Ekari MTEWA - 200566 - 0
Ekari MTEWA - 200566 - 0
ODL CAMPUS
FROM Group 14
Group mambers
Ekari Mtewa
Happy Mkwaila
Ackim Mlagha
Anastazia Mphande
Horace Mpokwe
Prince Mponda
Chimwemwe Mlenga
Chitenthe Munthali
Obadia Muula
Stella Mwalwanda
Sales 1,981,000.00
less sales returns -35,000.00
1,946,000.00
Opening stock 0.00
Purchases 2,400,000.00
Less Purchase returns -195,000.00
Less Closing stock -259,000.00 1,946,000.00
Gross profit 0.00
Stationery 62,000.00
Wages 160,000.00
Business rates 925,000.00
Insurance 280,000.00
Motor Expenses 24,000.00
Depreciation Van 122,000.00
DepreciationFixtures 1,700.00
Stationery 62,000.00
Rent 225,000.00
1,861,700.00
Profit or Loss -1,861,700.00
Current Asset
Bank and cash 3,239,000.00 0.00
Closing inventory 259,000.00
Receivables 1,731,000.00
5,229,000.00
total Assets 11,375,300.00
Liabilities
Capital 12,600,000.00
Less Profit/loss -2,009,700.00
Accounts Payables 785,000.00
Powered by TCPDF (www.tcpdf.org)
Total Liabilities 11,375,300.00 11,375,300.00