COC Model Level III
COC Model Level III
Project 3
Unit of com
Process payroll
Payroll data for muktar trading for the month hidar 30, 2005 is persecuted below. The
company pays salary at employee’s bank account every month.
Additional information
Allowance is not taxable for employees
All employees are permanent and worked hours per week.
Employer and employees are expected to contribute basic 11% and 7% to
pension
The employer pays birr 20 for bank for each employee every month
Task 1: prepare payroll document/register sheet as of hidar 30, 2005.
Task 2. Calculate pension contribution, income taxes and services charges.
Task 3. Pass accessary journal entries
Project 4
Unit of competency covered: balance cash holdings
The following data pertain
Instructions
Task 1
Nun Company
Bank reconciliation
March 31, 2006
Project 1
On Hamle 1, 2003 MOFED notify the release of br. 285,000 budgets to your organization as
working capital. You organization will receive one bank advice at end of each day from bank for
daily transfer credited your bank account for check payment.
On the other day, your organization issued a check of br.150, 000 supplies, br. 100,000 for
purchase of stationary, br. 35,000 for purchase of tiers.
Task1. Record expenditure and transfer to bank account.
1. Record the entry for the expenditure at notification date and check issuing day.
2. Record the transfer up on the receipt of the bank credit advice.
Task2. Analyzing and journalizing transactions for company
Suppose Addis Company sells products with term of sale 2/10, n/30 FOB destination. The following
transactions occurred during the year 2015:
1. On March 30, DAT company purchase a product from the company amounted to br. 230,000
2. On April 23, XY Company purchases a machine for br. 500,000.Transportion cost is br.5,000
and insurance premium is br. 10,000
3. On April 6, DAT Company paid 1/4th of its purchase of March 30.
4. On April 30, XY Company paid 3/4th of its purchase of April 23.
5. On April 20, DAT Company paid the remaining balance of its purchase on account.
6. On May 20, XY Company paid the remaining balance of its purchase on account.
Task3. Preform bank reconciliation
Instruction: indicate the following reconciling items to the correct position in the bank
reconciliation
A. Checks written not cleared the bank
B. bank service charge
C. deposit made on June 30 that did not reach the bank.
Journal Entries
D = sales G = interest
Cash -----------xxx cash --------xxx
Sales--------------xxx interest income-------xxx
B = Service charge E =NSF
Miscellaneous expense-----xxx A/receivable ------xxx
Cash -------------------------xxx Cash ------------------xxx
Task 1 Project 1
1. Supplies exp. ---------150,000
5|Page Prepared By Leta Gonfa
Stationary exp. ------100,000
Tires exp. ---------------35,000
Cash at bank ------------285,000
2. Transfer
Cash ---------------------------367,500
Purchase discount ------------7,500
5. April 20, Addis co. April 20, DAT Company
Cash --------172,500 remaining amount = 230,000 – 57,500
A/Rec. XY Co. -----172,500 172,000
A/pay. Addis Co. ------172,500
Cash------------------172,500
6. May 20, Addis co. May 20, XY Company
Cash --------125,000 remaining amount = 500,000 – 375,000
A/Rec. XY Co. -----125,000 125,000
A/pay. Addis Co. ------125,000
Cash------------------125,000
Project Two
Task 1: record transaction and post to the necessary account
Hamle 8 A check no.55 for br. 5000 is written as advance payment for uniforms and clothing
to Akaki Garment for the sub agency. The total costs are agreed at br.7000
Hamle 14 Br. 2000 is paid to purchaser to buy tires for the organization cars
Hamle 18 The purchaser submits an invoice for the br. 1950 and goods receiving note (GRN)
and refunds the balance of br.50 in cash to the cashier to settle the above
transaction.
Hamle 19 ABC governmental enterprise advertises for the bidders which are capable of
supplying office furniture and are instructed to submit cash of Bid security amount
br. 2000 each (assuming that the bidders are 10 in number, record the payment of
the bid security by the bidders)
Hamle 23 Bank credit advice is received for amounts totaling br.7250 for the notes collected
by bank.
Hamle 25 The cashier requests petty cash replenishment by providing invoices for br. 200 of
miscellaneous, br. 1910 of gasoil and br.860 of perdiem and the remaining balance
of br.11 out of her petty cash amount br.3000. Record the transaction including the
replenishment.
Hamle 30 The company returned the bid security bond to the bidders which did not fulfill the
bidding requirements by accepting only three of the bidders at all after the bidding
process is completed.
Project Three/ prepare financial reports
Project Two
Hamle 8 Hamle 10
Prepaid uniform---------5,000 Electric Exp. -------600
Cash -----------------------5,000 Telephone Exp. ----300
Water Exp. ----------300
Cash -----------------------1,200
Hamle 14 Hamle 18
A/Rec. purchaser---2,000 invoice GRN =1,950, cash =50
Cash ------------------- 2,000 Tries (Maintenance Exp.)---------1,950
Cash----------------------------------------50
A/Rec. purchaser ---------------2,000
Hamle 19 Hamle 23
Cash--------20,000 Cash-------------7,250
Bid pay. ---------- 20,000 N/Rec. ---------------------7,250
2000 x 10 br. = 20,000
Hamle 25 Hamle 25
Miscellaneous Exp. ------200 OR Miscellaneous Exp. ------200
9|Page Prepared By Leta Gonfa
Gasoil Exp. ---------------1,910 Gasoil Exp. ---------------1,910
Perdiem exp. ---------------860 Perdiem exp. ---------------860
Petty Cash -------------2,970 Cash short/ over ------------19
Petty Cash -------------2,989
Hamle 30
Bid pay. ------------14,000
Cash ----------------14,000
Project Three
Task1
ABC Company
Income Statement
For the month ended June 30,2009
Revenue
Consulting fees earned------------------------------------------------------ br.10, 500
Less Expense
Salary Expense -------------br.2 000
Rent expense----------------br.1, 500
Supplies Expense-----------br. 100
Telephone Expense -------br. 200
Total Expense -------------------------------------------------------------------br. (3,800)
Net income------------------------------------------------------------------------br.6, 700
Assume that entertainment and uncollectible accounts expense includes Br.2, 000
and 6,000 respectively. The company expected to pay 30% of business profit tax
during the year. The doard of director declared that 60% of income after income tax
to be distributed to shareholders as dividend.
Task 1.1 prepares income statement for tax purpose as of sene 30, 2003
Task 1.2 calculates business profit tax for the year?
Task 1.3 calculate dividends for the year
Task 1.4 calculates dividend income tax for the year
Task 1.5 calculate net dividends
Task 1.1
Alem Tsege Share Company
Income Statement
Sene 30, 2003
Sales ----------------------------------------------------------------------200,000.00
Less Sales return and allowance ----------------------4,000.00
Sales discounts --------------------------------------6,000.00
Net sales-----------------------------------------------------------------190,000.00
Project 3
Zona trading engaged in importing commercial vehicles from abroad and sold the vehicles with after
sales service. On March 1, 2015 the company’s cash balance indicates a bank account balance of br.
12,250,075. During the month the company also imported 20 units of vehicles from German at FOB
value of Euro 40,000 and br. 31,800.00 for insurance and br.88, 200.00 for freight cost.
The following exchange rate and tax rates are applicable:
Buying selling
Euro 21.57 22
VAT, 15%, Excise tax -30%, Custom duty-35%, withholding tax-3% and sur. Tax, 10%
Required
1. Calculate the total cost of imported vehicles before duty and tax payable assuming that the
enterprise charged 1.5% for service charge on FOB value by bank
2. Calculate total duty and tax payable at the time of import
3. Based on the above data, determine the account balance in bank at end of the month.
4. Determine total cost of each imported vehicles
Task 1. Total cost of imported vehicles before duty and tax payable
FOB value Euro 40,000 x 22 ------------------------------------880,000.00
13 | P a g e Prepared By Leta Gonfa
Insurance-----------------------------------------------------------------31,800.00
Freight cost--------------------------------------------------------------88, 200.00
CIF ------------------------------------------------------------------------1,000,000.00
Service charge (880,000.00 x 1.5 %) ------------------------------13,200.00
Total cost each vehicle ----------------------------------------------1,013,200.00
Task 2. Total duty and tax payable at the time of import
Custom duty = 1,000,000 x 35% = 350,000.00
Excise tax = (1,000,000 + 350,000) x 30% = 405,000.00
VAT = (1,000,000 +350,000 +405,000) x 15% = 1,755,000 x 15% = 263,250.00
Sure tax = (1,000,000 +350,000 +405,000+263,250) x 10% = 201,825.00
Withholding = 1,000,000 x 3% = 30,000
Total duty & tax payable= 350,000 + 405,000 + 263,250 + 201,825 + 30,000 + 13,200 =
1,263,275.00
Task 3. Determine the account balance in bank at end of the month
Total Paid cash amount = CIF + Duty & tax pay. = 1,000,000.00 + 1,263,275.00 =
2,263,275.00
Ending balance = beginning balance – Total paid cash amount
12,250,075.00 – 2,263,275.00 = 9,986,800.00
Task 4. Determine total cost of each imported vehicles
Paid cash amount each vehicles = Total paid cash amount - VAT – Withholding
20 unit vehicles
(2,263,275 -263,250 – 30,000)÷20 = 1,970,025÷20 = 98,501.25 OR
2,263,275.00 ÷ 20 = 113,163.75
Project 4
Given:
The following data relates to ABC Company’s for the month of Ginbot 2007. The
accountant of the company prepares payroll and details about basic salary,
overtime and other deductions for the month of ginbot 2007are given below;
Additional information
1. All employees are permanent and worked 40 hours per week
2. Transport allowance of all employees not taxable
3. Desert allowance is 20% of basic salary for all employees(not taxable)
4. Pension contribution is 7% and 11%
Task 1. Prepare payroll register sheet for the month Ginbot 30, 2007
Task 2. Show all necessary journal entries required on Ginbot 30, 2007
Project 3
Assume that you are an employee of commercial bank of Ethiopia and assigned in credit
section in order to process customers credit application and handle foreign currency
requests. Accordingly, you are required to perform the following tasks;
Task 3.1. kaki flour factory plc. is a manufacturing company which has established for the production
and
Distribution of flours. The PLC wants to establish a credit relationship with your bank. But
before that, the PLC wants to necessary information about your section. What information
do you provide for the PLC?
Task 3.2. The PLC has fulfilled the required documents and your bank approved a manufacturing
loan of br. 1,000,000 to be repaid in one year at lump sum repayment with an annual
interest rate of 9.5%. Calculate the total amount (principal plus interest) to be repaid by the
PLC.
15 | P a g e Prepared By Leta Gonfa
Task 3.3.the PLC also required 10,000 US Dollar from your bank for importing spare parts to its
factory machinery. Calculate the amount of money that is required by the PLC in terms of
Ethiopian Birr’s
Buying Selling
USD 22 22.60
EURO 25 25.90
Project 5
Habtamu, Soliyana, and Hanan are partners and share income and losses in the ratio of 5:3:2. The
decided to liquidate the partnership on sene 30, 2007. After temporary accounts are closed the
following permanent accounts have a balance on sene 30, 2007
Accounts Balance
Cash 10,000
Non cash assets 100,000
Liabilities 26,000
Habtamu 25,000
Soliyana 30,00
Hanan 29,000
Consider the following assumptions:
a. All non-cash assets were sold for br. 150,000.00
Bal. 0 0 0 0 0 0
Gain on realization------------------------50,000
Habtamu-capital ---------------------25,000
Soliyana-capital -----------------------15,000
Hanan-apital --------------------------10,000
3. Payment of liability
A/pay. ------------26,000
Cash -----------------------26,000
4. Final cash payments
Habtamu-capital -------------------50,000
Soliyana-capital --------------------45,000
Hanan-apital------------------------39,000
Cash -----------------------------------------134,000
Bal. 0 0 0 0 0 0
b.2. Task Journal Entries
1. Realization of non-cash asset
Cash ------------------------------70,000
Loss on realization--------------30,000
Non cash asset--------------------------100,000
2. Distribution of loss to partners
Loss = non cash – sold 70,000 –100,000 = 30,000.00
30,000 x 5/10 = 15,000
30,000 x 3/10 = 9,000
30,000 x 2/10 = 6,000
Habtamu-capital --------------25,000
Soliyana-capital ----------------15,000
Hanan-apital ----------------10,000
Loss on realization--------------------30,000
3. Payment of liability
A/pay. ------------26,000
Cash -----------------------26,000
4. Final cash payments
Habtamu-capital -------------------10,000
Soliyana-capital --------------------21,000
Hanan-apital------------------------23,000
Cash -----------------------------------------54,000
Project 4
Unit of competency covered: prepare financial report
Give
The financial records of Zelalem Manufacturing Company show the following data on December 31,
2014.
Gross sales -----------------------------------------------3,210,000
Beginning merchandising Inv. ---------------------------78,000
19 | P a g e Prepared By Leta Gonfa
Ending merchandising Inv. -----------------------------248,000
Interest Expense --------------------------------------------64,000
Deprecation exp. --------------------------------------------78,000
Sales return & allowance-----------------------------------48,000
Repair & maintain Exp. -------------------------------------22,000
R&D Expenditure ------------------------------------------- 35,000
Lease payment ------------------------------------------------52,000
Management salary ----------------------------------------240,000
Material purchase -----------------------------------------2,425,000
Advertising Exp. -----------------------------------------------258,000
Required:
1. Calculate profit tax assuming the company is expected to pay 30%
2. Prepare income statement for the year.
Task 4.2
Gross sales ------------------------------------------------------------------------------------------3,210,000
Less Sales return & allowance--------------------------------------------------------------------- (48,000)
Net sales----------------------------------------------------------------------------------------------3,162,000
Less cost of goods sold
Beginning merchandising Inv. --------------78,000
Material purchase --------------------------2,425,000
Available for sales --------------------------2,503,000
Less Ending merchandising Inv. ------------248,000
Cost of goods sold ------------------------------------------------------------------------------------ (2,255,000)
Gross profit ------------------------------------------------------------------------------------------------907,000
Less expense
Interest Expense --------------------------------------------64,000
Deprecation exp. --------------------------------------------78,000
Repair & maintain Exp. -------------------------------------22,000
R&D Expenditure ------------------------------------------- 35,000
Lease payment ------------------------------------------------52,000
Management salary ----------------------------------------240,000
Advertising Exp. -----------------------------------------------258,000
Total operation Exp. ---------------------------------------------------------------------------------- (749,000.00)
Income before tax --------------------------------------------------------------------------------------158,000.00
Less profit tax (158,000 x30%) ------------------------------------------------------------------------- (47,400.00)
Net income ------------------------------------------------------------------------------------------------- 110,600.00
Task 4.1
Addition information
1. Credit association paid is 5% of basic salary
2. The company paid allowance 10% of basic salary for each employee
3. Allowance of each employee is taxable
4. Pension contribution is 11% employer and 7% from employee
5. All employee are permanent
6. Bank service charge for each employee is 10 birrs paid by employer
Task 1. Prepare payroll document for the month of megabit 2007
Task 2. Determine income tax, pension, credit association, service charge and net pay
Task 3. Record the necessary payroll entries for the month of megabit 2007
Project.2
The following information pertains to ADA research and development plc.
- Balance per bank statement dated march 31,2015, is birr 4,204 balance of each
account on the company book as of march 31,2015, is birr 2,855
- Birr 500 receipt of march 31 did not appear on the bank statement
- The following checks issued by ADA research and development plc did not appear
in the march’s bank statement
Ck. No 20 br. 300
Ck. No 21 br. 250
Ck. No 22 br. 238
- A note of br. 1,200 and interest of br. 25 were collected by the bank for ADA research
and development PLC and included with the bank statement as credit
memo, and br. 150 debit memo, for NSF, checks.
- Service and collection charge for the month were br.50
Task 2.
1. Note rec.
Cash --------------1,225.00
N/Rec. -------------------------1,200.00
Interest income ------------------25.00
2. Error
Cash -------------------36.00
A/pay. -----------------------36.00
3. NSF
A/Pay. ----------------150.00
Cash------------------------150.00
4. Service charge
Miscellaneous Exp. ------------ 50.00
Cash -------------------------------50.00
Project.1 preparing financial reports and controlling accounts
1. The following trial balance of x company as of December 2014 don’t balance of number of reasons
Task 1
After correction
X Company
Trial balance
December 31, 2014
Account Title Debit Credit
Cash 2,842.00
A/Receivable 6,133.00
Supplies 1,277.00
Prepaid insurance 500.00
Equipment 14,600.00
Note Payable 10,000.00
Account Payable 3,670.00
x-capital 8,042.00
x-drawing 5,500.00
Sales 38,200.00
Wages expense 21,400.00
Rant expense 4,500.00
Advertising expense 1,200.00
Miscellaneous expense 1,060.00
Utility expense 900.00
Total 59,912.00 59,912.00
X Company
Income statement
For the year ended December 31, 2014
Revenue
Sales -------------------------------------------------------------------------------- Br. 38,200.00
Expense
Wage exp.------------------------------------------------------------ 21,400.00
Uncollectable -----------------------------------------------------------122.66
Rent Exp.---------------------------------------------------------------4,500.00
Adverting Exp.--------------------------------------------------------1,200.00
Supplies Exp.----------------------------------------------------------1,000.00
Insurance Exp.-----------------------------------------------------------350.00
Miscellaneous Exp.--------------------------------------------------1,060.00
Task 2
1. Note Receivable
Cash ----------------9,200.00
Note Receivable ---------9,200.00
2. Interest
Cash --------------------47.00
Interest income --------47.00
3. Payment of liability
Cash -----------825.57
A/payable -----------------825.57
4. NSF
A/Rec. -----------------814.69
Cash----------------------------814.69
5. Service charge
Miscellaneous Exp. ---------------11.95
28 | P a g e Prepared By Leta Gonfa
Cash--------------------------------------11.95
Task 3
The Possible Supporting Documents
Bank Advice
Cash payment journal
Check register
Bank deposit slip
Debit memo
Credit memo
Bank statement
Payment Vouchers(Journal Vouchers)
Other relevant documents
Steps
Identify Transactions
Record the date
Record the amount
Record debit part
Record credit part
Check the accuracy of numbers with previous cares
Prepare payment (Journal Vouchers)
Approval of voucher
Other relevant procedure
Task 2: prepare annual accounts,
ABC Company is completing its accounting cycle at end of the annual accounting period, June 30, 2010. On
this date the following four adjusting entries must be made. Use the following list of accounts for ease
reference.
Cod Account title Co Account title
e de
A Cash I Unearned rent
B Note receivable J Rent expense
C Interest receivable K Wage expense
D Equipment L Depreciation expense
E Accumulated depreciation M Interest expense
F Note payable N Interest revenue
G Interest payable O Rent revenue
H Wages payable P Some other account not listed
Task 2.b.
Abebe & His family
30 | P a g e Prepared By Leta Gonfa
Balances sheet
June 30, 2010
Asset Liability
Cash -------------------------6,000.00 Note payable ----------------------6,500.00
A/Rec. ----------------------3,500.00 A/payable --------------------------4,000.00
Supplies --------------------2,500.00 Salary payable ---------------------2,000.00
Automobile----------------4,500.00 Total liability 12,500.00
Equipment -----------------7,000.00 Capital
Abebe capital -----------------------
Total Asset ---------------23,500.00 Total liab. & capital ----------------
Project 4/ Calculate Taxes, fees and charges and foreign currency calculation
Instruction under this project the candidate is expected to perform this task based on the
information provided
Dejene trading imported 40 units of 1300cc vehicles from china with the following cost detail for
each motor vehicle
Invoice imported cost of 33,000 USD = 33,000 x 40 x 20.30 =
26,796,000.00
Freight charges paid from Djibouti to Addis Ababa 3,000.00 ETB = 3,000
x 40 = 120,000.00
Insurance paid to Ethiopia insurance corporation 500.00 ETB = 500 x 40
= 20,000.00
Dejene Trading sells 35 units of vehicles to Ministry of education to distribute to
universities throughout the country at a unit price of 750,000 ETB, for each motor
vehicle VAT inclusive. Ministry of education is Tax withholding agent for Ethiopian
revenue and customs authority (ERCA) (WITHHOLDING TAX and VAT) and assume that
imported motor vehicles are VAT exempted
35 x 750,000 = 26,250,000.00
(MOE) Ministry of education has cash shortage until the end of the second fiscal year
and request COMERCIAL BANK OF ETHIOPIA credit facility of 20 million birr to be paid
within two years at equal installment semi-annually at interest rate of 18%. (Exchange
rate 1 USD 20.30 ETB).
REQUIRED
Task 4.1 Determine Excise tax (30%), VAT (15%) and Custom duty Tax (35%) liabilities
payable by dejene trading.
Task 4.2 Determine the amount of cash paid by MOE and record entries for the
transaction by MOE
Task 4.3
Handling credit applications Verifying information
includes(consist of) provided by applicant of
Checking and verifying application accuracy
details Submitting assessment &
Gathering information decisions
required to support Forming the decisions to
application rejects or accept
application
32 | P a g e Prepared By Leta Gonfa
Preparing & forwarding Do some financial calculations on
recommendations to the accuracy of request
application accept or reject Explain the method of payments
application and the interest rate they will pay
Maintaining application records Submit the application for the
Ensure the application is correct right person for approval &
or not correct authorization
Other possible procedures
Task 4.4
Given
1. Loan = 20,000,000.00
Semi-annual PYT = 20,000,000.00/4 = 5,000,000.00 per half year
2 Year
Semi-annually
Interest rate = 18%
Loan repaid at end of the year =5,000,000.00 + 5,000,000.00 = 10,000,000.00
2. Interest repaid at end of the year 1 = 1,800,000.00 + 1,350,000.00 =
3,150,000.00
PYT1= Interest = PRT
1st half I = 20,000,000.00 x 6/12 x 18% =1,800,000.00
Outstanding BAL. = 20,000,000.00 - 5,000,000.00 = 15,000,000.00
2nd I = PRT
15,000,000.00 x 6/12 x 18% = 1,350,000.00
Total interest = 1,800,000.00 + 1,350,000.00 = 3,150,000.00
Outstanding bal. 15,000,000.00 – 5,000,000.00 = 10,000,000.00
Principal = 10,000,000.00
1,800,000.00 + 1,350,000.00 + 10,000,000.00 = 13,150,000.00
Project one
Assume on November 1, 2016, ABC Company’s accounting record contains the following accounts
Cash Br, 40,000.00
Account Receivable 22,000.00
Office equipment 10,500.00
Account payable 7,000.00
Genet capital 65,500.00
The following transactions occurred during the month 2016:
November 1, The Company paid six months office rent amounted to br. 6,000 starting from November 1,
2016.
10. purchased stationary office supplies for br.4, 500 on account.
17. Provide services to DAT plc. br.15, 000 cash.
17. Genet, owner of the business has withdrawn br.800 for personal consumption.
20. Provide services to DAT plc. br.15, 000 on account.
22. Paid salary of br.3, 500 for its employees
Task.3
DAT plc.
Unadjusted trial balance
November 30, 2016
Description Debit Credit
Cash 50,700
Account Receivable 31,000
Prepaid rent 6,000
Office supplies 4,500
Office equipment 10,500
Account payable 11,500
Genet capital 65,500
Genet drowning 800
Service 30,000
34 | P a g e Prepared By Leta Gonfa
Salary exp. 3,500
Total 107,000 107,000
DAT plc.
Post-closing trial balance
November 30, 2016
Description Debit Credit
Cash 50,700
Account Receivable 31,000
Prepaid rent 5,000
Office supplies 3,600
Office equipment 10,500
Account payable 11,500
Genet capital 89,300
Total 100,800 100,800
36 | P a g e Prepared By Leta Gonfa
Project two bank reconciliation
The cash in bank account for Zola Company at January 1, 2014 indicated a balance of br. 4,004. The
cash receipts journal showed a balance of br.2867 and the check register of payment for January
balance br. 2860. The bank statement indicated a balance of br. 5857 on January 31. Comparison of
the bank statement and accompanying canceled checks and memorandums with the records
revealed the following reconciling items:
8, Checks outstanding br.1, 600
9, A deposit of br.500 representing receipts of June 30, did not appear on the bank statement.
10, The bank had collected br. 1030 on an interest –bearing note left for collection. The face of the
note was br. 1000.
11, a cheque for br. 470 returned with the statement had been incorrectly charged by bank as br.
740.
12, a check for br. 148 returned with the statement had been recorded erroneously in the check
register as br. 184. The check was for the payment of on account for suppliers
13, bank service charges for June amounted to br. 50.
Required:
1. Prepare bank reconciliation for the month of January 31,2014
2. Record the necessary entries.
Bal. Depositor book of record -----------4,004.00
Add; cash receipts --------------------- 2,867.00
Loss; ------------------------------------------ (2,860.00)
Ending Bal. Depositor book of record 4,011.00
Task 1
Zola Company
Bank Reconciliation
January 31, 2014
Task 2.
1. Note rec.
Cash --------------1,030.00
N/Rec. -------------------------1,000.00
Interest income ------------------30.00
2. Error
Cash -------------------36.00
A/pay. -----------------------36.00
3. Service charge
Miscellaneous Exp. ------------ 50.00
Cash -------------------------------50.00
Project 2
Unit of com
Process payroll
The following Payroll data relates to XY Company for the month of Hidar 30, 2008E.C
Name of employee Basic salary Allowance Over Time
01 Mamo Hailu 2,500 900 4(2), 4(2.5),
2(1.25)
02 Selam kebede 5,000 1000 6(2)
03 Hirut taye 10,000 1200 8(2.5)
04 Mola tadesse 12,500 1400 -
Additional information
All employees agreed to pay one month salary to be paid for one year for Abay. Dam.
All employees are exempted tax Allowance up to 400 birr.
All employees are permanent and worked 40 hours per week.
Employer and employees are expected to contribute basic 11% and 7% to pension
Task 1: prepare payroll document/register sheet as of hidar 30,2005.
Task 2. Pass accessary journal entries
38 | P a g e Prepared By Leta Gonfa
Project2: Bank reconciliation Give the following:
a. Company BB’s bank statement dated December 31, 2013 shows a balance
of br. 65,040.00. The company’s cash records on the same date show a
balance of br. 37,820.00.
b. Following checks issued by the company to its customers are still
outstanding:
No. 846 issued on Nov 29 13,200.00
No. 875 issued on Dec 26 5,000.00
No. 878 issued on Dec 29 4,000.00
No. 881 issued on Dec 31 2,060.00
Total 24,260.00
c. A deposit of br. 9,040.00 made on December 31 does not appear on bank
statement.
d. A check of br. 20,400.00 was returned by the bank with bank statement as
non-sufficient found (debit memorandum).
e. A safe deposit rent br. 260 and service charge br.140.
f. A CK.no 555 for 10,160.00 to x-company for settlement of accounts
payable recorded in cash payment journal as br. 18,460.00.
g. The bank collected a note receivable of br. 24,500 (note receivable br.
24,000 and interest br. 500) on behalf of the company.
Task 1. Prepare bank reconciliation Task 2. Pass the necessary journal
entries.
Task 1
BB’s Company
Bank Reconciliation
December 31, 2013
A/Rec. 192,300.00
A/payable 89,480.00
Salaries payable
Dividends 120,000.00
Income summary
Sales 1,890,000.00
Purchase 1,220,000.00
Depreciation exp.
Insurance exp.
Between July 3 & July 29, the noncash assets were sold for br. 356,000 and
share income or loss 5:3:2
Assume the partner with the capital deficiency forced to pay his or her
deficiency to the partnership, and the liabilities are paid.
Task 1. Prepare statement of partnership liquidation.
Task 2. Prepare the necessary Journal entries for liquidation.
Loss = non cash – sold 680,000 – 356,000 = 324,000.00
324,000 x5/10 = 162,000
324,000 x 3/10 = 97,200
324,000 x 2/10 = 64,800
WXY- partnership
Statement of partnership liquidation
July 29, 2012
Bal. 0 0 0 0 0 0
7. Payment of liability
A/pay. ------------380,000
Cash -------------------------380,000
8. Payment of cash by w-partners
W-capital---------22,000
Cash ---------------22,000
45 | P a g e Prepared By Leta Gonfa
9. Final cash payments
X- Capital -------------------2,800
Y- Capital -----------------35,200
Cash ---------------------------------38,000
Project 5 Dividend
Ato Dejene Assefa is a shareholder of Merkato Company. He owned 300,000 shares of br. 300 par
values common. Merkato Company declares and paid br.0.20 per share.
1. How much dividend paid to Ato Dejene?
2. How much tax is paid to tax authority?
3. How much money ato Dejene receive after tax?
4. Who is liable to pay tax to the authority?
Task 1.
Dividend =300,000 x 0.20 = 60,000.00
Task 2.
Dividend tax = 60,000 x 10% = 6,000.00
Task 3.
Net dividend = 60,000 – 6,000.00 = 54,000.00
Task 4
Merkato Company is liable to pay tax to the authority
Additional information
All employees are permanent and expected to work 40hts per week
Transportation allowance is not Taxable
40% of allowance is for housing allowance and the remaining is for
transportation allowance
Project 4 Calculate Taxes, fees and charges and foreign currency calculation
Instruction under this project the candidate is expected to perform this task based on the
information provided
Dejene trading imported 40 units of 1300cc vehicles from china with the following cost detail for
each motor vehicle
Invoice imported price 33,000 usd = 33,000 x 40 x 20.30 =
26,796,000.00
Freight charges paid from Djibouti to Addis Ababa 3,000.00 ETB = 3,000
x 40 = 120,000.00
Insurance paid to Ethiopia insurance corporation 500.00 ETB = 500 x 40
= 20,000.00
Dejene Trading sells 35 units of vehicles to Ministry of education to distribute to
universities though the country at a unit pries of 750,000 ETB for each motor vehicle
VAT inclusive. Ministry of education is Tax withholding agent for Ethiopian revenue and
Task 4.4
3. Loan = 20,000,000 20,000,000/4 = 5,000,000 per half year
2 Year
Semi-annually
Interest rate = 18%
Loan repaid =5,000,000x 2 year = 10,000,000.00
4. Interest paid at the year 1
PYT1=
Interest = PRT
1st half I = 20,000,000 x 6/12 x 18% =1,800,000
Outstanding bal. = 20,000,000 - 5,000,000 = 15,000,000
2nd I = 15,000,000 x 6/12 x 18% = 1,350,000
Total interest =1,800,000 +1,350,000 = 3,150,000
Outstanding bal. 15,000,000 – 5,000,000 = 10,000,000
Principal = 10,000,000.00
1,800,000 + 1,350,000 + 10,000,000 = 13,150,000.00
Bank Reconciliation
Task 2.3
The Possible Supporting Documents
Bank Advice
Bank statement
Payment Vouchers(Journal Vouchers)
Other relevant documents
Steps
Identify Transactions
Check the accuracy of numbers with previous cares
Prepare payment (Journal Vouchers)
respond complain
Using effective communication
refer complain
I will exercise judgment to resource customs service
Identify issues
Face to face, internet , Email ,telegram
Project 4 Calculate Taxes, fees and charges and foreign currency calculation
Task 4.3 Assume you are an employee Commercial Bank of Ethiopia. How to handle the
credit application of ministry of education.
Keeping data, credit assessment, gather information
Check and verify application detail
Sub meet assessment and decision
Maintain application record and measure document
Ensure the application is correct or not correct
Do some financial calculations on the accuracy of request
Explain the method of payments and the interest rate they will pay
Submit the application for the right person for approval & authorization
Other possible procedures
d. Production managers
6. At the end of the fiscal year, the adjusting entry for accrued salaries was
inadvertently omitted. The effect of the error (assuming that it is not corrected)
would be to
a. Understate net income for the year
b. Overstate net income for the year
c. Understate liabilities at the end of the year
d. All
7. Establish by estimating the amount of cash needed for disbursement of relative
small amount during specific period
a. Change in fund
b. Petty cash
c. Cash short and over
d. Fund transfer
8. The post-closing trial balance would include which one of the following account
a. Cash
b. Sales
c. Salary expense
d. All
9. Transaction the first account be recorded to a book of
a. Journal
b. Payment journal
c. Ledger
d. Receipts journal
51 | P a g e Prepared By Leta Gonfa
10.Proprieties owned by business
a. Asset
b. Capital
c. Liabilities
d. Revenue
11.Assume that you have 500 euro in your hand what is the equivalent USD if exam
rate for USD is br. 18 for euro 24 br.
a. 6,66.67 USD
b. 500 USD
c. 5,833.33 USD
d. 120.00 USD
12.The post-closing trial balance would include which one of the following account
a. Account receivable
b. Sales
c. Salary expense
d. Interest expense
13.Goods and document are examined in accordance with legislative requirements
plus it needs bank permits base on CBE directive this
a. To have principal legislative
b. Regulation declaration of tax
c. Internal control system
14.Payment of cash for settlement of purchase on account would be recorded by
a. Cash debit
b. A/p credit
c. A/p debit
d. A/R credit
15.Proprieties of owed by business
a. A/pay
b. Revenue
c. Liabilities
d. Income summary
16.Salary expense has a credit balance of br. 100,000 on beginning of period after
revenue entries pasted before any transaction to record the represents
a. Asset
b. Revenue
c. Liability
d. expense
17.maturity value 0.90 days 100,000
a. 9,000
b. 3,000
c. 103,000
d. 3.500
d. Income summary
23.Which one of the following does not need journal
a. Note collected and bank service charge
b. Deposit in transit and outstanding checks
c. Non-sufficient fund
d. Interest revenue earned by the depositor
24.Which one is elated
a. Bank draft(cheque)
b. CPO payment
c. Term loan
d. Bank statement/payment
25.Secondary record from
a. Ledger
b. General journal
c. Trial balance
d. Balance sheet
Matching
Mutual agency -------------------------partnership
Indirect tax------------------------------sales tax
Visa card -------------------------------- credit card
Supervision ---------------------------- small team
Swot -------------------------------------used to improve business performing
Cash --------------------------------------liquid asset
System disine --------------------------keeping data
Credit memo ---------------------------deposit to the customer
Cheque /Cpo --------------------------- payment instrument
Ic ----------------------------------------bank advise
Performance measurement ---------------------------------- continues improvement
Accrued revenue ------------------------------------------------ account receivables
54 | P a g e Prepared By Leta Gonfa
Percentage --------------------------------------------------------- formula
Corporation ------------------------------------------------------- retaining earning
Spread sheet ------------------------------------------------------- software application
Lead back ---------------------------------------------------------- related service and rescored
Indirect tax------------------------------------------------------------ sales tax
Communication ---------------------------------------------------- speaking to group
Balance sheet ------------------------------------------------------- business entity concept
Expense account -------------------------------------------------- freight in and out
Specific need to customer --------------------------------------- culture
Promotion ----------------------------------------------------------- press resale
Plan spread sheet ------------------------------------------------- automatic soft ware
Income summary close to ---------------------------------------capital
An amount associated with a business -------------------transaction costs
Increase in owner’s equity-----------------------------------net income
Economic resources owner by a business----------------- Asset
Incurred when one currency is exchange another-------- money measure
Revenue & Expense -------------------------------------------Temporary account
Biggest segment of the economy ------------------------------Equities
Money paid or workers -----------------------------------------wage
Business goal -----------------------------------------------------profitability
Allocating recorded costs b/n two accounting period -----unused supplies
Deduction form employee earning -------------------------Income tax
Organized & scheduled activities ----------------------work plan
Long-term liability ----------------------------------------Bond
A
B
1. Performance measurement a. press resale
2. Sales tax b. corporation
3. Income summary close to c. percentage
4. Promotion d. automatic software application