25 734.00 183.50 1004 Fitter, Grade 1 day 1.25 806.00 1007.50
1007 Khallasi day 1.75 663.00 1160.25 1087 Welder day 0.25 806.00 201.50
Total 2552.75 1006 Painter day 0.25 734.00 183.50
Total of A+B 6491.62 1007 Khallasi day 1.75 663.00 1160.25
Add 12% GST (MF= 912.07 Total 2552.75
0.1405)
Total 7403.69 Total of A+B 6531.00
C Overheads & Profit @ 15% 1110.55 Add 12% GST (MF= 917.61
0.1405)
Total 8514.24 Total 7448.61
Rate of Each 8514.24 C Overheads & Profit @ 15% 1117.29

Cost of Per Meter 851.42 Total 8565.90

Say 851.00 Rate of Each 8565.90
Cost of Per Meter 856.59
Say 857.00
18.12.5 100mm dia 18.12.5 100mm dia
ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4278 (a) Cost of 100 mm DIA Each 1.00 9324.00 9324.00 4278 (a) Cost of 100 mm DIA Each 1 9324 9324.00
Sluice Valve Sluice Valve
4348 (b) Cost of 100mm dia Each 2.00 220.00 440.00 4343 (b) Cost of 100mm dia Each 2 220 440.00
flange flange
4341 (c) Cost of 8 Nos. Nut Bolt Each 1.00 180.00 180.00 4341 (c) Cost of 8 Nos. Nut Bolt Each 1 180 180.00
fastner & packing gaskets fastner & packing gaskets

4342 (d) Cost of welding rod Each 1.00 90.00 90.00 4342 (d) Cost of welding rod Each 1 90 90.00
Total 10034.00 Total 10034.00
Cartage @1% of A 100.34 Cartage @1% of A 100.34
Total 10134.34 Total 10134.34
B Labour B Labour

Page 64 of 65
1004 Fitter, Grade 1 day 0.50 806.00 403.00 1004 Fitter, Grade 1 day 0.5 806 403.00
1087 Welder day 0.20 806.00 161.20 1087 Welder day 0.2 806 161.20
1007 Khallasi day 0.70 663.00 464.10 1007 Khallasi day 0.7 663 464.10
Total 1028.30 Total 1028.30
Total of A+B Rs. 11162.64 Total of A+B Rs. 11162.64
Add 12% GST (MF= 1568.35 Add 12% GST (MF= 1568.35
0.1405) 0.1405)
Total 12730.99 Total 12730.99
C Overheads & Profit @ 15% 1909.65 C Overheads & Profit @ 15% 1909.65

Total 14640.64 Total 14640.64

Rate of Each 14640.64 Rate of Each 14640.64
Say 14641.00 Say 14641.00

18.15.3 150mm dia 18.15.3 150mm dia

ICD No. Descripion Unit Qty. Rate Amount (₹) ICD No. Descripion Unit Qty. Rate Amount (₹)

A Materials A Materials
4286 Cost of 150 mm dia CIDF Each 1.00 6791.40 6791.40 4286 Cost of 150 mm dia CIDF SS Each 1.00 6791.40 6791.40
SS Mesh Strainer Mesh Strainer
4354 (b) Cost of 150 mm dia Each 2.00 210.00 420.00 4354 (b) Cost of 150 mm dia Each 2.00 110.00 220.00
flange flange
4364 (c) Cost of 4 Nos. Nut Bolt LS 1.00 90.00 90.00 4364 (c) Cost of 4 Nos. Nut Bolt LS 1.00 90.00 90.00
fastner & packing gaskets fastner & packing gaskets

4335 (d) Cost of welding rod Each 1.00 60.00 60.00 4335 (d) Cost of welding rod Each 1.00 60.00 60.00
Total 7361.40 Total 7161.40
Cartage @1% of A 73.61 Cartage @1% of A 71.61
Total 7435.01 Total 7233.01
B Labour B Labour
1004 Fitter, Grade 1 day 0.50 806.00 403.00 1004 Fitter, Grade 1 day 0.50 806.00 403.00
1087 Welder day 0.20 806.00 161.20 1087 Welder day 0.20 806.00 161.20
1007 Khallasi day 0.75 663.00 497.25 1007 Khallasi day 0.75 663.00 497.25
Total 1061.45 Total 1061.45
Total of A+B Rs. 8496.46 Total of A+B Rs. 8294.46
Add 12% GST (MF= 1193.75 Add 12% GST (MF= 1165.37
0.1405) 0.1405)
Total 9690.22 Total 9459.84
C Overheads & Profit @ 15% 1453.53 C Overheads & Profit @ 15% 1418.98

Total 11143.75 Total 10878.81

Rate of Each 11143.75 Rate of Each 10878.81
Say 11144.00 Say 10879.00

Page 65 of 65