MP2 Di

Monthly Contribution

Contribution (per month) ₱ 2,500.00

Dividend rate (per year) 7.00%

Total Accumulated Savings
₱ 178,982.25
(5 years)

1. Dividend rate assumed to be the

2. Dividend payout is 5-years. M

This calculator is for information and reference purposes only. This calculator should ne

Monthly
₱200,000.00
₱180,000.00 ₱178,982.25

₱160,000.00
₱140,000.00
₱120,000.00
₱100,000.00
₱80,000.00
₱60,000.00
₱40,000.00
₱20,000.00
₱-
1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58

1 ₱ 2,500.00
2 ₱ 5,014.58
3 ₱ 7,543.84
4 ₱ 10,087.84
5 ₱ 12,646.69
6 ₱ 15,220.46
7 ₱ 17,809.24
8 ₱ 20,413.13
9 ₱ 23,032.21
10 ₱ 25,666.56
11 ₱ 28,316.28
12 ₱ 30,981.46
13 ₱ 33,662.19
14 ₱ 36,358.55
15 ₱ 39,070.64
16 ₱ 41,798.55
17 ₱ 44,542.38
18 ₱ 47,302.21
19 ₱ 50,078.14
20 ₱ 52,870.26
21 ₱ 55,678.67
22 ₱ 58,503.46
23 ₱ 61,344.73
24 ₱ 64,202.58
25 ₱ 67,077.09
26 ₱ 69,968.38
27 ₱ 72,876.53
28 ₱ 75,801.64
29 ₱ 78,743.82
30 ₱ 81,703.15
31 ₱ 84,679.76
32 ₱ 87,673.72
33 ₱ 90,685.15
34 ₱ 93,714.15
35 ₱ 96,760.81
36 ₱ 99,825.25
37 ₱ 102,907.57
38 ₱ 106,007.86
39 ₱ 109,126.24
40 ₱ 112,262.81
41 ₱ 115,417.68
42 ₱ 118,590.94
43 ₱ 121,782.73
44 ₱ 124,993.12
45 ₱ 128,222.25
46 ₱ 131,470.21
47 ₱ 134,737.12
48 ₱ 138,023.09
49 ₱ 141,328.23
50 ₱ 144,652.64
51 ₱ 147,996.45
52 ₱ 151,359.76
53 ₱ 154,742.69
54 ₱ 158,145.36
55 ₱ 161,567.87
56 ₱ 165,010.35
57 ₱ 168,472.91
58 ₱ 171,955.67
59 ₱ 175,458.74
60 ₱ 178,982.25
 MP2 Dividends Simulator
Yearly Contribution

Contribution (per year) ₱ 30,000.00

Dividend rate (per year) 7.00%

Total Accumulated Savings
₱ 184,598.72
(5 years)

ASSUMPTIONS
1. Dividend rate assumed to be the same (flat rate) for the whole 5 years duration of the MP2 program.
2. Dividend payout is 5-years. Meaning, all the dividends are left in the account to compound.

DISCLAIMER
poses only. This calculator should never be used as official dividend calculation for MP2 or P1 accounts. The PagIBIG calculatio

Yearly
₱200,000.00
₱184,598.72
₱180,000.00
₱160,000.00
₱140,000.00
₱120,000.00
₱100,000.00
₱80,000.00
₱60,000.00
₱40,000.00
₱20,000.00
₱-
Start Year 1 Year 2 Year 3 Year 4 Year 5

Start ₱ 30,000.00
Year 1 ₱ 62,100.00
Year 2 ₱ 96,447.00
Year 3 ₱ 133,198.29
Year 4 ₱ 172,522.17
Year 5 ₱ 184,598.72
 Lump Sum

Contribution (lump sum) ₱ 150,000.00

Dividend rate (per year) 7.00%

Total Accumulated Savings
₱ 210,382.76
(5 years)

he MP2 program.
o compound.

2 or P1 accounts. The PagIBIG calculation supersedes this calculator.

Lump Sum
₱250,000.00
₱210,382.76

₱200,000.00

₱150,000.00

₱100,000.00

₱50,000.00

₱-
Start Year 1 Year 2 Year 3 Year 4 Year 5

Start ₱ 150,000.00
Year 1 ₱ 160,500.00
Year 2 ₱ 171,735.00
Year 3 ₱ 183,756.45
Year 4 ₱ 196,619.40
Year 5 ₱ 210,382.76