Chapter 6
Chapter 6
Chapter 6
Inventories and Cost of Sales
EXERCISES
Exercise 6-1 (10 minutes)
a. Specific identification
Ending inventory—180 units from January 30, 5 units from January 20, and 15
units from beginning inventory
Ending Cost of
Specific Identification Inventory Goods Sold
6-365
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-366
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
b. Weighted Average—Perpetual
c. FIFO—Perpetual
d. LIFO—Perpetual
Date Goods Purchased Cost of Goods Sold Inventory Balance
1/1 140 @ $6.00 = $ 840.00
1/10 100 @ $6.00 = $ 600.00 40 @ $6.00 = $ 240.00
1/20 60 @ $5.00 40 @ $6.00
= $ 540.00
60 @ $5.00
1/25 60 @ $5.00 = $ 420.00
20 @ $6.00 20 @ $6.00 = $ 120.00
1/30 180 @ $4.50 20 @ $6.00
$1,020.00 180 @ $4.50 = $ 930.00
6-367
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
d. LIFO
(20 x $6.00) + (180 x $4.50)............................................... $ 930.00
LAKER COMPANY
Income Statements
For Month Ended January 31
Specific Weighted
Identification Average FIFO LIFO
Sales $2,700.00 $2,700.00 $2,700.00 $2,700.00
(180 units x $15 price)
Cost of goods sold 1,025.00 1,032.00 1,040.00 1,020.00
Gross profit 1,675.00 1,668.00 1,660.00 1,680.00
Expenses 1,250.00 1,250.00 1,250.00 1,250.00
Income before taxes 425.00 418.00 410.00 430.00
Income tax expense (40%) 170.00 167.20 164.00 172.00
Net income $ 255.00 $ 250.80 $ 246.00 $ 258.00
2. Weighted average net income of $250.80 falls between the FIFO net
income of $246.00 and the LIFO net income of $258.00.
3. If costs were rising instead of falling, then the FIFO method would yield
the highest net income.
6-368
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
Ending Cost of
Periodic Inventory Computations Inventory Goods Sold
a. Specific Identification—Periodic
(180 x $4.50) + (5 x $5.00) + (15 x $6)...................$ 925.00
$1,950 [Total Goods Available] - $925 [Ending Inventory]............ $1,025.00
b. Weighted Average—Periodic
($1,950 / 380 units = $5.13* average cost per unit)
200 x $5.13..............................................................$1,026.00
180 x $5.13.............................................................. $ 923.40
c. FIFO—Periodic
(180 x $4.50) + (20 x $5.00)....................................$ 910.00
d. LIFO—Periodic
(140 x $6.00) + (60 x $5.00)....................................$1,140.00
(180 x $4.50)........................................................... $ 810.00
6-369
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
LAKER COMPANY
Income Statements
For Month Ended January 31
Specific Weighted
Identification Average FIFO LIFO
Sales $2,700.00 $2,700.00 $2,700.00 $2,700.00
(180 units x $15 price)
Cost of goods sold 1,025.00 923.40 1,040.00 810.00
Gross profit 1,675.00 1,776.60 1,660.00 1,890.00
Expenses 1,250.00 1,250.00 1,250.00 1,250.00
Income before taxes 425.00 526.60 410.00 640.00
Income tax expense (40%) 170.00 210.64 164.00 256.00
Net income $ 255.00 $ 315.96 $ 246.00 $ 384.00
2. Weighted average net income of $315.96 falls between the FIFO net
income of $246.00 and the LIFO net income of $384.00.
3. If costs were rising instead of falling, then the FIFO method would yield
the highest net income.
6-370
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
a. FIFO—Perpetual
b. LIFO—Perpetual
Date Goods Purchased Cost of Goods Sold Inventory Balance
1/1 200 @ $10 = $ 2,000
1/10 150 @ $10 = $ 1,500 50 @ $10 = $ 500
3/14 350 @ $15 = $ 5,250 50 @ $10
350 @ $15 = $ 5,750
3/15 50 @ $10
300 @ $15 = $ 4,500 50 @ $15 = $ 1,250
10/5 50 @ $10
430 @ $20 = $8,600 50 @ $15 = $ 1,650
20 @ $20
6-371
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-372
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-373
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
PROBLEM SET A
Problem 6-1A (40 minutes)
1. Compute cost of goods available for sale and units available for sale
6-374
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-376
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
4.
Specific
Weighted Identifi-
FIFO LIFO Average cation
Sales* $50,900 $50,900 $50,900 $50,900
Less: Cost of goods sold 31,800 32,920 32,248 32,540
6-377
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-378
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
1. Compute cost of goods available for sale and units available for sale
3.
Ending Cost of
Periodic Inventory Inventory Goods Sold
a. FIFO
(200 x $62.00) + (40 x $60.00) $14,800.00
(100 x $50.00) + (400 x $55.00) + (80 x $60.00) $31,800.00
b. LIFO
(100 x $50.00) + (140 x $55.00) $12,700.00
(200 x $62.00) + (120 x $60.00) + (260 x $55.00) $33,900.00
d. Specific identification
(20x$50)+(60x$55)+(80x$60)+(80x$62) $14,060.00
$46,600 [Goods Available] - $14,060.00 [Ending Inventory] $32,540.00
6-379
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
4.
Specific
Weighted Identifi-
FIFO LIFO Average cation
6-380
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
1. Calculate cost of goods available for sale and units available for sale
6-381
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-382
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
400 @ 45 18,000
Ending Inventory… 400 units $18,000
6-383
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
6-384
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Chapter 06 - Inventories and Cost of Sales
4.
Specific
Identifi- Weighted
FIFO LIFO cation Average
Sales (1,400 x $75) $105,000 $105,000 $105,000 $105,000
Less: Cost of goods sold 58,800 59,200 59,000 59,440
Gross profit $ 46,200 $ 45,800 $ 46,000 $ 45,560
5. Montoure’s manager would likely prefer the FIFO method since this
methods’ gross profit is the largest at $46,200. This would give the
manager the highest bonus based on gross profit.
6-385
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.