Proposed Limited Use Subway (LUS) with 4.25m wide carriageway (Single lane), 5.00m x 2.

75m RCC Box Cast in situ with Temporary Girders

ESTIMATE OF RAILWAY PORTION BASED ON SRUSSOR 2021

1 2 3 4 5 6 7 8 9 10 11 13 14
BOQ Sl. Ref. to
No. SRUSSOR Description of items No. No. L B D Qty Unit Rate (Rs) Amount (Rs.) Remarks
2021

SRUSSOR ITEMS EXCLUDING CEMENT AND STEEL

1 053010 Designing and developing Detailed structural and working Drawings
for following items for ROB/RUB/Bridge based on Railway's approved
GADs, duly collecting necessary data from Railways and R&B
authorities, duly designing members and submission of check plot duly
getting proof-checked by Railway approved institutes, submitting for
Railway's verification and approval, making corrections duly
incorporating suggestions in drawings/designs, further submission of
original in transparent film paper and soft copy (CD) for Railways
approval etc. with contractor's technical expertise and instruments,
labour, consumables, repeatedly attending till final approval etc.,
complete as directed by Engineer in-charge.

053011 Open / Pile / Well Foundation for piers/abutments 1 Set 108372.95 108372.95

2 013040 Providing portable fencing along running track where work is to be

done in close vicinity of track, maintaining during execution of work
and removing after completion of the work as per direction of the
Engineer. Fencing shall consist of self supporting steel angles of size
50mm x 50mm x 6mm, 1.5m long provided with hooks etc. and
embedded in CC 1:2:4 block of size 0.23m x 0.23m x 0.23m placed at
c/c distance of 2m along track. 12mm dia rods in three horizontal
layers shall be tack welded with angle posts.
Note : Released material will be property of the contractor after
completion of work. Cost of cement required for CC blocks shall
be paid separately.

013041 With provision of one 50mm wide retro-reflective tape in horizontal

direction, duly secured/tight with vertical posts. 45.000 metre 237.25 10676.25

3 031170 Loading, transportation of Precast RCC Girders / Slabs / Ballast

retainers / Steel Girders etc. from Casting Yard to Site of Work,
unloading and stacking at site of work at prescribed location as
directed by Engineer-in-Charge above 60 kms.

031175 Above 200 km 2 41.000 300 24600.00 MT KM 5.96 146616.00

4 191020 Insertion of temporary girder in place of formation
involving dismantling of track, removal of ballast and neatly stacking
for future use, excavation & installation of CC crib or wooden crib at both
ends as per approved design in one or more traffic blocks, excavation
for creating space for insertion of girder as required, placement of girder
by contractor‟s Crane, tools & plants, filling of earth/sand filled bags at
different stages as required, linking of track and connecting with
the approaches, ballasting, boxing and packing approach sleepers to
make track fit for 20 kmph to the satisfaction of Engineer in-charge.
Note:
1. The CC Cribs as required and Temporary Girder shall be supplied by
Railways at available location.
2. Transportation of Temporary Girder to site shall be paid separately
under relevant item.
3. The charges for wooden sleepers/blocks required for matting
and bearing as per approved design shall be paid extra as per
relevant item.
4. In case bridge timber / channel sleepers are required to be laid on
girder, the same shall be paid separately under relevant item.

191022 RH /Temporary girder of length above 16.3m and up to 26.00m using

road crane capacity of 80 MT 3.00 Each 200812.59 602437.77

5 191030 Manufacturing and using wooden sleepers/blocks required for matting

and bearing as per approved design for use below and above CC Crib for
insertion of Temporary Girder etc..
Note: The item is for one time use and released
wooden sleepers/blocks shall be the property of the Contractor. 10.00 Cum 2017.82 20178.20

6 191040 Removal of temporary girder, crib on both ends and placing

temporary girder on crib / cess away from Railway track as directed by
engineer at site under traffic block; filling of Railway's earth
by ramming, pulling ballast from stack / adjoining track / same
track, laying track, linking with approach track and packing of
ballast for opening track at 20 kmph speed, boxing & dressing of
cess, ballast profiling etc.
Note: If earth is to be brought by contractor from outside, the
same will be paid separately.

191041 RH /Temporary girder of length above 16.3m and up to 26.00m using

road crane capacity of 80 MT 3.00 Each 216448.04 649344.12

7 013080 Shoring with 'Z' section MS sheet piles side by side in all kinds of soil
mechanically or manually as per approved drawing with contractor‟s
own arrangement complete in all respects and removal of sheet piles
after completion of the work as directed by engineer in-charge
Note: Payment will be made as per actual driven length of pile.
1 2 45 3 270.00 Sqm 1104.42 298193.40
8 022010 Earthwork in excavation by mechanical means (Hydraulic
Excavator)/Manual Means for foundations and floors of the bridges,
retaining walls etc. including setting out, dressing of sides, ramming of
bottom, getting out the excavated material, back filling in layers
with approved material and consolidation of the layers by ramming
and watering etc. including all lift, disposal of surplus soil up to a
lead of 300m, all types of shoring and strutting with all labour and
material complete as per drawing and technical specification as
directed by Engineer in charge.
Note: This item will be used for excavation work in connection with
other miscellaneous works also like side drains, foundation for OHE
masts and other miscellaneous structures in connection with Gauge
Conversion, Doubling, New lines.

022011 All kind of soils

Dismantling of platform 1 1 22 4.80 0.85 89.76
1 1 22 9.40 0.85 175.78
For RCC Box 1 1 45.00 6.30 5.45 1545.08
Total 1810.62 Cum 232.59 421130.94

9 052030 Supply and laying of quarry dust including consolidation, supply of all
materials, labour, lead, lift, tools, plants, crossing of tracks as per
drawing and technical specification as directed by the Engineer in
charge in case loose slush is encountered at site of foundation before
casting the foundation or laying the filtering media.
1 1 45.00 6.30 0.30 85.05 Cum 2657.59 226028.03

10 191030 Providing and laying Plain Cement Concrete 1:3:6 with graded stone
aggregate of 40mm nominal size, in foundation and floors,
retaining walls of bridges including mechanical mixing, vibrating,
pumping and bailing out water where ever required with all
materials and labour complete but excluding the cost of cement
and shuttering as per drawings and technical specifications as directed
by Engineer.

Under RCC Box 1 1 45.00 6.30 0.10 28.35

28.35 cum 5190.51 147150.96
Cement @ 220 kg/cum 6237 kg
6.24 tonne
11 024010 Providing and casting machine batched, machine mixed and machine
vibrated Cement Concrete of specified grade as per
approved Design Mix, mixed in Mobile Concrete Batching/Mixing Plant at
site or RMC from approved plants, (Cast in-Situ/Pre-cast) in bottom/top
slab, side walls, toe wall and sumps haunch filling head walls, thrust bed
or any other component using 20mm graded crushed stone
aggregate and coarse sand of approved quality of RCC box of any size
including finishing, Plasticiser in approved proportions (as per
IS:9103), to modify workability without impairing strength and
durability, complete as per drawings and technical specifications as
directed by Engineer in charge.
Note:
1. Payment for cement, reinforcement and shuttering shall be made
extra under relevant item.
2. Plasticiser shall invariably be used in approved proportion
to increase workability with minimum possible quantity of cement for
all grade of Design Mix Concrete unless it is specifically approved citing
reasons at the stage of Mix Design and in that case deduction shall
be made as per relevant item.

Bottom slab 1 1 45.00 6.10 0.55 150.975

Side walls 1 2 45.00 0.55 2.75 136.125
Top slab 1 1 45.00 6.10 0.55 150.975
Haunches 4 0.5 45.00 0.25 0.25 5.625
Kerbs inside RCC box 2 1 45.00 0.25 0.50 11.250
Footpath support 1 1 45.00 0.15 0.50 3.375
458.325 cum 5494.49 2518262.13
Cement @ 422 kg/cum (M-35 grade) 63711 kg
63.71 tonne
Rft steel @ 140 kg/cum 64166 kg

12 025030 Centering and shuttering including strutting, propping etc. and removal of
form for :
025031 All types of bridge sub-structures, e.g. pier, abutment, wing wall,
retaining wall, RCC box type foundations, Abutment cap, Pier Cap,
Inspection Platform & Pedestal over Pier cap, Fender wall, Diaphragm
wall etc. up to 5m above ground level
RCC Box
Side wall inside 1 2 45.00 2.75 247.50
Side wall outside 1 2 45.00 3.85 346.50
Top slab soffit 1 1 45.00 5.00 225.00
Top & Bottom slab ends 2 2 45.00 0.55 99.00
Kerbs inside RCC box 2 1 45.00 0.50 45.000
Footpath support 1 1 45.00 0.50 22.500
985.50 sqm 853.04 840670.92
13 031200 Applying Epoxy Poly-sulphate Paint three coats on existing bottom
surface of deck slab including cleaning surface of dirt, dust &
other foreign matter, sand papering, wire brushing as required with
all contractor‟s materials tools, machinery, scaffolding, lead, lifts etc.
complete as per specifications and as directed by Engineer in-charge

Exposed surfaces 517.50 sqm 358.33 185435.78

14 052210 Providing cast in situ bridge number plaques as per Railway drawing in
cement concrete 1:2:4 mix using 20mm hard stone aggregate embedded
in 30mm notch in Bridge parapet coping duly engraving the letter and
figures and an arrow indicating the direction of flow and finishing the top
exposed surface with cement mortar 1:3, painting letters and figures with
two coats of black enamel paint on two coats of white background with all
labour, tools, cement, paint etc. with all leads and lifts
1 1.00 Each 1206.22 1206.22

15 052220 Providing cast in-situ plaques for bridge foundations details of size
45cmx45cmx5cm in cement concrete 1:2:4 mix using 20mm hard
stoneaggregate embedded in 30mm deep notch over abutment & piers,
engraving the letters & figures with CM 1:3 and finished smoth including
painting letters and figures with 2 coats of black enamel and plaque with
white enamel with all labour, tools, cement, paint, curing etc. as a
complete job
1 1.00 Each 1638.10 1638.10

16 211210 Arranging labour as and when required by the Engineer in charge, for
various works under SSE/P.Way, with contractor's T&P, equipments,
hand signal flags, etc. as per specifications, special conditions and
detailed scope of work as furnished in the tender and as directed by
the Engineer in charge.
Note: Item shall be operated with prior approval of concerned Sr. DEN /
DEN in charge.
120 120.00 Day 830.52 99662.40

17 124030 Providing Caution Watchman at a location where caution order is

imposed and ensuring to be on continuous vigil and exhibit necessary
hand signals to the trains for their passage over caution spot.
Note:
1) Prescribed protection equipment shall be supplied by Railways and
the same shall be returned after work is over.
2) If Contractor fails to post watchman at any time during one
day, penalty at double the accepted rates will be levied and
3) The watchman nominated by the contractor will be screened for
suitability as per Railway norms.

124031 For one shift (12 Hrs) 120 120.00 Each 1387.44 166492.80
18 Similar to Preparation of completion drawings of Subway in AutoCAD, showing
124040 all the details showing relevant particulars to appropriate scale as per
124042 IR's Engineering Code on approved quality, transparent media as per
details supplied by Railways, including submission of check print for
proof checking, duly incorporating the suggested corrections and
modifications and supplying the final plot on approved quality &
transparent media with six copies of ammonia prints complete and
soft copy, as directed by Engineer in-charge
Note:
(i) Drawings shall be prepared by using latest drawing making
softwares AutoCAD, Work station etc. and printing shall be done
on high end latest plotters.
(ii) Stage Payment - (a) For check print - 40% (b) For Paper tracing -
40% (c) For Ammonia print & soft copy - 20%.

Completion drawing of Subway 1 1.00 Each 6689.69 6689.69

19 052260 Dewatering of natural or accumulated water from any location.

Payment to be done for Horse power of pump multiplied by pumping
hours. 120.00 2.00 240.00 HP Hour 67.48 16195.20

20 211020 Erection or removal of temporary Engineering Indicator Board or any

other board at specified locations without causing infringement to
track etc. complete and as directed.
211021 For erection 6 6.00 Each 299.87 1799.22
211022 For removal 6 6.00 Each 246.48 1478.88

21 211200 Hiring of machinery for minor miscellaneous works for short duration
including operator/driver, fuel, lubricants and consumable. The
contractor shall arrange all statutory permits as required by rules and
regulations prevailing in the area of work. Payment shall be made for
actual working hours at site.
211201 JCB Backhoe Loaders 3DX Plus or similar with minimum 1.10 cum
bucket capacity 10 10.00 Hour 975.39 9753.90

22 025072 Ordinary Portland Cement 53 grade of approved brands/makes 1 69.95 MT 10302.12 720633.29

23 025080 Supply of steel reinforcement of approved brands/makes for R.C.C

work including straightening, cutting, bending, placing in position and
binding all complete. 1
025082 Thermo-Mechanically Treated bars of grade Fe-500D or more of
approved brands/makes. 64165.50 Kg 132.67 8512836.89

SUB TOTAL (INCLUSIVE OF GST) 1,57,12,884.04

DSR No. DSR 2021 ITEMS

24 16.93 Providing and placing in position 100 mm thick factory made machine
batched & machine mixed Precast RCC Rectangular Covers on drains of
footpath of various sizes, of M-25 grade cement concrete for RCC work,
including cost of centering, shuttering, reinforcement of 8 mm dia TMT
bars of Fe 500 grade @ maximum 100mm c/c on both ways , neat
cement punning on finished surface, properly encased on all edges with
1.6 mm thick , 100 mm wide MS sheet duly painted over priming coat ,
reinforcement to be welded at edges with MS sheet and providing 2 Nos.
12 mm dia bar for hooks etc i/c cost of cartage, all leads & lift, handling
at site etc. all complete as per direction of Engineer-in-Charge.

1 1 45.00 1.00 45.00 Sqm 2617.15 117771.75

25 16.75 Providing and laying C.C. pavement of mix M-25 with ready mixed
concrete from batching plant. The ready mixed concrete shall be laid and
finished with screed board vibrator , vacuum dewatering process and
finally finished by floating, brooming with wire brush etc. complete as per
specifications and directions of Engineer-in-charge. (The panel shuttering
work shall be paid for separately).
1 1 45.00 3.75 0.10 16.88 cum 8277.55 139683.66

Sub Total 257455.41

Escalation of (-- 20%) as per SR circular No.W.416/ I/ 2021/ DSR/
USSOR dt. 08.11.2022 -51491.08
SUB TOTAL (INCLUSIVE OF GST) 2,05,964.33

TEMPORARY ARRANGEMENTS
24 15.3 Demolishing R.C.C. work manually/ by mechanical means including
stacking of steel bars and disposal of unserviceable material within 50
metres lead as per direction of Engineer - in- charge.
Platform slab 1 1 22 6.00 0.15 19.80
1 1 22 10.60 0.15 34.98
54.78 cum 2928.10 160401.32

25 15.7 Demolishing brick work manually/ by mechanical means including

stacking of serviceable material and disposal of unserviceable material
within 50 metres lead as per direction of Engineer-in-charge.

15.7.4 In cement mortar

Compund wall 1 1 22 0.20 1.25 5.50 cum 1698.45 9341.48

26 15.9 Demolishing stone rubble masonry manually/ by mechanical means

including stacking of serviceable material and disposal of unserviceable
material within 50 metres lead as per direction of Engineer-in-charge

15.9.2 In cement mortar

Platform retaining wall 2 2 22 0.60 1.60 84.48 cum 2027.10 171249.41

27 15.23 Dismantling tile work in floors and roofs laid in cement mortar including
stacking material within 50 metres lead.
15.23.2 For thickness of tiles above 25mm and up to 40mm 3 22 1.50 99.00 Sqm 93.40 9246.60
28 7.1 Random rubble masonry with hard stone in foundation and plinth
including levelling up with cement concrete 1:6:12 (1 cement : 6 coarse
sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level
with :
7.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand) 2 2 22 0.60 1.60 84.48 cum 6653.45 562083.46

29 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20cm in depth, consolidating
each deposited layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.

Filling for platform 1 1 22 4.80 0.85 89.76

1 1 22 9.40 0.85 175.78
265.54 cum 253.95 67433.88

30 4.1 Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth
level :
4.1.3 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural sources :
4 graded stone aggregate 20 mm nominal size derived from natural
sources)
Surfacing of platform 1 1 22 5.00 0.10 11.00
1 1 22 8.60 0.10 18.92
29.92 cum 7365.15 220365.29

31 4.5 Providing and fixing up to floor five level precast cement concrete string
or lacing courses, copings, bed plates, anchor blocks, plain window sills,
shelves, louvers, steps, stair cases, etc., including hoisting and setting in
position with cement mortar 1:3 (1 Cement : 3 coarse sand), cost of
required Centering complete.
4.5.1 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) derived from natural
sources : 3 graded stone aggregate 20mm nominal size derived from
natural sources) 3 1 22.00 1.12 0.10 7.39 cum 9277.75 68581.13

32 11.20 Chequerred precast cement concrete tiles 22 mm thick in footpath &

courtyard, jointed with neat cement slurry mixed with pigment to match
the shade of tiles, including rubbing and cleaning etc. complete, on
20mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).

11.20.3 Dark shade pigment using ordinary cement 3 1 22.00 1.50 99.00 Sqm 983.95 97411.05

33 6.2 Brick work with common burnt clay modular bricks of class designation
7.5 in foundation and plinth in
6.2.1 Cement mortar 1:4 (1 cement : 4 coarse sand) 1 1 22.00 0.20 1.25 5.50 cum 5746.80 31607.40

34 13.1 12 mm cement plaster of mix :

13.1.1 1:4 (1 cement: 4 fine sand) 1 2 22.00 1.25 55.00
1 1 22.00 0.23 5.06
60.06 Sqm 294.85 17708.69
35 13.46 Finishing walls with Acrylic Smooth exterior paint of required shade :
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and
including priming coat of exterior primer applied @ 2.20 kg/10 sqm)
Platform parapet 1 2 22.00 1.25 55.00
1 1 22.00 0.23 5.06
60.06 Sqm 166.85 10021.01

36 10.16 Steel work in built up tubular (round, square or rectangular hollow tubes
etc.) trusses etc., including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer, including welding and
bolted with special shaped washers etc. complete
10.16.1 Hot finished welded type tubes
For temporary platform (chequred plate supported by steel lattice)
Square tube 150mm x 150mm x 6mm - Horizontals 6 2 24.00 26.40 7603.20
Cross members 3 26 2.00 26.40 4118.40
Square tube 125mm x 125mm x 6mm - Verticals 6 25 0.70 21.69 2277.45
Square tube 75mm x 75mm x 4.9mm - Inclined members 6 24 1.00 10.30 1483.20
15482.25 Kg 154.90 2398200.53

37 10.25 Steel work welded in built up sections/ framed work, including

cutting,hoisting, fixing in position and applying a priming coat of approved
steel primer using structural steel etc. as required.
10.25.1 In stringers, treads, landings etc. of stair cases, including use of
chequered plate wherever required, all complete
Horizontal support connecting lattices (ISA 70 x 70 x 6) 3 1 41.00 2.00 6.30 1549.80
MS Chequered plate 8mm thick 3 24 3.00 0.008 7850.00 13564.80
15114.60 Kg 102.25 1545467.85

38 10.26 Providing and fixing hand rail of approved size by welding etc. to steel
ladder railing, balcony railing, staircase railing and similar works,
including applying priming coat of approved steel primer
10.26.3 GI pipes 40mm nominal bore - Horizontals 3 4 24.00 3.56 1025.28
Verticals 3 25 1.20 3.56 320.40
1345.68 Kg 180.20 242491.54

39 Deduct Scrap value for quantity of steel in item nos 10.16.1, 10.25.1 &
10.26.3 -31942.53 Kg 25.00 -798563.25

Sub Total 4813047.39

Escalation of (-- 20%) as per SR circular No.W.416/ I/ 2021/ DSR/
USSOR dt. 08.11.2022 -962609.48
SUB TOTAL (INCLUSIVE OF GST) 38,50,437.91

MISCELLANEOUS ITEMS
40 User charges of Temporary Girder 2 2 LS 8,36,000 16,72,000 Refer Rate Analysis
SUB TOTAL (INCLUSIVE OF GST) 16,72,000.00
TOTAL FOR SUBWAY RAILWAY PORTION 2,14,41,286.28