SUMMARY OF BILL OF QUANTITIES

PROJECT: HELUYA HOTEL INTERIOR FINISHING WORKS

CONSULTANT: GEZU YADETE

DESCRIPTION SUMMARY AMOUNT

1.0 | DEMOLISHING 40,000

2.0 | WALLING/ PARTITION WALLS 7,000

3.0 | CARPENTRY & JOINERY 478,500

4.0 | ALUMINUM WORKS 97,208

5.0 | FINISHING WORKS 270,600

6.0 | PAINTING 69,500

7.0 | FURNITURE 147,200
8.0 | EXTERIOR WORKS 593,465

GRAND SUMMARY 1,703,473

VAT 15% 255,521

TOTAL SUM WITH VAT 1,958,994

MOUNT
BILL OF QUANTITIES_INTERIOR WORKS
PROJECT: HELUYA HOTEL INTERIOR FINISHING WORKS

CONSULTANT: gezu yadete

JUNE, 2020
RIOR WORKS
RKS
 INTERIOR DESIGN_CIVIL WORK

BILL OF QUANTITIES
PROJECT: HOTEL INTERIOR DESIGN
* All works to be performed with a high
precision workmanship and delivered broom Unit
Item finish level. Description Sample Picture Unit Qty Amount
Price
PREAMBLE * Consider all
work items to include all the necessary
accessories and sub-tasks to complete the
works.
* Material quality,
color, texture, size and other parameters must
be approved by the supervising architect prior
to installation at site.

1.0 | DEMOLISHING
Execute demolishing and dismantling work* as
1.1 LS 1.00 ### ###
needed
This Bill referring theshall
of Quantity detail
bedesign.
read together with
CartDrawings.
the away all construction debris after
demolishing and store all dismantled materials
1.2 LS 1.00 ### ###
appropriately at the store shown by the
employer.
TOTAL CARRIED TO SUMMARY_1 ###

2.0 | WALLING WALLS

2.1 HCB
Construct 15cm thick Class B, HCB wall bedded
in 1:3 cement mortar both sides left for further
finish in accordance with the drawing. Price
includes all necessary materials and incidental m² 20 350 7,000
works required to complete the work.The HCB
shall be tested by a recognized laboratory for
the specified quality.
TOTAL CARRIED TO SUMMARY_2 7,000

5
 INTERIOR DESIGN_CIVIL WORK

3.0 | CARPENTRY & JOINERY

3.1 Gypsum Board Ceiling
Provide and install Plain Gypsum Board and
molding Concealed False ceiling at specified
height, made of 9mm thick Gypsum board
placed on aluminium 'T' frame, hung with
structural ceiling with MS hangers i/c provision
m2 265 800 ###
of light/Access holes, down and up panels, light
pelmets, rope light pelmets complete as per
design and drawings or as directed by the
consultant. (exposed surface area will be
measured).
ENGRAVED MDF 18MM WOODEN PANEL as
3.2 m² 25 2,500 ###
per the drawing.

3.3 MDF wall and column cladding

Supply and fix 18mm wooden column and
wall cladding with UV board, as per the
detailed interior design. Price shall include all m² 65 2,200 ###
the necessary accessories and incidental works
to finish the job.
3.4 WOODEN ENGRAVED MDF FALSE CEILING
Provide and install Plain 12 mm thick MDF
False ceiling at specified height placed on
aluminium 'T' frame, hung with structural
ceiling with MS hangers i/c provision of
light/Access holes, down and up panels, light m² 22 2,500 ###
pelmets, rope light pelmets complete as per
design and drawings or as directed by the
consultant. (exposed surface area will be
measured).
Supply and fix engraved wooden Logo and
name of the hotel for reception background
3.5 as per the drawing. Price shall include set 1 6,000 6,000
background lighting fixtures and all the
necessary accessories to finish the job.
TOTAL CARRIED TO SUMMARY_3 ###

4.0 | ALUMINUM WORKS

4.1 AlUMINUM FRAMELESS GLASS PARTITION WALL
Supply & fix full 4+4mm thick safety glass
Window door made from aluminum profile
extruded from 6060 T5 alloys. All gaskets are
EPDM or TPE (Thermoplastic elastomer) and
Screws are made from stainless steel. These
window door should be in hinged and full-
access versions with single-leaf applications.
The price shall include Stain finish and
ergonomic handle, hinges and other other
accesories.
WD1 = 290 x 583 cm No. 1 ### ###

WD2 = 290 x 225 cm No. 1 ### ###

TOTAL CARRIED TO SUMMARY_4 ###

6
 INTERIOR DESIGN_CIVIL WORK

5.0 | FINISHING WORKS

WALL FINISH
5.1 PLASTERING IN CEMENT MORTAR
To HCB wall surfaces:
Provide two coats of plastering in cement sand
mortar to HCB walls surfaces as per the
m2 20 200 4,000
drawings. Price shall include pre-cleaning and
preparation of the surface.
5.2 GYPSUM PLASTERING
Internal one coat gypsum plastering wall. Price
shall includes preparation of back ground like
chaking, racking out joints grouts, beddings, all
m2 50 100 5,000
works in narrow width, corners, angles,
opening, concrete vertical & horizontal
surfaces.
5.3 WALL PAPER WORK
Fixing washable Wall paper on wall surface
with chemical adhesive as per given even
m2 60 700 ###
shade ,pattern and colour as per approval by
architect.
5.3 3D WALL PAPER WORK
Fixing washable Wall paper on wall surface
with chemical adhesive as per given even
m2 6 1,300 7,800
shade ,pattern and colour as per approval by
architect.

5.4 GRANITE WALL TILES

Granite Cladding lift entrance and main
entrance.Supply and fix 400*600*8mm Granite
wall tiles. Price shall include cement sand m2 20 3,000 ###
mortar (1:3) ratio backing, grouting with
matching color and other incidental works. The
color and texture should be approved by the
FLOOR FINISH
5.5 PORCELAIN FLOOR TILES
Supply and fix 900 x 900 * 10mm thick RAK or
equivalent glazed Porcelain floor tiles. Price
shall include cement sand mortar (1:3) ratio
m2 20 1,500 ###
backing, grouting with matching color and
other incidental works. The color and texture
should be approved by the Architect.
5.6 Ditto but 100mm high Porcelain skirting. m 10 180 1,800

5.7 FLOOR CARPET WORK

work includes supplying and laying a very high
quality floor carpet by using the proper m2 80 1,500 ###
procedures and a skilled man power.
TOTAL CARRIED TO SUMMARY_5 ###

7
 INTERIOR DESIGN_CIVIL WORK

6.0 | PAINTING
Wall Painting of all plasterd HCB wall
surfaces with three coats of plastic paint. Color
6.1 to be approved by the architect prior to m2 50 150 7,500
execution. Price shall include all the necessary
incidential works to complete the work.
6.2 Ditto but, All gupsum board ceiling surface. m2 265 200 ###
DECORATIVE PAINT
Supply and Apply decorative sanmaroc or
6.3 equivalent paint to suspended gypsum board m2 30 300 9,000
ceiling and wall areas.
TOTAL CARRIED TO SUMMARY_6 ###

8
 INTERIOR DESIGN_CIVIL WORK

Amount

9
BILL OF QUANTITIES_FURNITURES
PROJECT: HELUYA HOTEL INTERIOR FINISHING WORKS

CONSULTANT: gezu yadete

JUNE, 2020
ITURES
RKS
 INTERIOR DESIGN_FURNITURES

BILL OF QUANTITIES
PROJECT: HELUYA HOTEL INTERIOR DESIGN
* All works to be performed with a high
Unit
Item precision workmanship and delivered broom
Description Unit Qty Amount
finish level. Price
PREAMBLE * Consider all
work items to include all the necessary
accessories and sub-tasks to complete the
works.
* Material quality,
color, texture, size and other parameters must
be approved by the supervising architect prior
to installation at site.

1.0 |FURNITURES
1.1 RECEPTION DESK *
Reception
This Bill of Table Providing
Quantity shall be&read
fixing double with
together level
(cashier type) table having an overall size of
the Drawings.
3900mm W x 900mm D x 750+450mm H with
top made of 19 mm plywood with 12 mm thick
corian top & edges of the table also with
corian. The base of the table shall be made out
of 18 mm and 12 mm thick MR grade plywood
with 4mm thick veneer as approved by the
set 1 15,000 15,000
architect, including melamine polish in three
coats of sealer and two coats of melamine. The
polish shall be complete with staged sanding,
filling etc. complete to give a perfectly smooth
finish to the satisfaction of the architect. Item
to be completed in all respects as per drawings
& instructions including all hardware, legs,
studs etc.
1.2 BUFFET DESK
Supply swidish wood framing and Melamine
laminated MDF wood finish Buffet desk which is
contemporary & provides both sleek looks, with
metal legs. Over all size 6700mm W x 100mm
D x 800mm H with top made of 19 mm
plywood with 12 mm thick corian top & edges
set 1 20,000 20,000
of the table also with corian.as shown on the
detail drawings which is contemporary &
provides both sleek looks and solid
functionality. Price shall include all necessary
hardware & others. color shall be approved by
the Architect.

LAWE BERHANU CONSULTING ARCHITECTS ENGINEERS 12 OF 3

 INTERIOR DESIGN_FURNITURES

1.3 CAFÉ COUNTER

Supply swidish wood framing and Melamine
laminated MDF wood finish COUNTER desk
which is contemporary & provides both sleek
looks, with metal legs. Over all size 76200mm
W x 600mm D x 1200mm H with top made of
19 mm plywood with marble top as shown on set 1 2,200 2,200
the detail drawings which is contemporary &
provides both sleek looks and solid
functionality. Price shall include all necessary
hardware & others. color shall be approved by
the Architect.
1.4 PLANTER BOX
Supply flower pot made from fiber glass as per the
detail drawings. Price shall include plantation and
all necessary materials.
a) 50 x 50 x 60 cm No 20 3500 70,000
1.5 PAINTING
Work includes supplying and fixing hand made
No 10 4,000 40,000
acrlic art paint work. Size: 2m x 1m
TOTAL CARRIED TO SUMMARY_7 147,200

LAWE BERHANU CONSULTING ARCHITECTS ENGINEERS 13 OF 3

BILL OF QUANTITIES_EXTERIOR
PROJECT: HELUYA HOTEL INTERIOR FINISHING WORKS

CONSULTANT: gezu yadete

JUNE, 2020
RIOR
RKS
 SITE WORK

BILL OF QUANTITIES
PROJECT: HELUYA HOTEL INTERIOR DESIGN
* All works to be performed with a high
Unit
Item precision workmanship and delivered broom
Description Unit Qty Amount
finish level. Price
PREAMBLE * Consider all
work items to include all the necessary
accessories and sub-tasks to complete the
works.
* Material quality,
color, texture, size and other parameters must
be approved by the supervising architect prior
to installation at site.

1.0 |OUTDOOR WORKS

SITE CLEARANCE *
This Bill of Quantity shall be read together with
1.10 Remove top soil to a depth of 20cm.
the Drawings. m² 90 80 7,200
1.20 EXCAVATION
Remove top soil to a depth of 20cm. m² 90 75 6,750
1.30 BACK FILLING WORKS
Back fill under hard core with selected borrowed
(imported from outside ) fill materials. The back fill
shall be placed in successive stages (layers) of
thickness not exceeding 200mm and it should be
watered and compacted to a compaction grade of
LS 1 385 385
95% of a maximum dry density and the moisture
content shall also be within the range 95% dry
density. Compaction should be made by a
compacting machine (except that where there is no
enough space for the machine to perform).
1.40 HARD CORE & STONE FILLER
Supply and construct 25cm thick hard core from
sound and approved basalltic or equivalent stone
m² 45 245 11,025
placed as directed and the last top 50mm thickness
shall be blinded with 20mm crushed aggregate.
100mm thick ground floor concrete slab in
1.50 Concrete class C-25, mixed with mimimum cement
content 360kg/m3. Use ordinary Portland cement.
Outdoor shade m² 45 290 13,050

1.60 Mosaic tiles for fountain

Supply and finish Ceramic Mosaic tiles
attached to concrete surfaces with suitable
adhesive approved by the engineer, to all
exposed surface where necessary (as approved
by the engineer). Joints shall be filled with m2 6 500 3,000
approprait sealant to avoid their weak points.
Pattern and color shall be approved by the
architect. Price includes joint filling and
polishing ( avoid weak joints)
2.70 Brick wall

16 OF 3
 SITE WORK

Construct planter half brick wall bedded and

jointed in cement mortar (1:3) as indicated on
the drawing. Price includes all necessary m2 8 290 2,320
materials and incidental works required to
complete the work. As per the detail drawing &
Enginners approval.
2.80 Supply and fix Translucent EGA 300 & 3mm
thick galvanized Sheet roof cover as per
the drawing. Price shall include the cement m 114 550 62,700
2

screed bedding to provide proper slope and all

the necessary accessories for fixing.
2.90 RHS ROOF STRUCTURE
Supply & fix steel truss structure as per the
structural drawings and Specification. Price
shall include one coat of antirust and two
coats of synthetic enamel painting, all
connections, washers,bolts, angle iron, slotted
holes in accordance with drawing and all other
necessary accessories and incidental works to
complete the work.
3.00 COLUMN

SIZE 100X100X4mm KG 181 120 21,672

3.10
BEAM

SIZE 120X100X4mm KG 301 120 36,120

3.20
TRUSS

SIZE 40X40X3mm KG 115 120 13,812

3.30
LATTICE PURLIN
SIZE 40X40X2.5 KG 54 120 6,475

KG 15 120 1,742
SIZE 30X30X2.0

KG 51 120 6,083
SIZE 25X25X2.0

3.40 PLATE
SIZE 120X135X12 PCS 12 80 960

3.50 GUSSET PLATE

SIZE 200X300X5 PCS 70 80 5,600
3.60 J-BOLT
J- bolts L = 500mm Grade 5.8
SIZE:- M20 PCS 24 80 1,920
3.70 Supply and fix 10 x 5cm wooden battens
nailed to the under layer of metal purlin. Price ml 250 90 22,500
shall include all the necessary accessories to
fix.
Patterned Concrete Tile 1

17 OF 3
 SITE WORK

3.80 The work covered by this section includes ,

supply and construction of an interlocking
concrete tile pavement as shown on the
Construction Drawings and as described by the
Contract Specifications. The work included in
this section consists of, but is not limited to,
m2 70 350 24,500
the following:
a. 30x30x4cm thick concrete tile
b. Supply and compact 5cm thick red ash(sand
bed)under concrete tile.
c. Excavate the available natural soil mater to
a depth 0.75cm and replace and compact
3.90 0.6cm thickConcrete
Construct depth selected material
curbing, Classunder
‘A the
red ash.
Providing and laying c-25 precast concrete
kerb stones including setting incement mortar
1:4 with coarse sand and pointing of joints with ml 15 150.00 2,250
same mortars etc. complete of size : 300 x 300
x 150 mm thick.
4.00 SIGNAGES
Supply and fix signage showing "HELUYA
HOTEL" made of letters carved from aluminum
panel shown on the detail drawing. Price shall No. 1 25,000 25,000
include all civil works & accessories to fix. Color
& material shall be approved by the Architect.
4.10 ACP cladding
Providing and fixing 4mm BROWN COLOR
Aluminium Composite Panels (ACP) of exterior
grade for cladding approved quality make for
external wall / column / canopy cladding
including all necessary frame work and
complete weather sealing. the system shall be
fixed using GI brackets and stainless steel bolts
and nuts complete with spring washers and m² 65 1,200 78,000
cap nuts and all other necessary accessories.
The bracket support shall be designed as per
manufactures specification and shall withstand
a wind pressure of 150 kg / sqm. all hardware
shall corrosion resistant frame out of anodised
aluminium member.
Ditto but GOLDEN COLOR ACP cladding for
m² 21 1,200 25,200
external columns.
Ditto but SILVER COLOR reflective stainless
steel cladding for column w/c is found in the m² 5 1,200 6,000
middle of lobby.
PLANTER BOX
Supply flower pot made form fiber glass as per
4.20 the detail drawings. Price shall include
plantation, and all necessary materials.
a) L 100 x W 60 x H 800 cm No 9 3,500 31,500

18 OF 3
 SITE WORK

4.30 GRANITE PAINT

Provide two coats of granite paint to external
m2 320 500 160,000
wall surface in accordance with the drawings
4.40 and Specification.
Supply & planting of the tree

A. PLUMBAGO m2 10 250 2,500

B. ARAUCARIA No 2 600 1,200

GRASS LAWN (GREEN GOLD)
C. m2 70 200 14,000
4.50 PLASTIC GREENARY FOR WALL. 200 5,000
m2 25
TOTAL CARRIED TO SUMMARY_8 593,465

19 OF 3
SITE WORK

20 OF 3
 SITE WORK

Supply
and fix
4.02 SHS
a) SHS:
Lattice
25x25x
Purlins kg 793
2mm
4.03 Plates
b.
2/200*2
Pcs 17
00*5m
a)Dia.
4.04 Bolt
m mm
16
with nut
J-bolt
Pcs 140
Length
=400
mm

21 OF 3