CH 4 CC
CH 4 CC
Face value: The principal amount of a bond that is repaid at the end of the term. Also, par value
1
4.2 BOND EVALUATION
The value of any financial asset a stock, a bond, a lease, or even a physical asset such as an
apartment building or a piece of machinery is simply the present value of the cash flows the asset
is expected to produce. The cash flows from a specific bond depend on its contractual features as
described in the previous section. For a standard coupon-bearing bond such as the one issued by
star business groups, the cash flows consist of interest payments during the life of the bond plus
the amount borrowed when the bond matures (usually a $1,000 par value).
Bond can be evaluated by this formula
n C TV
∑t = 1 (1 + r)t . . .. .+ (1 + r )n
PV =
2
Example 3: A Birr 1000 Bond issued at 12% at par for a period of ten years. Now the market
price of the bond is Birr 950 what is the current yield of the bond?
Current yield = Annual interest = 120 = 0.1263 or 12.63%
Price 950
Yield to maturity
The rate required in the market on a bond.. It is the interest rate that makes the present value of
the cash flows receivable from owning the bond equal to the price of the bond. Mathematically,
it is the interest rate (r), which satisfies the equation.
P= C1 + C2__ + C3__ + Cn___ + FV_
(1 + r) (1 + r) 2 (1 + r) 3 (1 + r) n (1 + r) n
Where, P = Price of the bond, C = Annual interest, FC = Face value & N = Number of years left
to maturity
Any time the calculations of bond required the trial and error method to know the rate of interest
which equates the price of bond.
Example 4: A bond Birr 1000 is issued at par carrying coupon rate of interest of 9 percent. The
bond matures after 8 years. The bond is currently selling for Birr 800. What is the YTM on this
bond?
Given:
800 = 90__90__ + 1000_
(1 + r)t (1 + r)8
= 90 (PVFAr 8 years) + 1000 (PVFr 8 years)
We have to begin with trial and error base.
Let us begin with discount rate of 12 percent.
= 90 (PVFA 12,8 years) + 1000 (PVF12, 8 years)
= 90 (4.968) + 1000 (0.404)
= 851.0
This is more than Birr 800 so we may have to try higher value of discount rate. Let us take 14
percent.
= 90 (PVFA14, 8 years) + 1000 (PVF14, 8 years)
= 90 (4.639) + 1000 (0.351)
= 768.1
The value is less than Birr 800, so let us try at 13 percent.
= 90 (PVFA13 8 years) + 1000 (PVF13 8 years) = 90 (4.800) + 1000 (0.376) = 808
Therefore, it lies between 13% and 14 percent.
= 13 + 808 – 800_ x 1
808 – 768.1 = 13 + 8 =13.3 = 13.2%
40
Example 5: An investor purchased a 15% Birr 500 fully paid bond five years back. The current
market price of the bond is Birr 400. Calculate yield to maturity.
Let us begin with 15%
= 75 (PVFA15 5 years) + 500 (PVF15 5 years) = 75 (3.3522) + 500 (.4972) = 251.42 +
248.60 = 500.08
Since it is greater than 400 we will take 20%
3
= 75 (PVFA20 5 years) + 500 (PVF20 5 years) = 75 (2.9906) + 500 (.402) = 224.295 +
200.95
= 425.245
4
Vps = D__
Kps
Kps = D_ = 11.5 = 9.2%
Vps 125
5
Ex. Nissan Ltd paid a dividend of Birr 4 per share for the ending march 31, 2003. The growth
rate is 10% forever. The required rate of return is 15%. You want to buy the share at a market
price of Birr 80 in stock exchange. What would you do?
Vc = Do (1 + g)
g) = 4(1+.1) = 4.4 = 88
k–g 0.15-.10 .
Here the price is more than value. Hence, you prefer to buy.
4.4 THE COST OF CAPITAL
The cost of capital is the minimum rate of return that a firm must earn in order to satisfy the
overall rate of return required by its investors. It is also the minimum rate of return a firm must
earn on its invested capital to maintain the value of the firm unchanged. The second definition
considers the cost of capital as a break even rate.
If a firm’s actual rate of return exceeds its cost of capital, the value of the firm would increase. If
on the other hand, the cost of capital is not earned, the firm’s market value will decrease. So the
cost of capital is the rate of return that is just sufficient to leave the price of the firm’s common
stock unchanged.
The cost of capital serves as a discount rate when a firm evaluates an investment proposal.
Suppose a firm is considering investment on a plant. The finance required for this investment is
to be raised by selling a common stock issue. Now, after raising capital, the firm is expected to
provide required rate of return to those who invest on the common stock. This in effect is the
firm’s cost of capital. So to decide to invest on the plant, the minimum rate of return from the
investment at least should be equal to the required rate of return by the common stockholders. If
the required rate of return by the firm’s common stockholders is 13%, then the firm should earn a
minimum of 13% on its investment on the plant. The 13% minimum rate of return that should be
earned by the firm is, therefore, its cost of capital.
Cost of capital is useful as a standard for:
Evaluating investment decisions (e.g. NPV (+ve or –ve), IRR or PI, etc).
Designing a firm’s debt policy (the proposition of debt and equity in capital structure).
Appraising the financial performance of top management (by comparing the actual earned
rate of return and cost of capital).
Specific Cost of Capital
The cost of capital for any particular capital source or security issue is called the specific cost of
capital. It is also called individual cost of capital or component cost of capital.
Each type of capital contained the capital structure of a firm include.
1. Cost of Debt
2. Preferred stock
3. Common stock
4. Retained earnings
4.4.1 Cost of Debt
A firm may borrow funds from financial institutions or public center either in the form of public
depositors of bond for specific period of time at a certain rate of return. The firm’s cost of debt is
the investor’s required rate of return (RRR) on debt adjusted for tax and flotation cost. This is
because interest payment on debt is a tax-deductible expense; it reduces the firm’s taxable
income by the amount deductible interest. Flotation cost is the cost incurred in issuing debt
securities that increases the cost of debt. If commissions, legal and accounting fees are incurred
in issuing the security the company will not receive the full market price rather the selling
6
expenses are deducted from the selling price to give the amount the realizes called Net Proceed
(NP). A bond may be issued at par, a discount or at a premium as compared to its face value.
The specific cost of debt can be found by the following formulas:
1
I + (FV −MV )
n
i. Ki= [to compute cost of debt before taxes].
1
(FV + MV )
2
ii. Kd = Ki(1−T) ≈ Kd= Interest rate(1−T) [to obtain after tax cost of debt]
Where:
Example 1: ABC Company sold Br.100 par value bond that mature in 7 years. The rate of
interest is 15% per year, and the bond will be redeemed at 5% premium on maturity. The firm’s
tax rate is 35%.
7
1
Br .15+ (Br .100 – Br .105)
7 Br .14 .286
Ki = = = 13.94%
1 Br .102 .5
( Br .100+ Br .105)
2
When a bond is sold at premium, the cost of the bond is less than its interest rate.
Exemplary exercise
The Imaginary Product Co. currently has 300,000 bonds of outstanding with Br.1, 000 face
values. The bonds have 9% coupon rate paid semiannually with a maturity of 15 years and
are currently priced at Br.1, 440 per bond.
a. What is the before and after-tax cost of debt for this firm if the imaginary tax rate for
the firm is 34%?
b. What is the debt’s cost if the bonds were sold at par?
Example: A preferred stock selling for Br.500 with an annual stated dividend per share of Br.50
requires a flotation cost of Br.10 per share. Determine the specific cost of the preferred stock if
the corporate tax rate is 40%.
Solution-
Dp= Br.50, NP = market price minus flotation cost = Br.500 – Br.10 = Br.490
Dps Br .50
Thus, Kp = = = 10.2%
NP Br .490
8
It implies that the firm must earn 10.2% on preferred stock investment to satisfy the preferred
stock holders’ interest.
Exemplary exercise
XYZ Com. has issued 2 million preferred shares outstanding with a market price of Br.12.
The company has incurred 8% of selling price to complete the issuing procedures. The
preferred shares offer an annual dividend of Br.1.20. What is the cost of preferred shares for
XYZ company?
4.4.3 The Cost of Common Stock
Cost of common stock is a minimum rate of return that the corporation must earn for its common
stock holders in order to maintain the market value of the firm’s equity. However, cost of equity
share is more difficult to calculate than the cost debt or the cost of preferred shares because there
are no fixed contractual payments for equity shares. The cost of equity share capital is
determined by the present value of all future dividends expected to be paid on their share. In case
of equity shares, it is difficult to determine the expected future value. This occurs due to that
many firms do not pay dividends for long period of time either because they choose to finance
their investment or they are not profitable enough.
There are three important techniques to estimate the cost of common stock.
Dividend for n period with normal growth rate can be estimated using the formula
Dn = Do (1+ g ¿ ¿n
Example 1: a company’s common stock has recent dividend per share of Br.12. It is found that
the company dividend per share should continue to increase at 6% growth rate. What is the cost
of common stock if a market price of Br.100 with a flotation cost of per share Br.8 is expected
up on selling the stocks?
Do(1+ g) 12(1+6 % )
Kc = + g= + 6% = 0.1383 + 0.06 = 19.83%
NP 92
Example 2: suppose that the current market price of company’s share is Br.90 and the expected
dividend per share next year is Br.4.50. If the dividends are expected to growth at a constant rate
of 8%, the shareholders’ required rate of return is
D1 Br .4 .50
Kc= +g = + 0.08=13 %
NP Br .90
9
2. Zero-Growth Rate:- The dividend valuation method can also be used to estimate the cost
of equity of no-growth. The growth rate will be zero if the firm does not retain any of its
earnings; i.e. the firm follows a policy of 100% pay out dividend policy. In this case,
D1 EPS
Kc = = ,which implies that in a no-growth situation, the expected earnings-
NP NP
price (E/P) ratio may be used as the measure of the cost of equity (where, EPS = Earnings
Per Share).
Example: a firm is currently earning Br.100,000 and its share is sold at a market price of Br.80.
the firm has 10,000 shares outstanding and has no debt. The earnings of the firm are expected to
remain stable, and it has a payout ratio of 100%. What is the cost of equity? If the firm’s payout
ratio is assumed to be 60% and that it earns 15% of rate of return on its investment opportunities,
then what would be the firm’s cost of equity
Solution:
Case 1: The expected growth rate is zero.
D1 EPS Br .10 Br .100,000
Kc = = = = 12.5%, where EPS = =Br .10
NP NP Br .80 10,000
Case 2: The dividend will grow at a normal growth rate. If the firm pays out 60% of its earnings,
the dividend per share will be Br.10 X 0.6 = Br.6, and the retention will be 40%. If the expected
return on internal investment opportunities are 15%, then the firm’s expected growth is 40% X
0.15 = 0.06. Thus the firm’s cost of equity will be
D1 Br .6
Kc= +g = + 0.06=13.5 %
NP Br .80
3. The Capital Asset Model (CAPM):- as per the CAPM, the required rate of return on
equity is given by Kc = Rf + (Rm − Rf)βj.
Where:
Kc = cost of equity Rm = market return
Rf = Risk free rate βj = beta of firm’s share
Risk free rate (Rf) is the rate obtained on the government treasury securities.
Market risk premium (Rm −Rf) is measured as the difference between long-term historical
arithmetic averages of market return and the risk free rate.
Beta j (βj) is the systematic risk of an ordinary share in relation to the overall market.
Example: Assume that the risk free rate is 7%, the expected return in the market is 16% and the
beta for the firm’s common stock is 0.82. Compute the cost of equity using CAPM.
Exemplary exercise: Underestimated Inc.’s common shares currently sell for $36 per share. The
firm believes that its shares should really sell for $54 per share. If the firm just paid, an annual
dividend of $2 per share and the firm expects those dividends to increase by 8 percent per year
forever (and this is common knowledge to the market).
a. What is the current cost of common equity for the firm?
b. What is cost of common equity for the firm as per the it’s belief?
4.4.4 Cost of Retained Earnings
10
Retained Earnings (RE) represents profit available to common stockholders that the corporation
chooses to reinvest. The cost of RE costly related to the use of equity shares, If earnings were not
retained, they will be paid out to the common stockholders in dividend form. The cost of retained
earnings is the opportunity cost forgone dividends to the existing shareholders. Thus, its cost is
the same as that of equity shares. Since retained earnings represent the internal source of capital,
it is not necessary to adjust the cost of it for flotation costs. So, specific cost of RE (K RE) is
equated in the same way as the cost of equity was equated. That is,
D1
KRE¿ + g , where MP = market price of existing common stock.
MP
Example: a company’s common stock has recent dividend per share of Br.12. It is found that the
company dividend per share should continue to increase at 6% growth rate. What is the cost of
retained earnings if a market price of Br.100 with a flotation cost of per share Br.8 is expected
up on selling the common stocks?
Do(1+ g) Br .12(1+0.06)
KRE¿ + g= + 0.06 = 18.72%
MP Br .100
11
Source of finance Market value Specific cost of capital
Debt Br.300,000 8%
Preferred stock 100.000 11%
Common stock 450,000 18%
Retained earnings 150,000 15%
Total Br.1,000,000
Br .300,000 Br .100,000
Debt = =30 %Preferred stock = =10 %
Br .1,000,000 Br .1,000,000
Br .450,000 Br .150,000
Common stock = =45 % Retained earnings = =15 %
Br .1,000,000 Br .1,000,000
WACC = 0.3(0.08) + 0.1(0.11) + 0.45(0.18) + 0.15(0.15) = 13.85%
Interpretation: to satisfy its shareholders or creditors the corporation should get at least 13.85%
annual return from the investment.
The Weighted Marginal Cost of Capital (WMCC)
It is the cost of additional (new) capital raised by a firm from different sources of finance.
WMCC is simply the firm’s WACC associated with its next birr of total new financing. It
reflects the WACC of the last birr raised by the firm. The WMCC increases as more and more
capital is raised during a period. The WMCC is always equal to or greater than, the WACC.
Because the costs of the new financing components rise as larger amounts are raised, the WMCC
is an increasing function of the level of total new financing. Increases in the component
financing costs result from the fact that at a given point in time, the larger the amount of new
financing, the greater the risk to the fund suppliers. Risk rises in response to the increased
uncertainty as to the outcomes of the investments financed with these funds. In other words, fund
suppliers require greater returns in the form of interest, dividend, or growth as compensation for
the increased risk introduced as larger volumes of new financing are incurred.
Example: the corporation in your locality (see the previous example) wanted to raise additional
funds of Br.100, 000 to finance its plant. The corporation raised the Br.100,000 from different
sources such as: Br.20,000 debt, Br.30,000 common stock, Br.30,000 preferred stock and
Br.20,000 retained earnings. The specific cost of capital of each source remains the same.
Compute the WMCC.
Br .20,000 Br .30,000
Debt = = 20% Preferred stock = = 30%
Br .100,000 Br .100,000
Br .30,000 Br .20,000
Common stock = = 30% Retained earnings = = 20%
Br .100,000 Br .100,000
WMCC = WdKd + WpKp + WcKc + WREKRE
= 0.2(0.08) + 0.3(0.15) + 0.3(0.18) + 0.2(0.15) = 14.5%
Interpretation – to satisfy its shareholders or creditors the corporation should earn at least 14.5%
annual return from the investment financed by additional raised funds.
Exemplary exercise
Toshibalaptop producer corp.currently has 20,000bonds outstanding with 9% interest rate paid
semiannually. The bonds have Br.1,000 face value and a maturityof 15 years. Currently the
bonds are priced at Br.1,200.The firm also has issued12,000 preferred shares outstanding with a
market price of Br.12. The preferredshares offer an annual dividend of Br.1.20. Toshiba also has
12
18,000 shares of commonstock outstanding with a price of Br.20per share. The firm is expected
to pay a Br.2.20 common dividend one year from today, and that dividend is expected to
increaseby 5 percent per year forever. If Toshibais subject to a 40 percent tax rate,then what is
the firm’s weighted average cost of capital?
13
Calculation of Capital Structures
14
Net income approach suggested by the Durand, According to this approach, the capital
structure decision is relevant to the valuation of the firm. In other words, a change in the capital
structure leads to a corresponding change in the overall cost of capital as well as the total value
of the firm.
According to this approach, use more debt finance to reduce the overall cost of capital and
increase the value of firm.
Net income approach is based on the following three important assumptions:
1. There are no corporate taxes.
2. The cost debt is less than the cost of equity.
3. The use of debt does not change the risk perception of the investor.
B. Net Operating Income (NOI) Approach
Another modern theory of capital structure suggested by Durand, This is just the opposite of
the Net Income approach. According to this approach, Capital Structure decision is irrelevant
to the valuation of the firm. The market value of the firm is not at all affected by the capital
structure changes.
According to this approach, the change in capital structure will not lead to any change in the
total value of the firm and market price of shares as well as the overall cost of capital.
C. Modigliani and Miller Approach
Modigliani and Miller approach states that the financing decision of a firm does not affect
the market value of a firm in a perfect capital market. In other words MM approach maintains
that the average cost of capital does not change with change in the debt weighted equity mix or
capital structures of the firm.
Modigliani and Miller approach is based on the following important assumptions:
• There is a perfect capital market. • The dividend payout ratio is 100%.
• There are no retained earnings. • The business consists of the same level
• There are no corporate taxes. of business risk.
• The investors act rationally.
4.6 FACTORS IN CAPITAL STRUCTURE DECISIONS
Firms generally should consider the following factors which influence capital structure decisions.
1. Sales stability: - A firm whose sales are relatively stable can safely take on more debt and
incur higher fixed charges than a company with unstable sales.
2. Asset structure: - Firms whose assets are suitable as security for loans tend to use rather
heavily. General purpose assets which can be used by many businesses make good collateral,
whereas special-purpose assets do not. Thus, real state companies are usually highly leveraged,
whereas companies involved in technological research employ less debt.
3. Operating leverage: - Other things the same, a firm with less operating leverage is better able
to employ financial leverage because, as we saw, the interaction of operating and financial
leverage determines the overall effect of a decline in sales on operating income and net cash
flow.
4. Growth rate: - Otherthings the same, faster-growing firms must rely more heavily on external
capital.
5. Profitability: - One often observes that firms with very high rates of return on investment use
relatively little debt. Although there is no theoretical justification for this fact, one practical
15
explanation is that very profitable firms simply do not need to do much debt financing. Their
higher rates of return enable them to do most of their financing with retained earnings.
6. Taxes: - Interest is a deductible expense, and deductions are most valuable to firms with high
tax rates. Hence, the higher a firm’s corporate tax, the greater the advantage of debt.
7. Control: - The effect of debt versus stock on management’s control position can influence
capital structure. If management currently has voting control (over 50 percent of the stock), but
is not in a position to buy any more stock, it may choose debt for new financing. One the other
hand, management may decide to use equity if the firm’s financial situation is so weak that he
use of debt might subject it to serious risk of default because, if the firms gores into default, the
mangers will almost surely lose their jobs.
8. Management attitudes: - Since no one can provide that one capital structure will lead to
higher stock prices than another, management can exercise its own judgment about the proper
capital structure. Some management tend to be more conservative than others, and thus use less
debt than the average firm in their industry, whereas aggressive management use more debt in
the quest for higher profits.
9. Lender and rating agency attitude: - Regardless of mangers own analyses of this proper
leverage factors for their firms, lenders and rating agencies attitudes frequently influence
financial structure decisions. In the majority of the cases, the corporations discusses its capital
structure with lenders and rating agencies and gives much weight to their advice.
10. Market conditions: -Conditions
-Conditions in the stock and bond market undergo both long-and short-
run changes that can have an important bearing on a firm’s optimal capital structure.
11. The firm’s internal conditions: - A firm’s own internal condition can also have a bearing on
its target capital structure.
12. Financial flexibility: - maintaining financial flexibility, which from an operational view
point, means maintaining adequate reserve borrowing capacity. Determining an “adequate”
reserve borrowing capacity is judgmental, but it clearly depends on the factors mentioned
previously in the unit, including the firm forecasted need for funds, predicted capital market
conditions, management’s confidence in its forecasts, and the consequences on a capital
shortage.
16