ACCT2014_09122023
ACCT2014_09122023
Weekend University
Materials required:
Candidates are permitted to bring the following items to their desks: Pencil or pen, Ruler, ID card, Exam card
Instructions to Candidates: This paper consists of SEVEN (7) pages and THREE (3)
SECTIONS-SECTION A, SECTION B and SECTION C.
SECTION A contains Question 1 and its parts and is MANDATORY (30 marks).
SECTION B contains Question 2 and Question 3 - CHOOSE and ANSWER ONE (1) QUESTION from
SECTION B (20 marks).
SECTION C contains Question 4 & Question 5 -CHOOSE and ANSWER ONE (1) QUESTION from
SECTION C (10 marks).
Candidates are reminded that the examiners shall take into account the proper use of the English
Language in determining the mark for each response.
2
Section A
Do Question 1
Question 1
Quale Persona is a retailer in San Tropez, who started operations in the year 2016. The following
is a summary of his bank statement for the year ended December 31, 201 7.
(1) The amount of cash received from cash sales were all paid into the bank except for
(i) $12,000 for catering expenses
(ii) $4,000 for donations
(2) Based on an evaluation of trends of repayment from debtors, it was recommended that a
provision of doubtful debt be maintained at 8% of total debtors. The provision for bad
debt as at January 1, 2017 was $220,000.
(3) Discount received from trade creditors amounted to $290,000 and those allowed to trade
debtors amounted to $530,000.
(4) Bad debts written off during the year amounted to $270,000. Cash of$7,800 has been
received on December 31, 2017 from a debtor, the amount had been previously written
off. The cash received was not yet accounted for.
(5) Purchase returns to trade creditors amounted to $360,000 and those allowed to debtors
were $720,000
(6) The business keeps a cash float of $90,000.
(7) Motor vehicles were purchased for $434,000 on July 1. 2017. The asset has an expected
life of 8 years. There was no depreciation charge on office furniture and delivery vans in
2016 because they were purchased on December 31, 2016.
(8) The business received a loan from the bank on January 1, 2017 for $3,000,000 at an
interest rate of 10% per annum. The interest is being calculated on a reducing balance
method. The interest is to be paid half-vearlv on December 31 and June 30. The
3
principal is being paid equally over a 5 year period on January 1, each year commencing
in 2018.
(9) The lease stipulates a rental payment of $58,000 per month. No rental payment was
outstanding or prepaid at the beginning of the financial year on January 1, 2017. The
proprietor, Quale Persona sublets the premises to his cousin Aubrel Hand on August 1,
2017 for a monthly rental of $5,000.
(10) Capital as at January 1, 2017 was $5,189,800
( 11) The table below reflects the balances as at January 1, 2017 and December 31 , 2017
Required:
Section B
Do Question 2 OR Question 3
Question 2
Black Shore Limited Balance Sheets as at December 31, 2018 and December 31 , 2019 and the
profit and loss accounts for the years ended December 31 , 2018 and December 31 , 2019 are as
follows
2019 2018
$000' $000 '
Non- Current Assets
Plant and Machinery 67,500 29,250
Less Provision for Depreciation 13,500 9,750
Net Book Value* 54,000 19,500
Motor Vehicle 71 ,250 45,000
Less Provision for Depreciation 15,000 7,875
Net Book Value* 56,250 37,125
Long Tenn Receivables* 9,000 7,500
Total non- current assets 119,250 64,125
Current Assets
Inventory 60,000 26,250
Trade Debtors 66,000 35,250
Foreign Receivables 48,750 54,750
Current portion of long tenn receivables 73 ,500 71 ,250
Cash and bank 71,250 74,918
Total current assets 319,500 262,418
Less Current Liabilities
Trade Creditors 54,450 52,763
Dividends Payable 54,750 54,000
Accruals 21,000 15,000
Corporation tax payable 24,750 21 ,375
Current portion of long term loan 14,250 12,938
Total current liabilities 169,200 156,076
Net Current Assets 1502300 1062342
Total non-current assets and net current assets 269,550 170,467
Financed by
Share Capital 45,000 7,500
Capital reserves 13,500
General Reserves 33,750 16,500
Profit and loss account 40,425 5,925
119,175 43 ,425
Non - current liabilities
Long term loan 109,925 33 ,742
Debenture 40,450 93,300
269,550 170,467
s
Black Shore Limited Income Statement for the years ended December 31, 2018 and 2019
2019 2018
$000' $000'
Profit before taxation 123,750 82,500
Taxation 40,500 26,250
Profit after taxation 83,250 56,250
Dividends 31,500 28,500
51,750 27,750
General Reserves 17,250 21,000
Retained profits for the year 34,500 6,750
Retained profits (losses) for the year brought forward 5,925 ( 825}
Retained profits carried forward 40,425 5,925
Additional infonnation:
1. During the year ended December 31 , 2019 plant and machinery originally costing $6,750,000
with accumulated depreciation of $3,000,000 was disposed of for $4,125,000.
2. During the year ended December 31, 2019 plant and machinery and motor vehicles were
purchased amounting to $45,000,000 and $39,750,000 respectively.
3. During the year ended December 31 , 2019 motor vehicles originally costing $13,500,000 with
accumulated depreciation of $4,500,000 was disposed of for $6,750,000.
4. The depreciation charge for the year ended December 31 , 2019 was $6,750,000 for plant and
machinery and $11,625,000 for motor vehicles.
5. Bonus issue of ordinary shares out of capital reserves amounted to $13,500,000.
Required:
(a) Prepare the Cash Flow Statement for the year ended December 31, 2019. (20 marks)
6
Question 3
$"000"
Additional information:
Required:
(a) Prepare the Statement of Comprehensive Income for the year ended June
30, 2020. (6 marks)
(b) Prepare the Statement of Changes in Equity for the year ended June 30,
2020
(5 marks)
(c) Prepare the Statement of Financial Position as at June 30, 2020. The
format should reflect total assets (9 marks)
Section C
Do Question 4 OR Question 5
Question 4
Question 5
The labour costs include $90,000 which was incurred during a labour dispute. No
construction occurred during the period of the dispute (5 marks)