CVP Analysis
CVP Analysis
Cost-Volume-Profit Analysis
Prescribed Textbook: Jawahar Lal, Seema Srivastav, Manisha Singh
CLO 2: To understand the link between cost and changes in volumes and
profitability and use this in decision making.
Essentials of CVP Analysis
Product having more contribution is more profitable, as long as, there are no limitations on any factor of production
Basic CVP Equations
To make good decisions using CVP analysis, we must understand these relationships.
Contribution Margin per unit = Selling price per unit – Variable cost per unit
OR
Contribution Margin per unit = Contribution Margin/ Number of units sold
• The equation method and the contribution margin method are most useful when
managers want to determine operating income at a few specific sales levels
• Equation Method
Revenues - Variable costs - Fixed costs = Operating income
(SP*Q) – (VC*Q) – FC = O/P Income
• Contribution Margin Method
Revenues - Variable costs - Fixed costs = Operating income
(SP – VC)*Q – FC = O/P Income
(Contribution Margin per unit *Q )– FC = O/P Income
Cost-Volume-Profit – You Try It!
Example:
Tiny’s Cabinets sells cabinets for INR 600 each, Variable cost is INR 350 each, Annual fixed
costs are INR 20,000. If Tiny sells 100 cabinets, what it his operating income?
Equation Method [(SP X Q) - (VC X Q)] - FC = O/P Income
(INR 600*100) - (INR 350*100) - INR 20,000 = INR 5,000
Contribution Margin Method [(Contribution Margin per unit *Q )– FC] = O/P Income
Contribution Margin per unit = INR 600 - INR 350 = INR 250
INR 250*100 - INR 20,000 = Operating Income
Profit Volume Ratio or Contribution Ratio
• P/V ratio = (Contribution /Sales )*100 or Contribution = Sales x P/V
ratio or Sales = Contribution / (P/V Ratio)
• P/V ratio is 40%, then variable cost ratio is 60%, given variable cost ratio
is 70%, then P/V ratio is 30%. - Complementary relationship.
P/V ratio and variable cost ratios are said to be complements of each
other.
Breakeven Point (BEP)
The breakeven point (BEP) is that quantity of output sold at which total revenue
equals total cost - that is, the quantity of output sold results in INR 0.00 of
operating income.
Recall our equation:
[(SP x Q) - VC x Q)] - FC = O/P Income
[(SP – VC) x Q] - FC = O/P Income
[CM x Q] - FC = O/P Income -------------- contribution margin method
@ BEP – O/P income is zero
CM per unit * Breakeven units = Fixed costs
Breakeven units = Fixed costs/CM per unit
Breakeven Point-Example
Let’s try this for Tiny’s Cabinets. Recall that his SP = INR 600, VC = INR 350 and Fixed
Costs are INR 20,000, annually.
Let’s try this for Tiny’s Cabinets. Recall that his SP = INR 600, VC = INR 350 and
Fixed Costs are INR 20,000
Here’s another way to find the answer:
Breakeven revenues = FC / CM %
Tiny’s CM per unit = INR 600 - INR 350 = INR 250
Tiny’s CM % = INR 250/INR 600 = 41.67%
INR 20,000 / INR 250 = 80
Or, in revenues INR 20,000/41.67% = INR 47,996 which is equal to 80 x INR 600,
allowing for rounding
Break-even Formula
Breakeven revenues = FC / CM% Where CM% = CM/Revenue
Breakeven sales (volume) = Fixed Cost /(1- [total VC/total sales volume])
Cash Breakeven point (units) = Cash Fixed Cost / Cash CM per unit
Break-even
• Selling price per unit = INR 20, Variable cost per unit = INR 10, Total fixed cost =
INR 1,00,000
Cash Break-even
Chart
• BEP = (FC-Depreciation)/ (P-V)
• The cash break-even point is
lower than the usual break-even
point.
• Let sales 20,000 units at INR 10 per
unit, Variable costs, INR 4 per unit,
Fixed cost INR 50,000 including
depreciation, INR 10,000,
Preference divided to be paid INR
20,000, Taxed to be paid INR
25,000. Assume that there are no
lags in payment.
Breakeven Point
Which product is more profitable? How does sales volume have an impact
on profitability?
Product Mix
• if the total sales volume is INR 1,00,000 equally divided between the two
products
• If the sales mix is changed so that product A has 60% of the sales
revenue, the profit on sales of INR 1,00,000 would increase to INR
19,000.
• Assume that the quantities sold of products A, B and C are 5,000 units,
20,000 units and 15,000 units, respectively. No changes w.r.t fixed costs,
variable cost per unit and selling price per unit.
Sales Mix and BEP Revenues
• Desired sales units = (Fixed Cost + PBT)/ Contribution margin per unit
• Sales unit for desired profit per unit = Fixed cost/ (Contribution margin
per unit - Desired profit per unit)
• Sales volume for desired profit (as percentage of sales) = Fixed cost/ (P/V
ratio - Profit margin)
Problem
WSM Enterprises introduced the Wizkid in 2019 to compete with Action Man.
Although the peak demand for these products occurred several years ago, sales
have stabilized and WSM sells 15,000 Wizkids a year. The recommended retail
price is INR 24.99 and the current wholesale price is INR 10.00. However, the
managing director wishes to increase the return on this product and has
proposed a 100% mark-up on total variable costs. WSM has an annual output of
15,000 Wizkids. The fixed costs related to this product are INR 40,000 and the
variable (or marginal) costs are INR 6.00 per unit.
(i) What is the breakeven volume of this product if a selling price of INR 10.00
is charged? What is the profit at this price? (ii) What price would the MD like to
charge? What would the resulting net profit be if there was no change in
demand? (iii) The marketing director has forecast a 10% drop in orders if the
price is raised as suggested. What would WSM’s profit be if this were to
happen? (iv) Discuss the other factors the MD should take into account when
deciding on the selling price of Wizkids.
Solution
(i)Contribution = 10 -6 = 4
• BEP units = 10,000 units
(ii) SP = VC + 100% mark up = 6+ 6 = 12
Net profit = T Contribution – FC = (15,000*6) – 40,000 = 50,000
(iii) (15,000 – 10%) Unit contribution = 13500*6 = 81000
Net profit = T Contribution – FC = 81,000 – 40,000 = 41,000
(iv) competitors’ prices; corporate objectives; pricing strategy; product life
cycle stage; and effect on profit of lowering prices and increasing demand.