Actual Walk Way 24 03
Actual Walk Way 24 03
Project: New Construction & Renovation work for Boundary Wall and Main Gate including Plastering, Painting, at
Madaripur DC Residence.
Date: 24.03.2021
Part- A :- Boundary Wall
1 Earth work in excavation in all kinds of soil for foundation trenches including. layout, providing center lines, local
C-E.2.1.4 bench-mark pillars, leveling, ramming and preparing the base, fixing bamboo spikes and marking layout with chalk
powder, providing necessary tools and plants, protecting
a) Earthwork in excavation in foundation trenches up to 1.5 m depth and maximum 10 m lead: in very stiff (hard)
clayey soil/ rubbish etc.
Boundary
24 x 5'-0" x 5'-0" x 5'-0" = 3,000.00 cft
Wall Single Footing
Main Gate Footing 9 x 5'-0" x 5'-0" x 5'-0" = 1,125.00 cft
= 4,125.00 cft
= 116.81 cum
116.81 cum @ Tk. 189.00 per/cum TK. 22,077.09
2 Earth filling in foundation trenches and plinth in 150 mm layer with earth available within 70 m of the building site
C-E.2.13 to achive minimum dry density of 90% with optimum moisture content (Modified proctor test) including carrying
watering, leveling, dressing and compacting to a specified percentage each layer up to finished level etc. all
complete
Qty same and accepted
as earth byvolumn
cutting the Engineer. = 116.81 cum
116.81 cum @ Tk. 149.00 per/cum TK. 17,404.69
3 One layer of brick flat soling in foundation or in floor with first class or picked jhama bricks including preparation of
C-E.3.1 bed and filling the interstices with local sand, leveling etc. complete and accepted by the Engineer.
4 Supplying and laying of single layer polythene sheet weighing one kilogram per 6.5 square meter in floor or any
C-E.3.7 where below cement concrete complete in all respect and accepted by the Engineer.
Qty B/F same as soling area 49.05 sqm
49.05 sqm @ Tk. 42.00 per/sqm TK. 2,060.10
5 75 mm thick cement concrete (1:3:6) flooring with cement, best quality coarse sand and 19 mm down graded
C-E.04.25 picked jhama brick chips including breaking of chips, screening, mixing, laying, compacting, washing and screening
of sand (F.M 1.2) and curing at least for 7 days etc. including cost of water, electricity and other charges etc. all
complete and accepted by the Engineer-in-charge. (Cement: CEM-II/A-M)
Single Footing 24 x 4'-0" x 4'-0" = 384.00 sft
Main Gate Footing 9 x 4'-0" x 4'-0" = 144.00 sft
528.00 sft
49.05 cum
49.05 sqm @ 507.00 per/sqm TK. 24,868.35
6 Reinforced cement concrete works using wooden shutter, with minimum cement content relates to mix ratio 1:2:4
CE-7.1 having minimum f 'cr = 24 Mpa, and satisfying, specified compressive strength f’'c= 19 Mpa at 28 days on standard
7:01:01 A) Individual and Combined footings
i) Concrete
Single Footing 24 x 4'-0" x 4'-0" x 0'-10" = 320.00 cft
Main Gate Footing 9 x 4'-0" x 4'-0" x 0'-10" = 120.00 cft
= 440.00 cft
= 12.46 cum
12.46 cum @ Tk. 10526.00 per/cum TK. 131,153.96
B) In G Beam
a) G. Floor
i) Concrete
D)Floor / roof slab, T-beam, L-beam and rectangular beam, tie beam, lintel, stair case
i) Concrete
Copping at Bo Wall 1 x 240'-0" x 0'-10" x 0'-6" = 100.00 cft
= 100.00 cft
Boumdary Wall Design 22 x 7'-4" x 0'-10" x 0'-5" = 56.02 cft
= 56.02 cft
Boumdary Wall Design 44 x 0'-5" x 0'-10" x 3'-6" = 53.47 cft
= 53.47 cft
= 209.49 cft
Mark-A = 5.93 cum
Main gate Roof slab 1 x 18'-5" x 17'-6" x 0'-6" = 161.15 cft
= 161.15 cft
Mark-B = 4.56 cum
Main gate M Roof slab 1 x 21'-6" x 2'-0" x 0'-8" = 28.67 cft
= 28.67 cft
Mark-C = 0.81 cum
Guard Room Roof 1 x 13'-6" x 11'-4" x 0'-6" = 76.50 cft
= 76.50 cft
Mark-D = 2.17 cum
C/D shape Casting C and D Shape Casting 4 x 18'-6" x 2'-0" x 0'-6" = 74.00 cft
= 74.00 cft
Mark-E = 2.10 cum
Counted All Pheriphry Beam App T- Beam 1 x 48'-0" x 1'-0" x 1'-0" = 48.00 cft
48.00 cft
Mark-F = 1.36 cum
Counted All invertad Beam Appro T- Beam 2 x 30'-2" x 0'-10" x 1'-0" = 50.28 cft
50.28 cft
Mark-G = 1.42 cum
Inclined Column Rear side 1 x 14'-4" x 2'-0" x 14'-0" = 401.33 cft
401.33 cft
Mark-H = 11.36 cum
Total Mark (A+B+C+D+E+F+G+H) = 29.71 cum
29.71 cum @ Tk. 7730.00 per/cum TK. 229,658.30
CE'S-07.15 Centering and shuttering, including strutting, propping etc and removal of from after hardening of the concrete for
= 2,706.33 sft
= 251.42 sqm
251.42 sqm @ Tk. 429.00 per/sqm TK. 107,859.18
07.15.4 Tie beam & lintels / BoWall
Design Slab, Copping 1 x 2 x (240'-0" + 0'-10") x 0'-6" = 240.83 sft
Boumdary 22 x 2 x (7'-4" + 0'-10") x 5'-0" 1,796.67 sft
Wall Design
Salb Copping
Top =
Boumdary 44 x 2 x (0'-5" + 0'-10") x 3'-6" 385.00 sft
Wall Design
Salb Copping
Side =
Guard Room L 2 x 2 x (13'-6" + 0'-10") x 1'-0" 57.33 sft
=
Guard Room R 2 x 2 x (11'-6" + 0'-10") x 1'-0" = 49.33 sft
Inverted Beam 2 x 2 x (22'-6" + 0'-10") x 1'-0" = 93.33 sft
= 2,622.49 sft
= 243.64 sqm
243.64 sqm @ Tk. 417.00 per/sqm TK. 101,597.88
07.15.5 T-beam
T-beam, L-beam and rectangular bea 2 x 2 x (22'-6" + 0'-10") x 1'-0" = 243.64 sft
T-beam, L-beam and rectangular bea 2 x 2 x (21'-0" + 0'-10") x 1'-0" = 87.33 sft
= 330.97 sft
= 30.75 sqm
30.75 sqm @ Tk. 414.00 per/sqm TK. 12,730.50
07.15.6 Floor & roof slab
2 x 2 x (21'-6" + 20'-6") x 5'-0" = 840.00 sft
Guard Room 2 x 2 x (10'-6" + 11'-6") x 0'-6" = 44.00 sft
M Shape Beam 2 x 2 x (21'-6" + 2'-0") x 0'-8" = 62.67 sft
= 94.62 sqm
94.62 sqm @ Tk. 456.00 per/sqm TK. 43,146.72
07.15.6 Design Shutter D Shape
2 x 2 x (18'-6" + 2'-6") x 0'-6" 42.00 sft
=
42.00 sft
= 3.90 sqm
3.90 sqm @ Tk. 456.00 per/sqm TK. 1,778.40
3.90 sqm @ Tk. 456.00 per/sqm TK. 1,778.40
07.15.6 Design Shutter C Shape
2 x 2 x (18'-6" + 2'-6") x 0'-6" = 42.00 sft
42.00 sft
= 3.90 sft
3.90 sqm @ Tk. 456.00 per/sqm TK. 1,778.40
8
8 Supplying, fabrication and fixing to detail as per design : ribbed or deformed bar reinforcement for Reinforced
CE-8.1.2 cement concrete, produced and marked in accordance with BDS ISO 6935 - 2: 2006 (or standard subsequentley
released from BSTI) including straightening and cleaning rust, if any, bending and binding in position with supply of
G.I. wires, necessary laboratory tests (excluding splices or laps) etc. complete in all respect and accepted by the
Engineer-in-charge (Measurement shall be recorded only on standard mass per unit length of bars, while dia of
bars exceeds its standard) Grade 400 (RB 400 /RB 400W: complying BDS ISO 6935-2:2006) ribbed or deformed bar
produced and marked according to Bangladesh standard, with minimum yield strength, fy (ReH)= 400 MPa but fy
not exceeding 450 MPa and whatever is the yield strength within allowable limit as per BNBC/ ACI 318, the ratio of
ultimate tensile strength fu to yield strength fy, shall be at least 1.25 and minimum elongation after fracture and
minimum total elongation at maximum force is 16% and 8% respectively : up to ground floor.
Total = 7,032.63 kg
7,032.63 kg @ Tk. 82.00 per/Kg TK. 576,675.66
9 Minimum 6 mm thick cement sand (F.M. 1.2) plaster (1:4) with fresh cement to ceiling R.C.C. columns, beams,
CE-15.5 . surface of stair case, sunshades, cornices, railings, drop wall, louvers, fins and finishing the corners and edges
Qty taken from all formwork qty at Item of R,C,C Work
Tie beam and lintel = 2,622.49 sft
=
330.97 sft
T -beam
Floor & roof slab = 1,018.50 sft
= 6,678.29 sft
= 620.66 sqm
620.66 sqm @ Tk. 225.00 per/sqm TK. 139,648.50
CE-15.2. Minimum 12 mm thick cement sand (F.M. 1.2) plaster with neat cement finishing to plinth wall (1:4) with cement
Boundary wall 2 x 240'-0" x 7'-0" = 3,360.00 sft
Guard Room 2 x 16'-6" x 12'-6" = 412.50 sft
15.3 Guard Room Slab 1 x 150'-0" x 1'-0" = 150.00 sft
3,922.50 sft
Total 364.41 sqm
364.41 sqm @ Tk. 280.00 per/sqm TK. 102,034.80
5
10 Cost for ornamental works at the front side of the Boundary Wall (considered only portion of work above GB
CE-15.2.
Boundary wall =
22 x 5'-0" x 1'-0" 110.00 sft
11 125 mm brick work with first class bricks with cement sand (F.M. 1.2) mortar (1:6) and making bond with
CE-4.15 connected walls including necessary scaffolding, raking out joints, cleaning and soaking the bricks for at least 24
hours before use and washing of sand, curing at least for 7 days in all floors including cost of water, electricity and
other charges etc. all complete and accepted by the Engineer-in-charge. (Cement: CEM-II/A-M) In ground floor
12 Exterior premium acrylic emulsion paint of approved best quality and color with high performance against dirt
CE-16.1.2 picking tendency and efflorosence resistence properties along with water resisting properties and resistance
properties against fungi, fading and flaking from authorized local agent of the manufacturer (Berger weather coat
antidirt long life/ Elite master coat/ Asian apex ultima or equivalent brand) in a sealed container; applying to
exterior surface with surface preparation including cleaning drying, making free from dirt, grease, wax, removing all
chalked and scaled materials, fungus, mending good the surface defects using sand paper and necessary
scaffolding; applying 1 coat of exterior sealer of specified brand on prepared surface; then applying 1 coat of
exterior putty of specified brand for levelling, spot filling, crack filling and cutting by sand paper/zero water paper;
finally applying 2 coats of exterior emulsion paint spreading by brush/roller/spray & necessary scaffolding etc. upto
desired finishing, elapsing specified time for drying or recoating; all complete in all floors and accepted by the
Engineer-in-charge. Boundary wall 3 x 240'-0" x 7'-10" = 5,640.00 sft
Guard Room Wall 2 x 13'-6" x 11'-6" = 310.50 sft
Guard Room Wall 2 x 11'-6" x 5'-6" = 126.50 sft
Gate Back Side 2 x 38'-6" x 36'-6" = 2,810.50 sft
D and C Shape 2 x 120'-6" x 1'-0" = 241.00 sft
9,128.50 sft
= 848.37 sqm
848.37 sqm @ Tk. 261.00 per/cum TK. 221,424.57
Interior premium acrylic emulsion painting (silky finish) of approved best quality and colour delivered from
11
authorized local agent of the manufacturer(Berger luxury silk emulsion/Elite super aclose silky finish/Asian royal
CE-16.1.2
luxury silk emulsion or equivalent brand) in a sealed container; applying to interior wall and ceiling with surface
preparation including cleaning drying, making free from dirt, grease, wax, removing all chalked and
scaled materials, fungus, mending good the surface defects using sand paper and necessary scaffolding; applying 1
coat of interior sealer of specified brand on prepared surface; then applying 1 coat of interior putty of specified
brand for levelling, spot filling, crack filling and cutting by sand paper/zero water paper; finally applying 2 coats of
interior emulsion paint spreading by brush/roller/spray & necessary scaffolding etc. upto desired finishing, elapsing
specified time for drying or recoating; all complete in all floors and accepted by the Engineer-in-charge.
Guard Room Wall 2 x 13'-6" x 11'-6" = 310.50 sft
Guard Room Wall 2 x 11'-6" x 5'-6" = 126.50 sft
437.00 sft
= 40.61 sqm
40.61 sqm @ Tk. 259.00 per/cum TK. 10,517.99
13 Textured paint of approved best quality and colour delivered from authorized local agent of the manufacturer in a
CE-16.5 sealed container; applying to interior wall and ceiling including surface preparation including cleaning drying,
making free from dirt, grease, wax, removing all chalked and scaled materials, fungus if required must be treated
with fungicidal solution, mending good the surface defects using sand paper and necessary scaffolding; applying 1
coat of interior sealer of specified brand on prepared surface; then applying 1 coat of interior putty of specified
brand for levelling, spot filling, crack filling and cutting by sand paper/zero water paper; applying 3 coats of texture
paint; 1st coat on prepared suface , then applying 1 texture coat on the 1st coat and finally applying 1 top coat on
the texture coat upto desired finishing by brush/roller/spray etc. with necessary scaffolding ; all complete in all
floors and accepted by the Engineer-in-charge.
Boundary wall 2 x 240'-0" x 3'-6" = 1,680.00 sft
1,680.00 sft
= 156.13 sqm
156.13 sqm @ Tk. 620.00 per/sum TK. 96,800.60
6
13 Supplying, fitting and fixing steel grill fencing of any design and shape made with 19 mm x 6 mm box tube (box
CE-21.6 made with 2 nos.19 mm x 19 mm x 6 mm angle by continuous welding) placed vertically @ 150 mm c/c and welding
the said vertical boxes with two Nos. horizontal 25 x 25 x 6 mm angle box (made with 2 Nos. 25 x 25 x 6 mm angle
by welding), placing one at bottom and another at top and again fitting & fixing by welding the said horizontal tube
box (with vertical 38 mm x 38 mm x 6 mm angle box post made with 2 nos. 38 mm x 38 mm x 6 mm angle by
welding) provided @ 1800 mm c/c including embedding the tube box post in brick R.C.C. pillar or core wall up to
375 mm depth after cutting grooves in wall/pillar including mending good the damages with C.C. (1:2:4) and
finishing, curing, 2 coats of approved synthetic enamel paint over a coat of anti-corrosive paint etc. all complete as
per design, drawing and accepted by the Engineer-in-charge. (Rate is excluding the cost of painting) sqm Tk.
4,685.00 21.3 Manufacturing, supplying, fitting and fixing
Fencing 2 x 240'-0" x 5'-0" = 2,400.00 sft
2,400.00 sft
Total 222.97 sqm
15 Dismantling of unserviceable/damaged brick works (with cement or lime mortar) of thickness 75/125 mm in
CE-31.1 foundation and superstructure and removal of debris to a safe distance.
16 Supplying, fitting and fixing country made GP(Gress Porcellanto) - glazed or unglazed homogeneous floor tiles
CE-36.1.1 complying BDS ISO 13006: 2015, water absorbtion ≤ 0.5%, modulus of rupture (MOR) ≥ 27 N/mm2, irrespective of
color &/or design, with
GP (homogeneous) 300 cement sand
mm x 300 mm (F.M.
floor1.2)
tilesmortar (1:4) base and raking out the joints with white cement
MS Box =
1 x 21'-6" x 10'-6" 225.75 sft
Inclined Column rear side 1 x 5'-6" x 4'-6" = 24.75 sft
250.50 sft
Total 23.27 sqm
20
Supplying and making door and window frames (Chowkat) for all floors with matured seasoned wood of required
CE-11.1 size. Painting two coats of coal tar to the surface in contact with wall. Fitting and fixing in position etc. all complete
and accepted by the Engineer-incharge.
CE-11.1.1 Mehgoni 1 x 7'-6" x 3'-6" x 0'-6" = 13.13 cft
= 13.13 cft
= 0.37 cum
0.37 cum
Door Shutter/ =
Chittagong Teak 1 x 7'-6" x 3'-6" 26.25 sft
26.25 sft
2.44 sqm
Total
2.44 sqm
2.44 sqm @ Tk. 14285.00 per/sqm TK. 34,855.40
22 Supplying, fitting and fixing of aluminium sliding window as per the U.S. Architectural Aluminium Manufacturer‟s
CE-14.6 Association (AAMA) standard specification and BDS 1879:2014 having 1.2 mm thick outer bottom (size 75.50 mm,
32mm), 1.2 mm thick outer top (size 75.50 mm, 16.80 mm), 1.2 mm thick shutter top (size 33 mm.26.80, 22 mm),
1.2 mm thick shutter bottom (size 60mm, 24.40 mm), 1.2 mm thick outer side (size 75.50 mm,19.90 mm), 1.2 mm
thick shutter lock (size 49.20 mm 26.20 mm) and 1.2 mm thick inter lock (size 34.40 mm, 32.10 mm) sections all
aluminium members (total weight kg/sqm) will be anodized to aluminium bronze/silver/ss/black colour with a coat
14.6.1 Size up to: 1500 mm x 1400 mm. 2 x 5'-0" x 4'-6" = 45.00 sft
1 x 3'-0" x 4'-6" = 13.50 sft
58.50 sft
Total 5.44 sqm
5.44 sqm
5.44 sqm @ Tk. 3611.00 per/sqm TK. 19,643.84
23 Supplying and providing, fitting & fixing bamboo jafry fencing by best quality muli bamboo split 20 mm in width,
CE-31.1 having 75 mm x 75 mm mesh placed horizontally and diagonally doing 25 mm framing a square shape in both ways
and both sides tightened with G.I wire fitted with Borrak bamboo post of 100 mm dia and placed firmly in position
at 1800 mm apart including supply of tools and plants, digging hole and filling back etc. all complete and accepted
33 Bambo Jefry Fencing 1 x 240'-0" x 2'-0" = 480.00 sft
480.00 sft
480.00 sqm @ Tk. 505.00 per/sqm TK. 242,400.00
151.38
14.06 sqm
14.06 sqm @ 9011.00 per/sqm TK. 126,694.66
Total for Part- A TK. 3,096,590.09
25 Contingency (Probable unforeseen expenditure related to work).