Ac.F302 EXAM 2024
Ac.F302 EXAM 2024
Electronic calculators with scientific and statistical functions are permitted provided
they are not programmable, do not allow graphs to be plotted and do not include a
computer algebra system (CAS).
1) Suppose you want to calculate the present value of the final-year’s interest
tax shield for a project that has a life of five years. The following formula
should be used when:
𝑷𝑽 (𝑰𝑻𝑺𝟓 ) = 𝑰𝑻𝑺𝟓 ⁄(𝟏 + 𝑹𝑾𝑨𝑪𝑪 )𝟓
3) The assumption that the firm has a target leverage ratio means that:
A) the costs imposed on a corporation through the laws and regulations that
control corporations.
B) the costs a corporation incurs as the result of fraud.
C) the costs that arise when there are conflicts of interest between a firm's
stakeholders.
D) the costs associated with compensating managers when ownership and
control are separated in a firm.
A) conglomerate
B) vertical
C) horizontal
D) diagonal
10) Which of the following is NOT a direct action that can be taken by
shareholders?
(Total 30 marks)
Question 11
Metro technologies plc is considering the acquisition of another firm in its industry.
The acquisition is expected to increase Metro’s free cash flow by £6 million the first
year, and this contribution is expected to grow at a rate of 3% per year from then on.
Metro has negotiated a purchase price of £150 million. Metro currently maintains a
debt-to-value ratio of 50%, its marginal tax rate is 40%, its cost of debt is 5%, and its
cost of equity is 9%. Metro will maintain a constant debt-equity ratio for the acquisition
and the acquisition has a similar risk to the rest of Metro.
REQUIRED:
b) How much debt must Metro use to finance the acquisition and still maintain
its debt-to-equity ratio?
(2 marks)
c) What is the present value of the interest tax shield provided by Metro’s
acquisition deal?
(4 marks)
d) Show that the value of the acquisition using the Flow-to-Equity method
matches the result you obtained using the WACC method in part (a).
(5 marks)
Question 12
Three years ago, you founded your own company. You invested £110,000 of your
money and received 5.5 million shares of Series A stock. Since then, your company
has been through three additional rounds of financing.
c) Assuming that you own only the Series A stock, what percentage of the firm
do you own after the last funding round?
(2 marks)
Question 13
Martin Manufacturing has earnings per share (EPS) of £3.00, 5 million shares
outstanding, and a share price of £32. Martin is considering buying Avco Industries,
which has earnings per share of £2.50, 2 million shares outstanding, and a share price
of £20. Martin will pay for Avco by issuing new shares. There are no expected
synergies from the transaction. Assume that Martin pays no premium to acquire
Avco.
REQUIRED:
(Total 35 marks)
Question 14
a) Rocket Bikes is planning to develop a new electric bike. In order for the project to
be successful, the company must develop a lightweight battery, a new deck to
accommodate the lightweight battery, an electric motor and a charger that is easy to
operate while moving in an open environment. The company estimates the following
costs, times, and probabilities of success for each component of the new bike:
Cost (in
Technology thousands) Time Probability of Success
Deck £100 1 year 0.75
Battery £250 3 years 0.25
Charger £300 1 year 0.50
Motor £350 2 years 0.50
All four risks are idiosyncratic, and the risk-free rate of interest is 5%. The company
has estimated that, if all stages are successful, they can then develop the electric
bike and start selling it. At that point in time (i.e., once all stages are completed), the
present value of all future profits from selling the bike will be £20 million.
REQUIRED:
i) If the company does the four stages in the correct order, what is the NPV of
the project?
(4 marks)
ii) If the company develops all four technologies simultaneously. What is the
NPV of the project in this case and what is the value of the option to stage the
investment?
(3 marks)
c) It is June 2020 and you run a chain of fast food restaurants in Manchester. Since
it’s been several months without being able to serve drinks or food to patrons because
of lockdown, your firm is experiencing extreme short term financial needs. You need
7
to obtain £1,290,000 within the next 2 weeks to cover rent, utilities and salary of
employees that have been retained during the following 5 months you expect to be
affected by the lockdown.
After making some phone calls, you’ve been able to get the following offers as sources
of funding:
• Government loan of £19,000 at 0% interest rate, to be returned in 12
months.
• Bank North is offering £1,271,000 for five months at a stated annual rate of
2.75%, using inventory (beer and vintage wine) stored in a field warehouse
as collateral. The warehouse charges a £6,000 fee, payable at the end of
the five months.
• SouthBank can facilitate flexible borrowing up to £823,000 for five months
at an APR of 3.2% and a loan origination fee of 0.02%.
• WestBank offers £1,290,000 for five months at an APR of 2.75%. The bank
will require to maintain a (no-interest) compensating balance of 12% of the
face-value of the loan and will charge a 0.05% loan origination fee.
REQUIRED:
What would be the best financial strategy that would tide you over the following
5 months? Explain your proposal and show all your calculations.
(12 marks)
d) Venture capitalists usually receive convertible preferred stock when they invest in
private firms. Describe the typical features of these securities (i.e., the venture capital
financing terms).
(5 marks)
(Total 35 marks)
8
Question 15
a) Assume you are the owner of a chain of restaurants and are considering opening a
new restaurant in a recently opened mall in London. If you do not sign the lease on the
restaurant today, someone else will, so you will not have the opportunity to open a
restaurant in the mall later. There is a clause in the lease that allows you to break the
lease at no cost in three years’ time. The initial costs to set up the restaurant will be
£350,000. Including the lease payments, the new restaurant will cost £8,000 per month
to operate. If traffic in the new mall is low, you expect to generate £6,000 per month in
revenue in perpetuity. If, however, the mall becomes an attraction, you expect to
generate £14,000 per month in revenue in perpetuity. There is a 50% probability that
the new mall will become an attraction. The cost of capital for the business is constant
at 0.5% per month.
REQUIRED:
i) Considering the option to break the lease and abandon the restaurant in
three years’ time, what is the NPV of this investment opportunity?
(6 marks)
b) You are the CFO of a national supermarket chain that is considering the purchase
of a new vacuum packaging machine costing a total of £6.5 million. This machine will
qualify for accelerated depreciation: 32% can be expensed immediately, followed by
20%, 19.2%, 11.52%, 11.52% and 5.76% over the next five years. However,
because of the company’s substantial tax loss carry forwards, you estimate its
marginal tax rate to be only 12% over the next five years. Since the company will get
very little tax benefit from the depreciation expense, you are also considering leasing
the packaging machine instead. Suppose that the supermarket and the lessor face
the same 3.2% borrowing rate. Assume that the packaging machine is worthless after
five years, the lease term is five years, and a lease would qualify as a true tax lease.
REQUIRED:
i) Assuming that your company’s annual lease payments are £1.35 million,
calculate the lease-equivalent loan completing the cash flow table below (show
all your calculations, including the computation of the FCF (buy) and the FCF
(Lease).
(6 marks)
9
Year 1 2 3 4 5
Depreciation 0.2000 0.1920 0.1152 0.1152 0.0576
Buy
CAPEX
Dep. tax shield £156,000 £89,856 £44,928
FCF(Buy)
Lease
Lease Payments -£1,350,000
Income tax svgs.
FCF(Lease)
iii) Using the direct method, calculate the NPV of leasing (show your
calculations).
(2 marks)
iv) What should you do as CFO of this Food Company, lease or buy the tetra-
brick packaging machine?
(1 mark)
c) Explain the distinct types of directors and what an independent board is and a
captured board.
(5 marks)
d) By the end of fiscal year 2023 GIGGLE. CO. shares trade at £12.34 per share with
1 million shares outstanding. Merta. Co.’s CFO assesses that if Merta. Co. buys
GIGGLE. CO. and replaces the management team they can increase GIGGLE. CO
value by 50%. Merta. Co. is considering a levered buyout of GIGGLE. CO, offering
£18 per share. Assuming Merta. Co. manages to get control of the 50% of GIGGLE.
CO, what will be Merta. Co.’s gains from this transaction?
(5 marks)
e) Explain what a bond covenant is and provide examples. How can a bond covenant
reduce a firm’s borrowing cost?
(5 marks)
(Total 35 marks)
10
END OF PAPER
Formula Sheet
11
𝐶1
𝑃𝑉 =
𝑟−𝑔
Present value of an annuity
𝐶 1
𝑃𝑉 = (1 − )
𝑟 (1 + 𝑟)𝑇
Present value of an annuity due
1 1
𝑃𝑉 = 𝐶 (1 + (1 − ))
𝑟 (1 + 𝑟)𝑇−1
Effective annual rate
𝑖 𝑚
𝐸𝐴𝑅 = (1 + ) −1
𝑚
Project-based WACC
Cost of Equity
Debt Capacity
12
𝐹𝐶𝐹 = 𝐸𝐵𝐼𝑇(1 − 𝜏𝑐 ) + 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛 − 𝐶𝑎𝑝𝑒𝑥 − Δ𝑁𝑊𝐶
Personal Taxes
Black-Scholes Formula
Leasing
13
PV(Lease payments) = Price of the Asset – PV(residual value of the asset)
𝑥 𝑃𝑇 𝑆
𝐸𝑥𝑐ℎ𝑎𝑛𝑔𝑒 𝑟𝑎𝑡𝑖𝑜 = < (1 + )
𝑁𝑇 𝑃𝐴 𝑇
14