Chapter 17
Chapter 17
Variance Analysis
CHAPTER OUTLINE
Introduction; Meaning and definition of standard cost and standard costing:
Applicability: Standard cost and estimated cost; Standard costing and
budgetary control; Advantages; Limitations; Prelimineries; Variance analysis;
Material variances; Labour variances; Overhead variances; Sales variances;
Disposiion of variances; Control ratios; Summary of formulae; Problems
and solutions; Key terms; Examination questions.
Introduction
Standard costing is a specialised technique of cost accounting to control the cost. From cost
control point of view, 'what a product should have costed' is more important than "What it
did actually cost. The actual cost is the past cost or historical cost and historical costing
is a system in which actual costs incurred in the past are ascertained.
Limitations of Historical Costing
Ascertainment of actual costs does not serve any useful purpose and has certain limitations.
Firstly, such costs are obtained too late and cannot be used for price quotations.
Secondly, histoical costs do not serve the purpose of cost control because the cost has
already been incurred before cost figures are available foI managerial control.
Thirdly, historical costs do not provide any yardstick against which efficiency can be measured.
These limitations encouraged the development of a more satisfactory standard costing approach
based on predetermined costs. Standard costing is not a method of costing like job orderwith on
conjunction
process costing. It is a special technique to control costs and can be used in
any other system like job costing. process costing or marginal costing, etc.
Standard costing is one of the most important tools to control costs. InSuchthis technique, all
pre-determined
costs are pre-determined, i.e., costs are determined in advance of production.
the actual costs and
costs are then compared with the actual costs. The difference between
their
pre-determined costs, known as variances, are then analysed and investigated to know costs
actual
Teasons. Variances are reported to management for taking remedial steps so that
adhere to pre-determined or standard costs.
3.1
Management Accounting
Neaning and Definition of Standard Cost
The word standatd means n norm or ACriterion Standard cost is thus a criterion cost which
may be need as a Vardstick to measure the efficiency with which actual cost has been incurred.
In othet words standard costs are pre determined costs or target costs that should be incurred
under efhcient op1aing conditions.
According to Chaitered Institute of Management Accountants (C.I.M.A.), London, "Standard
overhead
fhy pre ete mined cost dased on technical estimates for materials, labour and
o a seleted penod of hme for apreseribed set of working condittons .
n tne words of Brown and Howard "the stomdovd cost it apredetermined cost which determines
what each product or service should cost under qiven circumstances". Thus standard costs are
f tacosts that shoutd be attained under agiven set of operatingconditions. The main object
andard cost is to look forward and assose what the cost 'should be' as distinct 1ont wldt
the cost has been in
the past.
Meaning and Definition of Standard
Costing
andStandard costingcompared
is simplythe name given to atechnique whereby standard costs are computed
subsequently
These differences
(known as
with the actual costs to find out the differences between the two.
ie a Dasis of control. Thevariances)
of standard C.I.M.A.
are then analysed to know the causes thèreof so as to
London has defined standard costing as "the
the costs and applying preparaton
couTses of vaniations with athem to measure the variations from actual costs and analysing
Howard have defined it, "as a view to maintain maximum efficiency in production". Brown and
each product or
service with thetechnique of cost accounting which compares the standard cost of
may be takenactual costs, to determine the efficiency of the operations so that
any remedial action
Steps. Standard costing immediately".
1. The setting of system involves the following steps
overheads. standard Costs for different elements of cost, i.e., material, labour and
2.
Ascertairing actual costs.
3. Comparing standard
as 'variances. with actual costs to
determine the differences between the two,
4. Analysing Know
5. Reporting variances
of these
for ascertaining reasons
thereof.
variances and analysis thereof to
action, where necessary. management for appropriate corrective
Applicability of Standard Costing
The application of
standard
(a) Asufficient volume of costing requires certain conditions to be fulfilled. These are :
(b) Methods, operations andstandard products or components should be produced.
(c) A sufficient number of processes should be capable of being standardised.
costs should be capable of being
Industries producing standardised products which controlled.
process costing method, fulfil all the above are repetitive in nature, i.e., industries using
best advantage in such conditions and thus the system can be used to the
industries.
In jobbing industries, it is not
Examples are fertilisers, cement, steel, sugar, etc.
worthwhile to develop and employ a full system of standard
costing. This is because in such industries
and setting standards for each job may prove each job undertaken may be different from another
difficult and expensive. In such industries, therefore,
Analysis 3.3
Standard Costing and Vaniance
circumst ances. For example, certain processes and
partialsystem may be adopted in approptiatenature and thus the principles of standard costing
a of a tepetitive
operations performed may destandard for each such process or operation.
may be applied by setting
Costs Comparison
Standard Costs and Estimated
estimated costs ate predetermined costs computed in advance of production.
Bath standard costs and different. The differences between the two are
summarised as
But their objectiveS are normally
under :
Estimated cost
Standard cost
Basis
the
Estimated cost is an assessment of what
1. Aim. Standard cost aims at what the cost cost WILL be.
SHOULD be
ate Estimated costs are based on average of the
2, Basis. Standard costs are planned costs whichafter consideration
determined on a scientific basis past figures, taking into
level of anticipated changes in future.
taking into account certain
efficiency.
Estimated costs are used as statistical data
Relation to In standard costing system, standard costs Such costs
3.
are usually incorporated into the
accounts, for comparing with actual fiqures. accounts.
accounts. from are not entered in the b0oks of
from which variances of actual
standaid are ascertained.
4. Use. Standard costs are meant to be used for a Estimated costs may be used in any concem
concern operating ,on a standard costing operating on a historical cost system.
system.
5. Purpose. Standard costs srve the purposeof cost Estimated costs do not serve the purpose of
control. cost control. Such costs serve other purposes,
like quoting selling price of new products,
decision to buy or manufacture, etc.
Points of Difference
control, there are some
In spite of so much similarity between standard costing and budgetary
important differences between the two, which are as follows:
Mantyement Aeeeunting
idotary ntnst
Rudgets comptlet fat
h
thanbtina Nt And s0mtimes of the husinet tuch A
tales,
ifferont fumetions
Nìnistyaton fune duction cash apital purchases, pto
And developtent etc oxpenditure, roseareh
Tnteneity
`tan dard cnina is inteneive in apnlica
tion a it callk fo detaled analysit of Rudgetary controt is extensive in nature ad
the intensity of analysis tends to he
2 Relatinn to In less than that in standard costing. much
standard costing va1iances are 18ually In
areeunts. Te vealed
thiongh ACCOUnts
budgetary control, variances are normally
not revealed throuqh accounts and control is
exercised by statistically putting budgets and
4 Dsefulness. Stan actuals side by side.
dard costs represent realistic
and. are therefoTe. more useful yardsticks
for con
Budgets usually represent an upper e on
trolling and reducinq costs. spending without considering the effective
5. Basis. ness of the expenditure in terms of output.
Standard costs ate usually established Budgets may be
after considering such vital matterS as based on previous year's costs
production capacity, methods employed and without any attention being paid to efficiency.
other factors which require attention
when
determining an acceptable level of
6.
efficiency.
Projection. Standard cost is a projection of cost Budget is a
accounts. projection of financial accounts.
ADVANIAGES OF STANDARD COSTING
The advantages to be derived from a
to another. Much depends upon the degreesystem of standard costing will vary frOm one
of sophistication achieved and the business
management utility of the system. Possible advantages are as follows : acceptance by the
of
1. Effective cost control. The most
the control of costs. Control is important advantage of standard costing is that it facilitates
exercised by comparing actual performance with
taking action on the basis of variances so revealed. standards and
2. Helps in planning.
which instils in management Establishing standards is a very useful exercise in business
a habit of thinking in
advance. planning
3. Provides incentives.
Standards provide incentives and motivation to work
effort. Schemes may be formulated to with greater
increases efficiency and productivity. reward those who achieve or surpass the standard. This
4. Fixing prices and
in determining prices andformulating policies. Standard costs are a valuable aid to
adding a standard margin offormulating production policies. For example, prices may management
be fixed by
profit to standard cost.. Similarly, standard
estimates while planning production of new products. costing furnishes cost
5.Facilitates delegation of
may be identified directly withauthority. In order that
the persons concerned,responsibility for off-standard performance
shows delegated authority and establishes an organisation chart is prepared which
6. Facilitat es responsibility of each executive.
coordination. While establishing standards, the performance of different
departments such
as production, sales, purchases etc. is
Working standard cost system, coordination of various taken into isaccount. Thus through the
of
functions achieved.
Standard Costing and Variance Analysis 3.5
1 Eliminates wastes. By fixing standard, certain waste such as material wast age, idle time.
lost machine hours, etc. are reduced,
8. Valuation of stocks. Standard costing simplifies the valuation of stock because the stock
transferred to a
is valued at standard cost. The difference between standard and actual cost is
work-in
vaiiance account. This ensures uniform pricing of stocks in the form of raw materials,
progress and finished goods.
9.Management by exception. Reporting of variances is based on the principle of management
management
by exception. Only variances beyond a predetermined limit may be considered by the
for corrective action. This also reduces the cost of preparing reports.
10. Economical and simple. Standard costing is an economical and simple means of cost
accounting and generally results in savings in the cost of costing system. It results in reduction
leads to
in paper Work in accounting and needs fewer number of forms and records. This
considerable saving in clerical labour.
LIMITATIONS OF STANDARD COSTING
Standard costing system may suffer from certain disadvantages. This may be because of lack
of education and communication and resultant misunderstanding on the part of managerial staff.
Possible disadvantages are :
1. The system may not be appropriate to the business.
2. The staff may not be capable of operating the system.
3. A business may not be able to keep standards up-to-date. In other words, a business may not
revise standards to keep pace with the frequent changes in manufacturing conditions. Firms
may avoid revising standards as it is a costly affair.
4. Inaccurate and unreliable standards cause misleading results and thus
may not enjoy the
confidence of the users of the system.
5. Operation of the standard costing system is a costly affair and
small fims cannot afford it.
6. Standard costing is expensive and unsuitable in job order
industries which are manufacturing
non-standardised products.
PRELIMINARIES IN ESTABLISHING A SYSTEM OF STANDARD COSTING
In establishing a system of standard costing, there are a
considered. These are as follows : number of preliminaries to be
ESTABLISHMENT OF COST CENTRES
The first step in the establishnent of a system of standard
centres with clearly defined areas of responsibility. In this costing is the establishment of cost
establishing cost centres, there should be no doubt about the context it may be noted that in
responsibility of each cost centre
so that in case of off standard performance,
responsibility may be identified.
CLASSIFICATION OF ACCOUNTS
Accounts are classified according to the purpose in hand. Classification may be by
function, revenue item, etc. For speedy collection and analysis of accounts, codes and symbols
may be used.
3.6
Management Accountino
TYPES OF STANDARDS
and current.
Standards may be divided into the followinq two main classes-basic indefinite
which are established for an period of
time.Basic
It isstandards. These
similat to an the standards
indexarenumber against which alllater results are measured. Variances from
basic standards show trends of deviaiation of the actual cost. However, basic standards are of no
practical utility fom the point of view of cost control.
related
Current for a limited period and are
to current Standards. Such standards remain in operation intervals. Current standards are of
three typesconditions. These
: () ldeal st and standards are revised at reqular
and (iii) Normal standards.
ldeal standards. This is a ards, (i) Expected standards; to attain. It pre
supposes that the perfomance theoretical
of men,standard
materialswhich rather notis practicable
and ismachines perfect and thus makes no
allowance for loss of time, accidents, machine breakdowns, wastage of materials and any other
type of
the advantwaste or loss. This
age of ideal is
obviously unrealistic and unattainable. Such standards
have
STANDARD HOUR
roduetion may be expressed in diverse type of units such as kilograms, tonnes, litres, gallons,
numbers, etc. When acompany is manufacturng different types of products, it is almost imposs1ble
t0 aggregate the production, which cannot be expressed in the same unit. Therefore, it is
essenial to have a common unit in which the production which is measured in aifferent type
Or unts can be expressed. As time factor is common to all operations, a comnon practice is to
express the various units in terms of time-known as standard hour. The standard hour is the
quantity of output or amount of work which should be performed in one hour. In the words of
Cil.M.A., Lordon, a standard hovr is "a hypothetical hour which represents the amount of work
Which should be performed in one hour under stated conditions". Time and motion studies may
indicate what the output of each process in one hour should be. For example, if 10 units of
product should be produced in one hour, then an output of 200 units would represent 20
standard hours.
Example
Britannia Co. Ltd. produces three types of biscuits - Nice, Hot and Pearl. Production per hour
should be 50 packets, 75 packets and 100packets respectively. Actual production during a month
is 500 packets, 1.500 packets and 5,000 packets of Nice, Hot and Pearl respectively. Production
measured in standard hours will be as follows :
Product Actual output Standard output
(packets) per hour (packets) Standard hours
(a) (b) (a + b)
Nice 500 50 10
Hot 1,500 75 20
Pca1l 5,000 100 50
Total standard hours 80
Total
200
Factory overhead : 20
200
hrs. 200 200
Machine hour rate I 10 40
II 5 hrS. 400
Total
Cost Summary
760
Direct materials 450
Direct labour 7 400
Factory overhead ? 1,610
Stan dard cost per unit
In other words, any variance that has a favourable effect on profit is favourable variance and
any variance which has an adverse or unfavourable effect on profit is unfavourable variance.
Many students experience difficulty in ascertaining whether a variance is favourable or adverse.
In the formulae given in this book, positive (+) variance willindicate favourable variance and
negative (-) variance will indicate adverse variance. Favourable variances will be designated by
(F) and Adverse by (A).
CONTROLLABLE AND UNCONTROLLABLE VARIANCES
If a variance can be regarded as the responsibility of a particular person, with the result that
his degree of efficiency can be reflected in its size, then it is said to be a controllable variance.
For example, excess usage of material is usually the responsi bility of the foreman concerned.
However, if the excessive usage is due to material being defective, the responsibility may rest
with the Inspection Department for non-detection of the defects.
If a variance arises due to certain factors beyond the control of management, it is knoWn as
uncontrollable variance. For example, change in the market prices of materi als, general increase
the
etc. are not within
in the labour rates, increase in the rates of power or insurance premium,
variances cannot be
control of the management of the company. Responsi bility for uncontrollable
assigned to any person or department.
important. The
The division of variances into controllable and uncontrollable is extremely variances which
is these
management should place more emphasis on controllable variance as it
variances, on the other
require investigati on and possibly corrective action. The uncontrollable
exception" whereby those matters
hand, may be ignored. Thisfolows the well known "principle of
performance are investigated.
which are going right are ignored and any deviations from efficient
METHODS VARIANCE
If, for some reason
While setting standards, specific methods of production are kept in view. a different amount
to
oI the other, a different method of production is adopted, it will give rise
as methods variance. Thus a
of cost, thereby resulting in a variance. Such a variance is knownthose specified. According to
methods variance arises due to the use of methods other than
standard cost of
C.I.M.A., London Terminology, methods variance is "the difference between the
and the standard cost of a
aproduct or operation produced or performed by the normal method actually employed."
product or operation produced or performed by the alternative method
REVISION VARIANCE
account of unavoidable
After setting standards, sometimes standard cost has to be revised on
once set are not
changes in prices of various factors like wages, materials etc. The standard costs
factors. Rather a revision
disturbed every now and then to account for these uncontrollable
revision variance is the
variance is created and the basic standard cost is allowed to stand. This
difference between the standard cost originally set and the revised standard cost.
Thus :
Revision Original standard Revised standard
variance cost of actual output cOst of actual output
standard costing
Creation of revision variance is only an interim adjustment which allows the
system to operate usefully even when there are changes in standard costs.
output
3.11 Actual
price
Overhead
Cost Calender
Variance
Variance Variance
Volume the
Variance
Labour Overhead for cost X lquantity
Yield Variance
Cost Actual
Actual
specified
Efficiency
Variance
Capacity
Variance
Labour Fixed Variance
Budget as -
or
Expenditure calculated
output Standard]
materials
Variance price
Time
Idle actual AP)
Analysis
Efficiency
Variance MATERIALdirect
VARIANCES is X x
Variance
Cost
Total It of for(AQ
quantity
[standard
output
actual
Variance of used.cost
Cost
Labour Variance cost -
Variance Labour Variance Standard SP)
Rate Labour materials
Mix Cost standard AC x
- (SQ
SC
3.?
= = = =
Efficiency
Variance Fig. thedirectVariance MCV
MCV Variance
Analysis Variance between
Variance Material
Material Yield Overhead
Variable of
Usage Variance
Cost cost Cost Cost
Variance
difference
Variance
Cost
Materialactual
Material Material
or
Variance
Budget
Expenditure
and the Or
Costing Cost
Material
Variance MaterialVariance theand
Material
Variance Mix is achieved
Price
Standard This
Management Account
3.12
Example
tables. It provides the
following data :
sunmica tops for 4 sq. ft.
Afuniture Company uses
table
Standard quantity of sunmica per ?5
Standard price per sq. ft. of sunmica 1,000
Actual production of tables 4,300 sq. ft.
Sunmica actually used ?5.50
Actual purchase price of sunmica per sq. ft.
under :
Material cost variance will be calculated as
MCV = (SQ x SP) - (AQ x AP)
MCV (1,000 x 4 x 5) - (4,300 x? 5.50)
20,000 23,650
- 3,650 (A)
price variance and usage variance.
The material cost variance may be further divided into
Material Price Variance
This is "that portion of the material cost variance which is due to the difference between
the standard price specified and the actual price paid"* It is calculated by the following
formula :
Material Price Variance = (Standard price - Actual price) x Actual quantity
MPV = (5P - AP) x AQ
Thus, this is the difference between standard price and actual price multiplied by actual quantity.
Example
With the figures in Example given above, the material price variance will be calculated as follows :
MPV = (SP - AP) x AQ
MPV = (5 - 5.50) x 4,300
-?2,150 (A)
Reasons for Material price Variance. This variance usually arises due to the
reasons : following
1. Change in the market prices of materials.
2. Failure to purchase the specified quality, thereby resulting in a
different price being paid.
3. Change in the quantity of materials purchased, thereby leading to
discount. lower/higher quantity
4. Not availing cash discounts, when standards set took into
account such discounts.
5. Inefficient purchasing.
6. Change in the delivery costs.
7. Rush purchases.
8. Purchase of a substitute material on account of
non-availability of the material specified.
* C.I.M.A., London Terminology
Analysts
standard Costing and Variance
3.13
?in
Price
Analysis y 3.15
Costingand Variance
Standard
(SP-AP) xA0
Price Variance 3,500
- (2.50 - 3) xSP -1,750 (A)
(b) Material
AQ)
Usage Variance (SQ - 3,500) 2.50 -Z4,250(A)
(c) Material (3,000 -
Variance
Pice Variance + Usage
Check Variance -
MateialCost + 1,250(A)
(A) = 1,750 (A)
3,000
Variance
Material Usages sub-divided into :
Classification of
variance is further
Material usage
Material mix variance Material sub-usage variance)
(a) (0r
Material yield variance. type of
(b)
arises only where more than onemixture of
Material Mix Variance
usage variance. It
company may be using aqives rise to
material product. A standard mixture. This
sub-variance of finished
Thisis the predetermined
for producing
material is used does not comply with the which is
usage variance arise in
materials which material
material mix variance. that portion of the materials. It mayproduce a
defined as composition of mixed to
mix variance isstandard and actual of raw materials are more
The material
difference between where a number non-availability of one or the
due to the chemicals, rubber,standardetc. due to Increase in
mix may be proper time. more
industries like from the non-purchase of materials at
vice versa, the use of
Change variarnce and
final product. the mix or due to favourable mix variance.
components of materials results in
in adverse
proportion of cheaper larger proportion results following formula
materials in help of the
expensive calculated with the
variance is Standard
This (Revisedstandard Actual price
= quantity quantity
Material mix variance
actual
MMV = (RSQ -
A@) x SP proportion of total of
standard
but the
standard quantity is nothing
calculated as under :
The revised This is
quantities of allthe materials. quatities
Totalofactual
one maierial ofall materials
Stanrlard quantily of
of all mauterials
RSQ = Total ofstandard quantities
usage
Also calculate price and
Illustration 3.2 variance.
material mix
following data, calculate Actual
From the
2(
variances. Standard @50 per unit
e 50 units
Raw material
50 per unit 45 per unit
40units @ 60 units
40 per unit 110 units
60 units @
Y 100 units
Total
3.16
Management Acdcounting
Solution
Calculation of Revised Standard Quantity (RS0).
40
RSQ of X * 110 - 44 units
100
60
RSQ of Y x 110 - 66 units
100
Material Mix Variance - (RSQ - AQ) x SP
MaterialX (44 50) x 50 =300 (A)
MaterialY (66 - 60) x 40 -240 (F)
MMV - 60 (A)
Material Price Variance - (SP - AP) * AQ
Material Y - (50 - 50) x 50 = Nil
Material Y = (40 - 45) x
60. - 300 (A)
MPV - 300 (A)
Material Usage Variance = (SQ - AQ) x SP
Material X =(40 - 50) x 50 =500 (A)
MaterialY = (60 - 60) x 40
Nil
MUV - 500 (A)
Material Sub-usage (or Material
Revised Usage)
This is a
sub-variance of the material usage Variance
material usage variance and
variance which is attributed to reasons represents that portion of
material mix variance. Thus the algebraic sum of this other than those which give nse the
variance is equal to material usage revised usage variance and t
variance. Its formula is : material mi:
Material revised (Standard Revised
usage variance quantity. standard\ quantity x Standard price
MRUV = (SQ - RSQ) x SP
In Illustration 3.2 material revised usage variance is calculated as follows :
MRUV = (SQ - RSQ) x SP
X = (40 - 44) x 50 = 200 (A)
Y = (60 - 66) x 40
-? 240 (A)
MRUV = 440 (A)
Check
MUV = MMV MRUV
500(A) = 60 (A) + 440 (A)
Material Yield Variance
This is also a sub-variance of material usaqe variance. It arises in process industries, like
chemicals, where loss of materials in production is inevitable. While setting standards, the normal
or standard loss is taken into account. But actual loss may differ from normal or standard loss.
This results in actual yield or output being different from standard yield.
|
is 30%. Calculate:
The standard loss variance.
yield variance (b) Material mix
(a) Material
Solution
Variance (AY - SY) x SOP
(a) Material Yield x 50* = 200
(F)
MYV = (74 - 70)
output is calculated as follows:
cost per unit of
"Standard material Standard material cost 3,500-= 50
70
SOP Standard output
(RSQ - AQ) x SP =? 100 (F)
Mix Variance
(b)Material Material X = (60 -
56) x25 -
200 (A)
MaterialY = (40 -
44) x 50
MMV - 100 (A) because tot.
quantity (RSQ)) is the same
standard 100 units.
quantity and revised quantity is the same, i.e.,
case, standard and total
standard
Note. In this materials
of all the
actual quantity
3.18
Management Accountino
Ilustration 3.4
The standard mix to produce one unit of product is as follows:
MateialA 60 units @15 per unit 900
MateialB 80 units @ 20 per unit 1,600
Mateial C 100 units 25 per unit 2,500
240 units 5,000
Dung the month of July, 10 units were actually produced and consumption was as follows:
MaterialA 640 units @ 17.50 per unit = 11,200
MaterialB 950 units @ 18.00 per unit = 17,100
Material C 870 units @27.50 per unit = 23,925
2460 units
52,225
Calculate all material variances!
Solution (BBM, Bangalore)
Material
Standard for 10 units Actual for 10 units
Qty. Rate Amt. Qty. Rate
units Amt.
Units
A
600 15
B 9,000 640 17.50
800 20
11,200
16,000 950 18.00
1,000 25 17,100
25,000 870 27.50
Total 23,925
2,400
50,000 2,460
1. Material Cost 52,225
Variance = Standard cost - Actual cost
7 50,000 - 52,225 (A)
MCV -
2. Material Price Variance 2,225(A)
= (St. Price -
Material A
Actual Price) x Actual Qty.
= (15 - 17.50) x
Material B = (20 - 640 = 1,600 (A)
18) x 950
Material C = (25 - 27.50) x
870
=1,900 (F)
-2,175 (A)
3. MPV = 1,875 (A)
Material Usage Variance = (St.Qty. -
Material
Actual Qty.) × St. Price
= (600 - 640) x 15
Material B (800 - 950) × 20 600 (A)
Material C = 3,000 (A)
= (1,000 - 870) x 25
= 3,250 (F)
4. Material Mix Variance MUV = 350 (A)
(Revised St. Qty. -
MaterialA = (615*- 640) x 15 Actual Qty.) x St. Price
Material B = (820* - =? 375 (A)
950) x20 = 2,600 (A)
MaterialC - (1,025* - 870) x 25
-3,875 (E)
MMV = 900 (F)
activity
3.19 variances.
the Actual
rute)
hour
per
-7
5,000
for
material :
specified
under
hours
Actuul
X
to as
follows: equal. similar costcalculated
units (A) Actual
labour
10.25
units Price-7
225(A) = MRUV
-400(A) -1,250(A)
always labour per
hour
10 1,250(A) 625(A) 1,250 quite St
rute
as COSt AR)
made + Standard LABOUR
VARIANCES is
50,000 (MRUV) are MRUV) is direct
It x
followe:-6nits units + variances incurred. output (AH
Xfor
uctuul
15 820
1nits be - two (A) (0r (F)
to 2460240 - x MRUV) 900 standardSt. ofuctual
output
labour
cost St.hours -
1,025. Quantity)
5,000Variance These 1,250
have - MYV SR)
as
calculated SOP x (0r + + labour cost AC ×
1,000 calculationsoutput 10.25) 25 caleulated. +
MYV MMV(A) thelabour - (SH
800
N materials output)
× Sub-usage)
Standard20 x
15 (F) 1,875 SC -|
600 of -SY) 1,025) + 900 +
of between = = =
x unit - xx MMV MPV computation Variance LCV
Analysis is of (AY (10 615)820) LCV
direct Variance
(RSQ)2460x 2400 24602400 24602400 basic of per unit Revised - is
usage = MCV
-
usage - = (or - - (1,000 MRUV 72,225
(A)
Variance (600(800 MUV?350
(A) difference
Variance QuantityMateial
A R
Mateial CMateial certainActualStandard
per MYV Usage Labour
Cost
Variance
actual
Cost Cost
costMaterial
Yield
Variance -(Quantity
Standard
= - or Or,
C and Labour
Yieldvariance, Revised A Material
B Material
Material
MYV the Labour
and Standard Standard
yield=
material analysis the
Either and
Costing Material
yield Material is
*Revised (St.
Note.Check
(1) (ii) Thisachieved
Standard SOP
The
5. For
Management Accountino
3.20
Example
is given :
The following information 15
4 per hour
Standard hours per nit
Standard rate
Actual data: 1,000 units
Actual production 15,300 hours
Actual hous
R 3.90 per hour
Actual ate
Calculate labour cost variance.
Solution
Labour Cost Variance - (SH for actual output x SR) - (AH x AR)
- (1.000 x 15 x 4) - (15,300 x 3.90)
LCV - R 330 (F)
Labour cost variance is further divided into rate variance and efficiency varnance.
Labour Rate Variance
This is that portion of the labour cost variance which is due to the difference between the
standard rate specified and the actual rate paid. Its formula is :
Labour Rate Variance = (Standard rate - Actual rate) x Actual
hours
LRV - (SR - AR) x AH
Thus this is the difference between standard and actual rates of wages,
hours. multiplied by actual
Example
Using the data given in above example :
LRV - (SR - AR) x AH
(4 - 3.90) x 15,300 = ? 1,530 (E)
Reasons for labour rate variance. Usual reasons
are:
1. Change in the basic wage rates.
2. Use of a different method of
wage payment.
3. Employing workers of grades different from the standard grades specified.
4. Unscheduled overtime.
5. New workers not being paid at full rates.
Often, labour rate variance will be an
determined by demand and supply uncontrollable variance as labour rates are usually
conditions in the labour market, backed by negotiable strength
of the trade union. Where this variance is due to the use of a
specified, there may well be such acceptable explanations as grade of labour other than that
specified. But when aforeman carelessly employs a wrong grade non-availability the labour grade
of
held responsible. of labour on a job, he may be
Thisvariance represents that portion of the labour efficiency variance which is due to abnormal
idle time, such as time lost due to machine break-down, power failure, strike, etc. It is calculated
by valuing idle hourS at standard rate. Thus:
Idle Timne Variance = Idle hours x Standard rate
ITV = IH × SR
As idle hours represent a loss, idle time variance is always
unfavourable.
Some accountants do not treat Idle Time Variance as a part of labour efficiency
treat it as a part of labour cost variance. variance but
Management ACCounting
50 120
which was
During a period, 100 units of the product were produced, the actual labour cost of
as follows :
Rate Amount
Grade of Hours
workers
3,200 1.50 4,800
1,900 4.00 7,600
5,100 12,400
Solution
Standard for 100 units
Grade of Actual for 100
units Amt.
Houws Rate Hours Rate Amt.
worker
Variance - SC - AC
(a) Labour Cost 12,000 12,400 400 (A)
LCV
AH
Variance = (SR - AR) x
(b) Labour Rate 3,200 1,600 (F)
A (2 - 1.50) x 1,900 (A)
1,900
B (3 - 4.00) x LRV =? 300 (A)
?5,040
St. cost of actual output x 1,800 hrs, =? 4,536
2,000 hrs
Labour Cost Variance = St. cost of actual output - Actual cost
LCV - 4,536 - 6,960 - 2,424 (A)
Labour Rate Variance - (SR - AR) × AH
Skilled - (3 - 4) *1,120 =1,120 (A)
Semi-skilled = (2 - 3) x 720 -7 720 (A)
unskilled - (1 - 2) x 160 160 (A)
LRV = 2,000 (A)
Labour Efficiency Variance= (" SH foi actual output - AH) x SR
Skilled z (1,152 - 1,120) × 3 96 (F)
Semi-skilled = (432 - 720) x 2 - 576 (A)
Unskilled = (216 - 260) x 1 56 (F)
=
5,040
LYV - 1,800 - 2,000) x - 504 (A)
2,000
Check
(1) LCV - LRV + LEV
72.424 (A) 7 2,000 (A) + 424 (A)
(0) LEV - [LMV + LYV
R 424 (A) - 80 (F) + 504 (A)
OVERHEAD VARIANCES
Overhead is the aggregate of indirect materials, indirect labour and
Of overhead variances is indirect expenses. Analysis
1s considered to be a different from that of direct material and direct labour variances and
difficult part of variance analysis. There are.
aifficulty. irstly, standard mainly two reasons for this
overhead rate for fixed overhead is difficult
changes in the volume of output will distort this rate even to establish because
amount of fixed overhead cost. Generally though
fixed overhead absorption there is no change 1n the
basis of normal volume of output. rate is determined on the
of computing Secondly, there is conflicting
overhead variances. Overhead variances m£y be terminology and different ways
overhe ads and variable separately computed for nXed
methods overheads. Then there are two variance, three
of analysing overhe
of output. All these ad variances. Moreover, overhead rate mayvariance
lead to confusion be per
and four variance
In this book, in overhead variance analysis. hour or per unit
and then further overhead variances have been classified into fixed and variable overhead
analysed
It is important to according to causes. variances
understand at the outset that
over-absorption of overhead. Certain basic terms usedoverhead variance is
explained first of all. in connection with nothing but under or
overhead variances are
Standard Overhead Rate: This overhead
unit, depending upon the absorption rate may be computed per hour or per
method of absorption. This is calculated as follows :
Standard overhead Budgeted overhead
rate (per hour)
Budgeted hours
Or
3.28
Solution
Budgeted overhead Rs. 20,000 = 2 per hour
Budgeted hours 10.000 hrs.
St. oveihead absoption ate
=
(Standard V.0. - Actual V.O.)
(h) Variable Overhead Efficiency
standard hours Variance. This variance arises due to the difference between
allowed for actual output and
same which give rise to labour efficiency actual Its
hours. The reasons for this variance are the
variance. formula is as follows:
Si. hours for Avtual St. variable
V.0. Efficiency Variance = X
uctuul oulput hours overhead rate
=Absorbed V.0. Standard V.0.
Check
Illustration 3.9
Caleulate fixed ovehe ad vaiancos in lstration 3.8.
Solution
Basic caleulations :
Budqeted fixed overhead 2 10,000
(a) owrhead rate 5,000 hrs.
Budqeted hours
7 12,500
(i) St. tixed oyohoad ato
12,500units ?1 peI unit
(M) St. output for actual hours Budgeted output x Actual hours
Budgeted hrs.
12,500 units
x 5,750 hrs.= 11,500 units.
6,250 hrs.
Calculation of Variances
Variable Overhead Variances
(a) Variable Overhead Cost
Variance
- (Actual output x St.
rate) -- Actual overhead
= (11,000 × 4) - 45,000
- 71,000 (A)
(b) Variable Overhead Expenditure Variance
= (Standard overhead) - (Actual
overhead)
Actual St. output Standard
Outp1ut for actual hrs. rate
= (11,500 × 4) 45,000
(c) -? 1,000 (F)
Variable Overhead Efficiency Variance
Absorbed overhead - Standard overhead
Actual SL. outpul. Standard
Oulput for actual hrs ate
- (11,000 - 11,500) × 4 -? 2,000 (A)
Fixed Overhead Variances :
(a) Fixed Overhead Cost Variance
Actual Actual
- St. rate
output overheads
= (11,000 x 1) - 13,000 - 2,000 (A)
(b) Fixed Overhead Expenditure Variance
- Budyeted overhead Actual overhead
12,500 - 13,000 500 (A)
(c) Fixed Overhead Volume Variance
Solution
Efficiency Variance
St. Ihus. for Acal
hours ,
X SI. rate
(actual nutput
(5.500- 5,750) x =? S00 (A)
Capacity Variance
(Actual
hours
Bulyetel|
hours
x St. rate
(5,750-- 6,250) x 2 = 1,000 (A)
Check
Volume Variance Efficiency Variance + Capacity Variance
7 1,500 (A) - 500 (A) + 1,000 (A).
variance which is due
Calendar Variance. It may be defined as "that portion of the volume of
period and the number
to the difference between the number of working days in the budget
Calendar variance is actually
actual working days in the period to which the budget is applied".number of working days being
volume variance arising due to a particular cause. i.e., actual
declared on the death of a national
different from those budgeted due to extra holiday being exceptional cirmustances because
only in
leader or any other reason. Calendar variance arises
laying down the standard.
normal holidays are taken into account while
calculation of capacity variance has to be modified
When calendar variance is calculated, the
analysis. Calendar variance is calculated by the
so as to induct this additional variance into the
following formula :
3.34
(Revised bulgeted
hours
hudgeted)
hours X St. rate per hour
Solution
Basic caleulations :
Budgeted hours 30, 000 1hour
it Budgeted units 30, 000
Standard hours per
32,500 units x 1 hr = 32,500
output
St. hrs. for actual
Budgeted overhead
Standard overhead rate per hour - Budqeted hours
Calculation of variances
:
Fixed Overhead Varinces Recovened Overhead Actual Overhead
(i) F.O. Cost Variance 48,750 - 50,000 - 1,250 (A)
- Actual Overhead
Variance er Budgeted Overhead
(ii) F.0. Expenditure - 45,0(00 50,000 - 5,000 (A)
Overhead
Vajiance Recovered Overhead - Budgeted
(iii) F.0. Volume 48,750 45,000 7 3,750 (F)
Overhead
Overhead - Standard
- Recovered
Variance
(iv) F.0. Efficiency - 48,750 - 49,500
=? 750 (A)
Budqeted Overhead
Standard Overhead - Revised
Variance -
(v) F.0. Capacity 46,800 - 2,700 (E)
= 49,500 -
Actual Budgeted St. rate per day.
(vi) Calendar Variance days days
1,800 (F)
(26 - 2S) x 1,800
3.36
Management Accoùntin,
Variable Overhead Variances
(:) V0 Cost Vaiance -Recovered Ovehead Actual Overhead
-65,000 68,000
3,000 (A)
(n) V.o Expendite Vaiance St Ove1head Actual 0verhead
66.000 68,000
- Recovered
2,000 (A)
( vo Effhiencv Vaiance Overhead - St. overhead
65,000 66,000
Check
1,000 (A)
Expenditure Efficiency
0 tast Vaiance Capacity
Variance Calendar
+
Variance Variance
1h0 (A) - 5,000 (A) + 750 (A) + Variance
2,700 (F) + 1.800 (E)
() F.0. Volume Varnance Eliciency Capacity Calendar
Variance Variance Variance
3,750 (F) - 750 (A) + 2,700 (F) +
1,800 (E)
(ii) V.o. Cost Variance Expenditure
Variance Efticicncy
Variance
3,000 (A) - 2,000 (A) + 1,000
(A).
SALES VARIANCES
Some companies calculate only
variances are, of course, cost variances relating to
many companies also invaluable, but to obtain full material, labour and overheads. These
their effect on calculate sales variances. While costadvantage ofstandard costing systen,
budgeted
the budgeted profit due profit due to favourable or variances are concerned with cost and
to changes in adverse variances, the sales variances affect
sales quantities. sales Eevenue i.e., changes caused by
in selling prices or
There are two distinct either a variatiu
methods of
(a) Tumover (or
value) method calculating sales variances
(b) Margin (or profit)
The following chart method
shows the various main and
sub-ariances of sales.
Sales Variances
Turnover Method
Marqin Met hod
Price Variance Volume Variance Price Variance
Volume Variance
Mix Vaiance
(Quantity Variance Mix Variance
Quantity Variance)
Fig. 3.4 Sales Variances
SLandard Gosting and Variance
Analysis
3.47
SUMMARY OF FORMULAE
Material Variances
(i) Material
Cost Variance
- - St. cost of
(St. qty. for actual actual output Actual cost
(ii) Material Price oit put x St. price) (Actual qty. * Actual price)
(iii) Material Usage Variance - (St. price
Actual price) Actual qty.
(iv) Material Mix Variance - (SQ foI actual output - Actual qty.) St. price
(v) Material Yield
Variance - (Revised SQ Actual qty.) × St. price
(vi) Material Revised
Variance - (Actual yield - St. yield) x St. output price
Usage Variance - (SQ. for actual
Labour Variances output Revised SQ.) x St. price
(i) Labour Cost Variance - St. cost of actual output - Actual cost
- (St. hrs. for actual
output x St. rate) (Actual hours x Actual rate)
(ii) Labour Rate Variance = (St. ate - Actual rate) x Actual hours
(11) Labour Efficiency Variance = (St. hrs. for actual output - Actual
hrs.) x St. rate
(iv) Idle Time Variance = Idle hours x Standard rate
(v) Labour Mix Variance (Revised st.. hours - Actual hours) x St. rate.
(vi) Labour Yield Variance
- (Actual yield - St. yield for actual hours) xSt. cost per unit of output
(vi) Labour Revised Efficiency Variance
= (St. hours for actual output - Revised standard hours) x Standard rate
Overhead Variances
Variable Overhead (vo) Variances: 4, sl
overhead
(i) Variable Overhead Cost Variance = Absorbed overhead - Actual
Standard overhead - Actual overhead
(ii) VO Expenditure Variance
Absorbed overhead - Standard overhead
(ii) VO Efficiency Variance
Fixed Overhead (FO) Variances: Actual overhead
Absorbed overhead
(i) FO Cost Variance
Budgeted overhead - Actual overhead
(i) FOExpenditure Variance = Absorbed overhead Budgeted overhead
(ii) FO Volume Variance Standard overhead
- Absorbed overhead -
(iv) FO Efficiency ariance - Budgeted overhead
= Standard overhead
() FO Capacity Variance = St. overhead - Revised
budgeted overhead
Variance
(vi) FO Revisd Capacity St. No. of St. rat
(Actual No. of per day
working days w.king days)
(vii) Calendra Variance x St. rate per
budegeted hours - Budegeted hours)
(Revised
Or hour.
Management Accounting
Sales Variances
Sales Value Method
Selex hre Vriance - Actual sales Budgeted sales
Se mume Variance -Standard sales Budgeted sales
- (AQ BQ) × SP
N) Sales Pe Vanance Actual sales Standard sales
- (AP - SP) × AQ
() Sales Mix Variance - St. sales - Revised st. sales
- (AQ - Revised SQ) × SP
(v) Sales Quantity Variance - Revised St. Sales -
-
Budgeted sales
Sales Margin Method
(Revised SQ - Budgeted qty.) x SP
(i) Total Sales Margin Variance - Actual profit
(ii) Sales Margin Pice Variance - Actual profit Budgeted profit
= (Actual Staldard profit
(ii) Sales Marqin Volume Variance profit per unit-St. profit
- per unit) x AQ
Standard
- (AQ - BQ) x
profit
-
Budgeted profit
St.
Quantity Variance = Revised St. profitprofit
('v) Sales Margin per unit
- Budgeted profit
(v) Sales Margin Mix Variance (Revised SQ - BQ) x St. profit per
= St. profit - unit
= (AQ -
Revised St. profit
Control Ratios Revised SQ) × St. profit per unit.
(i) Efficiency Ratio St. hours for actual
output
Actual hours worked X 100
Solution
Basic calculations:
- 3,000 units
purchased
Actual quantity of materialpurchased - 9,000
Value of materials
79,000 ?3 per unit
Actual price per unit - 3,000 units
unit
Stan dard price = 2.50 per 30 unitS= 2,400 units
tons x
Standard quantity = 80 + Purchase - Closing stock
= 0pening stock
Actual quantity 500 = 2,500 units
= Nil + 3,000 -
Caleulation of variances
Variance - SC - AC
(a) Material Cost .)
= (SQ x SP) - (AQ x x 3.00)
(2,500
= (2,400 x 2.50) -
MCV = 1,500 (A)
= (SP - AP) x AQ
(b) Material Price Variance 2,500
= (2.50- 3.00) x
MPV = 1,250 (A)
= (SQ - AQ) x SP
(c) Material Usage Variance (2,400 - 2,500) x 2.50
=
MUV =? 250 (A)
Check
MCV = MPV + MUW
? 1,500 (A) = 1,250 (A) + ? 250 (A)
? 1,500 (A) = 1,500 (A)
Solution
100 kg
Standard Quantity (SQ) for actual output- 2,10,000 kg * 70 ka 3,00,000 kg
2
standard Costing and Variance Analysis
(c) 3.53
Material Usage Variance - (SQ - AQ) × SP
A
B (800- 750) x 6 300()
- (400 - 500) x 4
400 (A)
Check MUV - 100 (A)
MCV 1,350 (A)
Solution
Material Price Variance - (SP - AP) xAQ
5 (A)
MaterialA = (1 - 3.50) × 2 Nil
Material B - (2 - 2) × 1
3 (F)
Material C = (4 - 3) x 3 2(A)
MPV
(SQ - A0) x SP
Material Usage Variance = 2 (F)
Material A = (4 - 2) x 1 2 (F)
Material B = (2 - 1) x 2 4(A)
Material C = (2- 3) × 4 Nil
MUV
AQ) x SP
Material Mix ariance = (Revised SQ - 1(F)
Material A = (3 * - 2) x 1 1(F)
2
Material B
= (1.5 * - 1) x 6 (A)
x 4
- (1.5 * - 3) 4 (A)
Material C MMV
as follows:
quantity is calculated quantity
standard material item xTotal actual
* Revised Standard quantity of
Total standard quantity
Management Accounting
3.52
2
6 - 3 ko. Material B x 6 - 1.5 k.
Metetial A
2
Material C x6 1.5 kg.
182
Material B
10 180
-
x 30 = 340.00 (F)
MUV = 157.78 (F)
Material- Mix ariance =
Material A
(RevisedSQ - AQ) x SP 3.53
(80 - 90) × 20
Material B (120 - 110) x 30 200 (A)
300 (F)
MMV - ? 100 (E)
5. Material Yield Variance = (AY - SY) x St.
material cost per unit of output
5,200
MYV - (182 - 180)
180 757.78 (E)
Check
MCV 102.22 (A)
Caleulation of Variances
SC of actual output - AC Z1,38, 000 (A)
1. Material Cost Variance = 9,38,000
MCV = 8,00,000 -
3.54
Management Accountino
2. Material Price
Variance - (SP - AP) x AQ
A = ( 10 - 9) × 35,000 35,000 (F)
B - (5 - 6) x 42,000 42,000 (A)
C - ( 6 - 7) x 53,000 53,000 (A)
MPV 60,000 (A)
3. Material Usage (or Quantity) Variance - (SQ - AQ) x SP
A - (30,000 - 35,000) x? 10 50,000 (A)
B (40,000 - 42,000) × 5 =? 10,000 (A)
C = (50,000 - 53,000) × 6 18,000 (A)
MUV - 78,000 (A)
4. Material Mix Variance - (Revised SQ* - AQ) × SP
A - (32,500 - 35,000) x 10 25,000 (A)
1,30, 000
B 3 6,667 (F)
C= -S3,00 x 6 =
7,000 (F)
MMV -? 11,333 (A)
* Revised Standard Quantity is calculated as follows :
Total AQ
x SQ
1,30,000 x 30,000 = 32,500 kg.
A =
Total SQ 1,20,000
Check
MCV 1,38,000 (A)
MUV 22.80 (A
MMV 30 (A)
3.66
Management Accounting
1,800
Dept. B-0.35 - x 5,800 ? 230 (F).
5,800,
Labour Efficiency Variance- (SH - AH) × SR
Dept. A - (8,000 - 8,200) x 0.30 60 (A)
Dept. B (6,000 - 5,800) x O.35 70 (F)
Check
Labour Cost Variance - Rate Variance + Efficiency Variance
Dept. A400 (F) - 460 (F) + 60 (A)
Dept. B 300 (F) -230 (F) + 70 (F)
Problem 3.17 (Labour Variances)
Standard hours for manufacturing two products Mand N are 15 hours per unit and 20 hours
per unit respectively. Both products require identical kind of labour and the standard wage rate
per hour is? 5. In a year 10,000 units of Mand 15,000 units of N were manufactured. The total
of labour hours actually worked were 4,50,500 and the actual wage billcame to 23,00,0C). This
included 12,000 hours paid for @ 7 per hour and 9,400 hours paid for @ 7.50 per hour,
the balance having been paid at 5per hour.You are required to compute the labour varnances.
(B. Com Hons Delhi, I.C.WA. Inter)
Solution
Labour Cost Variance = Standard cost for actual output - Actual cost.
Standard cost:
For product M 10,000 units x 15 hrs. x 5
7,50,000
For product N = 15,000 units x 20 hrs. x5 - 15,00,000
Total stan dard cost = 22,50,000
Total actual cost =
23,00,000
Labour cost variance = 22,50,000 - 23,00,000
Labour Efficiency Variance = (St. hrs. - Actual hrs.) x St. rate
750,000 (A)
- (4,50,000 - 4,50,500) x 5 -7 2,500 (A)
Labour Rate Variance = (St. rate - Actual rate) x Actual hrs.
- [(5 - 7) x 12,000] + [(5 - 7.50) x 9,400] + [(5 -
5) x 4,29,100]
-47,500 (A)
ProbleDm 3.18 (Labour Variances)
The details regarding the composition and the weekly wage rates of labour force engaged on
ájob scheduled to be completed in 30 weekS are as follows :
Standard
Actual
Category of No. of
Workers Weekly No. of
Workers Wage rate Weekly
Workers Wage rate
per worker
Skilled 75 per worker
60
Semi-skilled 45
70
? 70
Unskilled ? 40 30
60 50
7 30
80
20
Costiny Iysis
work is actually
The
completed in 32 weeks. Calculate the 3.67
Stand solution
gasic caleulations:
all labour
vari(B.aCom.
nces. Hons.. Delhi)
Category of Standard
workers
Weeks Actual
No. of workers Rate Amt.
x No. of Weeks
Skilled
weeks (No. of workers
Rate Amount
75 × 30 x No. of
Semi-skilled
45 x 30 = 2,250 60 weeks)
Unskilled 1,350 40
1,35,000 70 x 32 - 2.240 70 1,56,800
60 x 30 - 54,000
Total
1,800 30
30 x. 32 - 960 50 48,000
5,400
54,000 80 x 32 - 2,560 20 51,200
2,250
Skilled = 5,400 x 5,760 = 2.400 weeks
1,350
Semi-skilled = x 5,760 - 1,440 weeks
5,400
1,800
Unskilled x 5,760 = 1,920 weeks.
5,400
Labour Revised Efficiency Variance = (St. time - Revised st. time) x S.R.
Skilled - (2,250 - 2,400) x 60 -? 9,000 (A)
3.68 Management Accountino
4,400
Standard cost of actual output (SC) = x 300 =?3,300
400
Labour cost variance = SC - AC
LCV = 3,300 4,080 780 (A)
Labour Rate Variance - (SR - AR) × AH
Skilled - (25 - 22) x 120 360 (F)
Unskilled = (15 - 18) x 80 =
240 (A)
LRV = 120 (E)
Labour Efficiency Variance (SH* - AH) × SR
Skilled = (60 - 120) x 25 =? 1,500 (A)
Unskilled = (120 - 80) × 15 600 (F)
LRV = 900 (A)
Management Accounting
3.70
under:
*SH St. hours fo actual output are calculated as
80 hrs 60 hrs.
Skilled x 300 ka
400 kg
Solution
Basic caleulations:
Actual
Type of Standard
Rate Amt.
Rate Amt. Hrs.*
worker Hrs.
0.70 1,120
0.80 960 1,600
Men 1,200 0.65 260
360 400
Women 600 0.60 60
200 0.30
0.40 160
Boys 400
1,440
1,480 2,200
Total 2,200
* St.
- (1,60,000 x 19.95*) - 33,75,000 -? 1,83,000 (A)
rate per unit - 29,92,500 + 1.50.000 =7 19.95
(b) Labour Rate Variance = (SR - AR) x AH
= (26.60 - 27) × 1,25,000 50,000 (A)
St. rate per hour
- (29,92,500 +(1,50,000 x 3/4 hrs.)] ? 26.60
Actual rate per hour = (33,75,000 + 1,25,000) 27
(c) Labour Efficiency Variance = (SH - AH) × SR
-(1,60,000 *3/4 - 1,25,000) ×26.60 -7 1,33,000 (A)
Probtem 3.23 (Overhead Variances)
From the following information compute Fixed Overhead Cost, Expenditure and Volume Variances.
Normal capacity is 5,000 hours. Budgeted fixed overhead rate is 10 per standard hour. Actual
level of capacity utilised is 4,400 standard hours. Actual fixed overhead 52,000.
(B. Com. Hons., Delhi)
Solution
1. Fixed Overhead Cost Variance
- (St. hrs. for actual output x St. ohd. rate) - Actual overhead
=(4,400 x 10) - 52,000 -8,000 (A)
2. Expenditure Variance
Budgeted overhead - Actual overhead
- (5,000 x? 10) - 52,000 - 2,000 (A)
3. Volume Variance
(St. hrs. for actual output - Budgeted hrs) x St. overhead rate
(4,400 - 5,000) x R 10 { 6,000 (A)
Check
F.0. Cost Variance = Expenditure Variance + Volume Variance
? 8,000 (A) -? 2,000 (A) + 6,000 (A)
s
Tollowing,
Budgeted activity calculate variances due to Management Accountìng
Actual activity
Actual production controllable reasons :
Standard rate of fixed
Actual 5,000 units
Variable
Budget of vaableoverhe ad ad overhe ad 80%
3,750 units
Solution overhe for each 5% ?8 per unit
22 days x 0.50?2.200
6. Revised budgeted overhead AR00 hrs. 20 days
22
7. Revised budqeted houns -4,000 x 4,400 hrs.
20
Calculation of Variances
Actual overhead
(a) Overhead Cost Variance - Absorbed overhead
-2,125 1,800 {325 (F)
(6) Budget Variance -Budgeted overhead - Actual overhead
- (2,000 - 1,800) 7200 (F)
(c) Volume Variance - Absorbed overhead Budgeted overhead
(2,125 - 2,000) -125 (F)
(a) Capacity Variance - Standard overhead Revised budgeted overhead
- (2,150 - 2,200) ? 50 (A)
(e) Calendar Variance -(Revised budgeted hours - Budgeted hours) x St. rate
- (4,400 -4,000) x 0.50 - 200 (E)
() Efficiency Variance - Absorbed overhead - Stan dard overh ead
- (2,125 - 2,150) ? 25 (A)
Check
() Cost Variance Budget Variance + Volume Variance
325 (F) = 200 (F) + 125 (F)
(1) Volume Variance= Efficiency Variance + Capacity Variance + Calendar Variance
125 (F) = 25 (A) + 50 (A) + 200 (F)
Problem 3.27 (Overhead Variances)
CIPLA Ltd. has furnished you the following data:
Production in units
Budget Actual (July)
20,000 22,000
Fixed overheads ? 30,000 31,000
No. of working days. 25 27
Budqeted fixed overhead rate is 1 per hour. In July, the actual hours worked were
Calculate overhead variances. 31,500.
(C.A., Inter, Adapted)
Solution
Basic .caleulations :
Budgeted hours =30,000 1= 30,000 hrs.
St. hours for actual output Budgeted hours
Acutal output
Budgeted output
30,000
St. rate per day 20,000 x 22,000 = 33,000 hours
=? 30,000 + 25 days =? 1,200
Recovered overhead = 33,000 hrs.x 1 = 33,000
Standard overhead = 31,500 hrs. x? 1=? 31,500
30,(000
25 * 27 - 12,400 hours
Revised budgeted overhead -32,400 hrs. x 1- 32,400
Calculation of Variance&
() R0. Cost Variance - Recovered overhead Actual overhead
-33,000 7 31,000 - 2,000 (F)
()Expenditure Variance - Budgeted overhead - Actual overhead
? 30,000 31,000 ? 1,000 (A)
(01) Volume Variance- Recovered overhead - Budgeted overhead
-7 33,000 - 30,000 ? 3,000 (E)
(iv) Capacity Variance - Standard overhead - Revised budgeted overhead
-731,500 - ? 32,400 ? 900 (A)
(v) Efficiency Variance - Recovered overhead - Standard overhead
? 33,000 - 31,500 -? 1,500 (F)
(vi) Calendar Variance = (Actual days - Budgeted days) x St. rate per day
= (27 - 25) x 1,200 =?2,4400 (F)
Check
(i) EO. Cost Variance Expenditure Variance + Volume Variance
2,000 (F) = 1,000 (A) + 3,000 (F)
(ii) Volume Variance - Capacity Variance + Efficiency Variance + Calendar Variance
3,000 (F) = 900 (A) + 1,500 (E) + 2,400 (F)
Solution
Basic Caleulations : Actual
Budget
1,42,000
1,44,000
Fixed overhead (? ) 24
25
Working days 840 hrs x 24 days
25 days
120 machines x 8 hrs x = 20,160
Working hours = 24,000