Chapter Four
Chapter Four
The risk of non-collection to the seller is greatly increased when sales are made on the installment plan.
Customers generally are in weaker financial condition then those who buy or open account; furthermore,
the credit rating of the customers and their ability to pay may change significantly during the period
covered by installment contract. The risk of non-collection is guaranteed by security agreement which
enables them to repossess the property if the buyer falls to make payments.
The seller’s right to protect their security interest (uncollected balance of a sale contract) and to repossess
the property varies by type of industry, the form of the contractual arrangement, and the statutes relating
to repossessions. For the service-type business, repossession obviously is not available as a safeguard
against the failure to collect. In reality, for many types of personal property as well, the sellers’ right to
repossess may be more a threat than a real assurance against loss. The product sold may have been
damaged or may have depreciated to a point that it is worth less than the balance due on the installment
contract. A basic rule designed to minimize losses from non- payments of installment contracts is to
require a sufficient down payment, payment to cover the loss of value when property moves out of the
“new Merchandise” category. A corollary rule is that the payment schedule should not be outstripped
by the projected decline in value of the property. For example, if a customer buying an automobile on
the installment plan finds after a year or so that the car is currently worth less than the balance still owed
on the contract, the customer’s motivation to continue the payments may be reduced.
Competitive pressures within an industry often will not permit a business to adhere to these standards.
Furthermore, repossession may be a difficult and expensive process, especially if the customer is non-
cooperative or necessary to make the merchandise salable, and the resale of such merchandise may be
difficult. For these reasons, doubtful accounts expense is likely to be significantly higher on installment
sales than regular credit sales.
1
A related problem is the increased collection expenses when payments are spread over an extended
period. Accounting expense also are multiplied by the use of installment sales, and large amounts of
working capital are tied up in installment receivables. In recognition of these problems, many business
executives have concluded that the handling of installment receivables is a separate business, and they
therefore sell their installment receivable to finance companies which specialize in credit and collection
activities.
From the above discussion, it is understood that installment sales pose some challenging problems. The
most basic problems are:
Difficulty of matching costs with related revenue
Greater risk of non-collection or higher doubtful accounts expense
Repossession of highly damaged or depreciated property
Higher collection expenses
Reconditioning and repairing costs for repossessed property
Substantial amount of working capital is tied up in receivables
2
of sale may not be definite, and the financial position of customers may be extremely unpredictable,
thus making it virtually impossible to find a reasonable basis for estimating the degree of collectiblity
of the receivable. In such cases, either the installment method or the cost recovery method of accounting
may be used for installment sales. Under the cost recovery method, no profit is recognized unit all costs
of the item sold have been fully recovered. After all costs have been recovered, additional collections on
the installment receivables would be recognized as revenue (profit), and only current collection expenses
would be charged to such revenue. The cost recovery method of accounting is rarely used.
Collection of receivables rather than sales is used as the basis for realization of gross profit. In other
words, a modified cash basis of accounting is substituted for the accrual basis. This modified cash basis
of accounting is known as the installment method of accounting.
Example 4.1: At the beginning of Year 3, SANCHO Company sold merchandise on installment basis
for Br 200,000 that have cost of Br 130,000. The first payment is to be collected at the end of Year 3.
The cash collection performances are as follows:
Year 1.......................................................................................... Br.90,000
Year 2.......................................................................................... Br.60,000
Year 3.......................................................................................... Br.50,000
Required: Determine the realized gross profit to be reported each year under Accrual Method; Cost
Recovery Method; and Installment Method
Solution:
1. Accrual Method
Year 1 Installment Sales............................................................ Br.200,000 100%
Cost of Installment Sales ................................................. 130,000 65%
Realized Gross Profit....................................................... Br.70,000 35%
Year 2 Realized Gross Profit....................................................... -0-
Year 3 Realized Gross Profit....................................................... -0-
The Br. 70,000 gross profit is realized in Year 1. Therefore, there is no gross profit to be realized in
Year 2 and Year 3 from this installment sale.
2. Cost Recovery Method
The gross profit to be realized is the difference between the cash collection and unrecovered cost:
Cash Unrecovered Realized Gross Profit Remark
Collection Cost
Year 1 90,000 130,000 90,00 – 130,00 = (40,000) 40,000 cost is not recovered
Year 2 60,000 40,000 60,000 – 40,000 = Br 20,000 Cost is fully Recovered
Year 3 50,000 0 50,000 – 0 = Br.50,000 Cost is fully Recovered
Total 200,000 Br. 70,000
3. Installment Method
Under installment method of gross profit and revenue recognition, each cash collection consists of
certain percentage of gross profit and certain percentage of cost recovery
3
Cash Percentage of Realized Gross Profit
Collection Gross Profit
Year 1 90,000 35% 90,000 @ 35% = 31,500
Year 2 60,000 35% 60,000 @ 35% = 21,000
Year 3 50,000 35% 50,000 @ 35% = 17,500
Total 200,000 70,000
Exercise 4.1: Presented below is summarized information for Johnston Co., which sells
merchandise on the installment basis.
2010 2011 2012
Sales (on installment plan) $250,000 $260,000 $280,000
Cost of sales 155,000 163,800 182,000
Gross profit $ 95,000 $ 96,200 $ 98,000
Collections from customers on:
2010 installment sales $ 75,000 $100,000 $50,000
2011 installment sales 100,000 120,000
2012 installment sales 100,000
Required:
(a) Compute the realized gross profit for each of the years 2010, 2011, and 2012.
(b) Prepare in journal form all entries required in 2012, applying the installment-sales method
of accounting. (Ignore interest charges.)
Solution
(a) 2010 2011 2012
4
Cost of Installment Sales ............................................................ 182,000
Inventory ......................................................................... 182,000
Exercise 4.2: On January 1, 2001, Alebel Company sells merchandise to retailers found in Piassa
and Megenagna. The company sale is regular to retailers found in Piassa and on installment
bases to retailer found in Megenagna. The retailer in Megenagna is questionable financial
strength, and thus highly uncertain as to whether the retailer in Megenagna will ever be paid
the full amount. The facts regarding the transaction and subsequent events are:
Regular sale Installment sale
Sales price of the merchandise $50,000 100,000
Cost of merchandise 30,000 80,000
Cash collected during 2001 50,000 35,000
Cash collected during 2002 - 30,000
Cash collected during 2003 - 20,000
Cash collected during 2004 - 10,000
As on December 31, 2004, it was determined that no more cash will be collected from the
transactions Alebel uses perpetual inventory system. Income taxes and interest and carrying
charges on installment sales are to be disregarded.
Required: Prepare the necessary entries for Alebel Company to record all transactions and the
necessary adjustments by assuming that the company uses:
a. Accrual basis of accounting (closing entries are not required).
b. Installment method ( including the closing entries to establish deferred gross profit and the
adjusting entries to record the realized gross profit on installment sales).
c. Cost recovery method (including the closing entries to establish deferred gross profit and the
adjusting entries to record the realized gross profit on installment sales).
Solution:
January 1, 2001. To record the sale:
Regular sales receivables…………………50,000
Installment sales receivable……………...100,000
Regular sales………………………………..50,000
Installment sales…………………………..100,000
5
January 1, 2001. To record cost of sale
Cost of regular sale……………………….30, 000
Cost of installment sale……………….….. 80,000
Merchandises inventory…………………………110,000
To record cash collections in the year:
2001 2002 2003 2004
Cash……………………….... 85,000 30,000 20,000 10,000
Regular sales receivables………50,000 -
Installment sales receivables…..35,000 30,000 20,000 10,000
The above three entries are the same under accrual, installment, and cost recovery methods.
December 31, 2001. To record deferred gross profit and to close temporary account:
Installment method Cost recovery method
Installment sales…………..100,000 100,000
Cost of installment sales…………..80,000 80,000
Deferred gross profit……………….20, 000 20,000
December 31, 2001. To record realized gross profit:
Deferred gross profit………7,000 ___
Realized gross profit……….7, 000
(35,000*20%)
December 31, 2002. To record realized gross profit:
Deferred gross profit………6,000 ___
Realized gross profit……….6, 000
(30,000*20%)
December 31, 2003. To record realized gross profit:
Deferred gross profit………4,000 5,000
Realized gross profit……….4, 000 5,000
(20,000*20%)
December 31, 2004. To record realized gross profit:
Deferred gross profit………2,000 10,000
Realized gross profit……….2, 000 10,000
(10,000*20%)
December 31, 2004.To record write-off of amount not expected to be collected:
Deferred gross profit………………………………1,000 5,000
Loss on writ-off of installment sales receivables…4,000 -
Installment sales receivables……………………5,000 5,000
N.B.
The gross profit percentage can be determined as =(80,000/100,000) * 100%
Since the cost is not fully covered in the first two years, no revenue is realized under cost
recovery method.
6
4.1.3 The Installment Method of Accounting
Under the installment method of accounting, each cash collection on the contract is regarded as including
both a return of costs and a realization of gross profit in the ratio in which these two elements were
included in the selling price. The gross profit is deferred and credited to Deferred Gross Profit. At each
collection the gross profit is realized and the realization is debited and credited to Deferred Gross Profit
and Realized Gross Profit, respectively.
The installment method is acceptable under income tax regulations. In fact, the opportunity to postpone
the recognition of taxable income has been responsible for the popularity of the installment method of
accounting for income tax purposes. Although the income tax advantages are readily apparent, the
theoretical support for the installment method of accounting is less imperative.
7
Dec.31 Deferred Gain on sale of Building .........................................15,000
Realized Gain on sale of building........................... 15,000
Realized Gain Computed at 30% of cash collected on the contract during Year1
8
Dec.31 Deferred Gain on sale of Building .........................................18,000
Realized Gain on sale of building........................... 18,000
Realized Gain Computed at 30% of cash collected on the contract during
Year2 (Br.60,000 @ 30% = Br.18,000)
9
Note: If a sale on the installment plan results in a loss, the entire loss must be recognized in the year
of the sale.
Sales of merchandise on the installment plan by a dealer (Merchandising Businesses)
Assume a large volume of installment sales of merchandise by company which used the installment
method of accounting because the collectibles of the receivable cannot be estimated. The first
requirement is to keep separate all sales made on the installment plan as distinguished from ordinary
sales. The accounting records for installment receivables usually are maintained by contract rather
than by customer; if several articles are sold on the installment plan to one customer; it is convenient
to account for each contract separately. However, it is not necessary to compute the rate of gross profit
on each individual installment sales or to apply a different rate to collections on each individual
contract. The average rate of gross profit on all installment sales during a given year generally is
computed and applied to all collections received (net of interest and carrying charges) on installment
receivables originating in that year.
Illustration 4.2: View Company sells merchandise on the installment plan as well as on regular
terms i.e. on cash or 30-day open accounts and uses a perpetual inventory system. For the installment
sale the customer’s account is debited for the full amount of the selling price, including interest and
carrying charges, and is credited for the amount of the down payment. At the beginning of Year 5,
View Company’s ledger included the following accounts.
Installment contracts receivable – Year 3 ..............................................Br 20,000 debit
Installment contracts receivable – Year 4 .................................................85,000 debit
Deferred interest and carrying charges on installment sales ....................17,500 credit
Deferred gross profit – year 3 installment sales ........................................ 4,500 credit
Deferred gross profit – year 4 installment sales ....................................... 19,460 credit
The gross profit rate on installment sales (excluding interest and carrying charges) uses 25% in Year
3 and 28% in Year 4. During Year 5, the following transactions relating to installment sales were
completed by View Company:
1. Installment sales, cost of installment sales and deferred gross profit for Year 5 are listed below:
Installment sales not including Br.30,000 deferred interest and
Carrying charges ............................................................................ Br 200,000 debit
Cost of installment sales.................................................................. 138,000 debit
Deferred gross profit – Year 5 installment sales ............................... 62,000 credit
Rate of gross profit on installment sales (62,000 / 200,000)................ 31%
10
3. Customers who purchased merchandise in Year 3 were unable to pay the balance of their
contracts, Br 1,150. The contracts consisted of Br 1,000 sales price and Br.150 in interest and
carry charges, and included Br.250 of deferred gross profit (Br 1000 @ 25% = Br 250). The
current fair value of the merchandise repossessed was Br. 650.
4. Deferred Gross Profit was Realized in Year 5 on cash collected during the year
Relating to Year 5 sales, Br.80000 @ 31% ........................................... Br 24,800
Relating to Year 4 sales, Br.44,500 @ 28% .......................................... 12,460
Relating to Year 3 sales, Br.17000 @ 25% ........................................... 4,250
Total....................................................................................................... Br 41,510
Recording Transactions: the journal entries to record the transactions for View Company
relating to installment sales for Year 5 are given below:
View Company
General Journal
Installment Sales Receivable Year 5.................................................... 230,000
Installment Sales ....................................................................... 200,000
Deferred interest & carrying charges on installment sales ……….......30,000
To record installment sales during Year 5
Cost of installment sales ...................................................................138,000
Inventories ........................................................................ 138,000
To record cost of installment sales
Cash......................................................................................................165,850
Installment Receivable Year 5............................................. 90,000
Installment Receivable Year 4............................................. 57,000
Installment Receivable Year 3............................................. 18,850
To record cash collections on installment accounts during Year 5
Inventories (repossessed merchandise) .................................................... 650
Deferred gross profit Year 3 installment sales ......................................... 250
Deferred interest & carrying charges on installment sales ....................... 150
Doubtful Accounts Expense ..................................................................... 100
Installment Sales Receivables...................................................................... 1,150
To record default on installment contracts originating in Year 3 and repossession of merchandise
Adjusting Entries: the adjusting journal entries for View Company at December 31, Year 5, are
as follows:
View Company
General Journal
Installment sales...................................................................................... 200,000
Cost of installment sales .............................................................. 138,000
Deferred Gross Profit................................................................... 62,000
To record deferred gross profit on Year 5 installment sales
Deferred Gross Profit – Year 5 installment sales....................................24,800
Deferred Gross Profit – Year 4 installment sales....................................12,460
Deferred Gross Profit – Year 3 installment sales.................................... 4,250
Realized Gross Profit on installment sales................................ 41,510
To record realized gross profit
11
Deferred interest and carrying charges on installment sales...................24,350
Revenue from interest and carrying charges .......................... 24,350
To record interest and carrying charges earned during Year 5
The Realized Gross Profit on Installment Sales and Revenue from interest and carrying accounts
would be closed to the Income Summary account at the end of Year 5. The accounts relating to
installment sales appear in the general ledger at the end of Year 5 as follows:
Account Balances at end of Year 5
Installment Contract Receivables – Year 4................................................... Br.28,000 debit
Installment Contract Receivable – Year 5 .................................................... 140,000 debit
Deferred interest and carrying charges on installment.................................. 23,000 credit
Deferred Gross Profit – Year 4 installment sales.......................................... 7,000 credit
Deferred Gross Profit – Year 5 installment sales.......................................... 37,200 credit
These amounts may be rearranged in slightly different form to test the accuracy of the
deferred gross profit on installment contracts at the end of Year 5:
View Company
Proof of Deferred Gross Profit
December 31, Year 5
Contract Deferred Net Contract Gross Deferred
Receivables Interest & CC Receivables Profit % GP
Year 4 accounts Br.28,000 Br.3,000 Br.25,000 28 Br.7,000
Year 5 accounts 140,000 20,000 120,000 31 37,200
Totals 168,000 23,000 145,000 44,200
Note: Instead of separating the collections applicable to the sales price and to the interest and
carrying charges, it would be possible to determine the gross profit rate by inclusion of the interest
and carrying charges in the selling price in the computation of the gross profit rate.
12
View Company
Partial Income Statement
For Year Ended December 31, Year 5
Regular Sales Combined
Sales...................................................... Br.300,000 Br.500,000
Cost of goods sold ............................... 222,000 360,000
Gross profit on sales ............................. Br.78,000 140,000
Less: Deferred GP on Year 5 sales....... 37,200
Realized GP on Year 5 sales ................ Br.78,000 Br.102,800
Add: Realized GP on prior years’
installment sales................................... 16,710
Total Realized Gross Profit ................. Br.119,510
If the accrual basis of accounting were used for all sales, a gross profit of Br.140,000 would be
reported in Year 5. Revenue from interest and carrying charges on installment contracts may be
added to sales to arrive at total revenue; in a classified income statement, such revenue generally is
reported as Other Revenue.
Balance Sheet
Installment contracts receivable, net of deferred interest and carrying charges, are classified as
current assets, although the collection period often extends more than a year beyond the balance
sheet date. This rule is applicable whether the accrual basis or the installment method of accounting
is used. The definition of current assets specifically includes installment accounts and notes
receivable if they conform generally to normal trade practices and terms within the industry. This
classification is supported by the concept that current assets include all resources expected to be
realized in cash or sold or consumed during the normal operating cycle of the business.
The classification of deferred gross profit on installment sales in the balance sheet when
installment method of accounting is used for financial accounting purposes is controversial. A
common practice for many years was to classify it as a deferred credit at the end of the liability
section. Critics of this treatment pointed out that no obligation to an outsider existed and that the
liability classification was improper.
The existence of a deferred gross profit account is based on the argument that the profit element
of an installment sale has not yet been realized. Acceptance of this view suggest that the related
installment receivable will be overstated unless the deferred gross profit account is shown as a
deduction from installment contracts receivable.
4.1.4 Defaults and Repossessions
If a customer defaults on an installment contract for services and no further collection can be made,
it is a default without the possibility of repossession. A similar situation exists for certain types of
merchandise which have no significant resale value. The journal entry required in such cases it to
write off the uncollectible installment contract receivable, cancel the deferred gross profit related
to the receivable, and debit Doubtful Accounts Expense for the difference. In other words, the
Doubtful Accounts Expense is equal to the Unrecovered Cost contained in the installment contract
receivable.
Doubtful Accounts Expense = Unrecovered Cost = Installment Receivables – Deferred GP
13
– Deferred interest and Carrying Charges
However, in most cases a default by a customer leads to repossession of merchandise. The
doubtful accounts expense is reduced by the current fair value of the property repossessed, and
it is possible, though not likely, for repossession to result in a gain. The principal difficulty in
accounting for defaults followed by repossession is estimation of the current fair value of the
merchandise at the time of repossession. The current fair value should allow for any necessary
reconditioning costs and provide for a normal gross profit on resale.
Doubtful Accounts Expense = Unrecovered Cost = Installment Receivables – Deferred GP
– Deferred interest and Carrying Charges – Current fair value repossessed inventory
Current fair value = expected resale value – reconditioning cost – normal gross profit
In the previous example of repossession by View Company, the following are accomplished:
1. It eliminated the defaulted installment contracts receivable of Br.1,150
2. It cancelled deferred gross profit of Br.250 and deferred interest and carrying charges of Br.150
3. It recognized an asset equal to Br.650 current fair value of the repossessed merchandise; and
4. It recognized doubtful accounts expense of Br.100, the difference between the unrecovered
cost in the defaulted receivable Br.750 and the current fair value of the repossessed
merchandise Br.650
14
Assuming that a perpetual inventory system is used, the journal entry to record the installment sale
and the merchandise traded in follows:
Inventories (Trade-in) ............................................................................. 800
Installment Contracts Receivable (Br.3,300 – 1,100)............................. 2,200
Cost of Installment Sales ........................................................................ 2,400
Installment sales (3,300 – 300) ................................................. 3,000
Inventories (new) ...................................................................... 2,400
To record sale of merchandise for Br 3,000, consisting of gross sales price of Br.3,300 minus an
overallowance of Br 300 given on the trade-in
15
merchandise. If the consignee’s business should fail, the consignor would not be in a position of a
creditor, instead the consignor is the owner of unsold merchandise that was initially consigned.
Some reasons why a manufacturer or wholesaler prefers to consign merchandise rather than to
make outright sales are:
The consignor may be able to persuade dealers to stock the items on a consignment
basis where they will not be willing to purchase the merchandise out right (regular sales)
The consignor avoids the risk inherent in selling on account to credit customers of
questionable financial strength
From the stand point of a consignee the acquisition on consignment rather than by out
right purchase requires less amount of capital investment and avoids the risk of loss if
the merchandise can not be sold and become obsolete.
16
The consignee also must follow any special instructions by the consignor as to care of the
consigned merchandise. If the consignee acts prudently in providing appropriate care and
protection for the consigned merchandise, the consignee is not liable for any damage to the
merchandise that may occur.
After posting all the four journal entries above; the consignment-in account in the accounting
records of the consignee appears as follows:
17
Consignment In – ABC Electronics
Date Explanation Debit Credit Balance
Received 10 units of TV Sets to be sold for Br
400 each at a commission of 20% of selling
price....................................................................
Fright Costs paid by consignee .......................... 135 135 dr
Sales of the merchandise (Br 400 @ 10 units)... 4,000 3,865 cr
Commission revenue (Br 4,000 @ 20%) ........... 800 3,065 cr
Payment to Consignor........................................ 3,065 -0-
After selling all the consigned merchandise Sherefa Trading sends ABC
Electronics an Account Sales which is presented in the following manner:
Sherefa Trading
Awasa
ACCOUNT SALES
August 31, 2006
Sales for account & risk of: ABC Electronics
Addis Ababa
Sales: 10 TV sets @ Br.400................................................... Br.4,000
Charges:
Freight Costs.......................................................................... Br.135
Commission (20% @ Br.4,000) ............................................ Br.800 935
Balance (Payment to Consignor) ........................................... Br.3,065
Consigned TV sets on hand ................................................... None
There might be several variations from the pattern of journal entries illustrated above:
If a freight cost on consigned goods is charged to Freight in account, it should later be
reclassified by a debit to Consignment In and a credit to Freight In
If an advance is made by the consignee to the consignor, it is recorded as a debit to the
Consignment In account, and the final payment is reduced by the amount of advance
If merchandise is received on consignment from several consignors, a controlling
account entitled Consignments In may established in the general ledger, and a
supporting account for each consignment set up in a subsidiary consignments ledger.
Consignment In may have debit balance or credit balance. A debit balance will exist in
a Consignment In account if the total of expenditures, commissions, and advances to
the consignor is larger than the proceeds of sales of that particular lot of consigned
merchandise. A credit balance will exist if the proceeds of sales are in excess of the
expenditures, commissions, and advances to the consignor. The total of the
Consignment In accounts with debit balance should be included among the current
assets in the balance sheet; the total of the Consignment In accounts with credit balance
should be classified as a current liability
18
a Consignment Out account for every consignee. If consignment shipments are numerous, the
consignor may prefer to use a controlling account for subsidiary Consignment-Out ledger account.
The Consignment-Out ledger account represents a special category of inventories.
Should gross profit on consignments be determined separately?
There are different alternatives as an accounting method for consignors: A separate determination
of net income on consignment sales and a separate determination of gross profits on consignment
sales. Another possibility to consider is a separate determination of consignment revenue apart
from other sales revenue. Determination of a separate net income from consignment sales seldom
is feasible, because this would require allocations of many operating expenses on a rather arbitrary
basis. Thus, determination of net income from the consignment sales cannot be justified.
The determination of gross profits from consignment sales as distinguished from gross profits on
other sales is much simpler, because it is based on the identification of direct costs associated with
the consignments.
Illustration of Accounting Methods for Consignor
The choice of accounting methods by the consignor depends on whether
1. Consignment gross profit are measured separately from the gross profit on regular sales; or
2. Sales on Consignment are merged with regular sales with out any effort to measure gross profit
separately for the two categories of sales
The journal entries required under these alternative methods of accounting for consignment
shipments now will be illustrated, first under the assumption that gross profits on consignment
sales are to be determined separately and second under the assumption that consignment sales are
to be merged with regular sales
Example 4.4:
ABC Electronics Trading (located in Addis Ababa) ships 10 units of Television Sets which has
cost Br 250 each to Sherafa Trading at Awasa on consignment basis on August 1, 2006. Each unit
is to be sold at Br 400. The cost of packing the merchandise for shipment was Br 30; all costs
incurred in the packing department are charged to the Packing Expense account. The consignee
paid freight charges of Br 135 to an independent truck line to deliver the shipment. All 10 TV sets
were sold by the consignee for Br 400 each. After deducting the commission of 20% and the freight
charges of Br 135, the Consignee sent the Consignor a check for Br 3,065. The Consignor uses
perpetual inventory system.
Required: Make the necessary journal entries and determine the balance of consignment out
account assuming that:
1. Gross profit on consignment sales are determined separately; and
2. Gross profits on consignment sales are not determined separately
19
1. Gross profit on consignment sales are determined separately
a) Shipment of merchandise costing Br.2,500 Consignment out – ST ................. 2,500
on consignment Inventories .......................... 2,500
b) Packing expenses of Br.30 allocated to Consignment out – ST ....................... 30
consigned merchandise. It is recorded as Packing Expenses ............... 30
packing expense
c) Consignment sales of Br.4,000 reported by Cash ............................................. 3,065
consignee and payment of Br.3,065 received Consignment out – ST ..................... 135
after the consignee deducts Br.135 Commission Expense....................... 800
freight charges and commission of Br.800 Consignment Sales ............... 4,000
d) Cost of consignment sales recorded, Br.2,665 (Br Costs of Consignment sales......... 2,665
2,500 + Br 135 + Br 30 = Br.2,665) Consignment out -ST.......... 2,665
e) Summary of Consignment Out Account
Consignment-Out: Sherefa Trading
Cost of goods shipped 2,500
Packing Expenses 30
Freight Costs 135
2,665 Consignment costs
2,665 2,665
20
e) Summary of Consignment-Out Account
Consignment-Out: Sherefa Trading
Cost of goods shipped 2,500
2500 Consignment costs
2,500 2500
Sherefa Trading
ACCOUNT SALES to ABC Electronics
August 31, 2006
Sales for account & risk of: ABC Electronics
Addis Ababa
Sales: 4 TV sets @ Br.400..................................................... Br.1,600
Charges:
Freight Costs..........................................................................Br.135
Commission (20% @ Br.1,600) ............................................Br.320 455
Balance payable to consignor ................................................ Br.1,145
Check enclosed ......................................................................Br.500
Balance due to consignor....................................................... 645 1,145
Consigned TV sets on hand ................................................... 6 TV sets
21
1. Gross profit on consignment sales are determined separately
a) Shipment of merchandise costing Br 2,500 on Consignment-Out: ST....................... 2,500
consignment Inventories ............................... 2,500
b) Packing expenses of Br 30 allocated to Consignment-Out: ST ............................. 30
consigned merchandise. It is recorded as Packing Expenses .................... 30
packing expense
c) Consignment sales of Br 1,600 reported by Cash ...................................................... 500
consignee and payment of Br 500 received. Accounts Receivable............................. 645
Charges by consignee: Br 135 freight charges; Consignment-Out: ST ........................... 135
and commission of Br 800 Commission Expense-CS ..................... 320
Consignment Sales .................... 1,600
d) Cost of consignment sales recorded, Br 1,066 (4 Costs of Consignment sales.............. 1,066
@ (Br 250 + Br 3 + Br 13.5) ) Consignment-Out: ST.............. 1,066
e) Direct cost relating to unsold merchandise in hands
of consignee deferred when profits are not
determined separately: No journal entry is required
Packing costs, 6 @ Br 3 ...................... Br 18
Freight costs, 6 @ Br 13,50 ...................... 81
Total ................................................... Br 99
f) Summary of Consignment Out Account
Consignment-Out: Sherefa Trading
Cost of goods shipped 2,500 1,066
Packing Expenses 30 1,599 Balance
Freight Costs 135
2,665 2,665
Balance 1,599
g) Presentation in balance sheet
Current Assets:
Inventories on Consignment ................................................ Br.1,599
22
2. Gross profit on consignment sales are not determined separately
a) Shipment of merchandise costing Br 2,500 on Consignment-Out: ST....................... 2,500
consignment Inventories ............................... 2,500
b) Packing expenses of Br 30 allocated to No journal entry is required; total packing expense
consigned merchandise. It is recorded as is reported among operating expenses
packing expense
c) Consignment sales of Br 1600 reported by Cash ...................................................... 500
consignee and payment of Br 500 received. Accounts Receivable............................. 645
Charges by consignee: Br 135 freight charges; Freight Expense .................................... 135
and commission of Br 800 Commission Expense -CS .................... 320
Sales........................................... 1,600
d) Cost of consignment sales recorded, Br 1,000 (4 Costs of Goods sold.......................... 1,000
@ Br 250 = Br 1,000 ) Consignment out –ST .............. 1,000
e) Direct cost relating to unsold merchandise in hands
of consignee deferred when profits are not Consignment-Out: ST ........................... 99
determined separately: Packing Expense ................. 18
Packing costs, 6 @ Br 3 ...................... Br 18 Freight Expense................... 81
Freight costs, 6 @ Br 13,50 ...................... 81
Total ................................................... Br 99
f) Summary of Consignment Out Account
Consignment-Out: Sherefa Trading
2,500 1,000
99 1,599 Balance
2,599
Balance 1,599 2,599
g) Presentation in balance sheet
Current Assets:
Inventories on consignment .................................................Br.1,599
A clear distinction should be made between freight costs on consignment shipments and outbound
freight on regular sales. The latter is a current expense, because the revenue from sale of the
merchandise is recognized in the current period. The freight costs on consignment shipment create
an increment in value of the merchandise which is still the property of the consignor. This
increment, along with the cost of acquiring or producing the merchandise, is to be offset against
revenue in a future period when the consigned merchandise is sold.
23
Advances from consignees
Although cash advances from a consignee sometimes are credited to the Consignment Out account,
a better practice is to credit a liability account, Advances from consignees. The Consignment Out
account will then continue to show the carrying amount of the merchandise on consignment rather
than being shown net of a liability to the consignee.
24