BDB 615
BDB 615
ACCOUNTING 6896/02
Confidential
MARK SCHEME
{6896/02}
MARKS: 100
Date Goods bought Goods sold Average cost Number of Total value of
per unit units of stock
inventory E
April 100 @ E20 E20 100 2000
May 80 E20 20 400 (1)
June 230 @ E 25 E24.60 (1) 250 6150 (1)
July 180 E24.60 (1) 70 (1) 1722 (1)
[6]
(b) (i) Cash flow is the movement of money/cash into (1) and out of the business (1). [2]
(ii)
Sourcing of funds/ cash needed to Purchase of goods
buy raw materials (1)
(ii) Bezile
Statement of corrected net assets at 30 September 2019
E
Assets at 30 September 2019 33 000
Effect
1 increase 4000
2 No effect - (1)
3 increase 450 (1)
4 Decrease (560)(1)
5 No effect - (1)
Net assets 36 890(1) [5]
Question 3
(b) Mzee
Income Statement for the year ended 31 July 2019
E E
Revenue 180 000 (1)
Opening inventory of finished goods 38 000
Add: Production cost of completed goods 73 100 (1)
Purchases of finished goods 13 400 (1)
124 500
Less: Closing inventory of finished goods 32 000
Cost of sales 92 500 (1)
Gross profit 87 500 (1) Office rates
15 600
Office insurance 10 000 (1)
Wages of office and sales staff 8 390
Depreciation – Office equipment 4 850 (1) 38 840
Profit for the year 48 660 (1) [8]
(c)
Mzee
Statement of Financial Position as at 31 July 2019
Current Assets
Inventories:
raw materials 15 700
work in progress 10 110 (1)
finished goods 32 000 57 810
Trade receivables 43 000 (1)
Cash and bank 13 200
114 010
Current liabilities
Trade payables 40 200(1)
Working capital 73 810 (1)
159 060
Financed by:
Capital 110 400 (1)
Profit for the year 48 660 (1)
159 060 [10]
[Total: 20]
Question 4
(a)
E E
Profit for the year 22 000
Sisa
Current account
2018 E 2019 E
Jul 1 Balance b/d 2 200 June 30 Interest on capital 2 000 (1)
2019 30 Share of profits 4 840 (1)
June 30 Drawings 12 000 30 Salary 6 000
30 Interest on loan 200(1)
Interest on drawings 600 (1) 30 Balance c/d 1 710
14 800 14 800
2019
Jul 1 Balance b/d 1 710(1) [5]
(c) Nkosi – credit balance shows that the business owed Nkosi E9000 on that date (1)/undrawn profits
Sisa – debit balance shows that Sisa owed the business E2200 on that date (1) / overdrawn
[2]
(d)
Account debited Account credited
Bank/cash (1) Loan – Nkosi (1)
[2]
Question 5
(a) (i) Working Capital – the amount available for the day to day running of the business
- No mark for formula [1]
(iii) - Sibusile may not be able to purchase goods when they are required/ pay for expenses
- Sibusile may have difficulty in obtaining further supplies on credit.
- Sibusile cannot meet immediate liabilities when they are due.
- Sibusile cannot take advantage cash discounts from suppliers
- Sibusile cannot take advantage of business opportunities when they arise
(b) (i) - an amount owed to a business which trade receivables are not likely to be paid(1).
OR
An estimate of the amount which the business will lose as a result of bad debts. (1) [1]
(ii) Sibusile
Provision for doubtful debts account
E E
2016 2016
Aug 31 Balance c/d 1600 Aug 31 Income statement 1600 (1)
2017 2016
Aug 31 Balance c/d 2500 Sept 1 Balance b/d 1600 (1)
2017
____ Aug 31 Income statement 900 (1)
2500 2500
2018 2017
Aug 31 Income statement 500(1)Sep 1 Balance b/d 2500 (1)
31 Balance c/d 2000 ____
2500 2500
2018
Sept 1 Balance b/d 2000 (1)
+ 1 for dates [7]
(iii) Trade receivables have increased at the end of the financial year. (1) [1]
Prudence means that the assets and profits of a business should not be overstated (1) and
liabilities and losses should not be understated (1).
OR
A business should never anticipate profits (1) but should provide for all possible losses (1).
Matching (1)
Requires that a business should record an expense in its income statement (1) in the
same period as the related revenue (1).
No mark for explanation if concept is wrong [3]
[Total: 22]