Aditi Ia
Aditi Ia
Particulars
2019 March 2018
I. ASSETS
Non-current Assets
Financial Assets
(ii) Investments
accounted for using the 10.19 10.31
Equity Method
(iii) Loans - -
Financial Assets
Consolidated Statement
of Profit & Loss
For the year
For the year ended
Particulars ended 31
31 March 2019
March 2018
Continuing Operations
I. Revenue from
13,167.95 20,999.77
Operations
II. Other Income 1,059.79 552.76
III. Total Income 14,227.74 21,552.46
IV. Expenses
Cost of Materials
10,296.10 14,846.57
Consumed
Purchases of Stock-in-
- -
Trade
Changes in Inventories of
Finished Goods, Stock-in-
-121.63 713.13
Trade, and Work-in-
Progress
Excise Duty - -
Employee Benefit
293.53 272.07
Expense
Finance Costs 1,815.17 2,162.97
Depreciation and
1,292.83 1,297.49
Amortization Expense
Other Expenses 2,631.74 2,690.09
Total Expenses 16,207.74 21,982.33
V. Profit/(Loss) before
Exceptional Items and -1,980.00 -429.87
Tax
XIV. Profit/(Loss) is
attributable to:
(1) Owners of the
-1,617.52 -897.12
Company
(2) Non-Controlling
1.25 -0.3
Interest
Non-current
Assets
Property, Plant
3A 10,790.95 10,908.58
and Equipment
Capital Work-in-
3C 2,902.72 2,971.37
Progress
Financial Assets
Year Year
ended 31 ended 31
Particular March March
Sl. No.
s 2020 2019
(Million) (Million)
Revenue
from
I 6,833.44 14,142.68
Operation
s
Other
II 116.14 159.76
Income
Total
III 6,949.58 14,302.44
Income
IV EXPENSES
Cost of
Materials
4,907.62 10,326.69
Consume
d
Purchases
of Stock- - -
In-Trade
Changes
in
Inventori
es of
Finished
Goods, 97.04 219.13
Stock-In-
Trade,
and
Work-In-
Progress
Employee
Benefit 505.13 674.52
Expenses
Finance
195.42 186.64
Costs
Depreciati
on and
Amortisat 1,340.55 1,333.96
ion
Expenses
Other
1,822.89 3,177.72
Expenses
Total
8,868.65 15,918.66
Expenses
Profit/
(Loss)
before
Exception
al Items,
Share of
Net Profit
V of -1,919.07 -1,616.22
Investme
nt
Accounte
d Using
Equity
Method,
and Tax
Exception
VI - -
al Items
Profit/
(Loss)
VII -1,919.02 -1,616.34
before
Tax
Tax
VIII
Expenses
Current
- -
Tax
Deferred
- -
Tax
Profit/
(Loss) for
IX -1,919.02 -1,616.34
the
Period
Other
Compreh
X
ensive
Income
Items that
will not
be
-6.45 -1.18
reclassifie
d to profit
or loss
Total
Compreh
ensive
XI -1,925.47 -1,617.52
Income
for the
Period
Earnings/
(Loss) per
Equity
XII -16.57 -13.96
Share
(Basic &
Diluted)
As at 31 March As at 31
S. No. Particulars Note
2021 March 2020
I. ASSETS
1 Non-Current Assets
Total
Non-
10,704.06 13,801.59
Current
Assets
2 Current Assets
Total
Current 4,811.87 3,517.47
Assets
Total
15,526.27 18,077.73
Assets
II. EQUITY
AND
LIABILITIE
S
1 Equity
Total
2,561.39 3,524.23
Equity
2 Liabilities
Total
Non-
10,815.55 12,995.30
Current
Liabilities
Total
Current 4,203.67 3,609.73
Liabilities
Total
15,019.22 16,605.03
Liabilities
Total
Equity
15,526.27 18,077.73
and
Liabilities
Year ended
Year ended 31
S. No. Particulars Note 31 March
March 2021
2020
I Revenue from Operations 24 5,668.73 3,872.29
II Other Income 25 347.43 1,146.23
III Total Income 6,016.16 5,018.52
IV EXPENSES
(a) Cost of Materials Consumed 26 3,159.56 2,133.55
(b) Purchases of Stock-in-Trade 27 26.91 85.32
(c) Changes in Inventories 28 0.33 285.17
(d) Employee Benefits Expense 29 152.1 199.5
(e) Finance Costs 30 769.66 906.15
(f) Depreciation and Amortization 31 484.65 615.33
(g) Other Expenses 32 2,241.95 1,859.45
Total
6,835.16 5,083.47
Expenses
Profit/(Loss) before
V -819 -64.95
Exceptional Items and Tax
VI Exceptional Items 33 2,151.17 -
VII Profit/(Loss) before Tax 1,332.17 -64.95
VIII Tax Expense
(a) Current Tax 34 - -
(b) Deferred Tax 34 - -
IX Profit/(Loss) for the period 1,332.17 -64.95
X Earnings per Equity Share
(a) Basic 35 12.34 -2.85
(b) Diluted 35 12.34 -2.85
As at 31 March As at 31
Sl. No. Particulars
2022 March 2021
I. ASSETS
Non-Current
Assets
Property, Plant
and Equipment
1 16,253.15 17,036.68
including ROU
Assets
Capital Work-In-
2 387.5 387.5
Progress
Financial Assets -
4 31.63 31.63
Investments
Investments
accounted for
5 10.33 10.3
using the Equity
Method
Other Financial
6 15.06 16.35
Assets
Deferred Tax
7 - -
Assets (Net)
Total Non-
16,698.16 17,483.64
Current Assets
Current
Assets
8 Inventories 305.55 348.16
Cash and Cash
9 105.61 81.33
Equivalents
Other Bank
10 Balances (Other 30.58 20.7
than above)
Other Financial
11 0.61 0.82
Assets
Current Tax
12 122.65 105
Assets (Net)
Other Current
13 410.56 486.38
Assets
Total Current
975.56 1,042.39
Assets
Total Assets 17,673.72 18,526.03
II. EQUITY
AND
LIABILITIES
Equity
Equity Share
14 1,157.90 1,157.90
Capital
15 Other Equity -25,489.54 -24,621.18
Total Equity -24,331.64 -23,463.28
Non-Current
Liabilities
16 Lease Liabilities 119.98 143.3
17 Provisions 61.12 73.73
Total Non-
Current 181.1 217.03
Liabilities
Current
Liabilities
18 Borrowings 34,664.66 34,700.55
19 Lease Liabilities 23.33 21.03
Trade Payables
(Other than
20 650.04 886.59
Micro
Enterprises)
Other Financial
21 4,642.49 4,753.29
Liabilities
Other Current
22 1,834.48 1,400.74
Liabilities
23 Provisions 9.26 10.08
Total Current
41,824.26 41,772.28
Liabilities
Total Equity and
17,673.72 18,526.03
Liabilities
Employee
Benefit 416.5 408.85
Expenses
Finance
208.36 169.88
Costs
Depreciation
and
854.78 1,264.62
Amortization
Expenses
Other
3,110.24 2,968.06
Expenses
Total
12,069.29 11,299.23
Expenses
V.
Profit/(Loss)
before
-872.23 -1,409.58
Exceptional
Items and
Tax
VI.
Exceptional - 10,652.22
Items
VII.
Profit/(Loss) -872.23 -11,972.74
before Tax
VIII. Tax
- -
Expenses
IX.
Profit/(Loss) -872.23 -11,972.74
for the Year
X. Other
Comprehensi 3.87 -12.57
ve Income
XI. Total
Comprehensi
-868.36 -11,985.31
ve Income
for the Year
XII.
Earnings/(Lo
ss) per
Equity Share
(₹)
Basic -7.53 -103.4
Diluted -7.53 -103.4
As at March 31,
As at March 31,
Particulars Note 2022 (₹
2023 (₹ Million)
Million)
I. ASSETS
Non-Current
Assets
Capital Work-in-
3C 387.5 387.5
Progress
Financial Assets
- Investments 4 32.33 31.63
- Investments
accounted using 39(c) 10.36 10.33
Equity Method
- Other Financial
5 71.46 15.06
Assets
Deferred Tax
6- -
Assets (Net)
Total Non-Current
10,096.61 16,698.16
Assets
Current Assets
Inventories 7 77.82 305.55
Financial Assets
- Cash and Cash
8 0.38 0.5
Equivalents
- Other Bank
Balances [Other 9 208.35 135.69
than (i) above]
- Other Financial
10 5.88 0.61
Assets
Current Tax Assets
11 64.32 122.65
(Net)
Other Current
12 222.65 410.56
Assets
Total Current
579.4 975.56
Assets
TOTAL ASSETS 10,676.01 17,673.72
II. EQUITY AND
LIABILITIES
Equity
Equity Share
13A 1,157.90 1,157.90
Capital
Other Equity 13B -8,878.89 -25,489.54
Total Equity -7,720.99 -24,331.64
Liabilities
Non-Current
Liabilities
Financial Liabilities
- Lease Liabilities 14 439.31 119.98
Provisions 15 26.91 61.12
Total Non-Current
466.22 181.1
Liabilities
Current Liabilities
Financial Liabilities
- Borrowings 16 13,473.14 34,664.66
- Lease Liabilities 17 31.65 23.33
- Trade Payables
- - Total Dues of
Micro & Small 18(A) - -
Enterprises
- - Total Dues of
Creditors (Other 18(B) 423.4 650.04
than MSE)
- Other Financial
19 2,090.06 4,642.49
Liabilities
Other Current
20 1,906.04 1,834.48
Liabilities
Provisions 21 6.49 9.26
Total Current
17,930.78 41,824.26
Liabilities
TOTAL EQUITY
10,676.01 17,673.72
AND LIABILITIES
Profit before
Interest,
₹ 104.12
Depreciation, Tax ₹ 190.91 million
million
& Exceptional
Items
₹ 253.71
Finance Cost ₹ 208.36 million
million
₹ 726.04
Depreciation ₹ 854.78 million
million
Profit/(Loss)
before Exceptional (₹ 875.63
(₹ 872.23 million)
& Extraordinary million)
Items and Taxation
Exceptional & ₹
Extraordinary 17,478.43 -
Items million
₹
Profit / (Loss)
16,602.80 (₹ 872.23 million)
before Tax
million
Tax Expenses - -
₹
Profit / (Loss) after
16,602.80 (₹ 872.23 million)
Tax
million
Other
₹ 7.85
Comprehensive ₹ 3.87 million
million
Income
Total
₹
Comprehensive
16,610.65 (₹ 868.36 million)
Income for the
million
period