Wwcae & KH Engineering
Wwcae & KH Engineering
Additional Payment
Total Gross Salary 2,347,023.29
Add: Company Profit And Overhead (25%) 586,755.82
Add: VAT 15% 352,053.49
Total 3,285,832.61
Summary
Company Profit And Overhead (25%) 586,755.82
Managerial fee 920,000.00
VAT 352,053.49
Total 1,858,809.32
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Earning Deductions
1 Orion Admassu Architect 10,863.49 30.00 10,863.49 - 14,259.48 2,304.05 1,955.43 - 4,259.48 10,000.00
Grand Total 10,863.49 30.00 10,863.49 - 14,259.48 2,304.05 1,955.43 - 4,259.48 10,000.00
-
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Miazia 2015 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 7,698.53 30.00 7,698.53 2,200.00 - 10,745.37 1,359.63 1,385.74 - 2,745.37 8,000.00
Grand Total 18,563.61 60.00 18,563.61 4,400.00 - 25,005.61 3,664.16 3,341.45 - 7,005.61 18,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Tsion Hailu Architect 5,844.09 30.00 5,844.09 1,461.02 - 7,947.96 896.02 1,051.94 - 1,947.96 6,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Grand Total 80,561.00 120.00 80,561.00 7,862.44 - 91,142.08 22,693.40 4,448.67 - 27,142.08 64,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Sene 2015 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Tsion Hailu Architect 5,844.09 30.00 5,844.09 1,461.02 - 7,947.96 896.02 1,051.94 - 1,947.96 6,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Grand Total 80,561.00 120.00 80,561.00 7,862.44 - 91,142.08 22,693.40 4,448.67 - 27,142.08 64,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Hamle 2015 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Tsion Hailu Architect 5,844.09 30.00 5,844.09 1,461.02 - 7,947.96 896.02 1,051.94 - 1,947.96 6,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Grand Total 80,561.00 120.00 80,561.00 7,862.44 - 91,142.08 22,693.40 4,448.67 - 27,142.08 64,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Nehasse 2015 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Tsion Hailu Architect 5,844.09 30.00 5,844.09 1,461.02 - 7,947.96 896.02 1,051.94 - 1,947.96 6,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Grand Total 80,561.00 120.00 80,561.00 7,862.44 - 91,142.08 22,693.40 4,448.67 - 27,142.08 64,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Meskerem 2016 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Tsion Hailu Architect 5,844.09 30.00 5,844.09 1,461.02 - 7,947.96 896.02 1,051.94 - 1,947.96 6,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Grand Total 80,561.00 120.00 80,561.00 7,862.44 - 91,142.08 22,693.40 4,448.67 - 27,142.08 64,000.00
WOSSEN WOLDEK
No Name Position
Grand Total
SEN WOLDEKIDAN CONSULTING ARCHITE
Chaka A1 Zone Plot A5 FOG H
EMPLOY
Earning
Working
Basic Salary Total salary
Days
ning
Transport
Over Gross
All. (Non
time salary
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
1,461.02 - 7,947.96
2,200.00 - 14,260.24
2,200.00 - 58,046.15
10,062.44 - 105,402.31
GINEERS
roject
ET Month:-Tik
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
896.02 1,051.94 -
2,304.52 1,955.71 -
18,046.15 - -
24,997.93 6,404.39 -
Month:-Tikmt 2016 E.C
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
1,947.96 6,000.00
4,260.24 10,000.00
18,046.15 40,000.00
31,402.31 74,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Hidar 2016 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Nathnael Shitaye Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Pavement
5 Kirubel Abebayehu 53,965.52 30.00 53,965.52 2,200.00 - 62,101.72 17,387.93 9,713.79 - 27,101.72 35,000.00
Engineer
Stractural
6 Wondimu Kassa 48,153.85 30.00 48,153.85 2,200.00 - 50,353.85 15,353.85 - - 15,353.85 35,000.00
Engineer
Stractural
7 Kirubel Hailemariam 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
Engineer
Grand Total 139,547.51 120.00 85,581.99 8,601.42 - 97,454.36 24,101.91 5,352.45 - 29,454.36 148,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-Tahsas 2016 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Nathnael Shitaye Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Pavement
5 Kirubel Abebayehu 53,965.52 30.00 53,965.52 2,200.00 - 62,101.72 17,387.93 9,713.79 - 27,101.72 35,000.00
Engineer
Stractural
6 Wondimu Kassa 48,153.85 30.00 48,153.85 2,200.00 - 50,353.85 15,353.85 - - 15,353.85 35,000.00
Engineer
Stractural
7 Kirubel Hailemariam 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
Engineer
Grand Total 198,566.44 210.00 198,566.44 15,201.42 - 224,170.17 59,148.21 17,021.96 - 29,454.36 148,000.00
WOSSEN WOLDEKIDAN CONSULTING ARCHITECTS AND ENGINEERS
Chaka A1 Zone Plot A5 FOG Housing Devt. Project
EMPLOYEES PAYROLL SHEET Month:-TIR 2016 E.C
Earning Deductions
1 Orion Admassu Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
2 Ekram Edris Architect 8,005.68 30.00 8,005.68 2,001.42 - 10,887.73 1,446.70 1,441.02 - 2,887.73 8,000.00
3 Nathnael Shitaye Architect 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
4 Tesfaye Hailu Supervisor 55,846.15 30.00 55,846.15 2,200.00 - 58,046.15 18,046.15 - - 18,046.15 40,000.00
Pavement
5 Kirubel Abebayehu 53,965.52 30.00 53,965.52 2,200.00 - 62,101.72 17,387.93 9,713.79 - 27,101.72 35,000.00
Engineer
Stractural
6 Wondimu Kassa 48,153.85 30.00 48,153.85 2,200.00 - 50,353.85 15,353.85 - - 15,353.85 35,000.00
Engineer
Stractural
7 Kirubel Hailemariam 10,865.08 30.00 10,865.08 2,200.00 - 14,260.24 2,304.52 1,955.71 - 4,260.24 10,000.00
Engineer
Grand Total 198,566.44 210.00 198,566.44 15,201.42 - 224,170.17 59,148.21 17,021.96 - 76,170.17 148,000.00
WOSSEN WOLD
No Name Position
Earning
Working
Basic Salary Total salary
Days
ning
Transport
Over
All. (Non Gross salary
time
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
2,200.00 - 14,260.24
2,200.00 - 58,046.15
2,200.00 - 62,101.72
2,200.00 - 50,353.85
2,200.00 - 14,260.24
15,201.42 - 224,170.17
EERS
Month:-Y
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
2,304.52 1,955.71 -
18,046.15 - -
17,387.93 9,713.79 -
15,353.85 - -
2,304.52 1,955.71 -
59,148.21 17,021.96 -
Month:-Yekatit 2016 E.C
ns
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
4,260.24 10,000.00
18,046.15 40,000.00
27,101.72 35,000.00
15,353.85 35,000.00
4,260.24 10,000.00
76,170.17 148,000.00
WOSSEN WOL
No Name Position
Pavement
5 Kirubel Abebayehu
Engineer
Stractural
6 Wondimu Kassa
Engineer
Stractural
7 Kirubel Hailemariam
Engineer
Grand Total
SEN WOLDEKIDAN CONSULTING ARCHIT
Chaka A1 Zone Plot A5 FOG
EMPLOYEES PAYROL
Earning
Working Total
Basic Salary
Days salary
ning
Transport
Over Gross
All. (Non
time salary
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
2,200.00 - 14,260.24
2,200.00 - 58,046.15
2,200.00 - 62,101.72
2,200.00 - 50,353.85
2,200.00 - 14,260.24
15,201.42 - 224,170.17
NGINEERS
Project
Month:-Megab
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
2,304.52 1,955.71 -
18,046.15 - -
17,387.93 9,713.79 -
15,353.85 - -
2,304.52 1,955.71 -
59,148.21 17,021.96 -
Month:-Megabit 2016 E.C
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
4,260.24 10,000.00
18,046.15 40,000.00
27,101.72 35,000.00
15,353.85 35,000.00
4,260.24 10,000.00
76,170.17 148,000.00
WOSSEN WOLD
No Name Position
Earning
Working Total
Basic Salary
Days salary
ning
Transport
Over Gross
All. (Non
time salary
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
2,200.00 - 14,260.24
2,200.00 - 58,046.15
2,200.00 - 62,101.72
2,200.00 - 50,353.85
2,200.00 - 14,260.24
15,201.42 - 224,170.17
NGINEERS
Project
Month:-Miazi
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
2,304.52 1,955.71 -
18,046.15 - -
17,387.93 9,713.79 -
15,353.85 - -
2,304.52 1,955.71 -
59,148.21 17,021.96 -
Month:-Miazia 2016 E.C
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
4,260.24 10,000.00
18,046.15 40,000.00
27,101.72 35,000.00
15,353.85 35,000.00
4,260.24 10,000.00
76,170.17 148,000.00
WOSSEN WOLD
No Name Position
Earning
Working
Basic Salary Total salary
Days
ning
Transport
Over
All. (Non Gross salary
time
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
2,200.00 - 14,260.24
2,200.00 - 58,046.15
2,200.00 - 62,101.72
2,200.00 - 50,353.85
2,200.00 - 14,260.24
15,201.42 - 224,170.17
NEERS
Month:-GIN
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
2,304.52 1,955.71 -
18,046.15 - -
17,387.93 9,713.79 -
15,353.85 - -
2,304.52 1,955.71 -
59,148.21 17,021.96 -
Month:-GINBOT 2016 E.C
ns
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
4,260.24 10,000.00
18,046.15 40,000.00
27,101.72 35,000.00
15,353.85 35,000.00
4,260.24 10,000.00
76,170.17 148,000.00
WOSSEN WOLD
No Name Position
Earning
Working
Basic Salary Total salary
Days
ning
Transport
Over
All. (Non Gross salary
time
taxable)
2,200.00 - 14,260.24
2,001.42 - 10,887.73
2,200.00 - 14,260.24
2,200.00 - 58,046.15
2,200.00 - 62,101.72
2,200.00 - 50,353.85
2,200.00 - 14,260.24
15,201.42 - 224,170.17
NEERS
Month:-
Deductions
Pension
Income tax Adv.
(18%)
2,304.52 1,955.71 -
1,446.70 1,441.02 -
2,304.52 1,955.71 -
18,046.15 - -
17,387.93 9,713.79 -
15,353.85 - -
2,304.52 1,955.71 -
59,148.21 17,021.96 -
Month:-Sene 2016 E.C
ns
Net pay
Total
Deduction
4,260.24 10,000.00
2,887.73 8,000.00
4,260.24 10,000.00
18,046.15 40,000.00
27,101.72 35,000.00
15,353.85 35,000.00
4,260.24 10,000.00
76,170.17 148,000.00