ICF Assignment

Stenil A Jacob
2411330
Section C

COMPANY: TATA Steel

Date Last Price Date Last Price Rm Rm Avg

12/6/2000 1298.55 12/6/2024 24677.8 13.05% 13.22%

12/5/2000 1284.65 12/5/2024 24708.4 13.11%
12/4/2000 1275.6 12/4/2024 24467.45 13.10%
12/1/2000 1276.2 12/3/2024 24457.15 13.09%
11/30/2000 1268.15 12/2/2024 24276.05 13.09%
11/29/2000 1264.75 11/29/2024 24131.1 13.07%
11/28/2000 1272.75 11/28/2024 23914.15 13.00%
11/27/2000 1252.9 11/27/2024 24274.9 13.14%
11/24/2000 1225.2 11/26/2024 24194.5 13.23%
11/23/2000 1216 11/25/2024 24221.9 13.28%
11/22/2000 1222.35 11/22/2024 23907.25 13.19%
11/21/2000 1235 11/21/2024 23349.9 13.03%
11/20/2000 1237.6 11/19/2024 23518.5 13.05%
11/17/2000 1236 11/18/2024 23453.8 13.05%
11/16/2000 1233.25 11/14/2024 23532.7 13.07%
11/15/2000 1247.05 11/13/2024 23559.05 13.03%
11/14/2000 1242.85 11/12/2024 23883.45 13.11%
11/13/2000 1208.05 11/11/2024 24141.3 13.29%
11/10/2000 1239.55 11/8/2024 24148.2 13.17%
11/9/2000 1269.95 11/7/2024 24199.35 13.07%
11/8/2000 1266.8 11/6/2024 24484.05 13.13%
11/7/2000 1246.75 11/5/2024 24213.3 13.16%
11/6/2000 1240.25 11/4/2024 23995.35 13.14%
11/3/2000 1242.05 11/1/2024 24304.35 13.19%
11/2/2000 1224.85 10/31/2024 24205.35 13.24%
11/1/2000 1200.8 10/30/2024 24340.85 13.36%
10/31/2000 1172.75 10/29/2024 24466.85 13.49%
10/30/2000 1167.15 10/28/2024 24339.15 13.49%
10/27/2000 1178.7 10/25/2024 24180.8 13.41%
10/26/2000 1186.3 10/24/2024 24399.4 13.43%
10/25/2000 1183.9 10/23/2024 24435.5 13.44%
10/24/2000 1152.45 10/22/2024 24472.1 13.58%
10/23/2000 1143.95 10/21/2024 24781.1 13.67%
10/20/2000 1172 10/18/2024 24854.05 13.57%
10/19/2000 1166.15 10/17/2024 24749.85 13.58%
10/18/2000 1136 10/16/2024 24971.3 13.74%
10/17/2000 1158.05 10/15/2024 25057.35 13.67%
10/16/2000 1175.45 10/14/2024 25127.95 13.61%
10/13/2000 1176.75 10/11/2024 24964.25 13.57%
10/12/2000 1206.25 10/10/2024 24998.45 13.46%
10/11/2000 1201.9 10/9/2024 24981.95 13.48%
10/10/2000 1238.95 10/8/2024 25013.15 13.34%
10/9/2000 1267.3 10/7/2024 24795.75 13.19%
10/6/2000 1285 10/4/2024 25014.6 13.17%
10/5/2000 1284.75 10/3/2024 25250.1 13.21%
10/4/2000 1297.8 10/1/2024 25796.9 13.27%
10/3/2000 1282 9/30/2024 25810.85 13.33%
9/29/2000 1271.65 9/27/2024 26178.95 13.43%
9/28/2000 1266.4 9/26/2024 26216.05 13.46%
9/27/2000 1292.55 9/25/2024 26004.15 13.32%
9/26/2000 1267.9 9/24/2024 25940.4 13.40%
9/25/2000 1292.55 9/23/2024 25939.05 13.31%
9/22/2000 1266.45 9/20/2024 25790.95 13.38%
9/21/2000 1329.85 9/19/2024 25415.8 13.08%
9/20/2000 1342.9 9/18/2024 25377.55 13.03%
9/19/2000 1317 9/17/2024 25418.55 13.13%
9/18/2000 1354.35 9/16/2024 25383.75 12.99%
9/15/2000 1417.2 9/13/2024 25356.5 12.77%
9/14/2000 1445.3 9/12/2024 25388.9 12.68%
9/13/2000 1456.15 9/11/2024 24918.45 12.56%
9/12/2000 1467.65 9/10/2024 25041.1 12.55%
9/11/2000 1456.35 9/9/2024 24936.4 12.56%
Rf Historic
Year Return
2001 10.424
2002 7.669
2003 6.323
2004 5.223
2005 6.703
2006 7.372
2007 7.738
2008 7.529
2009 6.187
2010 7.591
2011 8.148
2012 8.267
2013 7.912
2014 8.77
2015 7.691
2016 7.779
2017 6.407
2018 7.43
2019 7.483
2020 6.599
2021 5.949
2022 6.684
2023 7.343
2024 7.144

AVG 7.348542
0.073485
 Outstanding shares Price Total equity
GMDC IN Equity 318 345.300 109,805.40
HCP IN Equity 967.02402 276.000 266,898.63
HNDL IN Equity 2247.762772 656.200 1,474,981.93
HZ IN Equity 4230 504.600 2,134,458.00
JSP IN Equity 1002.42767 906.450 908,650.56
JSTL IN Equity 2436.502319 966.000 2,353,661.24
KIOCL 607.75 116.950 71,076.36
NACL IN Equity 1836.63 242.140 444,721.59
SAIL IN Equity 4130.52 117.110 483,725.20
TATA IN Equity 12,477.65 144.500 1,803,020.43
VEDL IN Equity 3720 453.500 1,687,020.00

RISK FREE RATE:6.72%

Company Rating Spread Cost of Debt

GMDC IN AA+ 0.46% 7.18%
HCP IN AAA 0% 6.72%
HNDL IN A1+ 0.66% 7.38%
HZ IN AAA 0 6.72%
JSP IN AA 0.56% 7.28%
JSTL IN AA 0.56% 7.28%
KIOCL IN A+ 0.11% 6.83%
NACL IN A2+ 0.80% 7.52%
SAIL IN AA 0.56% 7.28%
TATA IN AA+ 0.46% 7.18%
VEDL IN AA 0.56% 7.28%
Total debt Total Capital D/E E/V D/V
29.82 109,835.22 0.000272 0.999729 0.000271
2227.28 269,125.91 0.008345 0.991724 0.008276
608310 2,083,291.93 0.412419 0.708005 0.291995
91210 2,225,668.00 0.042732 0.959019 0.040981
170786.4 1,079,436.96 0.187956 0.841782 0.158218
879840 3,233,501.24 0.373818 0.727899 0.272101
1795.042 72,871.40 0.025255 0.975367 0.024633
963.8 445,685.39 0.002167 0.997837 0.002163
363226.5 846,951.70 0.750894 0.571137 0.428863
870821.2 2,673,841.63 0.482979 0.674318 0.325682
727710 2,414,730.00 0.431358 0.698637 0.301363

0.247109

Column1 Column2

Source GMDC IN Equity

CARE HCP IN Equity
INDIA RATINGS HNDL IN Equity
CRISIL HZ IN Equity
CRISIL JSP IN Equity
CARE JSTL IN Equity
CARE KIOCL
BRICKWORK RATINGS NACL IN Equity
CRISIL SAIL IN Equity
INDIA RATINGS TATA IN Equity
CRISIL VEDL IN Equity
CRISIL
 Cash Cash Ratio Levered Beta
5089.26 0.0463 1.694
743.56 0.0028 1.29
176940 0.0849 1.091
100200 0.0450 0.714
46938.1 0.0435 1.207
123510 0.0382 1.133
4569.48 0.0627 0.926
27480.6 0.0617 1.366
6729.5 0.0079 1.617
94089.4 0.0352 1.312
152090 0.0630 1.263

0.0447

Column3 Column4 Column5 Column6 Column7

Cost of Equity Cost of Debt WACC
Rf + B*(Rm-Rf) WeKe + WdKd(1-T)

13.98% 7.18% 13.98%

13.30% 6.72% 13.23%
15.52% 7.38% 12.50%
10.66% 6.72% 10.42%
17.33% 7.28% 15.40%
14.12% 7.28% 11.67%
10.66% 6.83% 10.52%
12.34% 7.52% 12.33%
13.98% 7.28% 10.17%
13.30% 7.18% 10.61%
15.52% 7.28% 12.38%
Regression Beta Tax rate Unlevered Beta
1.23539306311982 30% 1.0124816
1.11942557077552
1.49704908541606 Fwd Bond Rate Coupon Rate
0.670013 0.067053 6.79%
1.80543369747339 0.067493 7.10%
1.25878430182888
0.670013110228 0.067273 Forward looking risk free rate
0.95580380601158
1.23539306311982
1.11942557077552 Rm historic 0.132224751592551
1.49704908541606 Rf historic 0.0734854166666667

Historic risk premium 0.0587393349258839

1.1876
Asset Bata
0.967268
Start Date 12/1/2019
End Date 12/1/2024

GMDC IN Equity HCP IN Equity

Dates PX_LAST Return PX_LAST Return
12/1/2019 57.850 40.450
12/8/2019 56.100 -0.030 39.000 -0.036
12/15/2019 55.600 -0.009 37.900 -0.028
12/22/2019 58.650 0.055 37.650 -0.007
12/29/2019 61.900 0.055 39.000 0.036
1/5/2020 65.800 0.063 46.750 0.199
1/12/2020 65.550 -0.004 46.350 -0.009
1/19/2020 69.550 0.061 46.700 0.008
1/26/2020 65.900 -0.052 46.750 0.001
2/2/2020 60.250 -0.086 41.350 -0.116
2/9/2020 61.250 0.017 42.150 0.019
2/16/2020 57.750 -0.057 38.000 -0.098
2/23/2020 58.250 0.009 36.550 -0.038
3/1/2020 51.000 -0.124 31.350 -0.142
3/8/2020 46.500 -0.088 29.100 -0.072
3/15/2020 36.350 -0.218 26.000 -0.107
3/22/2020 34.800 -0.043 22.750 -0.125
3/29/2020 29.850 -0.142 20.850 -0.084
4/5/2020 30.700 0.028 21.600 0.036
4/12/2020 40.000 0.303 24.750 0.146
4/19/2020 43.550 0.089 27.400 0.107
4/26/2020 39.850 -0.085 25.700 -0.062
5/3/2020 39.450 -0.010 26.050 0.014
5/10/2020 36.150 -0.084 23.800 -0.086
5/17/2020 35.150 -0.028 25.800 0.084
5/24/2020 35.150 0.000 24.500 -0.050
5/31/2020 37.900 0.078 25.950 0.059
6/7/2020 37.950 0.001 31.050 0.197
6/14/2020 39.650 0.045 29.600 -0.047
6/21/2020 43.000 0.084 31.100 0.051
6/28/2020 41.800 -0.028 33.150 0.066
7/5/2020 40.450 -0.032 33.100 -0.002
7/12/2020 41.200 0.019 38.950 0.177
7/19/2020 43.150 0.047 39.300 0.009
7/26/2020 41.850 -0.030 36.150 -0.080
8/2/2020 41.000 -0.020 35.450 -0.019
8/9/2020 41.200 0.005 36.900 0.041
8/16/2020 43.500 0.056 37.750 0.023
8/23/2020 50.800 0.168 39.950 0.058
8/30/2020 49.950 -0.017 37.950 -0.050
9/6/2020 46.700 -0.065 36.350 -0.042
 9/13/2020 45.050 -0.035 37.400 0.029
9/20/2020 45.250 0.004 36.500 -0.024
9/27/2020 42.450 -0.062 33.850 -0.073
10/4/2020 42.550 0.002 33.200 -0.019
10/11/2020 44.900 0.055 32.900 -0.009
10/18/2020 44.400 -0.011 32.050 -0.026
10/25/2020 44.300 -0.002 34.650 0.081
11/1/2020 42.650 -0.037 32.950 -0.049
11/8/2020 42.250 -0.009 34.250 0.039
11/15/2020 43.100 0.020 34.600 0.010
11/22/2020 45.550 0.057 36.950 0.068
11/29/2020 46.950 0.031 41.450 0.122
12/6/2020 48.450 0.032 44.550 0.075
12/13/2020 51.350 0.060 44.300 -0.006
12/20/2020 53.950 0.051 63.850 0.441
12/27/2020 49.750 -0.078 60.400 -0.054
1/3/2021 54.900 0.104 62.100 0.028
1/10/2021 59.250 0.079 67.550 0.088
1/17/2021 61.700 0.041 63.700 -0.057
1/24/2021 57.850 -0.062 57.100 -0.104
1/31/2021 55.050 -0.048 60.150 0.053
2/7/2021 59.400 0.079 71.000 0.180
2/14/2021 56.100 -0.056 72.750 0.025
2/21/2021 56.750 0.012 85.950 0.181
2/28/2021 62.050 0.093 149.850 0.743
3/7/2021 61.400 -0.010 142.100 -0.052
3/14/2021 60.250 -0.019 133.550 -0.060
3/21/2021 59.000 -0.021 125.850 -0.058
3/28/2021 54.400 -0.078 123.250 -0.021
4/4/2021 58.950 0.084 125.550 0.019
4/11/2021 60.150 0.020 143.800 0.145
4/18/2021 55.800 -0.072 148.950 0.036
4/25/2021 53.900 -0.034 138.300 -0.072
5/2/2021 58.800 0.091 154.800 0.119
5/9/2021 67.700 0.151 171.950 0.111
5/16/2021 72.500 0.071 171.000 -0.006
5/23/2021 74.600 0.029 169.000 -0.012
5/30/2021 74.550 -0.001 174.050 0.030
6/6/2021 74.750 0.003 159.000 -0.086
6/13/2021 78.250 0.047 169.350 0.065
6/20/2021 72.900 -0.068 144.150 -0.149
6/27/2021 75.150 0.031 154.250 0.070
7/4/2021 68.700 -0.086 140.800 -0.087
7/11/2021 69.500 0.012 146.000 0.037
7/18/2021 68.250 -0.018 142.400 -0.025
7/25/2021 65.800 -0.036 144.350 0.014
8/1/2021 69.700 0.059 153.700 0.065
8/8/2021 70.350 0.009 144.400 -0.061
 8/15/2021 66.050 -0.061 132.300 -0.084
8/22/2021 62.600 -0.052 119.750 -0.095
8/29/2021 70.600 0.128 115.700 -0.034
9/5/2021 67.950 -0.038 119.100 0.029
9/12/2021 68.600 0.010 115.900 -0.027
9/19/2021 68.750 0.002 116.800 0.008
9/26/2021 68.450 -0.004 110.250 -0.056
10/3/2021 75.400 0.102 109.850 -0.004
10/10/2021 77.300 0.025 127.000 0.156
10/17/2021 78.050 0.010 132.350 0.042
10/24/2021 72.750 -0.068 129.650 -0.020
10/31/2021 73.450 0.010 126.950 -0.021
11/7/2021 73.300 -0.002 130.350 0.027
11/14/2021 70.800 -0.034 127.100 -0.025
11/21/2021 67.350 -0.049 117.900 -0.072
11/28/2021 67.350 0.000 115.750 -0.018
12/5/2021 67.700 0.005 117.550 0.016
12/12/2021 71.400 0.055 130.900 0.114
12/19/2021 71.150 -0.004 118.850 -0.092
12/26/2021 67.900 -0.046 117.650 -0.010
1/2/2022 73.850 0.088 124.700 0.060
1/9/2022 74.850 0.014 131.550 0.055
1/16/2022 109.850 0.468 136.650 0.039
1/23/2022 106.650 -0.029 131.250 -0.040
1/30/2022 119.950 0.125 123.800 -0.057
2/6/2022 132.500 0.105 137.700 0.112
2/13/2022 132.600 0.001 138.850 0.008
2/20/2022 135.450 0.021 123.150 -0.113
2/27/2022 132.750 -0.020 113.550 -0.078
3/6/2022 161.850 0.219 121.000 0.066
3/13/2022 167.100 0.032 123.700 0.022
3/20/2022 164.400 -0.016 117.500 -0.050
3/27/2022 189.200 0.151 115.550 -0.017
4/3/2022 192.250 0.016 116.700 0.010
4/10/2022 218.150 0.135 122.600 0.051
4/17/2022 206.600 -0.053 121.200 -0.011
4/24/2022 201.350 -0.025 117.000 -0.035
5/1/2022 186.900 -0.072 113.300 -0.032
5/8/2022 189.600 0.014 104.600 -0.077
5/15/2022 173.700 -0.084 92.150 -0.119
5/22/2022 174.750 0.006 101.800 0.105
5/29/2022 142.500 -0.185 97.950 -0.038
6/5/2022 149.000 0.046 106.950 0.092
6/12/2022 142.300 -0.045 101.800 -0.048
6/19/2022 134.550 -0.054 93.100 -0.085
6/26/2022 132.850 -0.013 85.250 -0.084
7/3/2022 131.800 -0.008 88.350 0.036
7/10/2022 142.850 0.084 90.150 0.020
 7/17/2022 139.500 -0.023 87.650 -0.028
7/24/2022 152.700 0.095 95.750 0.092
7/31/2022 160.800 0.053 103.050 0.076
8/7/2022 161.700 0.006 104.150 0.011
8/14/2022 179.300 0.109 112.850 0.084
8/21/2022 182.350 0.017 112.950 0.001
8/28/2022 166.850 -0.085 117.900 0.044
9/4/2022 164.900 -0.012 115.350 -0.022
9/11/2022 167.900 0.018 119.300 0.034
9/18/2022 151.650 -0.097 117.200 -0.018
9/25/2022 145.650 -0.040 113.650 -0.030
10/2/2022 135.750 -0.068 106.950 -0.059
10/9/2022 142.600 0.050 111.300 0.041
10/16/2022 140.050 -0.018 108.200 -0.028
10/23/2022 138.500 -0.011 104.350 -0.036
10/30/2022 137.000 -0.011 104.750 0.004
11/6/2022 151.600 0.107 107.950 0.031
11/13/2022 154.250 0.017 113.650 0.053
11/20/2022 140.650 -0.088 109.600 -0.036
11/27/2022 144.700 0.029 114.600 0.046
12/4/2022 161.050 0.113 118.650 0.035
12/11/2022 153.100 -0.049 116.350 -0.019
12/18/2022 152.250 -0.006 111.100 -0.045
12/25/2022 128.900 -0.153 100.000 -0.100
1/1/2023 146.650 0.138 109.600 0.096
1/8/2023 148.850 0.015 115.900 0.057
1/15/2023 157.850 0.060 126.900 0.095
1/22/2023 155.450 -0.015 130.050 0.025
1/29/2023 142.600 -0.083 123.450 -0.051
2/5/2023 138.700 -0.027 107.500 -0.129
2/12/2023 135.950 -0.020 107.100 -0.004
2/19/2023 145.500 0.070 106.050 -0.010
2/26/2023 136.650 -0.061 100.000 -0.057
3/5/2023 138.850 0.016 103.000 0.030
3/12/2023 142.450 0.026 100.700 -0.022
3/19/2023 136.500 -0.042 100.200 -0.005
3/26/2023 131.100 -0.040 96.300 -0.039
4/2/2023 126.600 -0.034 98.350 0.021
4/9/2023 131.700 0.040 99.000 0.007
4/16/2023 132.800 0.008 100.550 0.016
4/23/2023 132.800 0.000 98.500 -0.020
4/30/2023 156.550 0.179 101.400 0.029
5/7/2023 149.300 -0.046 104.650 0.032
5/14/2023 155.700 0.043 102.100 -0.024
5/21/2023 164.900 0.059 101.600 -0.005
5/28/2023 167.100 0.013 106.900 0.052
6/4/2023 167.250 0.001 113.800 0.065
6/11/2023 164.000 -0.019 112.750 -0.009
 6/18/2023 161.100 -0.018 115.200 0.022
6/25/2023 167.700 0.041 114.050 -0.010
7/2/2023 165.450 -0.013 116.050 0.018
7/9/2023 166.300 0.005 119.500 0.030
7/16/2023 174.350 0.048 120.100 0.005
7/23/2023 184.050 0.056 119.950 -0.001
7/30/2023 178.450 -0.030 127.850 0.066
8/6/2023 170.350 -0.045 154.000 0.205
8/13/2023 177.250 0.041 158.950 0.032
8/20/2023 181.800 0.026 140.750 -0.115
8/27/2023 226.600 0.246 144.850 0.029
9/3/2023 249.300 0.100 167.100 0.154
9/10/2023 257.850 0.034 166.950 -0.001
9/17/2023 288.600 0.119 161.300 -0.034
9/24/2023 267.150 -0.074 153.150 -0.051
10/1/2023 317.150 0.187 162.400 0.060
10/8/2023 329.550 0.039 154.850 -0.046
10/15/2023 409.000 0.241 157.050 0.014
10/22/2023 393.250 -0.039 154.000 -0.019
10/29/2023 368.650 -0.063 140.650 -0.087
11/5/2023 327.250 -0.112 145.250 0.033
11/12/2023 393.250 0.202 149.950 0.032
11/19/2023 385.950 -0.019 157.900 0.053
11/26/2023 387.900 0.005 163.950 0.038
12/3/2023 417.150 0.075 175.550 0.071
12/10/2023 416.200 -0.002 186.200 0.061
12/17/2023 405.800 -0.025 187.400 0.006
12/24/2023 407.600 0.004 226.600 0.209
12/31/2023 407.000 -0.001 273.650 0.208
1/7/2024 450.050 0.106 283.300 0.035
1/14/2024 467.700 0.039 262.500 -0.073
1/21/2024 475.300 0.016 270.250 0.030
1/28/2024 457.750 -0.037 281.950 0.043
2/4/2024 472.700 0.033 301.100 0.068
2/11/2024 429.750 -0.091 270.150 -0.103
2/18/2024 407.800 -0.051 258.300 -0.044
2/25/2024 414.500 0.016 263.050 0.018
3/3/2024 398.250 -0.039 281.600 0.071
3/10/2024 396.100 -0.005 280.000 -0.006
3/17/2024 350.550 -0.115 271.150 -0.032
3/24/2024 359.450 0.025 268.850 -0.008
3/31/2024 343.950 -0.043 278.050 0.034
4/7/2024 388.650 0.130 322.400 0.160
4/14/2024 403.900 0.039 362.400 0.124
4/21/2024 387.950 -0.039 364.100 0.005
4/28/2024 434.800 0.121 391.000 0.074
5/5/2024 448.650 0.032 387.600 -0.009
5/12/2024 392.250 -0.126 372.950 -0.038
 5/19/2024 435.450 0.110 388.250 0.041
5/26/2024 409.500 -0.060 371.600 -0.043
6/2/2024 392.350 -0.042 355.900 -0.042
6/9/2024 379.100 -0.034 340.300 -0.044
6/16/2024 401.650 0.059 336.900 -0.010
6/23/2024 399.200 -0.006 331.100 -0.017
6/30/2024 392.950 -0.016 318.700 -0.037
7/7/2024 401.450 0.022 330.800 0.038
7/14/2024 417.350 0.040 330.250 -0.002
7/21/2024 397.550 -0.047 307.800 -0.068
7/28/2024 402.500 0.012 315.400 0.025
8/4/2024 395.350 -0.018 310.150 -0.017
8/11/2024 368.550 -0.068 303.150 -0.023
8/18/2024 360.050 -0.023 313.950 0.036
8/25/2024 371.500 0.032 316.300 0.007
9/1/2024 369.050 -0.007 332.550 0.051
9/8/2024 370.900 0.005 311.850 -0.062
9/15/2024 367.900 -0.008 314.900 0.010
9/22/2024 363.750 -0.011 329.800 0.047
9/29/2024 359.800 -0.011 344.500 0.045
10/6/2024 334.100 -0.071 330.350 -0.041
10/13/2024 340.000 0.018 315.850 -0.044
10/20/2024 358.300 0.054 323.000 0.023
10/27/2024 343.850 -0.040 271.750 -0.159
11/3/2024 373.050 0.085 294.350 0.083
11/10/2024 359.700 -0.036 280.950 -0.046
11/17/2024 330.650 -0.081 262.700 -0.065
11/24/2024 328.700 -0.006 263.400 0.003
12/1/2024 345.300 0.051 276.000 0.048
.

HNDL IN Equity HZ IN Equity JSP IN Equity

PX_LAST Return PX_LAST Return PX_LAST
200.150 215.350 161.000
197.950 -0.011 210.900 -0.021 139.850
208.250 0.052 206.000 -0.023 138.850
215.500 0.035 208.400 0.012 157.050
215.450 0.000 210.350 0.009 161.250
216.450 0.005 215.250 0.023 171.600
211.500 -0.023 219.100 0.018 176.650
210.050 -0.007 216.950 -0.010 176.950
205.400 -0.022 207.850 -0.042 188.950
184.400 -0.102 191.800 -0.077 167.150
197.400 0.070 195.050 0.017 197.800
194.000 -0.017 190.650 -0.023 190.500
189.950 -0.021 182.350 -0.044 193.400
155.900 -0.179 172.250 -0.055 153.900
150.100 -0.037 163.800 -0.049 146.300
127.450 -0.151 141.150 -0.138 121.400
105.500 -0.172 136.250 -0.035 104.550
91.550 -0.132 143.950 0.057 88.850
88.800 -0.030 161.550 0.122 63.150
107.550 0.211 165.500 0.024 91.600
124.150 0.154 174.500 0.054 92.250
103.650 -0.165 171.200 -0.019 79.150
130.200 0.256 174.600 0.020 95.000
117.100 -0.101 175.300 0.004 89.100
119.250 0.018 192.650 0.099 94.550
124.850 0.047 165.250 -0.142 96.600
138.850 0.112 171.550 0.038 121.550
149.250 0.075 173.000 0.008 145.450
146.050 -0.021 174.650 0.010 141.650
151.050 0.034 178.050 0.019 145.700
151.050 0.000 198.950 0.117 153.200
146.400 -0.031 195.150 -0.019 153.700
163.700 0.118 189.200 -0.030 169.150
162.150 -0.009 187.950 -0.007 176.750
156.200 -0.037 200.200 0.065 167.750
163.100 0.044 210.050 0.049 184.850
177.600 0.089 252.950 0.204 199.400
184.950 0.041 230.850 -0.087 212.050
196.250 0.061 226.550 -0.019 223.600
193.800 -0.012 228.700 0.009 216.300
188.300 -0.028 221.650 -0.031 210.650
178.650 -0.051 237.700 0.072 201.850
179.500 0.005 213.450 -0.102 198.300
162.050 -0.097 209.150 -0.020 175.850
174.100 0.074 208.250 -0.004 190.300
170.000 -0.024 208.600 0.002 193.850
179.800 0.058 211.750 0.015 193.700
182.250 0.014 239.650 0.132 206.250
170.650 -0.064 203.300 -0.152 191.500
188.150 0.103 224.650 0.105 212.300
209.300 0.112 228.700 0.018 216.400
215.550 0.030 221.550 -0.031 236.550
226.350 0.050 229.700 0.037 244.000
252.700 0.116 241.200 0.050 267.300
243.650 -0.036 241.200 0.000 260.600
249.900 0.026 241.750 0.002 272.050
236.950 -0.052 241.650 0.000 259.250
238.350 0.006 239.050 -0.011 270.150
268.200 0.125 304.000 0.272 293.800
253.350 -0.055 274.200 -0.098 299.000
239.200 -0.056 275.650 0.005 281.650
226.300 -0.054 274.750 -0.003 261.750
262.050 0.158 293.250 0.067 299.200
290.800 0.110 300.100 0.023 308.300
308.000 0.059 300.500 0.001 321.500
340.250 0.105 297.500 -0.010 335.900
337.850 -0.007 311.450 0.047 322.350
330.200 -0.023 301.950 -0.031 317.650
335.100 0.015 283.350 -0.062 313.050
327.150 -0.024 278.050 -0.019 324.200
350.250 0.071 280.250 0.008 370.900
361.050 0.031 308.850 0.102 412.350
370.000 0.025 292.100 -0.054 414.000
349.500 -0.055 299.550 0.026 437.050
364.400 0.043 305.100 0.019 441.500
401.100 0.101 309.850 0.016 479.900
382.800 -0.046 311.800 0.006 417.300
389.800 0.018 344.550 0.105 403.150
387.750 -0.005 326.650 -0.052 396.100
395.050 0.019 333.700 0.022 398.600
393.150 -0.005 344.050 0.031 421.100
371.350 -0.055 328.900 -0.044 388.350
375.900 0.012 339.550 0.032 395.600
376.050 0.000 339.500 0.000 388.150
390.050 0.037 331.950 -0.022 394.750
405.500 0.040 344.100 0.037 405.950
391.750 -0.034 328.550 -0.045 397.700
444.800 0.135 320.500 -0.025 431.750
442.150 -0.006 318.400 -0.007 421.700
442.050 0.000 320.900 0.008 424.250
403.650 -0.087 308.100 -0.040 376.850
437.900 0.085 318.200 0.033 371.500
461.300 0.053 325.050 0.022 392.600
463.550 0.005 329.450 0.014 400.350
473.050 0.020 334.750 0.016 386.600
478.750 0.012 322.600 -0.036 359.150
484.350 0.012 306.150 -0.051 401.700
473.650 -0.022 315.450 0.030 415.850
516.100 0.090 346.700 0.099 446.500
470.450 -0.088 322.350 -0.070 425.100
459.800 -0.023 311.350 -0.034 417.300
472.600 0.028 318.550 0.023 423.200
468.550 -0.009 324.050 0.017 398.500
440.300 -0.060 322.950 -0.003 370.050
417.000 -0.053 330.300 0.023 354.400
424.650 0.018 347.650 0.053 359.450
455.100 0.072 365.450 0.051 395.450
450.150 -0.011 313.400 -0.142 386.050
458.900 0.019 313.650 0.001 384.300
475.550 0.036 316.800 0.010 377.250
493.500 0.038 333.000 0.051 406.600
506.350 0.026 330.000 -0.009 418.650
506.700 0.001 326.000 -0.012 405.150
490.350 -0.032 315.350 -0.033 382.600
525.150 0.071 329.650 0.045 424.400
542.700 0.033 327.050 -0.008 436.400
529.600 -0.024 317.250 -0.030 413.150
533.900 0.008 310.350 -0.022 399.750
583.800 0.093 321.300 0.035 435.750
589.100 0.009 313.150 -0.025 479.250
576.800 -0.021 310.050 -0.010 477.150
622.700 0.080 310.800 0.002 529.650
570.500 -0.084 320.650 0.032 530.850
581.750 0.020 338.750 0.056 562.800
546.750 -0.060 352.450 0.040 552.400
514.150 -0.060 345.350 -0.020 537.850
482.650 -0.061 321.900 -0.068 540.050
443.750 -0.081 304.800 -0.053 503.800
388.000 -0.126 284.550 -0.066 453.550
429.100 0.106 293.650 0.032 478.800
409.150 -0.046 296.300 0.009 396.450
406.750 -0.006 299.700 0.011 363.500
385.750 -0.052 289.650 -0.034 367.550
333.700 -0.135 265.850 -0.082 329.200
322.300 -0.034 246.550 -0.073 317.600
341.150 0.058 247.550 0.004 332.950
357.550 0.048 263.050 0.063 343.400
350.550 -0.020 285.350 0.085 345.500
381.250 0.088 277.250 -0.028 360.200
415.050 0.089 269.700 -0.027 389.050
410.800 -0.010 271.900 0.008 392.800
436.250 0.062 273.700 0.007 404.350
427.350 -0.020 280.000 0.023 403.950
440.050 0.030 285.150 0.018 419.650
414.900 -0.057 285.400 0.001 418.200
426.000 0.027 289.550 0.015 430.950
412.500 -0.032 281.300 -0.028 435.800
396.350 -0.039 278.400 -0.010 425.800
390.550 -0.015 267.200 -0.040 428.600
411.100 0.053 287.800 0.077 446.300
397.150 -0.034 285.150 -0.009 435.850
393.750 -0.009 281.150 -0.014 437.950
404.950 0.028 283.500 0.008 453.900
430.550 0.063 288.900 0.019 477.350
429.850 -0.002 296.550 0.026 498.900
438.600 0.020 323.400 0.091 517.750
440.650 0.005 297.100 -0.081 520.800
461.100 0.046 305.400 0.028 564.450
462.850 0.004 316.950 0.038 545.800
456.750 -0.013 319.650 0.009 542.900
429.550 -0.060 313.150 -0.020 524.300
473.350 0.102 321.700 0.027 580.600
462.650 -0.023 332.800 0.035 591.100
488.500 0.056 349.700 0.051 610.000
489.950 0.003 353.000 0.009 601.100
479.000 -0.022 346.350 -0.019 588.150
459.650 -0.040 346.250 0.000 582.650
433.150 -0.058 329.850 -0.047 581.300
429.500 -0.008 323.950 -0.018 590.100
415.250 -0.033 319.950 -0.012 560.300
416.900 0.004 311.750 -0.026 589.050
405.650 -0.027 304.400 -0.024 576.300
396.700 -0.022 312.100 0.025 572.050
388.400 -0.021 323.100 0.035 534.100
405.350 0.044 293.350 -0.092 546.200
405.250 0.000 311.300 0.061 544.300
422.050 0.041 319.700 0.027 560.400
422.350 0.001 324.600 0.015 573.050
436.100 0.033 314.350 -0.032 582.850
434.250 -0.004 311.500 -0.009 583.100
404.750 -0.068 310.350 -0.004 574.150
406.750 0.005 308.350 -0.006 522.400
413.550 0.017 305.600 -0.009 520.350
420.750 0.017 306.500 0.003 525.350
415.050 -0.014 300.550 -0.019 523.950
426.950 0.029 304.500 0.013 544.200
408.500 -0.043 308.450 0.013 568.850
420.950 0.030 307.350 -0.004 581.050
422.700 0.004 340.600 0.108 610.200
446.950 0.057 328.550 -0.035 641.600
434.500 -0.028 318.150 -0.032 628.100
451.500 0.039 320.150 0.006 665.300
457.000 0.012 318.200 -0.006 652.700
462.450 0.012 316.550 -0.005 698.200
439.500 -0.050 314.550 -0.006 641.050
450.000 0.024 314.450 0.000 634.400
473.250 0.052 319.700 0.017 701.100
476.150 0.006 320.200 0.002 698.300
496.550 0.043 321.500 0.004 711.450
478.850 -0.036 313.800 -0.024 683.200
492.650 0.029 308.650 -0.016 701.350
472.600 -0.041 305.550 -0.010 683.450
480.600 0.017 318.600 0.043 681.500
471.750 -0.018 308.600 -0.031 662.400
456.150 -0.033 295.800 -0.041 643.900
475.200 0.042 299.100 0.011 596.900
482.450 0.015 303.950 0.016 635.950
497.750 0.032 307.600 0.012 647.100
507.800 0.020 301.000 -0.021 660.300
517.200 0.019 300.150 -0.003 692.200
520.350 0.006 322.650 0.075 686.250
557.250 0.071 316.350 -0.020 724.400
570.450 0.024 309.900 -0.020 726.400
614.850 0.078 318.050 0.026 748.100
587.000 -0.045 318.500 0.001 735.750
582.050 -0.008 316.400 -0.007 735.900
561.050 -0.036 315.150 -0.004 729.750
567.200 0.011 313.200 -0.006 716.300
583.500 0.029 318.200 0.016 776.000
591.300 0.013 312.600 -0.018 761.450
515.700 -0.128 313.150 0.002 769.500
518.350 0.005 310.650 -0.008 786.550
522.850 0.009 312.600 0.006 838.500
536.700 0.026 310.950 -0.005 839.000
532.550 -0.008 289.400 -0.069 767.750
547.750 0.029 296.000 0.023 832.900
560.250 0.023 292.300 -0.012 849.150
570.050 0.017 339.950 0.163 915.750
598.650 0.050 431.950 0.271 897.550
614.750 0.027 398.700 -0.077 927.250
649.300 0.056 421.600 0.057 931.850
647.100 -0.003 470.100 0.115 931.500
625.600 -0.033 525.500 0.118 930.550
660.350 0.056 619.700 0.179 1016.650
673.250 0.020 742.650 0.198 1069.200
689.350 0.024 687.250 -0.075 1028.150
680.350 -0.013 688.150 0.001 1026.950
683.600 0.005 661.900 -0.038 1052.450
684.500 0.001 664.550 0.004 1077.250
693.550 0.013 669.650 0.008 1044.400
699.150 0.008 693.150 0.035 1050.500
692.050 -0.010 664.650 -0.041 1013.900
663.000 -0.042 641.750 -0.034 946.350
667.600 0.007 603.500 -0.060 972.350
648.050 -0.029 651.800 0.080 956.750
622.900 -0.039 594.000 -0.089 916.200
634.150 0.018 519.900 -0.125 934.500
685.100 0.080 513.800 -0.012 959.850
701.350 0.024 500.750 -0.025 970.400
667.100 -0.049 486.850 -0.028 953.950
673.250 0.009 496.600 0.020 1031.100
694.400 0.031 500.700 0.008 1009.400
747.150 0.076 523.050 0.045 1028.050
747.900 0.001 517.250 -0.011 1021.100
747.350 -0.001 504.150 -0.025 1005.850
753.500 0.008 506.500 0.005 964.500
678.750 -0.099 510.050 0.007 899.050
690.900 0.018 558.250 0.095 929.500
650.450 -0.059 506.250 -0.093 928.050
627.350 -0.036 495.350 -0.022 877.400
652.100 0.039 489.250 -0.012 878.950
656.200 0.006 504.600 0.031 906.450
 JSTL IN Equity KIOCL IN Equity
Return PX_LAST Return PX_LAST Return
261.550 116.95
-0.131 254.100 -0.028 111.95 -0.043
-0.007 257.600 0.014 110.1 -0.017
0.131 264.700 0.028 111.35 0.011
0.027 268.900 0.016 111.8 0.004
0.064 272.450 0.013 122.9 0.099
0.029 277.900 0.020 124.7 0.015
0.002 273.350 -0.016 124.8 0.001
0.068 271.900 -0.005 121.05 -0.030
-0.115 244.750 -0.100 114.1 -0.057
0.183 279.300 0.141 116.15 0.018
-0.037 289.150 0.035 112.65 -0.030
0.015 281.800 -0.025 106.5 -0.055
-0.204 235.700 -0.164 94.25 -0.115
-0.049 238.800 0.013 88.2 -0.064
-0.170 214.900 -0.100 71.95 -0.184
-0.139 175.750 -0.182 63.35 -0.120
-0.150 151.450 -0.138 53.95 -0.148
-0.289 140.700 -0.071 59.55 0.104
0.451 166.300 0.182 67.2 0.128
0.007 177.300 0.066 78.85 0.173
-0.142 153.250 -0.136 80.2 0.017
0.200 180.650 0.179 78.8 -0.017
-0.062 168.650 -0.066 76.5 -0.029
0.061 174.300 0.034 74.65 -0.024
0.022 166.150 -0.047 69.1 -0.074
0.258 184.200 0.109 70.35 0.018
0.197 197.050 0.070 86.35 0.227
-0.026 188.950 -0.041 100.15 0.160
0.029 194.300 0.028 104.65 0.045
0.051 192.650 -0.008 112.15 0.072
0.003 190.950 -0.009 102.6 -0.085
0.101 193.300 0.012 99.1 -0.034
0.045 206.750 0.070 99.55 0.005
-0.051 205.000 -0.008 108.85 0.093
0.102 220.250 0.074 126.6 0.163
0.079 240.200 0.091 121.65 -0.039
0.063 265.350 0.105 133.5 0.097
0.054 281.900 0.062 152.35 0.141
-0.033 280.700 -0.004 141.25 -0.073
-0.026 282.350 0.006 135.1 -0.044
-0.042 287.800 0.019 125.9 -0.068
-0.018 287.700 0.000 124.1 -0.014
-0.113 268.350 -0.067 116.2 -0.064
0.082 282.050 0.051 119.3 0.027
0.019 292.000 0.035 119.05 -0.002
-0.001 311.050 0.065 134.45 0.129
0.065 321.250 0.033 114.85 -0.146
-0.072 309.000 -0.038 112.05 -0.024
0.109 326.450 0.056 111.2 -0.008
0.019 341.950 0.047 111.95 0.007
0.093 336.150 -0.017 117.15 0.046
0.031 350.200 0.042 115.7 -0.012
0.095 370.400 0.058 123.9 0.071
-0.025 359.650 -0.029 129.9 0.048
0.044 364.200 0.013 142.95 0.100
-0.047 366.250 0.006 144.35 0.010
0.042 389.700 0.064 139.15 -0.036
0.088 402.850 0.034 139.7 0.004
0.018 394.200 -0.021 135.7 -0.029
-0.058 375.400 -0.048 130.85 -0.036
-0.071 366.850 -0.023 127.45 -0.026
0.143 402.200 0.096 131.2 0.029
0.030 403.800 0.004 140.45 0.071
0.043 395.650 -0.020 139.8 -0.005
0.045 395.450 -0.001 151.75 0.085
-0.040 406.400 0.028 166.8 0.099
-0.015 418.750 0.030 158.95 -0.047
-0.014 440.550 0.052 141.15 -0.112
0.036 445.200 0.011 139.25 -0.013
0.144 508.750 0.143 150.55 0.081
0.112 621.000 0.221 158.35 0.052
0.004 619.400 -0.003 149.3 -0.057
0.056 635.400 0.026 145.25 -0.027
0.010 717.850 0.130 163.85 0.128
0.087 756.950 0.054 167.6 0.023
-0.130 707.100 -0.066 208.6 0.245
-0.034 698.200 -0.013 208.65 0.000
-0.017 689.800 -0.012 246.55 0.182
0.006 721.200 0.046 294.4 0.194
0.056 731.200 0.014 294.9 0.002
-0.078 670.600 -0.083 277.6 -0.059
0.019 689.500 0.028 276.25 -0.005
-0.019 671.300 -0.026 274.15 -0.008
0.017 681.550 0.015 264.1 -0.037
0.028 703.600 0.032 264.65 0.002
-0.020 717.550 0.020 261.25 -0.013
0.086 736.950 0.027 297.5 0.139
-0.023 757.350 0.028 297.3 -0.001
 0.006 749.050 -0.011 270.45 -0.090
-0.112 684.600 -0.086 263.3 -0.026
-0.014 677.500 -0.010 252.7 -0.040
0.057 690.900 0.020 254 0.005
0.020 688.950 -0.003 263.3 0.037
-0.034 682.300 -0.010 255.55 -0.029
-0.071 659.150 -0.034 242.65 -0.050
0.118 674.250 0.023 251.3 0.036
0.035 665.850 -0.012 271.5 0.080
0.074 692.850 0.041 285.4 0.051
-0.048 667.800 -0.036 262.95 -0.079
-0.018 669.150 0.002 261.95 -0.004
0.014 678.650 0.014 266.25 0.016
-0.058 671.350 -0.011 268.2 0.007
-0.071 650.550 -0.031 252.3 -0.059
-0.042 628.650 -0.034 240.7 -0.046
0.014 644.550 0.025 230.7 -0.042
0.100 679.550 0.054 233.35 0.011
-0.024 660.250 -0.028 261.3 0.120
-0.005 651.300 -0.014 265.4 0.016
-0.018 655.950 0.007 257.95 -0.028
0.078 672.850 0.026 256.35 -0.006
0.030 682.700 0.015 259.9 0.014
-0.032 666.250 -0.024 259.1 -0.003
-0.056 628.050 -0.057 246.55 -0.048
0.109 657.350 0.047 258.05 0.047
0.028 671.400 0.021 237.8 -0.078
-0.053 632.850 -0.057 222.65 -0.064
-0.032 598.600 -0.054 205.1 -0.079
0.090 631.950 0.056 239 0.165
0.100 669.750 0.060 231.1 -0.033
-0.004 685.100 0.023 227.15 -0.017
0.110 721.350 0.053 222.4 -0.021
0.002 732.200 0.015 218.6 -0.017
0.060 756.600 0.033 233.05 0.066
-0.018 766.350 0.013 223.2 -0.042
-0.026 723.400 -0.056 227.55 0.019
0.004 727.150 0.005 223.35 -0.018
-0.067 690.400 -0.051 221 -0.011
-0.100 600.450 -0.130 203.55 -0.079
0.056 631.100 0.051 217.75 0.070
-0.172 548.400 -0.131 200.1 -0.081
-0.083 562.450 0.026 197.35 -0.014
0.011 572.500 0.018 193.35 -0.020
-0.104 554.600 -0.031 190.1 -0.017
-0.035 567.800 0.024 192.4 0.012
0.048 578.850 0.019 192.9 0.003
0.031 566.200 -0.022 195.4 0.013
 0.006 576.400 0.018 195.05 -0.002
0.043 582.450 0.010 198.25 0.016
0.080 629.600 0.081 200.8 0.013
0.010 667.150 0.060 198 -0.014
0.029 678.200 0.017 192.7 -0.027
-0.001 664.550 -0.020 193.55 0.004
0.039 667.000 0.004 204.2 0.055
-0.003 661.400 -0.008 199.75 -0.022
0.030 686.950 0.039 204.45 0.024
0.011 685.850 -0.002 212.7 0.040
-0.023 669.000 -0.025 195.6 -0.080
0.007 631.650 -0.056 188.6 -0.036
0.041 666.050 0.054 188.4 -0.001
-0.023 640.250 -0.039 186.05 -0.012
0.005 622.050 -0.028 179.7 -0.034
0.036 670.400 0.078 179.6 -0.001
0.052 701.750 0.047 180.2 0.003
0.045 719.000 0.025 178 -0.012
0.038 708.200 -0.015 175.7 -0.013
0.006 726.200 0.025 195.65 0.114
0.084 743.050 0.023 217.75 0.113
-0.033 740.400 -0.004 204.95 -0.059
-0.005 743.450 0.004 211 0.030
-0.034 727.850 -0.021 184.95 -0.123
0.107 768.050 0.055 228.2 0.234
0.018 728.350 -0.052 213.95 -0.062
0.032 768.500 0.055 221.6 0.036
-0.015 741.450 -0.035 214.55 -0.032
-0.022 721.350 -0.027 209.7 -0.023
-0.009 731.850 0.015 201.25 -0.040
-0.002 718.950 -0.018 203.4 0.011
0.015 728.400 0.013 198.15 -0.026
-0.050 685.000 -0.060 196.15 -0.010
0.051 682.300 -0.004 194.25 -0.010
-0.022 679.400 -0.004 191 -0.017
-0.007 676.400 -0.004 179.35 -0.061
-0.066 657.800 -0.027 175.45 -0.022
0.023 688.100 0.046 168.55 -0.039
-0.003 682.700 -0.008 175.7 0.042
0.030 720.650 0.056 180.15 0.025
0.023 710.650 -0.014 192.75 0.070
0.017 725.300 0.021 195.05 0.012
0.000 733.350 0.011 194.1 -0.005
-0.015 702.650 -0.042 189.3 -0.025
-0.090 693.850 -0.013 186.4 -0.015
-0.004 701.700 0.011 188.75 0.013
0.010 706.600 0.007 194.2 0.029
-0.003 748.500 0.059 191.7 -0.013
 0.039 776.100 0.037 193.4 0.009
0.045 746.500 -0.038 188.7 -0.024
0.021 784.800 0.051 189.9 0.006
0.050 788.400 0.005 185.95 -0.021
0.051 804.850 0.021 196.95 0.059
-0.021 786.450 -0.023 191.2 -0.029
0.059 804.150 0.023 191.45 0.001
-0.019 805.950 0.002 225.5 0.178
0.070 820.650 0.018 218.05 -0.033
-0.082 787.100 -0.041 223.85 0.027
-0.010 773.150 -0.018 219.25 -0.021
0.105 806.400 0.043 222.8 0.016
-0.004 815.750 0.012 267.35 0.200
0.019 812.850 -0.004 262.2 -0.019
-0.040 774.050 -0.048 335.85 0.281
0.027 779.600 0.007 303.05 -0.098
-0.026 765.200 -0.018 321.7 0.062
-0.003 777.250 0.016 330.85 0.028
-0.028 769.400 -0.010 408.3 0.234
-0.028 732.000 -0.049 352.15 -0.138
-0.073 746.050 0.019 326.5 -0.073
0.065 756.550 0.014 315.55 -0.034
0.018 768.800 0.016 310.35 -0.016
0.020 782.050 0.017 308.45 -0.006
0.048 810.800 0.037 306.65 -0.006
-0.009 839.350 0.035 376.35 0.227
0.056 867.200 0.033 352.35 -0.064
0.003 855.300 -0.014 377.65 0.072
0.030 880.250 0.029 368.15 -0.025
-0.017 829.400 -0.058 379.05 0.030
0.000 825.800 -0.004 371.05 -0.021
-0.008 808.200 -0.021 386.7 0.042
-0.018 815.700 0.009 382.5 -0.011
0.083 823.550 0.010 382.55 0.000
-0.019 811.750 -0.014 424.55 0.110
0.011 819.950 0.010 491.55 0.158
0.022 821.000 0.001 508.7 0.035
0.066 844.950 0.029 491.45 -0.034
0.001 830.000 -0.018 447.95 -0.089
-0.085 780.650 -0.059 386.95 -0.136
0.085 824.800 0.057 412.55 0.066
0.020 830.200 0.007 388.9 -0.057
0.078 857.100 0.032 442.55 0.138
-0.020 866.450 0.011 448.55 0.014
0.033 864.800 -0.002 420.45 -0.063
0.005 887.250 0.026 449.7 0.070
0.000 874.200 -0.015 444.9 -0.011
-0.001 853.600 -0.024 408.4 -0.082
 0.093 890.800 0.044 460.1 0.127
0.052 908.650 0.020 456.5 -0.008
-0.038 880.550 -0.031 426.1 -0.067
-0.001 912.150 0.036 423.35 -0.006
0.025 921.150 0.010 461.6 0.090
0.024 936.900 0.017 459.05 -0.006
-0.030 931.500 -0.006 448 -0.024
0.006 954.050 0.024 469.45 0.048
-0.035 934.400 -0.021 466.25 -0.007
-0.067 889.450 -0.048 443.6 -0.049
0.027 900.550 0.012 457.6 0.032
-0.016 899.550 -0.001 437.25 -0.044
-0.042 905.100 0.006 418.6 -0.043
0.020 908.450 0.004 407.45 -0.027
0.027 941.050 0.036 417.85 0.026
0.011 941.100 0.000 410.7 -0.017
-0.017 932.800 -0.009 398.65 -0.029
0.081 954.550 0.023 405.3 0.017
-0.021 981.550 0.028 382.6 -0.056
0.018 1001.550 0.020 386.75 0.011
-0.007 1033.750 0.032 372 -0.038
-0.015 1012.050 -0.021 372.2 0.001
-0.041 992.600 -0.019 365.25 -0.019
-0.068 943.850 -0.049 317.65 -0.130
0.034 968.300 0.026 335.15 0.055
-0.002 996.400 0.029 368.5 0.100
-0.055 939.050 -0.058 363.25 -0.014
0.002 977.350 0.041 343.3 -0.055
0.031 966.000 -0.012 372.35 0.085
NACL IN Equity SAIL IN Equity TATA IN Equity
PX_LAST Return PX_LAST Return PX_LAST
44.400 39.350 42.750
43.250 -0.026 38.300 -0.027 40.330
43.500 0.006 40.600 0.060 42.840
42.000 -0.034 41.550 0.023 46.100
43.550 0.037 42.150 0.014 46.950
45.650 0.048 46.650 0.107 48.370
45.500 -0.003 49.900 0.070 48.620
46.450 0.021 50.950 0.021 49.530
46.500 0.001 51.050 0.002 48.340
42.000 -0.097 44.500 -0.128 42.380
45.100 0.074 48.650 0.093 47.100
40.800 -0.095 43.900 -0.098 43.460
38.800 -0.049 42.150 -0.040 44.360
33.500 -0.137 35.550 -0.157 38.170
33.000 -0.015 33.000 -0.072 35.150
30.600 -0.073 29.550 -0.105 32.670
32.250 0.054 26.700 -0.096 29.780
27.950 -0.133 21.100 -0.210 27.730
28.150 0.007 21.650 0.026 25.380
30.400 0.080 26.350 0.217 28.490
31.950 0.051 28.300 0.074 29.340
31.500 -0.014 26.900 -0.049 26.760
31.800 0.010 31.850 0.184 29.830
28.350 -0.108 28.400 -0.108 27.290
28.950 0.021 29.350 0.033 27.350
26.900 -0.071 27.300 -0.070 27.450
29.400 0.093 30.150 0.104 29.520
32.800 0.116 33.400 0.108 33.890
31.400 -0.043 30.350 -0.091 31.760
30.650 -0.024 30.150 -0.007 32.060
33.500 0.093 30.500 0.012 32.390
32.450 -0.031 30.850 0.011 32.990
36.400 0.122 36.900 0.196 33.870
34.450 -0.054 35.400 -0.041 35.100
33.250 -0.035 34.350 -0.030 34.610
32.750 -0.015 34.000 -0.010 36.630
34.900 0.066 37.700 0.109 40.410
35.150 0.007 38.850 0.031 41.850
38.050 0.083 42.450 0.093 42.890
37.550 -0.013 40.950 -0.035 42.420
36.300 -0.033 40.500 -0.011 42.130
34.800 -0.041 38.900 -0.040 40.750
34.900 0.003 37.850 -0.027 39.550
31.800 -0.089 34.350 -0.092 35.210
32.150 0.011 34.150 -0.006 36.490
31.350 -0.025 33.950 -0.006 36.950
30.600 -0.024 33.850 -0.003 39.390
30.750 0.005 36.550 0.080 42.350
30.350 -0.013 34.350 -0.060 41.060
32.650 0.076 37.950 0.105 42.650
35.200 0.078 39.650 0.045 49.220
36.550 0.038 41.100 0.037 53.290
39.200 0.073 48.450 0.179 57.740
42.250 0.078 54.900 0.133 62.270
42.700 0.011 57.750 0.052 62.170
43.700 0.023 57.800 0.001 63.130
40.900 -0.064 60.250 0.042 62.230
44.350 0.084 74.500 0.237 64.310
47.850 0.079 77.050 0.034 71.320
45.350 -0.052 70.150 -0.090 70.590
46.600 0.028 58.200 -0.170 64.700
47.900 0.028 57.650 -0.009 60.100
50.200 0.048 65.050 0.128 68.510
48.900 -0.026 64.750 -0.005 68.050
51.750 0.058 65.300 0.008 67.070
60.000 0.159 76.550 0.172 71.520
57.750 -0.038 72.100 -0.058 73.330
58.600 0.015 72.850 0.010 72.000
55.800 -0.048 73.500 0.009 73.300
53.750 -0.037 76.750 0.044 76.690
58.750 0.093 83.850 0.093 86.310
59.400 0.011 94.350 0.125 89.950
58.950 -0.008 91.600 -0.029 89.030
56.750 -0.037 93.100 0.016 92.560
64.650 0.139 119.500 0.284 103.400
76.000 0.176 144.250 0.207 118.230
71.350 -0.061 127.150 -0.119 113.210
70.800 -0.008 122.000 -0.041 111.310
72.100 0.018 120.900 -0.009 110.350
72.750 0.009 122.900 0.017 112.070
72.150 -0.008 135.050 0.099 115.840
67.650 -0.062 124.000 -0.082 109.230
73.450 0.086 131.350 0.059 116.530
79.000 0.076 124.350 -0.053 113.600
85.350 0.080 125.050 0.006 123.930
88.300 0.035 127.200 0.017 127.850
82.450 -0.066 126.550 -0.005 128.140
93.500 0.134 142.050 0.122 143.430
94.200 0.007 141.000 -0.007 142.890
 83.750 -0.111 133.950 -0.050 146.170
73.300 -0.125 119.000 -0.112 137.560
85.000 0.160 118.250 -0.006 138.420
93.900 0.105 122.450 0.036 144.370
97.950 0.043 122.200 -0.002 144.700
94.150 -0.039 115.150 -0.058 138.590
88.500 -0.060 108.150 -0.061 127.210
95.500 0.079 114.800 0.061 129.790
96.200 0.007 116.900 0.018 130.120
107.600 0.119 124.200 0.062 137.510
103.450 -0.039 116.500 -0.062 129.630
96.900 -0.063 115.100 -0.012 131.600
100.100 0.033 123.250 0.071 132.590
101.450 0.013 117.500 -0.047 128.730
94.750 -0.066 110.500 -0.060 118.660
88.100 -0.070 103.650 -0.062 111.230
91.700 0.041 104.000 0.003 111.800
98.950 0.079 112.250 0.079 118.000
98.700 -0.003 112.350 0.001 113.210
100.800 0.021 108.800 -0.032 111.550
101.000 0.002 107.200 -0.015 111.150
110.700 0.096 112.000 0.045 116.040
113.550 0.026 108.200 -0.034 121.360
108.250 -0.047 102.550 -0.052 116.970
108.800 0.005 97.450 -0.050 108.470
117.850 0.083 105.100 0.079 117.630
122.500 0.039 101.750 -0.032 125.450
115.150 -0.060 96.850 -0.048 119.080
117.300 0.019 91.600 -0.054 114.540
122.800 0.047 97.550 0.065 127.710
121.900 -0.007 99.650 0.022 130.170
116.750 -0.042 98.100 -0.016 130.350
121.700 0.042 103.100 0.051 133.900
122.050 0.003 102.150 -0.009 131.710
126.850 0.039 110.900 0.086 137.070
120.050 -0.054 106.500 -0.040 131.950
115.150 -0.041 101.400 -0.048 127.760
105.050 -0.088 96.750 -0.046 127.100
98.600 -0.061 89.900 -0.071 128.370
89.250 -0.095 79.650 -0.114 109.700
98.950 0.109 83.000 0.042 117.060
92.950 -0.061 74.200 -0.106 104.350
92.250 -0.008 75.650 0.020 106.730
90.600 -0.018 73.300 -0.031 102.370
75.700 -0.164 68.450 -0.066 90.670
69.300 -0.085 68.000 -0.007 85.290
68.800 -0.007 69.900 0.028 87.290
74.350 0.081 71.600 0.024 88.590
70.250 -0.055 69.350 -0.031 88.380
74.850 0.065 75.300 0.086 93.600
77.800 0.039 77.150 0.025 107.600
77.650 -0.002 77.600 0.006 107.350
79.800 0.028 81.600 0.052 112.650
79.150 -0.008 81.750 0.002 110.050
81.700 0.032 81.700 -0.001 107.350
77.100 -0.056 79.200 -0.031 105.500
79.950 0.037 82.150 0.037 105.700
77.050 -0.036 80.650 -0.018 105.700
73.050 -0.052 78.150 -0.031 104.300
71.300 -0.024 76.750 -0.018 99.300
72.350 0.015 81.050 0.056 103.300
70.000 -0.032 77.900 -0.039 100.100
69.750 -0.004 77.850 -0.001 100.200
69.800 0.001 78.950 0.014 101.600
73.350 0.051 84.100 0.065 104.750
74.550 0.016 85.500 0.017 107.550
73.500 -0.014 80.650 -0.057 105.500
75.400 0.026 83.350 0.033 106.200
78.000 0.034 86.750 0.041 112.000
76.900 -0.014 84.550 -0.025 110.450
77.350 0.006 82.600 -0.023 111.050
71.850 -0.071 74.700 -0.096 102.250
80.400 0.119 82.650 0.106 112.650
81.300 0.011 85.900 0.039 115.650
83.200 0.023 88.850 0.034 120.450
83.950 0.009 91.500 0.030 122.950
82.300 -0.020 88.150 -0.037 120.650
78.450 -0.047 85.950 -0.025 120.350
76.700 -0.022 84.550 -0.016 108.800
80.450 0.049 86.150 0.019 112.250
78.300 -0.027 82.950 -0.037 109.750
82.500 0.054 87.800 0.058 107.000
81.950 -0.007 88.100 0.003 108.100
83.100 0.014 88.650 0.006 107.000
77.150 -0.072 82.350 -0.071 102.100
78.400 0.016 82.700 0.004 104.500
79.250 0.011 82.100 -0.007 104.350
79.600 0.004 81.550 -0.007 107.500
82.150 0.032 81.600 0.001 106.150
82.900 0.009 82.800 0.015 107.950
79.950 -0.036 82.700 -0.001 108.650
81.850 0.024 83.050 0.004 106.750
80.950 -0.011 82.150 -0.011 104.650
84.600 0.045 82.100 -0.001 106.400
83.900 -0.008 83.600 0.018 108.000
84.300 0.005 82.900 -0.008 108.900
 84.900 0.007 85.150 0.027 114.250
81.400 -0.041 84.400 -0.009 109.600
82.050 0.008 85.500 0.013 112.000
82.900 0.010 86.800 0.015 111.600
89.300 0.077 91.250 0.051 117.150
92.050 0.031 90.150 -0.012 116.600
95.350 0.036 92.700 0.028 120.600
95.050 -0.003 94.000 0.014 119.000
94.300 -0.008 91.100 -0.031 120.300
86.800 -0.080 84.350 -0.074 115.800
88.250 0.017 85.650 0.015 116.900
98.350 0.114 96.950 0.132 127.050
100.500 0.022 98.900 0.020 129.500
97.350 -0.031 96.350 -0.026 131.950
93.500 -0.040 93.200 -0.033 126.750
97.200 0.040 93.850 0.007 128.900
94.950 -0.023 88.850 -0.053 125.900
99.000 0.043 88.900 0.001 125.050
94.650 -0.044 86.900 -0.022 123.100
91.200 -0.036 83.950 -0.034 119.900
93.050 0.020 84.900 0.011 117.300
92.650 -0.004 89.500 0.054 120.850
92.750 0.001 89.300 -0.002 125.200
91.050 -0.018 89.200 -0.001 125.950
93.750 0.030 93.150 0.044 130.000
97.450 0.039 98.100 0.053 129.200
110.700 0.136 111.450 0.136 136.450
115.100 0.040 112.750 0.012 133.550
131.950 0.146 123.650 0.097 139.600
128.100 -0.029 116.950 -0.054 133.650
131.450 0.026 114.900 -0.018 135.300
135.350 0.030 114.900 0.000 133.950
141.100 0.042 119.100 0.037 133.750
153.000 0.084 128.300 0.077 138.700
157.500 0.029 133.650 0.042 141.300
162.750 0.033 127.450 -0.046 142.300
159.000 -0.023 128.000 0.004 145.450
165.800 0.043 137.650 0.075 155.250
163.200 -0.016 138.950 0.009 157.250
136.400 -0.164 121.700 -0.124 141.700
148.750 0.091 130.000 0.068 151.800
152.550 0.026 134.250 0.033 155.850
177.500 0.164 146.200 0.089 163.350
178.200 0.004 155.350 0.063 163.500
184.800 0.037 146.050 -0.060 162.100
188.900 0.022 168.550 0.154 165.800
185.100 -0.020 167.950 -0.004 166.500
173.950 -0.060 156.900 -0.066 162.250
199.900 0.149 169.150 0.078 167.900
193.150 -0.034 169.500 0.002 174.850
191.650 -0.008 158.500 -0.065 167.200
185.300 -0.033 152.750 -0.036 178.900
191.910 0.036 153.630 0.006 183.150
193.980 0.011 155.440 0.012 179.940
187.110 -0.035 148.650 -0.044 174.010
199.020 0.064 155.610 0.047 174.710
197.560 -0.007 150.420 -0.033 168.690
186.330 -0.057 141.820 -0.057 157.770
189.500 0.017 147.390 0.039 162.550
185.210 -0.023 146.230 -0.008 158.220
177.250 -0.043 129.350 -0.115 151.810
165.130 -0.068 128.280 -0.008 149.520
173.160 0.049 131.790 0.027 154.200
182.600 0.055 133.690 0.014 152.760
174.000 -0.047 129.380 -0.032 151.220
182.350 0.048 132.200 0.022 153.490
184.030 0.009 126.280 -0.045 152.020
207.040 0.125 140.540 0.113 166.550
220.350 0.064 139.010 -0.011 166.750
222.920 0.012 134.030 -0.036 160.660
232.120 0.041 129.030 -0.037 155.390
218.870 -0.057 111.480 -0.136 145.860
229.150 0.047 117.750 0.056 149.750
238.890 0.043 118.210 0.004 147.570
219.870 -0.080 111.840 -0.054 137.980
256.850 0.168 112.830 0.009 142.780
242.140 -0.057 117.110 0.038 144.540
 VEDL IN Equity NIFTY Index
Return PX_LAST Return PX_LAST Return
144.600 12056.050
-0.057 141.950 -0.018 11921.500 -0.011
0.062 149.400 0.052 12086.700 0.014
0.076 144.250 -0.034 12271.800 0.015
0.018 151.750 0.052 12245.800 -0.002
0.030 157.750 0.040 12226.650 -0.002
0.005 159.950 0.014 12256.800 0.002
0.019 159.500 -0.003 12352.350 0.008
-0.024 155.900 -0.023 12248.250 -0.008
-0.123 134.900 -0.135 11661.850 -0.048
0.111 144.600 0.072 12098.350 0.037
-0.077 141.100 -0.024 12113.450 0.001
0.021 142.350 0.009 12080.850 -0.003
-0.140 114.000 -0.199 11201.750 -0.073
-0.079 111.050 -0.026 10989.450 -0.019
-0.071 84.050 -0.243 9955.200 -0.094
-0.088 75.450 -0.102 8745.450 -0.122
-0.069 63.750 -0.155 8660.250 -0.010
-0.085 62.800 -0.015 8083.800 -0.067
0.123 76.800 0.223 9111.900 0.127
0.030 84.100 0.095 9266.750 0.017
-0.088 77.950 -0.073 9154.400 -0.012
0.115 89.550 0.149 9859.900 0.077
-0.085 77.400 -0.136 9251.500 -0.062
0.002 92.950 0.201 9136.850 -0.012
0.004 89.100 -0.041 9039.250 -0.011
0.075 92.200 0.035 9580.300 0.060
0.148 105.300 0.142 10142.150 0.059
-0.063 103.300 -0.019 9972.900 -0.017
0.009 105.250 0.019 10244.400 0.027
0.010 109.950 0.045 10383.000 0.014
0.019 106.450 -0.032 10607.350 0.022
0.027 110.350 0.037 10768.050 0.015
0.036 109.150 -0.011 10901.700 0.012
-0.014 112.050 0.027 11194.150 0.027
0.058 113.800 0.016 11073.450 -0.011
0.103 122.800 0.079 11214.050 0.013
0.036 122.650 -0.001 11178.400 -0.003
0.025 130.700 0.066 11371.600 0.017
-0.011 128.850 -0.014 11647.600 0.024
-0.007 125.950 -0.023 11333.850 -0.027
-0.033 131.900 0.047 11464.450 0.012
-0.029 130.950 -0.007 11504.950 0.004
-0.110 137.050 0.047 11050.250 -0.040
0.036 137.450 0.003 11416.950 0.033
0.013 121.850 -0.113 11914.200 0.044
0.066 94.900 -0.221 11762.450 -0.013
0.075 104.750 0.104 11930.350 0.014
-0.030 95.750 -0.086 11642.400 -0.024
0.039 94.750 -0.010 12263.550 0.053
0.154 108.050 0.140 12780.250 0.042
0.083 111.050 0.028 12859.050 0.006
0.084 120.750 0.087 12968.950 0.009
0.078 128.950 0.068 13258.550 0.022
-0.002 146.500 0.136 13513.850 0.019
0.015 147.400 0.006 13760.550 0.018
-0.014 162.850 0.105 13749.250 -0.001
0.033 160.400 -0.015 14018.500 0.020
0.109 182.050 0.135 14347.250 0.023
-0.010 175.600 -0.035 14433.700 0.006
-0.083 165.550 -0.057 14371.900 -0.004
-0.071 161.250 -0.026 13634.600 -0.051
0.140 174.450 0.082 14924.250 0.095
-0.007 182.350 0.045 15163.300 0.016
-0.014 190.800 0.046 14981.750 -0.012
0.066 207.300 0.086 14529.150 -0.030
0.025 219.250 0.058 14938.100 0.028
-0.018 221.400 0.010 15030.950 0.006
0.018 222.200 0.004 14744.000 -0.019
0.046 226.850 0.021 14507.300 -0.016
0.125 231.250 0.019 14867.350 0.025
0.042 231.350 0.000 14834.850 -0.002
-0.010 231.800 0.002 14617.850 -0.015
0.040 228.000 -0.016 14341.350 -0.019
0.117 257.250 0.128 14631.100 0.020
0.143 283.050 0.100 14823.150 0.013
-0.042 272.400 -0.038 14677.800 -0.010
-0.017 273.650 0.005 15175.300 0.034
-0.009 266.250 -0.027 15435.650 0.017
0.016 280.850 0.055 15670.250 0.015
0.034 276.250 -0.016 15799.350 0.008
-0.057 251.650 -0.089 15683.350 -0.007
0.067 262.200 0.042 15860.350 0.011
-0.025 262.050 -0.001 15722.200 -0.009
0.091 271.550 0.036 15689.800 -0.002
0.032 272.500 0.003 15923.400 0.015
0.002 267.800 -0.017 15856.050 -0.004
0.119 301.850 0.127 15763.050 -0.006
-0.004 314.150 0.041 16238.200 0.030
 0.023 328.650 0.046 16529.100 0.018
-0.059 269.250 -0.181 16450.500 -0.005
0.006 292.600 0.087 16705.200 0.015
0.043 308.300 0.054 17323.600 0.037
0.002 301.850 -0.021 17369.250 0.003
-0.042 302.000 0.000 17585.150 0.012
-0.082 293.100 -0.029 17853.200 0.015
0.020 285.850 -0.025 17532.050 -0.018
0.003 294.050 0.029 17895.200 0.021
0.057 331.900 0.129 18338.550 0.025
-0.057 323.850 -0.024 18114.900 -0.012
0.015 304.000 -0.061 17671.650 -0.024
0.008 312.200 0.027 17916.800 0.014
-0.029 328.200 0.051 18102.750 0.010
-0.078 309.550 -0.057 17764.800 -0.019
-0.063 353.900 0.143 17026.450 -0.042
0.005 337.300 -0.047 17196.700 0.010
0.055 349.700 0.037 17511.300 0.018
-0.041 332.550 -0.049 16985.200 -0.030
-0.015 345.800 0.040 17003.750 0.001
-0.004 341.200 -0.013 17354.050 0.021
0.044 338.200 -0.009 17812.700 0.026
0.046 336.200 -0.006 18255.750 0.025
-0.036 323.300 -0.038 17617.150 -0.035
-0.073 327.650 0.013 17101.950 -0.029
0.084 356.350 0.088 17516.300 0.024
0.066 378.050 0.061 17374.750 -0.008
-0.051 364.000 -0.037 17276.300 -0.006
-0.038 362.600 -0.004 16658.400 -0.036
0.115 373.400 0.030 16245.350 -0.025
0.019 378.200 0.013 16630.450 0.024
0.001 378.450 0.001 17287.050 0.039
0.027 410.550 0.085 17153.000 -0.008
-0.016 405.800 -0.012 17670.450 0.030
0.041 430.300 0.060 17784.350 0.006
-0.037 425.800 -0.010 17475.650 -0.017
-0.032 415.800 -0.023 17171.950 -0.017
-0.005 408.350 -0.018 17102.550 -0.004
0.010 360.400 -0.117 16411.250 -0.040
-0.145 292.900 -0.187 15782.150 -0.038
0.067 314.400 0.073 16266.150 0.031
-0.109 307.850 -0.021 16352.450 0.005
0.023 316.900 0.029 16584.300 0.014
-0.041 301.200 -0.050 16201.800 -0.023
-0.114 263.950 -0.124 15293.500 -0.056
-0.059 221.450 -0.161 15699.250 0.027
0.023 213.950 -0.034 15752.050 0.003
0.015 224.000 0.047 16220.600 0.030
-0.002 227.850 0.017 16049.200 -0.011
0.059 258.350 0.134 16719.450 0.042
0.150 254.300 -0.016 17158.250 0.026
-0.002 253.250 -0.004 17397.500 0.014
0.049 262.450 0.036 17698.150 0.017
-0.023 262.000 -0.002 17758.450 0.003
-0.025 269.600 0.029 17558.900 -0.011
-0.017 257.250 -0.046 17539.450 -0.001
0.002 266.650 0.037 17833.350 0.017
0.000 290.750 0.090 17530.850 -0.017
-0.013 279.550 -0.039 17327.350 -0.012
-0.048 270.050 -0.034 17094.350 -0.013
0.040 291.900 0.081 17314.650 0.013
-0.031 287.850 -0.014 17185.700 -0.007
0.001 280.100 -0.027 17576.300 0.023
0.014 284.850 0.017 17786.800 0.012
0.031 321.950 0.130 18117.150 0.019
0.027 312.400 -0.030 18349.700 0.013
-0.019 310.400 -0.006 18307.650 -0.002
0.007 316.550 0.020 18512.750 0.011
0.055 313.850 -0.009 18696.100 0.010
-0.014 308.850 -0.016 18496.600 -0.011
0.005 307.800 -0.003 18269.000 -0.012
-0.079 285.200 -0.073 17806.800 -0.025
0.102 308.400 0.081 18105.300 0.017
0.027 309.650 0.004 17859.450 -0.014
0.042 319.200 0.031 17956.600 0.005
0.021 330.900 0.037 18027.650 0.004
-0.019 319.750 -0.034 17604.350 -0.023
-0.002 314.300 -0.017 17854.050 0.014
-0.096 310.700 -0.011 17856.500 0.000
0.032 314.000 0.011 17944.200 0.005
-0.022 294.450 -0.062 17465.800 -0.027
-0.025 289.250 -0.018 17594.350 0.007
0.010 279.850 -0.032 17412.900 -0.010
-0.010 284.500 0.017 17100.050 -0.018
-0.046 269.750 -0.052 16945.050 -0.009
0.024 274.450 0.017 17359.750 0.024
-0.001 273.200 -0.005 17599.150 0.014
0.030 275.700 0.009 17828.000 0.013
-0.013 276.750 0.004 17624.050 -0.011
0.017 279.350 0.009 18065.000 0.025
0.006 274.700 -0.017 18069.000 0.000
-0.017 275.100 0.001 18314.800 0.014
-0.020 281.950 0.025 18203.400 -0.006
0.017 297.650 0.056 18499.350 0.016
0.015 280.100 -0.059 18534.100 0.002
0.008 276.750 -0.012 18563.400 0.002
 0.049 280.050 0.012 18826.000 0.014
-0.041 276.200 -0.014 18665.500 -0.009
0.022 277.950 0.006 19189.050 0.028
-0.004 280.550 0.009 19331.800 0.007
0.050 284.850 0.015 19564.500 0.012
-0.005 278.250 -0.023 19745.000 0.009
0.034 278.800 0.002 19646.050 -0.005
-0.013 247.050 -0.114 19517.000 -0.007
0.011 238.200 -0.036 19428.300 -0.005
-0.037 233.350 -0.020 19310.150 -0.006
0.009 233.300 0.000 19265.800 -0.002
0.087 236.150 0.012 19435.300 0.009
0.019 237.750 0.007 19819.950 0.020
0.019 236.300 -0.006 20192.350 0.019
-0.039 225.050 -0.048 19674.250 -0.026
0.017 222.550 -0.011 19638.300 -0.002
-0.023 222.700 0.001 19653.500 0.001
-0.007 226.200 0.016 19751.050 0.005
-0.016 222.750 -0.015 19542.650 -0.011
-0.026 215.800 -0.031 19047.250 -0.025
-0.022 232.750 0.079 19230.600 0.010
0.030 245.050 0.053 19525.550 0.015
0.036 239.500 -0.023 19731.800 0.011
0.006 232.200 -0.030 19794.700 0.003
0.032 239.400 0.031 20267.900 0.024
-0.006 244.800 0.023 20969.400 0.035
0.056 257.200 0.051 21456.650 0.023
-0.021 259.750 0.010 21349.400 -0.005
0.045 258.550 -0.005 21731.400 0.018
-0.043 265.850 0.028 21710.800 -0.001
0.012 272.550 0.025 21894.550 0.008
-0.010 264.850 -0.028 21571.800 -0.015
-0.001 263.600 -0.005 21352.600 -0.010
0.037 272.550 0.034 21853.800 0.023
0.019 274.350 0.007 21782.500 -0.003
0.007 266.800 -0.028 22040.700 0.012
0.022 268.350 0.006 22212.700 0.008
0.067 273.050 0.018 22378.400 0.007
0.013 282.850 0.036 22493.550 0.005
-0.099 265.100 -0.063 22023.350 -0.021
0.071 271.100 0.023 22096.750 0.003
0.027 271.650 0.002 22326.900 0.010
0.048 318.950 0.174 22513.700 0.008
0.001 372.950 0.169 22519.400 0.000
-0.009 385.950 0.035 22147.000 -0.017
0.023 396.550 0.027 22419.950 0.012
0.004 415.650 0.048 22475.850 0.002
-0.026 410.700 -0.012 22055.200 -0.019
 0.035 458.600 0.117 22502.000 0.020
0.041 460.800 0.005 22957.100 0.020
-0.044 450.000 -0.023 22530.700 -0.019
0.070 460.650 0.024 23290.150 0.034
0.024 447.600 -0.028 23465.600 0.008
-0.018 470.250 0.051 23501.100 0.002
-0.033 454.000 -0.035 24010.600 0.022
0.004 473.850 0.044 24323.850 0.013
-0.034 449.700 -0.051 24502.150 0.007
-0.065 439.800 -0.022 24530.900 0.001
0.030 444.500 0.011 24834.850 0.012
-0.027 434.200 -0.023 24717.700 -0.005
-0.041 428.850 -0.012 24367.500 -0.014
-0.015 429.050 0.000 24541.150 0.007
0.031 449.300 0.047 24823.150 0.011
-0.009 468.450 0.043 25235.900 0.017
-0.010 459.800 -0.018 24852.150 -0.015
0.015 454.050 -0.013 25356.500 0.020
-0.010 449.950 -0.009 25790.950 0.017
0.096 513.000 0.140 26178.950 0.015
0.001 508.700 -0.008 25014.600 -0.044
-0.037 497.500 -0.022 24964.250 -0.002
-0.033 480.850 -0.033 24854.050 -0.004
-0.061 455.400 -0.053 24180.800 -0.027
0.027 467.350 0.026 24304.350 0.005
-0.015 457.900 -0.020 24148.200 -0.006
-0.065 433.400 -0.054 23532.700 -0.025
0.035 445.350 0.028 23907.250 0.016
0.012 453.500 0.018 24131.100 0.009

Rm Final
 10 yr Bond price
Price Return
6.661
0.989 6.782 0.018 1.018
1.014 6.598 -0.027 0.973
1.015 6.500 -0.015 0.985
0.998 6.510 0.002 1.002
0.998 6.585 0.012 1.012
1.002 6.622 0.006 1.006
1.008 6.578 -0.007 0.993
0.992 6.599 0.003 1.003
0.952 6.439 -0.024 0.976
1.037 6.369 -0.011 0.989
1.001 6.422 0.008 1.008
0.997 6.371 -0.008 0.992
0.927 6.185 -0.029 0.971
0.981 6.322 0.022 1.022
0.906 6.259 -0.010 0.990
0.878 6.144 -0.018 0.982
0.990 6.306 0.026 1.026
0.933 6.490 0.029 1.029
1.127 6.347 -0.022 0.978
1.017 6.167 -0.028 0.972
0.988 6.110 -0.009 0.991
1.077 5.967 -0.023 0.977
0.938 6.081 0.019 1.019
0.988 5.961 -0.020 0.980
0.989 6.013 0.009 1.009
1.060 5.821 -0.032 0.968
1.059 5.796 -0.004 0.996
0.983 5.849 0.009 1.009
1.027 5.913 0.011 1.011
1.014 5.845 -0.012 0.988
1.022 5.760 -0.015 0.985
1.015 5.805 0.008 1.008
1.012 5.817 0.002 1.002
1.027 5.837 0.003 1.003
0.989 5.886 0.008 1.008
1.013 5.965 0.013 1.013
0.997 6.140 0.029 1.029
1.017 6.097 -0.007 0.993
1.024 5.930 -0.027 0.973
0.973 6.041 0.019 1.019
1.012 6.014 -0.004 0.996
1.004 6.038 0.004 1.004
0.960 5.996 -0.007 0.993
1.033 5.937 -0.010 0.990
1.044 5.935 0.000 1.000
0.987 5.844 -0.015 0.985
1.014 5.881 0.006 1.006
0.976 5.871 -0.002 0.998
1.053 5.878 0.001 1.001
1.042 5.877 0.000 1.000
1.006 5.911 0.006 1.006
1.009 5.897 -0.002 0.998
1.022 5.956 0.010 1.010
1.019 5.959 0.001 1.001
1.018 5.929 -0.005 0.995
0.999 5.898 -0.005 0.995
1.020 5.892 -0.001 0.999
1.023 5.988 0.016 1.016
1.006 5.939 -0.008 0.992
0.996 5.949 0.002 1.002
0.949 6.071 0.021 1.021
1.095 5.990 -0.013 0.987
1.016 6.132 0.024 1.024
0.988 6.229 0.016 1.016
0.970 6.232 0.000 1.000
1.028 6.232 0.000 1.000
1.006 6.193 -0.006 0.994
0.981 6.123 -0.011 0.989
0.984 6.177 0.009 1.009
1.025 6.017 -0.026 0.974
0.998 6.088 0.012 1.012
0.985 6.035 -0.009 0.991
0.981 6.030 -0.001 0.999
1.020 6.015 -0.002 0.998
1.013 5.986 -0.005 0.995
0.990 5.977 -0.002 0.998
1.034 6.003 0.004 1.004
1.017 6.028 0.004 1.004
1.015 6.006 -0.004 0.996
1.008 6.006 0.000 1.000
0.993 6.028 0.004 1.004
1.011 6.065 0.006 1.006
0.991 6.186 0.020 1.020
0.998 6.130 -0.009 0.991
1.015 6.165 0.006 1.006
0.996 6.204 0.006 1.006
0.994 6.234 0.005 1.005
1.030 6.241 0.001 1.001
1.018 6.234 -0.001 0.999
0.995 6.254 0.003 1.003
1.015 6.156 -0.016 0.984
1.037 6.178 0.004 1.004
1.003 6.167 -0.002 0.998
1.012 6.181 0.002 1.002
1.015 6.244 0.010 1.010
0.982 6.318 0.012 1.012
1.021 6.328 0.002 1.002
1.025 6.364 0.006 1.006
0.988 6.388 0.004 1.004
0.976 6.357 -0.005 0.995
1.014 6.368 0.002 1.002
1.010 6.345 -0.004 0.996
0.981 6.330 -0.002 0.998
0.958 6.369 0.006 1.006
1.010 6.370 0.000 1.000
1.018 6.411 0.006 1.006
0.970 6.462 0.008 1.008
1.001 6.454 -0.001 0.999
1.021 6.542 0.014 1.014
1.026 6.582 0.006 1.006
1.025 6.620 0.006 1.006
0.965 6.768 0.022 1.022
0.971 6.879 0.016 1.016
1.024 6.698 -0.026 0.974
0.992 6.663 -0.005 0.995
0.994 6.749 0.013 1.013
0.964 6.813 0.009 1.009
0.975 6.855 0.006 1.006
1.024 6.778 -0.011 0.989
1.039 6.811 0.005 1.005
0.992 6.843 0.005 1.005
1.030 7.119 0.040 1.040
1.006 7.215 0.013 1.013
0.983 7.167 -0.007 0.993
0.983 7.139 -0.004 0.996
0.996 7.451 0.044 1.044
0.960 7.318 -0.018 0.982
0.962 7.359 0.006 1.006
1.031 7.350 -0.001 0.999
1.005 7.456 0.014 1.014
1.014 7.519 0.008 1.008
0.977 7.546 0.004 1.004
0.944 7.444 -0.014 0.986
1.027 7.424 -0.003 0.997
1.003 7.415 -0.001 0.999
1.030 7.438 0.003 1.003
0.989 7.414 -0.003 0.997
1.042 7.320 -0.013 0.987
1.026 7.300 -0.003 0.997
1.014 7.289 -0.002 0.998
1.017 7.264 -0.003 0.997
1.003 7.217 -0.006 0.994
0.989 7.232 0.002 1.002
0.999 7.167 -0.009 0.991
1.017 7.266 0.014 1.014
0.983 7.393 0.017 1.017
0.988 7.398 0.001 1.001
0.987 7.460 0.008 1.008
1.013 7.470 0.001 1.001
0.993 7.511 0.005 1.005
1.023 7.416 -0.013 0.987
1.012 7.469 0.007 1.007
1.019 7.307 -0.022 0.978
1.013 7.307 0.000 1.000
0.998 7.301 -0.001 0.999
1.011 7.221 -0.011 0.989
1.010 7.299 0.011 1.011
0.989 7.281 -0.002 0.998
0.988 7.318 0.005 1.005
0.975 7.327 0.001 1.001
1.017 7.373 0.006 1.006
0.986 7.299 -0.010 0.990
1.005 7.347 0.007 1.007
1.004 7.387 0.005 1.005
0.977 7.277 -0.015 0.985
1.014 7.363 0.012 1.012
1.000 7.388 0.003 1.003
1.005 7.419 0.004 1.004
0.973 7.416 0.000 1.000
1.007 7.429 0.002 1.002
0.990 7.354 -0.010 0.990
0.982 7.318 -0.005 0.995
0.991 7.315 0.000 1.000
1.024 7.219 -0.013 0.987
1.014 7.229 0.001 1.001
1.013 7.185 -0.006 0.994
0.989 7.116 -0.010 0.990
1.025 7.014 -0.014 0.986
1.000 6.995 -0.003 0.997
1.014 7.004 0.001 1.001
0.994 7.003 0.000 1.000
1.016 6.984 -0.003 0.997
1.002 7.039 0.008 1.008
1.002 7.034 -0.001 0.999
1.014 7.074 0.006 1.006
0.991 7.110 0.005 1.005
1.028 7.159 0.007 1.007
1.007 7.089 -0.010 0.990
1.012 7.087 0.000 1.000
1.009 7.161 0.010 1.010
0.995 7.193 0.004 1.004
0.993 7.198 0.001 1.001
0.995 7.214 0.002 1.002
0.994 7.206 -0.001 0.999
0.998 7.175 -0.004 0.996
1.009 7.199 0.003 1.003
1.020 7.158 -0.006 0.994
1.019 7.150 -0.001 0.999
0.974 7.210 0.008 1.008
0.998 7.339 0.018 1.018
1.001 7.320 -0.003 0.997
1.005 7.365 0.006 1.006
0.989 7.351 -0.002 0.998
0.975 7.317 -0.005 0.995
1.010 7.300 -0.002 0.998
1.015 7.212 -0.012 0.988
1.011 7.272 0.008 1.008
1.003 7.290 0.002 1.002
1.024 7.266 -0.003 0.997
1.035 7.163 -0.014 0.986
1.023 7.188 0.003 1.003
0.995 7.176 -0.002 0.998
1.018 7.235 0.008 1.008
0.999 7.178 -0.008 0.992
1.008 7.184 0.001 1.001
0.985 7.171 -0.002 0.998
0.990 7.050 -0.017 0.983
1.023 7.114 0.009 1.009
0.997 7.099 -0.002 0.998
1.012 7.077 -0.003 0.997
1.008 7.060 -0.002 0.998
1.007 7.031 -0.004 0.996
1.005 7.062 0.004 1.004
0.979 7.087 0.004 1.004
1.003 7.052 -0.005 0.995
1.010 7.117 0.009 1.009
1.008 7.179 0.009 1.009
1.000 7.225 0.006 1.006
0.983 7.199 -0.004 0.996
1.012 7.149 -0.007 0.993
1.002 7.127 -0.003 0.997
0.981 7.095 -0.004 0.996
1.020 6.998 -0.014 0.986
1.020 6.986 -0.002 0.998
0.981 7.018 0.005 1.005
1.034 6.984 -0.005 0.995
1.008 6.973 -0.002 0.998
1.002 7.008 0.005 1.005
1.022 6.993 -0.002 0.998
1.013 6.986 -0.001 0.999
1.007 6.965 -0.003 0.997
1.001 6.940 -0.004 0.996
1.012 6.900 -0.006 0.994
0.995 6.880 -0.003 0.997
0.986 6.867 -0.002 0.998
1.007 6.859 -0.001 0.999
1.011 6.863 0.001 1.001
1.017 6.854 -0.001 0.999
0.985 6.792 -0.009 0.991
1.020 6.761 -0.005 0.995
1.017 6.759 0.000 1.000
1.015 6.829 0.010 1.010
0.956 6.788 -0.006 0.994
0.998 6.809 0.003 1.003
0.996 6.840 0.005 1.005
0.973 6.840 0.000 1.000
1.005 6.770 -0.010 0.990
0.994 6.820 0.007 1.007
0.975 6.850 0.004 1.004
1.016 6.751 -0.014 0.986
1.009 6.850 0.015 1.015

0.003 Rf Final 0.00010721

0.000107205
SUMMARY OUTPUT GMDC

Regression Statistics
Multiple R 0.4088707668
R Square 0.167175304
Adjusted R Square 0.1639597646
Standard Error 0.0693337004
Observations 261

ANOVA
df SS MS F
Regression 1 0.24992347 0.2499235 51.989817221
Residual 259 1.24505496 0.0048072
Total 260 1.49497844

Coefficients Standard Error t Stat P-value

Intercept 0.0058915022 0.00432186 1.3631877 0.1740072163
X Variable 1 1.2353930631 0.17133497 7.2103965 6.1241501E-12

a 0.0058915022
Rf 0.0001072051
B 1.2353930631
Rf*(1-B) -2.523533E-05

Jensen's Alpha 0.592%

 SUMMARY OUTPUT HCP

Regression Statistics
Multiple R 0.326238657
R Square 0.106431662
Adjusted R 0.102981591
Standard E 0.081559053
Observatio 261

ANOVA
Significance F df
6.1241501E-12 Regression 1
Residual 259
Total 260

Lower 95% Upper 95%Lower 95.0%Upper 95.0% Coefficients

-0.0026189496 0.014402 -0.002619 0.014402 Intercept 0.007290246
0.8980061414 1.57278 0.8980061 1.57278 X Variable 1.119425571

a 0.007290246
Rf 0.000107205
B 1.119425571
Rf*(1-B) -1.2803E-05

Jensen's 0.730%
 SS MS F Significance F
0.20520464 0.2052046 30.849123846 6.908472E-08
1.72283668 0.0066519
1.92804132

Standard Error t Stat P-value Lower 95% Upper 95%Lower 95.0% Upper 95.0%
0.00508391 1.433983 0.1527833079 -0.002720822 0.0173013 -0.002721 0.0173013
0.20154582 5.5541988 6.908472E-08 0.7225484742 1.5163027 0.7225485 1.5163027
 SUMMARY OUTPUT HNDL

Regression Statistics
Multiple R 0.6445783475
R Square 0.415481246
Adjusted R 0.4132244169
Standard E 0.0446486197
Observatio 261

ANOVA
df SS MS F
Regression 1 0.367002323 0.3670023 184.09955538
Residual 259 0.516316303 0.0019935
Total 260 0.883318626

per 95.0% Coefficients Standard Error t Stat P-value

Intercept 0.0017862793 0.002783134 0.6418231 0.5215556862
X Variable 1.4970490854 0.110334078 13.568329 4.827075E-32

a 0.0017862793
Rf 0.0001072051
B 1.4970490854
Rf*(1-B) -5.328619E-05

Jensen's 0.184%
 SUMMARY OUTPUT HZ

Regression Statistics
Multiple R 0.2964143
R Square 0.0878615
Adjusted R 0.0843397
Standard E 0.0542829
Observatio 261

ANOVA
Significance F df
4.827075E-32 Regression 1
Residual 259
Total 260

Lower 95% Upper 95%Lower 95.0% Upper 95.0% Coefficients

-0.003694171 0.0072667 -0.003694 0.0072667 Intercept 0.0028184
1.2797830192 1.7143152 1.279783 1.7143152 X Variable 0.6700131

a 0.0028184
Rf 0.0001072
B 0.6700131
Rf*(1-B) 3.5376E-05

Jensen's 0.278%
 SS MS F Significance F
0.073512863 0.0735129 24.948093295 1.083961E-06
0.763177818 0.0029466
0.836690681

Standard Error t Stat P-value Lower 95% Upper 95%Lower 95.0% Upper 95.0%
0.003383678 0.8329446 0.4056433945 -0.003844606 0.0094814 -0.003845 0.0094814
0.134141952 4.9948066 1.083961E-06 0.4058653992 0.9341608 0.4058654 0.9341608
 SUMMARY OUTPUT JSP

Regression Statistics
Multiple R 0.6432966
R Square 0.4138306
Adjusted R 0.4115674
Standard E 0.0540294
Observatio 261

ANOVA
df SS MS F
Regression 1 0.533776957 0.533777 182.851763059763
Residual 259 0.756067261 0.0029192
Total 260 1.289844218

per 95.0% CoefficientsStandard Error t Stat P-value

Intercept 0.0036892 0.003367878 1.0954145 0.274352663609082
X Variable 1.8054337 0.133515587 13.522269 6.96842154808756E-32

a 0.0036892
Rf 0.0001072
B 1.8054337
Rf*(1-B) -8.635E-05

Jensen's 0.378%
 SUMMARY OUTPUT JSTL

Regression Statistics
Multiple R
R Square
Adjusted R
Standard E
Observatio

ANOVA
Significance F
6.96842154808686E-32 Regression
Residual
Total

Lower 95% Upper 95%Lower 95.0%

Upper 95.0% Coefficients
-0.00294268696176992 0.0103211 -0.002943 0.0103211 Intercept
1.54251940320847 2.068348 1.5425194 2.068348 X Variable

a
Rf
B
Rf*(1-B)

Jensen's
UMMARY OUTPUT JSTL

Regression Statistics
0.6386596
0.407886
0.4055999
0.0381358
261

df SS MS F
1 0.25947729955 0.2594773 178.41580337958
259 0.37667414719 0.0014543
260 0.63615144674

Coefficients Standard Error t Stat P-value

0.0024869 0.00237716338 1.0461829 0.296451950303827
1.2587843 0.09423986565 13.357238 2.59241237865668E-31

0.0024869
0.0001072
1.2587843
-2.774E-05

0.251%
 SUMMARY OUTPUT KIOCL

Regression Statistics
Multiple R
R Square
Adjusted R
Standard Er
Observation

ANOVA
Significance F
2.59241237865686E-31 Regression
Residual
Total

Lower 95% Upper 95%Lower 95.0%

Upper 95.0% Coefficients
-0.0021940804921671 0.007168 -0.002194 0.007168 Intercept
1.07321040435721 1.4443582 1.0732104 1.4443582 X Variable 1

a
Rf
B
Rf*(1-B)

Jensen's
UMMARY OUTPUT KIOCL

Regression Statistics
0.2666616
0.0711084
0.067522
0.0710675
261

df SS MS F Significance F
1 0.1001377 0.1001377 19.826946 1.261E-05
259 1.3081022 0.0050506
260 1.4082399

Coefficients
Standard Error t Stat P-value Lower 95% Upper 95%Lower 95.0%
0.004696 0.0044299 1.0600533 0.2901079 -0.004027 0.0134192 -0.004027
0.7819887 0.1756194 4.4527459 1.261E-05 0.436165 1.1278125 0.436165

0.004696
0.0001072
0.7819887
2.337E-05

0.467%
 SUMMARY OUTPUT NACL

Regression Statistics
Multiple R 0.3985338
R Square 0.1588292
Adjusted R 0.1555814
Standard E 0.0553088
Observatio 261

ANOVA
df SS MS
Regression 1 0.14960091303 0.1496009
Residual 259 0.79229732634 0.0030591
Total 260 0.94189823938

Upper 95.0% Coefficients Standard Error t Stat

0.0134192 Intercept 0.0054592 0.00344762658 1.5834781
1.1278125 X Variable 0.9558038 0.13667712871 6.993151

a 0.0054592
Rf 0.0001072
B 0.9558038
Rf*(1-B) 4.7381E-06

Jensen's 0.545%
 F Significance F
48.9041615913123 2.28298245611405E-11

P-value Lower 95% Upper 95%Lower 95.0%

0.114532810981646 -0.00132970640752673 0.0122482 -0.00133
2.28298245611413E-11 0.686663911806433 1.2249437 0.6866639
 SUMMARY OUTPUT SAIL

Regression Statistics
Multiple R 0.5166647
R Square 0.2669424
Adjusted R 0.264112
Standard E 0.0589161
Observatio 261

ANOVA
df SS MS
Regression 1 0.32737658236 0.3273766
Residual 259 0.8990176856 0.0034711
Total 260 1.22639426796

Upper 95.0% Coefficients Standard Error t Stat

0.0122482 Intercept 0.0022721 0.00367248679 0.6186768
1.2249437 X Variable 1.413922 0.14559144925 9.7115728

a 0.0022721
Rf 0.0001072
B 1.413922
Rf*(1-B) -4.437E-05

Jensen's 0.232%
 F Significance F
94.3146460740346 3.255316E-19

P-value Lower 95% Upper 95%Lower 95.0% Upper 95.0%

0.53667304753659 -0.004959652 0.0095038 -0.00496 0.0095038
3.25531612549156E-19 1.12722829 1.7006156 1.1272283 1.7006156
SUMMARY OUTPUT TATA

Regression Statistics
Multiple R 0.6052101
R Square 0.3662792
Adjusted R 0.3638324
Standard E 0.0419096
Observatio 261

ANOVA
df SS MS F Significance F
Regression 1 0.262930474 0.2629305 149.69736191 1.802659E-27
Residual 259 0.454911107 0.0017564
Total 260 0.717841581

CoefficientsStandard Error t Stat P-value Lower 95% Upper 95%

Intercept 0.0022718 0.002612398 0.8696147 0.3853161864 -0.002872465 0.007416
X Variable 1.2671327 0.10356548 12.235087 1.802659E-27 1.0631951146 1.4710703

a 0.0022718
Rf 0.0001072
B 1.2671327
Rf*(1-B) -2.864E-05

Jensen's 0.230%
 SUMMARY OUTPUT VEDL

Regression Statistics
Multiple R 0.514978
R Square 0.2652024
Adjusted R 0.2623653
Standard E 0.0556305
Observatio 261

ANOVA
df SS MS
Regression 1 0.289291295 0.2892913
Residual 259 0.801540887 0.0030948
Total 260 1.090832182

Lower 95.0%Upper 95.0% CoefficientsStandard Error t Stat

-0.002872 0.007416 Intercept 0.0025499 0.00346768 0.735337
1.0631951 1.4710703 X Variable 1.3291357 0.137472108 9.6684026

a 0.0025499
Rf 0.0001072
B 1.3291357
Rf*(1-B) -3.529E-05

Jensen's 0.259%
 F Significance F
93.478007898 4.439249E-19

P-value Lower 95% Upper 95%Lower 95.0% Upper 95.0%

0.4627996141 -0.004278522 0.0093783 -0.004279 0.0093783
4.439249E-19 1.0584303391 1.599841 1.0584303 1.599841