14TH FC 2019-20 - THIRUPPUVANAM BLOCK - ALLINAGARAM PANCHAYAT

COMAPARATIVE STATEMENT
Name of the work : Strengthening of the road from Allinagaram- Thavalakulam
Road (R189) Ch 0/0-0/940 in Allinagaram Panchayat km 0/0-
1/4

As per Estimate Bidder Rate Quoted Details

Sl.
Description M AMBALAM K MURUGESAN
No. Qty Unit Rate Amount
Rate Amount Rate Amount
Strengthening of the road from Allinagaram-
1 Thavalakulam Road (R189) Ch 0/0-0/940 in Allinagaram
Panchayat km 0/0-1/4
Clearing and gruing Scrub jungle road land including uprooting
wild vegetation, grass, bushes, shrus, saplings and trees of
girth upto 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of
2 649.44 Sqm 4.70 3052.37 4.50 2922.48 5.00 3247.20
serviceable material to e used or auctioned, upto a lead of
1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification
Clause 201.
Earthwork excavation in All Soils except hard rock requiring
blasting and conveying for formation of bund with lead of 0 to
3 100m deploying earth moving machineries and tippers 243.54 Cum 102.90 25060.27 102.50 24962.85 103.00 25084.62
including benching, formation for funds,breaking
clods,sectioning etc., Complete.

Providing and Laying Gravel Soling to compacted thick

including cost & conveyance of gravel from approved sources
to work site including labour for spreading, water and
compacting by Power roller to achieve the required Proctor
4
density at 100% compaction at optimum moisture content and
hire and fuel charges for power roller, water sprinkler and all
other incdidental charges such as traffic barricading and
providing danger lights etc., complete.

5 Km 0/0-0/902 108.24 Cum 451.07 48823.82 451.00 48816.24 452.00 48924.48

Picking the existing Surface including all charges etc.,
6 1132.92 Sqm 17.15 19429.58 17.15 19429.58 18.00 20392.56
complete
 As per Estimate Bidder Rate Quoted Details
Sl.
Description M AMBALAM K MURUGESAN
No. Qty Unit Rate Amount
Rate Amount Rate Amount

Providing and laying Water Bound Macadam Grading -III

(63mm to 11.2mm) IRC HBG of 75 mm Consolidated thickness
Consisting of clean, crushed aggregates mechanically
interlocked by rolling and bonding together with screening
binding material of 0.24 cum for 10sqm (the material passing
7
425microns sieve shall have liquid limit and plasticity index
not more than 20&6% respectively) and finished in accordance
with the requirements of the specificationand thickness as per
approved plans or as directed by the Engineer as per clause
405 of MORD revision 1(Mix-in-placemethod) Rate for 10 Sqm.

8 Km 0/0-0/902 252.22 Cum 3453.20 870966.10 3453.00 870915.66 3455.00 871420.10

Providing and laying Tack coat over WBm surface using 4.00
kg of bitumen emulsion RS-1 for 10sqm for preparatory to
9 another bituminous construction over it including cost of
material, labour charges, rentals for machinery, fule and all
other incidental charges etc.,
10 Km 0/0-0/902 3398.75 Sqm 54.95 186761.31 54.95 186761.31 55.00 186931.25

Providing and laying open graded premix carpet of 20mm

compacted thick using 0.18cum of 13.20mm IRC size HBG
machine crushed chips and 0.09 cum of 11.20mm IRC HBG
machine crushed chips with 14.60Kg of bitumen for 10 Sqm. of
premix carpet including laying of seal coat 'A' over the premix
carpet using 0.09 cum of 6.70mm IRC size HBG machine
crushed chips with 9.80Kg of bitumen per 10 Sqm. including
cost and conveyance of chips and stacking them to
departmental gauge for pre-measurements including cost of
bitumen which will be supplied by the department at
11 departmental section stores and its cost will be recovered as
per special condition appended including heating the bitumen
and metal mixing the materials in Central Hot mix plant for
premix carpet including spreading the same and finishing and
compacting the same by power rolling to the specified lines
and grades including all labour charges application of bitumen
for seal coat over the premix carpet and spreading the seal
coat and power roller rolling separately as per MOST
specification 509 and 513 (III revision) including all labour
charges hire and fuel charges, power roller 80-100KN capacity
and all other tools and plants employed therefor etc.com.

12 Km 0/0-0/902 3398.75 Sqm 317.87 1080360.66 317.85 1080292.69 320.00 1087600.00

 As per Estimate Bidder Rate Quoted Details
Sl.
Description M AMBALAM K MURUGESAN
No. Qty Unit Rate Amount
Rate Amount Rate Amount
13 Provision for KM Stone 1 Nos 439.00 439.00 439.00 439.00 440.00 440.00
14 Provision for HM Stone 4 Nos 224.00 896.00 225.00 900.00 225.00 900.00
15 Provision for Name Board 1 Nos 4500.00 4500.00 4500.00 4500.00 4500.00 4500.00
16 SUB TOTAL 2240289.11 2239939.81 2249440.21
GST Amount for providing Service to Government Contract
17 268835.00 268793.00 269933.00
Works for the above Construction Works.
18 GRANT TOTAL 2509124.11 2508732.81 2519373.21
-391.30 10249.10
-0.02 % 0.41 %
LER AER
The lowest rate quoted by Thiru. M AMBALAM, contractor -0.02% less estimate rate. ( L1 ) ( L2 )
 -SIVAGANGAI MUNICIPALITY - SIVAGANGAI BLOCK -
COMAPARATIVE STATEMENT
Name of the work : Construction of Mathi Angadi at Sivagangai Municipality In
Sivagangai Panchayat

As per Estimate Bidder Rate Quoted Details

Sl. PR VAITHILINGAM (BID M RAVICHANDRAN (BID
Description
No. Qty Unit Rate Amount ID -1263022) ID -1263036)
Rate Amount Rate Amount
Name of the work :Construction of Mathi Angadi at
Sivagangai Municipality In Sivagangai Panchayat
1

Earthwork Excavation in Hard Soil - Earthwork excavating

and depositing with in initial lead of 10m and lift of 2m
(For roads, supply channels, desilting of MI Tanks, Pond &
2 Kulam) - upto 0.30m depth 8.14 cum 246.52 2007.00 245.00 1994.30 247.00 2010.58

Collection and supply of Sand and filling into the

basement including cost and conveyance to the site and
3 all labour charges for filling as per standard specification. 2.51 cum 2052.27 5151.00 2052.00 5150.52 2053.00 5153.03

Cement Concrete 1:4:8 mix using 40mm ISS HBG metal

including cost of conveyance of all materials and all labour
4 charges etc., complete for foundation 2.65 cum 5806.05 15386.00 5806.00 15385.90 5807.00 15388.55

Centering charges for all CC items of Works including all

labour Charges
5 17.50 Sqm 516.50 9039.00 516.00 9030.00 517.00 9047.50

Reinforced cement concrete 1:1.5:3 mix using 20mm ISS

metal including cost and conveyance of all materials to
6 site and all labour charges for mixing, laying, and curing 2.29 cum 9598.60 21981.00 9598.00 21979.42 9599.00 21981.71
etc complete for 10 cum

Brick work in cement mortar 1:5 mix using country bricks

83/4"x41/4"x23/4" and conveyance of all materials to site
7 and all labour charges etc complete (above Basement) 1.58 cum 6125.71 9679.00 6125.00 9677.50 6126.00 9679.08

Supplying and filling of Conveyed earth with a lead of 1Km

8 for basement filling 2.03 cum 222.15 451.00 222.00 450.66 223.00 452.69

Providing granolithic floor finish of the following thickness

with plain cement concrete 1:2:4 (One Cement, Two
9 crushed stone M.Sand and Four aggregate) using 10 to 4.00 Sqm 172.58 690.00 172.00 688.00 173.00 692.00
12mm gauge hard broken stone jelly including laying,
finishing and the top rubbed smooth with power trawl,
 As per Estimate Bidder Rate Quoted Details
Sl. PR VAITHILINGAM (BID M RAVICHANDRAN (BID
Description
No. Qty Unit Rate Amount ID -1263022) ID -1263036)
Rate Amount Rate Amount
Plastering with cement mortar 1:5 mix to 12mm thick
including cost and conveyance of all materials to site and
10 all labour charges etc 17.79 Sqm 275.32 4898.00 275.00 4892.25 276.00 4910.04

Colour washing two coats with Plastic Emulsion using Best

Quality approved variety of colouring pigment including
11 cost of lime, colouring pigments, fevicol type gum, 6.08 Sqm 249.06 1514.00 249.00 1513.92 250.00 1520.00
brushes, scaffolding charges etc., complete complying
with standard specification. Mineral colouring pigments
Supplying and fabrication of steel including cost and
conveyance of steel to site and all labour charges for
12 straightening, cutting to length, bending to shape and 0.18 Mt 89920.30 16186.00 89900.00 16182.00 89921.00 16185.78
tying in position and forming grills for all R.C.C works

Supply and Fixing of Vertical Pipe 150mm Hollow Square

5mm Thickness pipe including painting and all labour and
13 transport charges etc., Complete 671.87 Kg 109.00 73234.00 108.00 72561.96 109.00 73233.83

Supply and Fixing of Horizontal 100mmx50mm Hollow

Rectangular Section 4mm Thickness pipe including
14 painting and all labour and transport charges etc., 249.80 Kg 109.00 27228.00 109.00 27228.20 109.00 27228.20
Complet

50mmx25mmx3mm
15 92.08 Kg 109.00 10037.00 109.00 10036.72 109.00 10036.72

Gusset Plate 10mm and Bold Nuts

16 40.50 Kg 109.00 4415.00 109.00 4414.50 109.00 4414.50

Supplying and Fixing PUF sheet roof of 30mm thick and

Steel tubular box section of 100x50x3mm odf 1meter
17 interval including priming coat fixing in Position 13.74 Sqm 1664.25 22867.00 1664.00 22863.36 1665.00 22877.10

Paving the floor with best quality Vertified Tiles of size 600
x 600 x 8mm of approved colour, shade and quality laid
18 in cement mortar 1:3 (one cement and three crushed 8.11 Sqm 1100.00 8921.00 1100.00 8921.00 1100.00 8921.00
stone M.Sand) 20mm thick in all floors and the top pointed
with the white cement mixed same colour pigments etc.,
Supply and Fixing of 12.00mm Transparent saint Gobain
Toughened Glass. Custmoised for Elevation and Outside
19 including cutting jointing all labour charges etc., Complete 26.52 Sqm 1800.00 47736.00 1800.00 47736.00 1800.00 47736.00

Supply and Fixing of Front Elevation ACP Cladding Façade

3mm for Elevation and Outside including all labour
20 charges etc., Complete 8.22 Sqm 900.00 7398.00 900.00 7398.00 900.00 7398.00

Supplying and fixing the wall panelling with the following

Speceification fixing horizontally and vertically in position
21 of wall fixing the water proof ply wood 19mm thick board 41.08 Sqm 1350.00 55458.00 1350.00 55458.00 1350.00 55458.00
over the country wood planks.
 As per Estimate Bidder Rate Quoted Details
Sl. PR VAITHILINGAM (BID M RAVICHANDRAN (BID
Description
No. Qty Unit Rate Amount ID -1263022) ID -1263036)
Rate Amount Rate Amount
Wiring with 2x 1.5 sq.mm (22/0.3) PVC insulated SC
unsheathed Cu.conductor of 1100 V grade in suitable PVC
22 rigid pipe concealed in wall an ceiling PVC accessories in 15.00 Pts 2350.00 35250.00 2350.00 35250.00 2350.00 35250.00
flush with wall with 3mm thick hylum shet cover with TW
switch box and 5 A F.T switch and making good of the
Wiring with 2x 1.5 sq.mm (22/0.3) PVC insulated Single
Core unsheathed Cu.conductor of 1100 V grade in suitable
23 PVC rigid pipe concealed in wall an ceiling PVC accessories 7.00 Pts 2456.00 17192.00 2456.00 17192.00 2456.00 17192.00
in flush with wall with 3mm thick hylum shet cover with
TW switch box and 5 A F.T switch and making good of the
Supplying and laying of PVC Inculted PVC Sheathes
Armoured LTUG Cable of Size 2 Core 10sqmm A1 cable
24 clamped on walls(SD194) 50.00 Mt 314.00 15700.00 314.00 15700.00 314.00 15700.00

Supply and fixing of 32 A TPN MC Switch on incoming and

3nos 32 A DPMC Switch (front Handle) as Outgoing with
25 Suitable adoptor box with suitable MS Cable entry box 1.00 Nos 7436.00 7436.00 7436.00 7436.00 7436.00 7436.00

Supply and Installation of Air -Condition With Copper Coil

2.0TR Split Type AC Unit -5Star Rated M-1985(PwD Sor)
26 2.00 Nos 58900.00 117800.00 58900.00 117800.00 58900.00 117800.00

Supply and Installation of 5 KVA Capacity Automatic

Voltage Stabilizer with time delay relay M1989(PWD SoR)
27 2.00 Nos 5162.00 10324.00 5162.00 10324.00 5162.00 10324.00

Supply and fixing of 5/8"and 3/8"Copper pipe (extra

beyond 3metres supplied with Ac unit )M-1990
28 23.00 Nos 980.00 22540.00 980.00 22540.00 980.00 22540.00

Supply amd Fixing 15W LED Bulb etc including cost of all
materials specilas etc all complete and directed by the
29 Departmental officer M-1283 158.00 Nos 282.00 44556.00 282.00 44556.00 282.00 44556.00

Supply and fixing PVC 110mm Dia Rain water pipe etc
Including cost of all materilas specials etc
30 17.00 M 611.77 10400.00 611.00 10387.00 612.00 10404.00

Supply and fixing 24W LED 4000K 2x2 Square Type

Recessed fitting with LED etc including cost of all
31 materials specials etc 10.00 Nos 3702.00 37020.00 3702.00 37020.00 3702.00 37020.00

Supply and fixing Internet Cabling etc Including Cost of all

materials specials etc all complete and directed by the
32 Departmental officers 300.00 M 49.00 14700.00 49.00 14700.00 49.00 14700.00

Supply and fixing speaker wire etc including cost and

conveyance of all materials to site and all labour charges
33 200.00 M 15.00 3000.00 15.00 3000.00 15.00 3000.00
 As per Estimate Bidder Rate Quoted Details
Sl. PR VAITHILINGAM (BID M RAVICHANDRAN (BID
Description
No. Qty Unit Rate Amount ID -1263022) ID -1263036)
Rate Amount Rate Amount
Supply and Delivery speaker 8 x8 etc including cost and
conveyance of all materials to site and all labour charges
34 3.00 M 2700.00 8100.00 2700.00 8100.00 2700.00 8100.00

Supply and fixing of Granite etc Including Cost of All

Materials Specials etc all complete and as directed by the
35 Deparmental Officers 1.46 Sqm 2776.66 4054.00 2776.00 4052.96 2777.00 4054.42

Supply and Delivery 16kg Cable etc Including Cost of All

Materials Specials etc all complete and as directed by the
36 Deparmental Officers 25.00 m 250.00 6250.00 250.00 6250.00 250.00 6250.00

Supply and Delivery PVC 180mm Elbow etc Including Cost

of All Materials Specials etc all complete and as directed
37 by the Deparmental Officers 3.00 m 484.05 1452.00 484.00 1452.00 485.00 1455.00

Supply and Black Silicon 789 for ACP Sheet etc Including
Cost of All Materials Specials etc all complete and as
38 directed by the Deparmental Officers 36.00 Nos 400.00 14400.00 400.00 14400.00 400.00 14400.00

Supply and fixing of door handle etc Including Cost of All

Materials Specials etc all complete and as directed by the
39 Deparmental Officers 6.00 Nos 3000.00 18000.00 3000.00 18000.00 3000.00 18000.00

Supply and fixing 1.5sqmm wiring including PVC Pipe etc

Including Cost of All Materials Specials etc all complete
40 and as directed by the Deparmental Officers 40.00 m 167.00 6680.00 167.00 6680.00 167.00 6680.00

Supply Wiring run Connecting Testing & Commisioning of

2 of 6 Sq.mm Pvc Insulated Sc Unsheathed Cu.Conductor
41 of 1100v Grade in Suitable PVC Rigid pipe 30.00 m 387.00 11610.00 387.00 11610.00 387.00 11610.00

Gesto 5 meter LED Strip Lights RGB Strip Light With

Adapotor Muliticolour LED Lighs for Decoration and False
42 Ceiling 30.00 M 125.00 3750.00 125.00 3750.00 125.00 3750.00

Supplying and Erecting Pull and Push Type Rolling Shutter

with ISI Make of Approved Size And Section using 18 GI
43 Sheet.The shutter Shall be painted with one coat of red 10.92 Sqm 2626.00 28676.00 2626.00 28675.92 2626.00 28675.92
oxide primer

Supplying and fixing PVC Rain Water down fall pipes of

following dia meter etc ..,complete
44 3.00 RM 611.77 1835.00 611.00 1833.00 612.00 1836.00

45 SUB TOTAL 785001.00 784271.09 785057.65

GST Amount for providing Service to Government Contract

46 141300.00 141169.00 141310.00
Works for the above Construction Works.
GRAND TOTAL 926301.00 925440.09 926367.65
 As per Estimate Bidder Rate Quoted Details
Sl. PR VAITHILINGAM (BID M RAVICHANDRAN (BID
Description
No. Qty Unit Rate Amount ID -1263022) ID -1263036)
Rate Amount Rate Amount
-860.91 66.65
-0.09 % 0.01

The Lowest rate Quoted by Perarasan M (BID ID -1263022) ,Contractor - LER AER
( L1 ) ( L2 )
0.09% less estimate rate.