AC3193 Exam Paper Solutions - Oct 2024
AC3193 Exam Paper Solutions - Oct 2024
Rubric: Candidates should answer FOUR of the following EIGHT questions: ONE
from Section A, ONE from Section B, ONE from Section C and ONE further question
from any section. All questions carry equal marks.
Supplementary info: Extracts from compound interest tables are given after the
final question on this paper if these are required to answer the questions.
Word count: Each essay-based answer must not exceed 1,000 words. Anything
beyond 1,000 words will not be read. In-text references will count towards the word
count.
Answer submission instructions: You should complete this paper using word
processing software (i.e. Microsoft Word). This should be saved as a .doc or .docx
file and then uploaded to the exam software as ONE individual file. Please ensure
that your candidate number is written clearly at the top of each page.
Please do not write your name anywhere on any part of your submission.
For all questions (Q1 to Q8): Please note you may hand-write calculations, formulae,
or diagrams, but these should be scanned or copied and included as images in the
Word document that you submit. Please ensure that any images are inserted at the
appropriate point of your document and correctly aligned (i.e. markers will not need
to rotate images to read them)
If you choose to answer Q1 and/or Q2, please handwrite your solutions and append
an image of the workings into your submission to ensure that you only submit a
single document for all your answers.
Workings should be submitted for all questions requiring calculations. Any necessary
assumptions introduced in answering a question are to be stated.
SECTION A
[7 marks]
Enterprise value is the value of operations of a business, regardless of how they are funded.
Entity value is the residual ownership of the business once all other finance has been repaid.
Therefore it is important for a shareholder to identify the value that relates just to the
shareholders and the corporate value that relates to all finance providers
Apollo Zeus
Share price 5.21 4.98
no of shares 320 400
equity value 1667.2 1992
Add LT debt 110 40
Add ST debt 25 5
1802.2 2037
less surplus cash -12 -40
investments -50 -100
enterprise value 1740.2 1897
Zeus has a higher equity value due to the larger number of shares. Equity value for Apollo is
96% of enterprise value, as 4% of value is contributed by finance providers (net of
investments). Zeus has lower levels of debt, which are lower than investment and cash levels.
Consequently equity value accounts for 105% of enterprise value.
[6 marks]
Apollo Zeus
ROE (profit after tax/shareholder
equity) 23.43% 24.36%
Net Profit margin (A) 28340% 22.33%
Asset turnover (sales/total assets) (B) 0.57 0.93 times
Asset to equity (C) 1.46 1.17 times
A*B*C 23.43% 24.36%
ROE is the same for both companies (24%) but how value is created differs. The main driver
of Apollo's performance is net profit margin (29% compared to 21%), driven by its focus on
low cost leadership. This can be confirmed by lower expenses to sales ratios (18% compared
to 20%) and lower cost of sales (42% compared to 52%). It would be expected that Zeus
would have higher expenses due to the luxury, high model adopted and this is reflected in a
higher sales revenue.
Zeus achieves 13% of its profit from investment income, whereas Apollo only generates 4%
of its profit from investments. Consequently, Zeus would have much lower NP% if relying
solely from trading income.
The main value driver for Zeus is the Asset turnover (0.93 times compared to 0.57 times).
Apollo revalued non-current assets, which are 37% higher than Zeus. Given similar net
profits, the asset turnover will be negatively impacted by this. Consequently, it looks as if Zeus
is deriving high levels of efficiency from its assets but this may be due to more conservative
accounting policies.
c) Using capital market metrics, supported by risk ratios that assess the long-term
solvency of each company, evaluate performance and provide advice to an
institutional investor on which company represents the best investment.
[12 marks]
Apollo Zeus
Debt to Equity 36.3% 14.5%
Debt to capital employed 26.6% 12.7%
Interest cover 11.56 46.00 times
Apollo Zeus
eps 0.44 0.34
Earnings Yield 0.09 0.07
Dividend yield 0.05 0.07
PE Ratio 11.74 14.87 times
net assets per share 0.95 0.69
Total 25 marks
2.
a) What is the Return on Investment (ROI). Outline the drawbacks of using ROI
as a performance measure in practice
[5 marks]
ROI is simply net income divided by net investment, measured by year-end net assets.
It is an accounting based performance measure and so is historic and ignores the
future value of cash flows, and any unrealised income. Asset values may be
understated as intangibles may be absent from the SOFP due to issues of reliable
measurement or may be understated due to prudence and the historic cost convention.
b) Ricardi uses ROI to evaluate the performance of its divisional managers. Two
divisions, the North region and the East region are considering investing in the
same equipment to boost growth. The equipment costs $ 1,600,150 and is
expected to make a contribution before depreciation of $560,000 per year for
the next 5 years. The equipment will have a scrap value of $380,000 at the
end of the 5 years. Ricardi has a weighted average cost of capital of 12%.
Required:
Calculate the ROI for the two divisions before and after the acceptance of the
project. Give advice whether the managers of the two divisions should accept
the project and whether they would be willing to accept the project.
[12 marks]
Current ROI
North Division East Division
Revenue 1,000,365 2,560,598
Advice: The NPV of the project is positive so shareholder funds will increase by $634,147 if
undertaken, assuming forecasts are accurate.
This will decrease the ROI for the North Division from 31.2% to 28.9% so it is unlikely to be
accepted, as bonuses will be reduced. This decision is dysfunctional, as it will not maximize
shareholder wealth.
East Division would be happy to accept the project as it will increase its ROI from 21.5% to
21.9%
c) Critically evaluate the extent to which market based performance measures can
overcome the drawbacks of ROI.
[8 marks]
Market-based measures are easy to measure, timely, objective (in the sense that they might
not be open to manipulation by managers), understandable, cost-effective. If managers are
rewarded with shares and judged on market based measures the rewards are seem as
equitable and achieve goal congruence with shareholders. They are consistent with NPVs, so
any project that delivers a positive NPV, as in the case here, should be accepted and this
would increase share price (if markets are informed and are efficient)
On the downside market measures can be influenced by factors outside of the
managers’ control (at least requiring some modification), market measures reflect
expectations of the future and so economic profit has not been realised, so this may
be imprudent to reward managers on prospects rather than actual performance.
Share prices may be inaccurate -are markets efficient for infrequently traded
companies? Managers may manipulate share price but releasing good information
and withholding bad information about the company’s prospects. Managers will have
asymmetric information on corporate plans that the market does not know about and
therefore has not incorporated into share price. Any inaccuracies renders them
inadequate and suspect. Private companies cannot use them.
SECTION B
3. a) Outline what you understand by the term ‘the earnings-game’ and discuss
any evidence (statistical and empirical) that this exists in practice
This has statistical support e.g. Degeorge et al., 1999. Empirical examples also
exist e.g. Under Armour Inc. accused of misleading investors as to sales growth by
shipping products earlier to customers than requested. This was predicated
because Armour Inc. failed to meet analyst’s expectations for sales growth.
Recording sales before they are realized is against accounting standards, hence
they were fined $9m by the SEC. Cisco may be used as evidence of not using the
earnings game: EPS decreased by 1p and share price downgraded by 13% as
analysts believed it must be worse than expected if the company could not
manipulate earnings to cover this.
‘The whisper number’ also supports evidence of earnings management in practice.
This is the difference between public opinion of analysts and private opinion (if
analysts were permitted to declare their predictions anonymously). The larger the
difference between the whisper number and public consensus, the greater the
awareness of earnings manipulation.
b) Drawing from the literature, explain why capital market participants partake
in this game and how they do this.
[8 marks]
How they do this: 2 forms. 1. Accruals management. Examples should be
explored in some detail: e.g. income smoothing, big bath accounting, accounting
changes, re-classification of expenditure and revenue manipulation. 2. Real
earnings management – to deviate from normal business practices to change
reported income.
It is not fraud but goings against the spirit of accounting standards, unless
deliberate attempt to deceive. Fine line but it is a breach of ethics.
[5 marks]
4. Compare and contrast the roles of the Investor Relations Officer (IRO), the sell-
side analyst and the buy-side analysts in the communication and provision of
financial information in the stock market.
[25 marks]
An IRO integrates finance, marketing and compliance. Discussion of specific roles (not just
bullet points)
Role of sell-side analysts is very important in helping IROs convey their company message to
institutional investors, particularly analysts with industry knowledge rather than II All-stars or
those that work for large brokerage firms. Sell-side analysts sell ideas. They research
companies and offer advice via a stock recommendation (buy, hold, sell) to investors (whether
a stock is over or under-valued). They usually specialize in industries and work in large
investment banks or specialized research houses. They use a range of information including
industry knowledge, private communications with management earnings conference calls and
financial statements, albeit these are not high on the list of useful sources.
Sell-side analysts provide general feedback to IROs on how their company is perceived by
the Stock Market, knowledge on industry trends and competitors and they help IROs prepare
for conference calls by pre-loading questions in advance. IROs prioritise questions from sell-
side analysis with buy recommendations to set a positive tone for the call and to manage the
narrative in the company’s favour, or if analysts have considerable experience covering the
Buy-side analysts buy information from sell-side analysts in order to make recommendations
to their fund managers to invest. They essentially outsource their research to the sell-side to
enable a significantly wider coverage of individual stocks without incurring large in—house
costs.
Buy-side analysts are unlikely to ask questions in earrings conferences with IROs as they do
not wish to ‘show their hand’ so they approach sell-side analysts to push points on their behalf.
Czakon, Kilmas, Kawa and Kraus (2023). How myopic are managers?
Development and validation of a multidimensional strategic myopia scale. Journal
of Business Research, 157.
Required:
Discuss the statement above, explaining what myopia means from a management
accounting perspective and critically evaluate the potential approaches that a
management accountant can take to minimize the myopia problem in practice.
[Total 25 marks]
Required.
a) What is the purpose of transfer pricing? Outline potential considerations that
Phoenix Ltd should be aware of before setting the transfer pricing for its 4
divisions.
[7 marks]
Transfer prices are artificial prices set by a company that has products or services
that are transferred between divisions. The transfer price will impact the revenue
of one division and the expenses of another. The effect on the pre-tax net income
of the group is unaffected as intercompany transfers are removed at consolidation.
The purpose of TP is to motivate managers to make economic decisions that are
in the best interest of the group e.g. internal transfer or external sale. TP used in
performance appraisal and is central to enable autonomy of managers in running
their operations.
Considerations: overall tax bill for the company. Different tax regimes have
different tax rates. High profits in a high tax jurisdiction will increase tax and
decrease net profit. Companies may operate in countries, which restrict the
b) Evaluate the situations of the four divisions and discuss whether market-based
or cost-based methods are more appropriate and why. Make recommendations
for the transfer price for each division.
[18 marks]
Total 25 marks
Full cost based TP would not be appropriate for any of the scenarios and this offers
no incentive for the selling divisions to do internal transfers as there is no profit
margin and management appraisal is based on operating profit earnt. For each
division recommendations are as follows, however it should be noted that the
buying and selling division managers should be included in the negotiation process
to ensure the autonomy of the decision rather than TP being imposed by head
office.
8. The Board of Directors of Cooper PLC are currently debating their approach to
target setting:
• The CEO would like to commission a time and motion study to correctly
identify the time taken for each process within the business and create
associated engineered targets. The aim is to set very tight targets to
maximise efficiency and minimise expenditure.
• The Marketing Director believes that the budgeting system is not cost
effective and so target setting should be based on last year’s budget plus
inflation.
• The Human Resources Manager believes that staff satisfaction would
improve if a negotiated, bottom-up budget was introduced in which budget
holders are given full autonomy over target setting.
• The Chief Operating Office would like to explore beyond budgeting
principles and the replacement of financial targets with a mix of non-financial
and financial targets.
• The Finance Director would like to introduce zero-based budgeting to
eradicate budgetary slack, as tough but attainable targets will achieve the
best results.
Required:
Drawing on relevant literature, critically evaluate the perspectives of each of the
Board members, explicitly identifying strengths and weaknesses in each argument
in relation to tackling common financial performance target issues.
Total 25 marks
Budgets translate into targets that managers will have to meet. The Board have highlighted
five approaches to target setting. Others also exist such as external benchmarks to set
targets. Each of these should be detailed with strengths and weaknesses highlighted. For
example, engineered targets via a time and motion study provide observable targets than
A common issue is how challenging should targets be. The CEO favours tough targets,
the FD tough but attainable targets, whereas the MD and COO’s suggestions would result
in easily achievable targets. Research suggests ‘difficult but achievable’ often best in
terms of outcomes. This works because it increases management commitment, balancing
optimistic projection, motivates managers as they feel they can achieve the targets set for
them. It also reduces the cost of intervention and reducing game playing as manipulation
is not required if targets are achievable. These points should all be covered in more details.
In some circumstances, e.g., where an organization is in extreme difficulty, more
challenging targets may make sense. Participation/involvement in target setting can be a
moderating influence.
Second issue is how much influence should budget holders have in target setting? Only
the HRD suggests true involvement by budget holders. Having high involvement will
enhance management commitment, encourage information sharing, increases
management understanding of goal setting and improve motivation as their knowledge
and expertise is seen to be valued. The other members of the Board are favouring low
involvement. This is justified if the Board have better knowledge of strategy and corporate
vision than subordinates do, or a better overview of the entire business for resource
allocation and how divisions are co-ordinated. They may also have the requisite financial
and forecasting skills. The Board should be neutral in terms of target setting, as they will
not benefit from manipulating specific targets.
The COO approach should be discussed separately as beyond budgeting is a movement
created in response to criticisms of traditional budgeting (gaming, incremental thinking,
inflexibility, stifling innovation, costs exceed benefits etc.) and so would require a complete
change to the system. This is more forward looking and using KPIs based on non-financial
targets can focus on what is driving value (lead indicators) rather than focusing on the
output of value (lag financial indicators). These are frequently used in business e.g. retail
stores could be % of repeat customers, airlines use load factor, hotels room occupancy
levels etc.
% 11 12 13 14 15 16 17 18 19 20
n
1 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833
2 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694
3 0.731 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579
4 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482
5 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402
6 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335
7 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279
8 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233
9 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194
10 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162
11 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135
12 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112
13 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093
14 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078
15 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065
16 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054
17 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045
18 0.153 0.130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038
19 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031
20 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026
21 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022
22 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018
23 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015
24 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013
25 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 0.010
Present Value interest factor for an annuity of £1.00 for a series of n years for interest rate of:
% 1 2 3 4 5 6 7 8 9 10
n
% 11 12 13 14 15 16 17 18 19 20
n
1 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833
2 1.713 1.690 1.668 1.647 1.626 1.605 1.585 1.566 1.547 1.528
3 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2.106
4 3.102 3.037 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589
5 3.696 3.605 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991
6 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326
7 4.712 4.564 4.423 4.288 4.160 4.039 3.922 3.812 3.706 3.605
8 5.146 4.968 4.799 4.639 4.487 4.344 4.207 4.078 3.954 3.837
9 5.537 5.328 5.132 4.946 4.772 4.607 4.451 4.303 4.163 4.031
10 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.494 4.339 4.192
11 6.207 5.938 5.687 5.453 5.234 5.029 4.836 4.656 4.486 4.327
12 6.492 6.194 5.918 5.660 5.421 5.197 4.988 4.793 4.611 4.439
13 6.750 6.424 6.122 5.842 5.583 5.342 5.118 4.910 4.715 4.533
14 6.982 6.628 6.302 6.002 5.724 5.468 5.229 5.008 4.802 4.611
15 7.191 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675
16 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4.938 4.730
17 7.549 7.120 6.729 6.373 6.047 5.749 5.475 5.222 4.990 4.775
18 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812
19 7.839 7.366 6.938 6.550 6.198 5.877 5.584 5.316 5.070 4.843
20 7.963 7.469 7.025 6.623 6.259 5.929 5.628 5.353 5.101 4.870
21 8.075 7.562 7.102 6.687 6.312 5.973 5.665 5.384 5.127 4.891
22 8.176 7.645 7.170 6.743 6.359 6.011 5.696 5.410 5.149 4.909
23 8.266 7.718 7.230 6.792 6.399 6.044 5.723 5.432 5.167 4.925
24 8.348 7.784 7.283 6.835 6.434 6.073 5.746 5.451 5.182 4.937
25 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948
End of paper