Full Jobcost Template Assessment
Full Jobcost Template Assessment
Direct Materials: £ £ £
Material Weaving 42kg@£12 504.00
WT1 Finishing 12.5kg@£12 150.00
654.00
Material Weaving 7.5kg@£22.50 168.75 Pass 33/34, Excellent work Well
WT27 Finishing1.2kg@£22.50 27.00 195.75
Direct Labour:
Skilled Weaving 32hrs@£14.25 456.00
Finishing 17hrs@£14.25 242.25 698.25
Direct Expenses:
Machine Hire 900.00
PRIME COST 2537.50
Production Overheads
Weaving 46hrs@£15 690.00
Finishing 19hrs@£4.50 81.00 Incorrect figure used in calcula
Total Production Overheads 771.00
Non-Production Overheads
Administration 12% 304.50
Selling &Distribution 15% 496.28
Total Non- Production Overheads 800.78
Weaving
Pass 33/34, Excellent work OAR
Well done £15.00 per machine hour
Finishing OAR £4.50 per labour hour