Financial - Statements 24252
Financial - Statements 24252
ANALYSIS
Content
□ Financial Statement
• Balance Sheet
• Income Statement
• Cash Flow Statement
• Fund Flow Statement
Learning Objectives
➢To study, analyze, and interpret financial statements to enhance their
understanding of business performance and operations.
Income Statement
(Income and Expenses)
Operating Expenses:
Waaes 84,000
Salaries 53,000
General Exoenses 29,000
Rent and Taxes 14,400
Lighting (Factory) 2,800
Carrige Outwards 1,600
Travelling Exoenses 7,400
Total Operating Expenses 1,92,200
Non-Operating Income:
Discount Received 10,400
Depreciation and Amortization (B): Non-cash expense that reduces profit but does not involve cash outflow.
Non-Trading Losses(C): Losses do not involve an actual outflow of funds; such as loss on sale of fixed assets,
appropriation of profits (transfer to general reserve, redemption fund etc), proposed dividend, provision for taxation.
Profit on Sale of Fixed Assets (D): Profits are not cash inflows related to operations, so they are subtracted.
Other Non-Operating Incomes (E): Includes items like interest or dividend income, which are not operating cash
inflows.
Funds from Operations (FFO) = Net Profit Before Tax + Depreciation and Amortization + Non-Trading Losses -
Profit on Sale of Fixed Assets - Non-Operating Income (FFO= A + B + C - D – E)
SOURCES OF FUNDS
• Items to be shown under the head Sources of Funds are as follows:-
□ Issue of Shares and Debentures for Cash: – The total amount received from the Issue of Shares
or Debentures is to be shown under this head. But, the Issue of bonus Shares or Conversion of
Debentures into Equity Shares or Shares issued to vendors shall not be shown here as there is no
inflow of Cash
□ Long Term Loans: The Amount received on raising Long Term Loans is shown under this head.
Short Term Loans are not to be shown here as their treatment has already been done while
preparing the Statement of Changes in Working Capital.
□ Sale of Investments and other Fixed Assets: The Total Amount received on the sale of
Investments and other Fixed Assets is to be shown under this head.
□ Funds from Operations: The Funds generated from Operations as computed are also required to
be shown here.
□ Decrease in Working Capital: This would be the Balancing Figure of the Statement and will
come from change in Working Capital Statement
APPLICATION OF FUNDS
• Items to be shown under Application of Funds are as follows:-
□ Purchase of Fixed Assets and Investments: The Cash Payment made for purchase of Fixed
Assets and Investments is an application of Funds. But if the purchase if made by issue of
shares or debentures, such a transaction will not constitute application of funds. Similarly, if
the purchases are on credit, these will not constitute fund applications.
□ Redemption of Debentures, Preference Shares and Repayment of Loan:- Payment made
including Premium (less: Discount) is to be taken as fund application
□ Payment of Dividend & Tax: Payment of Dividend and Tax are to be taken as applications
of fund if the provisions are excluded from Current Liabilities and Current Provisions are
added back to profit to determine the “Funds from Operations”
□ Increase in Working Capital: This would be the Balancing Figure of the Statement and will
come from change in Working Capital Statement
QUESTION
The following are the Balance Sheets of Modern Limited as on 31st March 2023 and 2024
Liabilities 2023 2024 Assets 2023 2024
Equity Share Capital 480000 620000 Machinery 273600 458400
P&L A/c 43200 92800 Sundry Debtors 180000 259200
Sundry Creditors 185200 248800 Stock 204000 187200
Bills Payable 14000 27200 Bank 30600 50000
Cash 10200 17200
Preliminary Expenses 24000 16800