Valuation Sheet
Valuation Sheet
KLGD/W/NCB/HR/01/080/081
Nrs 2,993,761.64
2080/81
Government of Nepal
Kaligandaki Rural Municipality
Office of Rural Municipal Executive
Birgha, Syangja
Contractors Bill
Bill no: 02
Project: Upgrading of Hatiya Ranighat Rural Road (second package)
Address: Kaligandaki Rural Municipality, Ward no 1
Contract id : KLGD/W/NCB/HR/01/080/81
Contractors Name:Ashika/Koirala Nirman sewa
Previous bill no: 1
Work to be completed: 2080/03/15
Work started on: 2080/08/14 Work Completion date: 2081/01/02
According to Agreement Actual work done Previous Bill Current work
Description of work Unit Remarks
SN Quantity Rate Amount Quantity Rate Amount Quantity Amount Quantity Amount
1 2 3 4 5 6 7 8 9 10 11
A PART 01: GENERAL AND PROVISIONAL SUM
Insurance of works, equipment, contractor's workmen and
1 employee and third party insurance against damage to other PS 1 100,000.00 100,000.00 1.00 100,000.00 100,000.00 1.00 100000.00 -
persons and property [ SP G-18]
Carry out additional tests for material and works as required and
1 PS 1 30,000.00 30,000.00 30,000.00 - 0.00 - -
instructed by the Engineer. [SP 5]
provide and installation of project information board of size 1.80
m X 1.2 m along with iron posts including excavation,
1 Nos 1 5,500.00 5,500.00 5,500.00 - 0.00 - -
concreting,backfillingetc all complete as per DoR Standard
Specifixcation for Road and Bridge Works.
Subtotal A 135,500.00 100,000.00 100,000.00 -
B PART 02: EARTHWORK
Roadway excavation in all type of soil/rock as per drawing and
technical specification, including removal of stumps and other
1 cum 21,171.00 60.00 1,270,260.00 13,315.80 60.00 798,948.00 12853.80 771228.00 462.00 27,720.00 2.1822304
deleterious matter, with all lifts and lead as per drawing and
instruction of the Engineer. [905]
Excavation of foundation of structures in all types of soil/rock,
including construction of shoring and bracing, removal of stumps
2 cum 1,342.57 200.00 268,514.00 592.98 200.00 118,596.00 161.77 32354.00 431.21 86,242.00 32.118251
and other deleterious matter and backfilling with approved
material as per drawing & technical specifications. [907]
Providing suitable material and Back filling behind abutement,
3 wing wall and return wall complete as per Drawing and Technical cum 96.59 50.00 4,829.50 26.01 50.00 1,300.50 22.41 1120.50 3.60 180.00 3.7270939
Specification: Locally available Material [908]
PART 03: PCC, RCC, Reinforcement,Formworks - 0.00
Providing, and laying of Plain Cement Concrete Grade M10/40 in
4 Foundation complete as per Drawing & Technical Cum 42.20 6,000.00 253,200.00 24.31 6,000.00 145,860.00 22.41 134460.00 1.90 11,400.00 4.5023697
Specification.[2000]
Providing, and laying of Plain Cement Concrete Grade M15/40
5 including formwork complete as per Drawing & Technical Cum 147.65 7,500.00 1,107,375.00 79.92 7,500.00 599,400.00 20.97 157275.00 58.95 442,125.00 39.925499
Specification. [2000]
PART 04: STRUCTURE WORKS
Providing and laying dry stone soling as per drawing and technical
6 cum 218.49 900.00 196,641.00 132.34 900.00 119,106.00 27.08 24372.00 105.26 94,734.00 48.176118
specification. [1000]
Providing and laying Plum concrete (Boulder mixed concrete):
60% M15 Concrete and 40% boulders/ stones, including form
7 Cum 441.60 7,200.00 3,179,520.00 185.99 7,200.00 1,339,128.00 0.00 0.00 185.99 1,339,128.00 42.117301
workall complete as per Drawing & Technical Specification.
Using Mechanical Means [SS/Sp 2400)
Contract id : KLGD/W/NCB/HR/01/080/81
Contractors Name:Ashika/Koirala Nirman sewa
Previous bill no: 1
Work to be completed: 2080/03/15
Work started on: 2080/08/14 Work Completion date: 2081/01/02
According to Agreement Actual work done Previous Bill Current work
Description of work Unit Remarks
SN Quantity Rate Amount Quantity Rate Amount Quantity Amount Quantity Amount
1 2 3 4 5 6 7 8 9 10 11
Providing and laying of Random rubble stone masonry in cement
8 mortar 1:6 including 110mm dia HDPE pipe for weep hole all Cum 750.51 5,800.00 4,352,958.00 731.00 5,800.00 4,239,800.00 635.00 3683000.00 96.00 556,800.00 12.791302
complete as per Drawing & Technical Specification [SS/SP 2607]
36.81
313,412.54 240.625
30
626,825.08 391,765.68 35
16
241,825.08 8
- 37.10 - 471,312.00 13,315.80 798948
- 100.00 - 133,272.00 - 0
#DIV/0! - - 0
75.90 3795
12103243
56.86
Government of Nepal
Kaligandaki Rural Municipality
Office of Rural Municipal Executive
Birgha, Syangja
Valuation of cost
Name of Road : Upgrading of Hatiya - Ranighat Rural Road
KLGD/W/NCB/HR/01/079/80
Item
Description of Item Unit Quantity Rate (NRs) Amount Remarks
No.
A PART 01: GENERAL AND PROVISIONAL SUM
Insurance of works, equipment, contractor's workmen and employee and third party
1.1 PS 1 100,000.00 100,000.00
insurance against damage to other persons and property [ SP G-18]
Carry out additional tests for material and works as required and instructed by the Engineer.
1.2 PS 0 30,000.00 0.00
[SP 5]
provide and installation of project information board of size 1.80 m X 1.2 m along with iron
1.3 posts including excavation, concreting,backfillingetc all complete as per DoR Standard Nos 0 5,500.00 0.00
Specifixcation for Road and Bridge Works.
Subtotal A 100,000.00
B PART 02: EARTHWORK
Roadway excavation in all type of soil/rock as per drawing and technical specification,
2.1 including removal of stumps and other deleterious matter, with all lifts and lead as per cum 13315.80 60.00 798,948.00
drawing and instruction of the Engineer. [905]
Excavation of foundation of structures in all types of soil/rock, including construction of
2.2 shoring and bracing, removal of stumps and other deleterious matter and backfilling with cum 592.98 200.00 118,596.00
approved material as per drawing & technical specifications. [907]
Providing suitable material and Back filling behind abutement, wing wall and return wall
2.3 cum 26.01 50.00 1,300.50
complete as per Drawing and Technical Specification: Locally available Material [908]
PART 03: PCC, RCC, Reinforcement,Formworks
Providing, and laying of Plain Cement Concrete Grade M10/40 in Foundation complete as
3.1 Cum 24.31 6,000.00 145,860.00
per Drawing & Technical Specification.[2000]
Providing, and laying of Plain Cement Concrete Grade M15/40 including formwork
3.2 Cum 79.92 7,500.00 599,400.00
complete as per Drawing & Technical Specification. [2000]
PART 04: STRUCTURE WORKS
4.1 Providing and laying dry stone soling as per drawing and technical specification. [1000] cum 132.34 900.00 119,106.00
Providing and laying Plum concrete (Boulder mixed concrete): 60% M15 Concrete and 40%
4.2 boulders/ stones, including form workall complete as per Drawing & Technical Cum 185.99 7,200.00 1,339,128.00
Specification. Using Mechanical Means [SS/Sp 2400)
Providing and laying of Random rubble stone masonry in cement mortar 1:6 including
4.3 110mm dia HDPE pipe for weep hole all complete as per Drawing & Technical Cum 731.00 5,800.00 4,239,800.00
Specification [SS/SP 2607]
Providing & Pointing with Cement mortar on Masonary Work in structure as per technical
4.4 Sqm 236.80 150.00 35,520.00
specifications (Cement Mortar 1:3
Providing and laying of dry stone masonry work as per Drawing & Technical Specification.
4.5 Cum 0 900.00 0.00
[2602, 2603 & 2608]
Providing mechanically woven double twisted crates of Mesh wire-3 mm, Selvedge wire-3.9
mm, lacing-2.4 mm Heavy Coated Hexagonal mesh type 100mm *120 mm including
4.6 rolling, cutting, weaving. placing. laying sides and diaphragms with binding wire, tying down Cum 103.30 4,200.00 433,860.00
the lid, and filling stone/boulders all complete as per Drawing & Technical
Specification.[2402]
Providing and Laying Reinforced cement concrete NP3 Flush jointed pipe for culverts
4.7 including fixing with cement mortar 1:2 as per Drawing and Technical Specifications. :600 rm 0.00 9,000.00 0.00
mm (internal) diameter [701]
PART 05: PAVEMENT WORKS
Scarifying the existing road surface to a depth of 50 mm and disposal of scarified material
5.1 sqm 0 20.00 0.00
with all lifts and lead as per Drawing & Technical Specification.
Providing, laying, spreading, watering, leveling and compaction of suitable material for
Cum 1100.00
capping layer all complete as per drawing and specifications.
Providing and laying granular sub-base on prepared surface, mixing at OMC, and
compacting to achieve the desired density, complete as per Drawing & Technical cum 700.00
Specification. [1201]
Providing and laying Crusher Run Macadam on a prepared surface, spreading and mixing,
watering and compacting to form a layer of Base course as per Drawing & Technical cum 4200.00
Specification[Table 12.8(53 mm nominal size), [SS1204].
Providing and applying Prime coat with bitumen on prepared surface of base including
Lit 160.00
cleaning of road surface and spraying as per technical specifications.
Providing and applying tack coat with bitumen on prepared surface of base including
Lit 135.00
cleaning of road surface and spraying as per technical specifications.[1302]
Providing and laying penetration mecadam over prepared Base by Providing a layer of
compacted crushed coarse aggregate with application of bituminous binder and key cum 5000.00
aggregates as per Drawing and Technical Specification. [50 mm thick]
Providing and laying open-graded premix carpet of 20 mm thickness composed of 13.2 mm
to 5.6 mm aggregates as wearing course on a previously prepared base as per drawing and cum 21000.00
Technical Specifications .
Providing and laying seal coat sealing the voids in a bituminous surface as per drawing and
sqm 100.00
technical specifications.
Providing, and laying of Reinforced Cement Concrete Grade M20/20 including formwork
Cum 13000.00
complete as per Drawing & Technical Specification. [2000]
Providing, and laying, fitting and placing HYSD reinforcement complete including formwork
,bitumen paints at elastic joints, lap, splices, chairs as directed by engineer all complete as kg 120.00
per Drawing & Technical Specification.[SS/SP 2000]
PART 06: MISCELLANEOUS
6.1 Providing, laying and fixing of Geo-textile as per drawing and technical specification. [2404] sqm 75.90 50.00 3,795.00
Sub Total B 7,835,313.50
PS 100,000.00
Total Without PS 7,835,313.50
Vat @ 13% 1,018,590.76
Total Amount 8,953,904.26
Contingency @ 3% 235,059.41
Grand Total Amount 9,188,963.67
Page 9 of 22
Government of Nepal
Kaligandaki Rural Municipality
Office of Rural Municipal Executive
Birgha Syangja
Project: Upgrading of Hatiya - Ranighat Rural Road
Location: Kaligandaki Rural Municipality , Ward no 1
Measurement Sheet
S.N Description of the work No Length Breadth Height X-area Quantity Unit
Relocation of services and minor
1 infrastructures as per specification and as
instructed by the Project Manager. 1 1 PS
Roadway excavation in all type of
soil/rock as per drawing and technical
specification, including removal of
2
stumps and other deleterious matter, with
all lifts and lead as per drawing and
instruction of the Engineer. 1 13315.80 Cum
Total Quantity 13315.80 M3
Excavation of foundation of structures,
including construction of shoring and
3 bracing, removal of stumps and other
deleterious matter as per drawing and
technical specifications.
IPC 1
Breast Wall 1 121.4 0.8 0.5 48.56
Retaining wall 1 101.7 1.8 0.5 91.53
Gabion Wall 1 28.9 1.5 0.5 21.68
IPC 2
Drain works 1 1014.6 0.85 0.5 431.21
Total Quantity of Foundation Excavation work 592.98 Cum
Providing suitable material and Back
filling behind abutement, wing wall and
4 return wall complete as per Drawing and
Technical Specification: Locally
available Material
Gabion wall 1 28.9 0.6 1.5 26.01
1.0 Lit/sqm
Total Quantity Prime coat 0 Lit
Government of Nepal
Kaligandaki Rural Municipality
Office of Rural Municipal Executive
Birgha Syangja
Project: Upgrading of Hatiya - Ranighat Rural Road
Location: Kaligandaki Rural Municipality , Ward no 1
Measurement Sheet
S.N Description of the work No Length Breadth Height X-area Quantity Unit
Providing and applying tack coat with
bitumen on prepared surface of base
11
including cleaning of road surface and
spraying as per technical specifications.
0 0 0 0 0 0
0 0.5 Lit/sqm
Total Quantity tack coat 0 Lit
Providing and laying penetration
mecadam over prepared Base by
Providing a layer of compacted
crushed coarse aggregate with
application of bituminous binder and
key aggregates as per Drawing and
Technical Specification. [50 mm
thick]
Grade Cutting
Earth work in road works
Sn. Chainage Length Dimension taken Cutting
Unit
Avg Breadth Height Area Mean area Volume
1hr 100
330
Earthwork Quantity
Upgrading of Rudrabeni-Hatiya-Ranighat Sadak
Location- Kaligandaki gaupalika -1 Syangja
Earth work in road works
Dimension taken Cutting
Sn. Chainage Length
Before Unit
Avg After Excavation Breadth Height Area Mean area
Excavation Volume
37 1+080 30.00 0.80 8.50 5.50 3.00 6.80 16.32 14.46 433.80
38 1+110 30.00 0.80 8.00 5.00 3.00 2.00 4.80 10.56 316.80
39 1+140 30.00 0.80 8.00 6.50 1.50 4.20 5.04 4.92 147.60
40 1+170 30.00 0.80 8.00 5.50 2.50 5.00 10.00 7.52 225.60
41 1+200 30.00 0.80 8.00 4.00 4.00 3.00 9.60 9.80 294.00
42 1+230 30.00 0.80 8.20 4.50 3.70 3.00 8.88 9.24 277.20
43 1+260 30.00 0.80 8.20 7.00 1.20 3.00 2.88 5.88 176.40
44 1+290 30.00 0.80 9.00 5.00 4.00 3.20 10.24 6.56 196.80
45 1+320 30.00 0.80 8.80 7.00 1.80 0.00 0.00 5.12 153.60
46 1+350 30.00 0.80 8.50 5.50 3.00 4.00 9.60 4.80 144.00
47 1+380 30.00 0.80 9.00 5.50 3.50 4.50 12.60 11.10 333.00
48 1+410 30.00 0.80 9.00 5.50 3.50 6.00 16.80 14.70 441.00
49 1+440 30.00 0.80 9.00 6.50 2.50 7.00 14.00 15.40 462.00
50 1+470 30.00 0.80 15.00 4.50 10.50 6.00 50.40 32.20 966.00
51 1+500 30.00 0.80 15.00 4.50 10.50 5.00 42.00 46.20 1386.00
52 1+530 30.00 0.80 8.00 6.00 2.00 5.00 8.00 25.00 750.00
53 1+560 30.00 0.80 8.00 4.50 3.50 7.20 20.16 14.08 422.40
54 1+590 30.00 0.80 8.30 4.50 3.80 3.00 9.12 14.64 439.20
55 1+620 30.00 0.80 8.40 6.00 2.40 6.00 11.52 10.32 309.60
56 1+650 30.00 0.80 8.00 6.00 2.00 5.00 8.00 9.76 292.80
57 1+680 30.00 0.80 6.00 5.50 0.50 3.00 1.20 4.60 138.00
58 1+710 30.00 0.80 6.50 6.50 0.00 3.50 0.00 0.60 18.00
59 1+740 30.00 0.80 8.00 6.50 1.50 5.00 6.00 3.00 90.00
60 1+770 30.00 0.80 8.00 7.00 1.00 5.00 4.00 5.00 150.00
61 1+800 30.00 0.80 8.00 5.50 2.50 4.50 9.00 6.50 195.00
62 1+830 30.00 0.80 8.00 5.50 2.50 0.00 0.00 4.50 135.00
63 1+860 30.00 0.80 8.00 4.80 3.20 0.00 0.00 0.00 0.00
64 1+890 30.00 0.80 8.00 6.00 2.00 3.60 5.76 2.88 86.40
65 1+920 30.00 0.80 8.00 4.00 4.00 4.00 12.80 9.28 278.40
66 1+950 30.00 0.80 8.00 5.00 3.00 3.80 9.12 10.96 328.80
67 1+980 30.00 0.80 8.00 5.00 3.00 4.20 10.08 9.60 288.00
68 2+010 30.00 0.80 8.50 4.50 4.00 2.90 9.28 9.68 290.40
69 2+040 30.00 0.80 8.50 5.00 3.50 3.00 8.40 8.84 265.20
70 2+070 30.00 0.80 8.50 6.00 2.50 2.00 4.00 6.20 186.00
Total 14421.60 Cum
Earthwork Quantity
Upgrading of Rudrabeni-Hatiya-Ranighat Sadak
Location- Kaligandaki gaupalika -1 Syangja
Earth work in road works
Dimension taken Cutting
Sn. Chainage Length
Before Unit
Avg After Excavation Breadth Height Area Mean area
Excavation Volume
Grade Cutting
Earth work in road works
Sn. Chainage Length Dimension taken Cutting
Unit
Avg Breadth Height Area Mean area Volume