Chapter 20 - Effective Interest Method
Chapter 20 - Effective Interest Method
The bonds pay interest annually on February 1 and mature on February 1, 2024. The bonds are acquired to yield a
15% effective rate.
The fiscal period for the entity is the calendar period. Amortization is done following the effective interest method.
On May 1, 2022, Enormous Company sold all the bonds at 105 plus accrued interest.
Required:
Prepare journal entries for 2023 and 2024.
ANSWER:
02/01/23 5,486,000
2023
Feb. 1 Investment in bonds 5,486,000
Cash 5,486,000
2024
Jan 1 Interest Income 660,000
Accrued interest receivable 660,000
Interest is payable annually on December 31. The bonds have a 10% effective rate.
Required:
Prepare journal entries for 2023 and 204 using the effective interest method.
ANSWER:
01/01/23 5,241,500
2023
Jan 1 Investment in bonds 5,241,500
Cash 5,241,500
The bonds mature at the rate of ₱2,000,000 annually every December 31 and the interest is payable annually also
every December 31. The entity used the effective interest method of amortizing discount.
Required:
a. Prepare journal entries for 2023 and 2024.
B. Determine the carrying amount of the bond investment on December 31, 2024.
ANSWER:
01/01/23 7,679,000
Requirement A
2023
Jan 1 Investment in bonds 7,679,000
Cash 7,679,000
2024
Dec 31 Cash 600,000
Interest Income 600,000
(6,000,000 x 10%)
Requirement B
Acquisition Cost, 01/01/23 7,679,000
Total 7,800,480
Total 5,896,537.60
The business model in managing the financial asset is to collect contractual cash flows that are solely payments of
principal and interest and also to sell the bonds in the open market.
The bonds mature on December 31, 2021 and pay 6% interest annually on December 31 each year with 8% effective
yield.
The bonds are quoted at 105 on December 31, 2023 and 110 on December 31, 2024.
Required:
a. Prepare an amortization table for the bond discount.
b. Prepare journal entries for 2023, 2024 and 2025.
ANSWER:
Requirement A
01/01/23 4,742,000
12/31/23 300,000 379,360 79,360 4,821,360
Requirement B
2023
Jan 1 Financial asset - FVOCI 4,742,000
Cash 4,742,000
2024
Dec 31 Cash 300,000
Interest Income 300,000
2025
Dec 31 Cash 300,000
Interest Income 300,000
The bonds are dated January 1, 2023, mature on January 1, 2028 and pay interest annually on December 31 each year.
The bonds are quoted at 120 on December 31, 2023 and 115 on December 31, 2024.
The entity has elected the fair value option for the bond investment.
Required:
Prepare journal entries for 2023 and 2024.
ANSWER:
2023
Jan 1 Financial Asset - FVPL 5,380,000
Cash 5,380,000
2024
Dec 31 Cash 600,000
Interest Income 600,000
The bonds are dated January 1, 2023 and pay interest annually on December 31 of each year.
The entity has irrevocably elected to use the fair value option.
Required:
1. Prepare journal entries for 2023.
2. Determine the total amount of income from the investment for 2023.
3. Determine the carrying amount of the investment on December 31, 2023.
ANSWER:
Requirement 1
2023
Jan 1 Financial Asset - FVPL 5,400,000
Transaction Cost 100,000
Cash 5,500,000
Requirement 2
Gain from change in fair value 350,000
Interest Income 600,000
Total Amount of Income for 2023 950,000
Requirement 3
Carrying Amount, 12/31/23 5,750,000
Required:
a. Determine the market price of the bonds
b. Prepare journal entries for the current year. The effective interest method of amortization is used.
C. Determine the carrying amount of the bond investment at year-end.
ANSWER:
Requirement A
PV of principal (8,000,000 x 0.68) 5,440,000
PV of future interest payments (400,000 x 8.11) 3,244,000
Market Price of the bonds 8,684,000
Requirement B
Date Interest Received Interest Income Premium Amortization Carrying Amount
01/01 8,684,000
Requirement C
Present Value of the bonds 8,684,000
Less: Premium Amortization (52,640 + 54,746) 107,386
Carrying Amount at year end 8,576,614
The bonds are to be held as financial assets at amortized cost with a 10% effective yield. The bonds mature at an
annual installment of P1,000,000 every December 31.
Required:
1. Determine the market price of the bonds.
2. Prepare journal entries for 2023. The effective interest method of amortization is used.
3. Determine the carrying amount of the bond investment on December 31, 2023.
ANSWER:
Requirement 1
Principal due on Dec. 31, 2023 1,000,000
Interest Received on Dec. 31, 2023 (3,000,000 x 12%) 360,000
Total Cash Flows - Dec. 31, 2023 1,360,000
Requirement 2
2023
Jan 1 Investment in bonds 3,106,800
Cash 3,106,800
Requirement 3
Acquisition Cost 3,106,800
Less: Premium Amortization for 2023 (49,320)
Total 3,057,480
Less: Principal Payment (1,000,000)
Carrying Amount, 12/31/23 2,057,480
The bonds are dated January 1, 2023, mature on December 31, 2032, and pay interest annually on December 31. The
bonds are measured at amortized cost.
ANSWER:
d. 375,600
Interest Revenue for 2023 (3,756,000 x 10%) 375,600
ANSWER:
d. 200,000
Interest Receivable, 12/31/23 (5,000,000 x 8% x 6/12) 200,000
Interest is paid on June 30 and December 31. The bonds were purchased to yield 8%. The entity used the effective
interest method.
What is the carrying amount of the bond investment on December 31, 2023?
a. 1,207,900
b. 1,198,000
c. 1,195,920
d. 1,193,050
ANSWER:
c. 1,195,920
Acquisition Cost 1,198,000
Less: Premium Amortization
Interest Received (1,000,000 x 10% x 6/12) 50,000
Interest Income (1,198,000 x 8% x 6/12) (47,920) (2,080)
Carrying Amount, 12/31/23 1,195,920
ANSWER:
a. 911,300
Acquisition Cost 946,000
Less: Accrued Interest 40,000
Cost of Bond Investment 906,000
Add: Discount Amortization
Interest Income (906,000 x 10% x 6/12) 45,300
Interest Received (1,000,000 x 8% x 6/12) (40,000) 5,300
Carrying Amount, 12/31/23 911,300
The bonds mature on January 1, 2029 and pay interest annually on December 31. The interest method of
amortization is used.
What is the carrying amount of the bond investment on December 31, 2024?
a. 4,680,020
b. 4,662,000
c. 4,618,200
d. 4,562,000
ANSWER:
a. 4,680,020
Acquisition Cost 4,562,000
Add: Discount Amortization for 2023
Interest Income (4,562,000 x 10%) 456,200
Interest Received (5,000,000 x 8%) (400,000) 56,200
Carrying Amount, 12/31/23 4,618,200
Add: Discount Amortization for 2024
Interest Income (4,618,200 x 10%) 461,820
Interest Received (5,000,000 x 8%) 400,000 61,820
Carrying Amount, 12/31/24 4,680,020
Using the effective interest method, the entity recorded bond discount amortization of 18,000 for the six months
ended December 31, 2023.
What amount should be reported as interest income for 2023?
a. 168,000
b. 182,000
c. 200,000
d. 218,000
ANSWER:
d. 218,000
Interest received, July 1 - December 31, 2023 (5,000,000 x 8% x 6/12) 200,000
Discount amortization for six months 18,000
Interest income for 2023 218,000
The entity has not elected the fair value option of measuring financial asset.
The bonds mature on December 31, 2025 and pay 10% interest annually on December 31 each year with 8% effective
yield.
The bonds are quoted at 95 on December 31, 2023 and 90 on December 31, 2024.
1. What amount of unrealized loss should be reported as component of other comprehensive income in 2023?
a. 342,480
b. 400,000
c. 469,520
d. 0
01/01/23 4,206,000
ANSWER:
a. 342,480
Acquisition Cost 4,206,000
Less: Premium Amortization
Interest Received (4,000,000 x 10%) 400,000
Interest Income (4,206,000 x 8%) 336,480 63,520
Carrying Amount, 12/31/23 4,142,480
2. What amount of unrealized loss should be reported as component of other comprehensive income in 2024?
a. 483,878
b. 131,398
c. 200,000
d. 0
ANSWER:
b. 131,398
Market Value (4,000,000 x 90%) 3,600,000
Carrying Amount, 12/31/24 4,073,878
Cumulative unrealized loss (473,878)
Less: Unrealized Loss on 2023 - OCI 342,480
Increase in unrealized loss, 12/31/2024 131,398
3. What is the carrying amount of the bond investment in December 31, 2024?
a. 4,206,000
b. 3,600,000
c. 3,800,000
d. 4,673,878
ANSWER:
b. 3,600,000
Carrying Amount (4,000,000 x 90%) 3,600,000
2024
Dec 31 Cash 400,000
Interest Income 400,000
The business model for this investment is to collect contractual cash flows and sell the bonds in the open market. On
December 31, 2016, the bonds were quoted at 106.
ANSWER:
d. 363,940
01/01/23 5,208,000
2. What amount should be recognized in OCI in the statement of comprehensive income for 2023?
a. 300,000
b. 127,440
c. 128,060
d. 92,000
ANSWER:
c. 128,060
Market Value (5,000,000 x 106%) 5,300,000
Carrying Amount, 12/31/23 5,171,940
Unrealized Gain on 2023 - OCI 128,060
The stated interest rate is 8% per year payable semiannually June 30 and December 31.
Present value of 1 for 10 periods at 10% 0.39
Present value of 1 for 20 periods at 5% 0.38
Present value of an annuity of 1 for 10 periods at 10% 6.15
Present value of an annuity of 1 for 20 periods at 5% 12.46
ANSWER:
d. 4,392,000
PV of Principal (5,000,000 x .38) 1,900,000
PV of future interest payments (200,000 x 12.46) 2,492,000
Market Price of the bonds 4,392,000
2. What is the carrying amount of the bond investment on December 31, 2023?
a. 4,372,400
b. 4,391,020
c. 4,353,780
d. 4,352,800
ANSWER:
01/01/23 4,392,000
3. To compute the price to pay for a bond, what present value concept is used?
a. The present value of 1
b. The present value of an ordinary annuity of 1
c. The present value of 1 and present value of an ordinary annuity of 1
d. The future value of 1
4. Bonds usually sell at discount when investors are willing to invest in bonds
a. At the stated interest rate
b. At rate lower than the stated interest rate
c. At rate higher than the stated interest rate
d. Because a capital gain is expected
6. The effective interest rate on bond is lower than the stated rate when bond sells
a. At maturity value
b. Above face amount
c. Below face amount
d. At face amount
7. The effective interest rate on bond is higher than the stated rate when bond sells
a. At face amount
b. Above face amount
c. Below face amount
d. At maturity value
10. When the interest payment dates of bond are May 1 and November, and a bond is purchased on June 1, the cash
paid by the investor would be
a. Decreased by accrued interest from June 1 to November 1
b. Decreased by accrued interest from May 1 to June 1
c. Increased by accrued interest from June 1 to November 1
d. Increased by accrued interest from May 1 to June 1