2025 L1 Seminars - Unlocked
2025 L1 Seminars - Unlocked
Why are ModDur and EffDur different for the same bond? 28
Options Strategies 34
M.M151573199.
This document should be used in conjunction with the corresponding seminars in the 2025 Level 1 CFA® Program curriculum.
Some of the graphs, charts, tables, examples, and figures are copyright 2024, CFA Institute. Reproduced and republished with
permission from CFA Institute. All rights reserved.
Required disclaimer: CFA Institute does not endorse, promote, or warrant accuracy or quality of the products or services
offered by MarkMeldrum.com. CFA Institute, CFA®, and Chartered Financial Analyst® are trademarks owned by CFA
Institute.
1
Last Revised: 04/25/2024
Bayes’ Formula
60 40 = 100 balls
P(up|exp.) P(up)
P(exp.|up)
.8 = .7(.8)
up . 𝟕(. 𝟖)
Expansion +
. 𝟔𝟐
.7 down
.2
.3(.2) = .56 + .06 = .9032
.2 = .62
.3 up 90.32%
down
Recession .8
P(up) P(exp.|up)
.8
Expansion up = .7(.8) 90.32% . 𝟕(. 𝟖) . 𝟓𝟔
= #. 𝟔𝟐
.7 down . 𝟔𝟐
.2 +
= 90.32%
.3(.2) 9.68%
.2
.3 up = .56 + .06 = .62_ 100%
. 𝟎𝟔#
down . 𝟔𝟐
Recession .8
𝐏(𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧|𝐄𝐯𝐞𝐧𝐭)
𝐏(𝐄𝐯𝐞𝐧𝐭|𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧) = M.M151573199.
𝐏(𝐄𝐯𝐞𝐧𝐭)
𝐏(𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧)
.𝟖 . 𝟕(. 𝟖) . 𝟓𝟔
= 𝐱 (. 𝟕) = = #. 𝟔𝟐
. 𝟔𝟐 . 𝟔𝟐
2
Last Revised: 04/25/2024
𝟒𝟎𝟎 𝟒𝟓 𝟏𝟖𝟗
𝟏𝟎, 𝟎𝟎𝟎 𝟏𝟎, 𝟎𝟎𝟎 𝟏𝟎, 𝟎𝟎𝟎
1 2 3
𝛔𝟐𝐩 = . 𝟓𝟎𝟐 (𝟒𝟎𝟎) + . 𝟐𝟓𝟐 (𝟖𝟏) + . 𝟐𝟓𝟐 (𝟒𝟒𝟏)
1 400 45 189
2 45 81 38 + 𝟐(. 𝟓𝟎)(. 𝟐𝟓)(𝟒𝟓) + 𝟐(. 𝟓𝟎)(. 𝟐𝟓)(𝟏𝟖𝟗)
3 189 38 441 + 𝟐(. 𝟐𝟓)(. 𝟐𝟓)(𝟑𝟖)
𝐰𝟏 = . 𝟓𝟎 𝐰𝟐 = . 𝟐𝟓 𝐰𝟑 = . 𝟐𝟓 = 𝟏𝟎𝟎 + 𝟓. 𝟎𝟔𝟐𝟓 + 𝟐𝟕. 𝟓𝟔𝟐𝟓 + 𝟏𝟏. 𝟐𝟓 + 𝟒𝟕. 𝟐𝟓
(% )2
+ 𝟒. 𝟕𝟓 = 𝟏𝟗𝟓. 𝟖𝟕𝟓 (%2) 𝟏𝟗𝟓. 𝟖𝟕𝟓
(100) 𝟏𝟎, 𝟎𝟎𝟎
𝛔 = √𝟏𝟗𝟓. 𝟖𝟕𝟓 = 𝟏𝟒%
.04 .0045 .0189 𝛔𝟐𝐩 = . 𝟓𝟎𝟐 (. 𝟎𝟒) + . 𝟐𝟓𝟐 (. 𝟎𝟎𝟖𝟏) + . 𝟐𝟓𝟐 (. 𝟎𝟒𝟒𝟏)
.0045 .0081 .0038 + 𝟐(. 𝟓𝟎)(. 𝟐𝟓)(. 𝟎𝟎𝟒𝟓) + 𝟐(. 𝟓𝟎)(. 𝟐𝟓)(. 𝟎𝟏𝟖𝟗)
.0189 .0038 .0441 + 𝟐(. 𝟐𝟓)(. 𝟐𝟓)(. 𝟎𝟎𝟑𝟖)
3
Last Revised: 04/25/2024
➞ unknown distribution
sample n = 50 𝐱H = 100 s = 33
𝐇𝟎 : 𝛍 = 𝟕𝟓 how do we test the mean?
𝛍 = 𝟕𝟓 𝐇𝐚 : 𝛍 ≠ 𝟕𝟓 - can’t use z/t values
rely on a normal
distribution
Population
➞ unknown distribution
sample1 n = 50 𝐱H = 100 s = 33
sample2 n = 50 (𝐱H 𝟐 , 𝒔𝟐 )
sample3 n = 50 (𝐱H 𝟑 , 𝒔𝟑 )
sample4 n = 50 (𝐱H 𝟒 , 𝒔𝟒 )
sample5 n = 50 (𝐱H 𝟓 , 𝒔𝟓 ) 0
…
samplen n = 50 (𝐱H 𝒏 , 𝒔𝒏 )
0
M.M151573199.
100
x
x x
x x x x x
x x x x x x
x x x x x x x
Population
-
-
-
𝐱H
𝐱H
4
Last Revised: 04/25/2024
O𝟒
𝐗
x x x O𝟗
𝐗
O 𝟓𝟑
𝐗
x x x x
x x x
x x O 𝟐𝟔
𝐗
x x x
x x x x x x x x
-
-
the mean of this distribution is the mean of
all the sample means 𝐗Q 𝐱/
𝐬. 𝐝. = 𝐬#
√𝐧
x x x 33
x x x x 𝟑𝟑
x x 50 ⎛ #√𝟓𝟎⎞
x x ⎜ √𝟓𝟎 ⎟ ⇒ lim.
x x x x 𝐱H = 100
x x x x x x x x ➞0
⎝ √𝟓𝟎 ⎠
-
⬚ Limit
100% 𝐱H O 𝒙3
𝐗
Q Q Q Q Q
O
𝐗𝟏 O
𝐗𝟐 O
𝐗𝟑 O
𝐗𝟒 O
𝐗𝐧 Central
𝐒𝟏 𝐒𝟐 𝐒𝟑 𝐒𝟒 𝐒𝐧
Q 𝐱H, s
Q 𝐱H, s
Q s
𝐱HM.M151573199.
Q 𝐱H s
Q 𝐱H s 𝑺#
Z √𝒏 \
-
𝐱H 𝐱H X𝐬# Y 𝐱H √𝒏
𝐱H 𝐱H
𝛔= √𝐧 𝐱H 𝛔−
√𝐧 𝐱H √𝐧
5
Last Revised: 04/25/2024
1. Sample size 63
Sample mean 15 test stat.
𝟏𝟓 − 𝛍
95% CI O ± 𝟏. 𝟗𝟔(𝐬# )
𝑿 𝐳= 𝐬
√𝐧 # 𝐧
√
Descriptive Statistics/
O
𝐗 𝐒
sample
𝐱H 𝒔
Inferential Statistics/
O
𝐗 𝐬#
√𝐧
-
O 𝐱/
𝐗 𝐬#
√𝐧
19. A sample mean is computed from a population with a variance of 2.45. The
sample size is 40. The standard error of the sample mean is closest to:
n = 40 𝝈𝟐 = 2.45
A. 0.039.
SE = 𝐬#
B. 0.247. √𝐧
C. 0.387. = √𝟐. 𝟒𝟓k
√𝟒𝟎
= 2.4748
M.M151573199.
6
Last Revised: 04/25/2024
24. For a sample size of 17, with a mean of 116.23 and a variance of 245.55,
the width of a 90% confidence interval using the appropriate
t-distribution is closest to:
n = 17 O = 116.23
𝒙 s2 = 245.55 Desc.
A. 13.23.
A. 23.64. n = 65 𝐱H = 31 𝝈2 = 529
B. 25.41. 𝐬# O ± 𝐙.𝟎𝟎𝟓 × 𝐬#
𝐗
√𝐧 √𝐧
C. 30.09. √𝟓𝟐𝟗
𝚺(𝐗 − 𝐗 𝐱 )𝟐 31 ± 2.58 o p - L -23.64
√𝟔𝟓
M.M151573199.
7
Last Revised: 04/25/2024
Testing Means
· t-test (always correct) - if n > 30, can use z-test
< 30, non, normal
𝐱H − 𝛍𝟎
𝐭 𝐝𝐟 = 𝐬
# 𝐧 ➞ standard error - for n > 200 t-dist. ➞ z-dist.
√
t-dist.
df = 100
M.M151573199.
t-dist.
df = 25
-
𝛍=𝟎 𝛔=𝟏
reject reject
do not reject
8
Last Revised: 04/25/2024
Testing Variances
· single variance, - distributed as a X2 variable
X2 test (chi-square)
- bounded below by 0 (no negative values)
bounded by zero
± 1.96
-
9
Last Revised: 04/25/2024
𝐇𝐚 : 𝐒 𝟐 < 𝛔𝟐𝟎
M.M151573199.
𝐬𝟏𝟐 n -1
𝐅= 𝟐
𝐬𝟐 n - 1
5%
10
Last Revised: 04/25/2024
high RT B ski-hill
(CML)
CAL A golf course
140%
𝝈
E(Rm)
low RT optimal portfolio
pro/y - market port.
50%
- equity index
SnP500
50%
rf
𝛔𝐏
0 x 𝛔𝐦 total risk
𝐄(𝐑 𝐦 − 𝐫𝐟 ) Passive Investor!
𝐄w𝐑 𝐩 x = 𝐫𝐟 + × 𝛔𝐏
𝛔𝐦
y = a + bx E(Ri) = 501
𝝈𝟐 = 501
[𝟓𝟎𝟏(𝟓𝟎𝟎)]#
Cov. = 𝟐
𝐄(𝐑 𝐦 − 𝐫𝐟 )
𝐄(𝐑 𝐢 ) = 𝐫𝐟 + { | × 𝛔𝐢 multiplied by how much
𝛔𝐦
risk we are willing
risk-adjusted to take on
return on the market
𝛔𝐢
𝐄(𝐑 𝐢 ) − 𝐫𝐟 = #𝛔𝐦 [𝐄(𝐑 𝐦 − 𝐫𝐟 )]
diversifiable
M.M151573199.
𝐭𝐨𝐭𝐚𝐥 𝐬𝐞𝐜𝐮𝐫𝐢𝐭𝐲 𝐫𝐢𝐬𝐤 𝐬𝐲𝐬. + 𝐧𝐨𝐧 − 𝐬𝐲𝐬. 𝐫𝐢𝐬𝐤
=
𝐭𝐨𝐭𝐚𝐥 𝐦𝐚𝐫𝐤𝐞𝐭 𝐫𝐢𝐬𝐤 𝐬𝐲𝐬. 𝐫𝐢𝐬𝐤
𝛃 × 𝛔𝐦
= =𝛃
𝛔𝐦
𝐄(𝐑 𝐢 ) − 𝐫𝐟 = 𝛃[𝐄(𝐑 𝐦 − 𝐫𝐟 )]
𝐄(𝐑 𝐢 ) = 𝐫𝐟 − 𝛃[𝐄(𝐑 𝐦 − 𝐫𝐟 )] - CAPM
11
Last Revised: 04/25/2024
E(Ri)
E(Rp) = ΣwiE(Ri)
SML 𝛃𝐩 - Σwi𝛃𝐢
- adding assets to
m the portfolio only
E(Rm)
requires an estimate
of systematic risk
(𝛃 𝐢 )
rf
𝛃𝐢 · 𝜷𝒑 is a linear
0 𝛃𝐦 combination of
𝐂𝐨𝐯(𝐑 𝐢 , 𝐑 𝐦 ) 𝛒𝐢𝐦 𝛔𝐢 𝛔𝐦 𝛔𝐢 the individual
𝛃𝐢 = = = 𝛒
𝛔𝟐𝐦 𝛔𝐦 𝛔𝐧 𝐢𝐦
𝛔𝐦 𝜷𝒊 ’s
𝐄(𝐑 𝐦 − 𝐫𝐟 )
𝐄(𝐑 𝐢 ) = 𝐫𝐟 + × 𝛔𝐩 𝐄(𝐑 𝐢 ) = 𝐫𝐟 + 𝜷𝒊 [(𝐑 𝐦 ) − 𝐫𝐟 ]
𝛔𝐦
M.M151573199.
rf rf
0 𝛔𝐦 ~𝟏𝟗% 𝛔 0 𝛃𝐦 = 𝟏 𝛔
12
Last Revised: 04/25/2024
- Performance: 𝛔𝟐 = 𝟎 · no risk
Biotechnology 𝛃 = .𝟏
M.M151573199.
13
Last Revised: 04/25/2024
Journal Entry/
DR CR ITE < ITP
Income Tax Exp. 2000
Income Tax Payable 2400 ITE + DTA = ITP
Def. Tax Asset 400 ITE = ITP - DTA
2400 2400
ITE = [ITP - DTA] + DTL
Journal Entry/
M.M151573199.
DR CR ITE > ITP
Income Tax Exp. 2400 ITE = ITP + DTL
Income Tax Payable 2000
DTL 400
14
Last Revised: 04/25/2024
15
Last Revised: 04/25/2024
ITC > TP
(DR) (CR) +(CR)
= DTL
C > CR
TB DTL
2011
DR CR ITE = ITP + 𝚫DTL - 𝚫DTA
ITE ITP (?)
A L
DTA DTL 10 11 10 11
DTA - - DTL - -
ITE = ITP - DTA + DTL
ITE = ITP - 𝚫DTL + 𝚫DTA
> points towards <
CR DR
EBT > Tax Inc. EBT < Tax Inc.
ITE > TP ITE < TP
C > TB C < TB
DTL M.M151573199.
DTA
16
Last Revised: 04/25/2024
B. deferred tax assets, less the net increase in deferred tax liabilities.
C. deferred tax liabilities, less the net increase in deferred tax assets.
4. Analysts should treat deferred tax liabilities that are expected to reverse as:
A. equity.
B. liabilities.
M.M151573199.
17
Last Revised: 04/25/2024
ITE TP
6. Research costs of $2M are expensed in the current year for financial
reporting purposes but for tax purposes, this amount must be claimed over 2
years. This will result in M.M151573199. FR TR
A L A L
a. Tax base < carrying value RC ∅
RC 1M
b. Tax base > carrying value
c. The creation of a DTL account
DR C TB
0
< 1M
A
18
Last Revised: 04/25/2024
a. DTA
b. DTL
c. Neither a DTL nor a DTA
10. A company reports current DTA of $45K, non-current DTA of $100K, current
DTL of $32K, and noncurrent DTL of $55K. What is the effect on the net tax
position of a 7% decrease in tax rates? 145 DTA
a. An increase in tax benefits of $4,060 87 DTL
b. A decrease in tax benefits of $4,060 58k DTA × .07
c. A decrease in tax benefits of $3,150 = 4060
11. A company reports gross DTA balances that equal their gross DTL
balances. With respect to changes in tax rates, which would the company
rather have occurred?
a. A decrease in tax rates
∅
b. An increase in tax rates
c. Since net tax assets (or liabilities) = $0, the company would be
M.M151573199.
C = TB
PPE 100K PPE $100K
Accm.Dep. 10K Wage Payable $ Wages Payable $ ∅
Accm.Dep. 20K
C - 90K TB - 80K
Un.Rev. $10K Un.Rev. $0K
C TB
C = 0 Cap. R&D $1M
C = 0 TB = 0
A
C < TB
Wage Exp. $
Cash $
M.M151573199.
20
Last Revised: 04/25/2024
T T T
PMT
- PMT PMT PMT
-
PV = ?
t
𝐏𝐌𝐓 𝐏𝐌𝐓 𝐏𝐌𝐓
𝐏𝐕 𝐟𝐮𝐥𝐥 = 𝟏1𝐭
+ 𝟐1𝐭
+ 𝟑1𝐭8
(𝟏 + 𝐫) 8𝐓 (𝟏 + 𝐫) 8𝐓 (𝟏 + 𝐫) 𝐓
𝐭 𝐭 𝐭
𝐏𝐌𝐓(𝟏 + 𝐫) 8𝐓 𝐏𝐌𝐓(𝟏 + 𝐫) 8𝐓 (𝐏𝐌𝐓 + 𝐅𝐕)(𝟏 + 𝐫) 8𝐓
= + +
(𝟏 + 𝐫) (𝟏 + 𝐫)𝟐 (𝟏 + 𝐫)𝟑
𝐏𝐌𝐓
𝑿𝟒1𝟐
T T T
PV = ?
t 𝐏𝐌𝐓 𝐏𝐌𝐓 𝐏𝐌𝐓
𝐏𝐕 𝐟𝐮𝐥𝐥 = 𝟏1𝐭
+ 𝟐1𝐭
+ 𝟑1𝐭8
(𝟏 + 𝐫) 8𝐓 (𝟏 + 𝐫) 8𝐓 (𝟏 + 𝐫) 𝐓
𝐭 𝐭 𝐭
𝐏𝐌𝐓(𝟏 + 𝐫) 8𝐓 𝐏𝐌𝐓(𝟏 + 𝐫) 8𝐓 (𝐏𝐌𝐓 + 𝐅𝐕)(𝟏 + 𝐫) 8𝐓
= + +
(𝟏 + 𝐫) (𝟏 + 𝐫)𝟐 (𝟏 + 𝐫)𝟑
M.M151573199.
𝐭
𝐏𝐕 𝐟𝐮𝐥𝐥 = 𝐏𝐕(𝟏 + 𝐫) 8𝐓
- AI = PVflat
21
Last Revised: 04/25/2024
𝐭
𝐏𝐕 𝐟𝐮𝐥𝐥 = 𝐏𝐕 𝐟𝐥𝐚𝐭 + 𝐀𝐈 = 𝐏𝐕(𝟏 + 𝐫) 8𝐓
e.g./ · 5% semi
Feb 15 Aug 15 Feb 15
· matures Feb. 15/2024
-
· 𝐚𝐜𝐭𝐮𝐚𝐥#𝐚𝐜𝐭𝐮𝐚𝐥 day count 2015 2015 2024
· coupons: 15th Feb & Aug
· settles May 14/2015 May 14 PVflat
· I/Y = 4.8% t = 13 + 31 + 30 + 14 = 88 days
T = 13 + 31 + 30 + 31 + 30 + 31 + 15
= 181 days
N = 18 CPT PV = 101.44779
𝟖𝟖8
PMT = 2.5 × (𝟏. 𝟎𝟐𝟒) = 𝟏𝟎𝟐. 𝟔𝟐𝟒𝟑𝟐𝟑
𝟏𝟖𝟏
FV = 100 PVfull
I/Y = 2.4 𝟏𝟎𝟐. 𝟔𝟐𝟒𝟑𝟐𝟑 = 𝐏𝐕 𝐟𝐥𝐚𝐭 + 𝟖𝟖#𝟏𝟖𝟏 (𝟐. 𝟓)
N = 6 I/Y = 𝟑. 𝟗𝟑𝟏𝟖#𝟐
PMT = 2 𝟑. 𝟖𝟎𝟑𝟓 + 𝟏#𝟑 (𝟒. 𝟏𝟖𝟖𝟓 − 𝟑. 𝟖𝟎𝟑𝟓)
FV = 100 CPT PV = 100.191
= 𝟑. 𝟗𝟑𝟏𝟖%
22
Last Revised: 04/25/2024
M.M151573199.
23
Last Revised: 04/25/2024
0 5 10
7.0029
Macaulay
- if r ↑, PV ↓, but reinvestment ↑ Duration
r↓, PV ↑, reinvestment↓ (MacDur)
24
Last Revised: 04/25/2024
AnnModDur
Interpretation: provides an estimate of the %𝚫PVfull
given a change in its YTM
%𝚫𝐏𝐕𝐟𝐮𝐥𝐥 ≈ −𝐀𝐧𝐧𝐌𝐨𝐝𝐃𝐮𝐫 × 𝚫𝐲𝐢𝐞𝐥𝐝 if r ↓, PV ↑
(- × -) =+
(- × +) =-
if r ↑, PV ↓
e.g./ MacDur = 9 𝟗
𝐌𝐨𝐝𝐃𝐮𝐫 = = 𝟖. 𝟒𝟗
r = 6% 𝟏. 𝟎𝟔
%𝚫𝐏𝐕𝐟𝐮𝐥𝐥 = −𝟖. 𝟒𝟗 ×. 𝟎𝟏𝟎𝟎 = −. 𝟎𝟖𝟒𝟗
- estimated loss in PV is - 8.49%
𝟏𝟐 𝟏𝟏. 𝟓𝟗𝟒𝟐
MacDur = 12 𝐌𝐨𝐝𝐃𝐮𝐫 = = 𝟏𝟏. 𝟓𝟗𝟒𝟐 𝐀𝐧𝐧𝐌𝐨𝐝𝐃𝐮𝐫 = = 𝟓. 𝟕𝟗𝟕
𝟏. 𝟎𝟑𝟓 𝟐
(8 yr., semi)
𝟔
r = 7% 𝐍𝐨𝐭𝐞 = = 𝟓. 𝟔𝟎𝟕𝟒
𝟏. 𝟎𝟕
y
abs m = 2
∴ if y = 10, for a 1 unit change
y = 2x in x, y changes by 2
12
x 10 or by
𝟐
= 𝟐𝟎%
𝟏𝟎
8
𝚫𝐲 𝚫𝐲
𝟐= 𝚫𝐱
𝚫𝐱 𝐨𝐫𝐢𝐠. 𝐲
25
Last Revised: 04/25/2024
𝐌𝐚𝐜𝐃𝐮𝐫
So, 𝐌𝐨𝐝𝐃𝐮𝐫 =
𝟏+𝐫
linear
𝐀𝐧𝐧𝐌𝐨𝐝𝐃𝐮𝐫 = 𝐌𝐨𝐝𝐃𝐮𝐫 𝐚𝐧𝐧𝐮𝐚𝐥𝐢𝐳𝐞𝐝
estimates
of PV 𝐏𝐕1 − 𝐏𝐕D TVM keys
𝐀𝐩𝐩𝐫𝐨𝐱𝐌𝐨𝐝𝐃𝐮𝐫 =
sensitivity 𝟐𝚫𝐲𝐢𝐞𝐥𝐝 × 𝐏𝟎
to 𝚫yield already annualized
EffDur callable
M.M151573199.
puttable
-
26
Last Revised: 04/25/2024
∴ %𝚫𝐏𝐕𝐟𝐮𝐥𝐥 =
[(−𝐀𝐧𝐧𝐌𝐨𝐝𝐃𝐮𝐫 × 𝚫𝐲𝐢𝐞𝐥𝐝)]
+–𝟏#𝟐 𝐀𝐧𝐧𝐂𝐨𝐧 × (𝚫𝐲𝐢𝐞𝐥𝐝)𝟐 —
convexity adjustment
𝐌𝐚𝐜𝐃𝐮𝐫
𝐌𝐨𝐝𝐃𝐮𝐫 = , 𝐚𝐧𝐮𝐮𝐮𝐚𝐥𝐢𝐳𝐞𝐝
𝟏+𝐫
𝐏𝐕1 − 𝐏𝐕D
𝐀𝐩𝐩𝐫𝐨𝐱𝐌𝐨𝐝𝐃𝐮𝐫 =
𝟐𝚫𝐲𝐢𝐞𝐥𝐝 × 𝐏𝟎
M.M151573199.
27
Last Revised: 04/25/2024
M.M151573199.
28
Last Revised: 04/25/2024
-
S0 = 100 st = 103.68 T = 6 mos.
rf = 4.1% rf = 4.0%
𝟔8 t = 3 mos.
𝐅𝟎 (𝐓) = 𝟏𝟎𝟎(𝟏. 𝟎𝟒𝟏) 𝟏𝟐
𝟑8
𝐅𝐭 (𝐓) = 𝟏𝟎𝟑. 𝟔𝟖(𝟏. 𝟎𝟒) 𝟏𝟐 = 𝟏𝟎𝟒. 𝟕𝟎
= 𝟏𝟎𝟐. 𝟎𝟑
long position: 104.70 - 102.03 = 2.67
costs = .75¢
PMT = 50¢ PMT = 50¢
-
-
S0 = 32 t = 3 mos. 5 mos. t = 6 mos. T = 8 mos.
rf = 2.2% S0 = 31.68
rf = 2.3%
𝛌𝟏 = . 𝟓k 𝟑 = . 𝟒𝟗𝟕𝟑 𝝀 = . 𝟓k = . 𝟒𝟗𝟗𝟎
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝟏
(𝟏. 𝟎𝟐𝟑) 8𝟏𝟐
𝛌𝟐 = . 𝟓k 𝟔 = . 𝟒𝟗𝟒𝟔 . 𝟕𝟓w𝟑#𝟖x
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝛉= k 𝟑 = . 𝟐𝟖
𝛉 = . 𝟕𝟓k = . 𝟕𝟑𝟗𝟐 (𝟏. 𝟎𝟐𝟑) 8𝟏𝟐
𝟖
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝟑%
𝐅𝐭 (𝐓) = (𝟑𝟏. 𝟔𝟖−. 𝟒𝟗𝟗+. 𝟐𝟖)(𝟏. 𝟎𝟐𝟑) 𝟏𝟐
𝟖% = 𝟑𝟏. 𝟔𝟒
𝐅𝟎 (𝐓) = (𝟑𝟐−. 𝟒𝟗𝟕𝟑−. 𝟒𝟗𝟒𝟔+. 𝟕𝟑𝟗𝟐)(𝟏. 𝟎𝟐𝟐) 𝟏𝟐
= 𝟑𝟐. 𝟐𝟏
long = (31.64 - 32.21) = -.67
S0 = $125
x
-
1 yr.
F0 = ?
29
Last Revised: 04/25/2024
S0 = $125 $5 -$6
-
1 yr.
F0 = ?
S0 r T $ -$
1. S0 = 43
rf = 2.1% 𝐅𝟎 (𝐓) = 𝐒𝟎 𝐂(𝟏 + 𝐫)𝐓
𝟔
T = 6 mos. = 𝟒𝟑(𝟏. 𝟎𝟐𝟏) 8𝟏𝟐 = 𝟒𝟑. 𝟒𝟓
𝟑8
3. S0 = 43 𝟒𝟑(𝟏. 𝟎𝟐𝟏) 𝟏𝟐 = 𝟒𝟑. 𝟐𝟐
rf = 2.1%
T = 3 mos.
-
-
M.M151573199.
-
3 6 2
30
Last Revised: 04/25/2024
S0 Div. ST
-
F0 = ?
S0 = 25 50¢
1. S0 = 25
-
-
Div. ➞ 3 mos. ➞ 50¢
5 mos.
r = 3.6% F0(T)
T = 5 mos.
𝛄 = . 𝟓𝟎k 𝟑 = . 𝟒𝟗𝟓𝟔
(𝟏+. 𝟎𝟑𝟔) 8𝟏𝟐
𝐅𝟎 (𝐓) = (𝐒𝟎 − 𝛄)(𝟏 + 𝐫)𝐓
𝟓8
= (𝟐𝟓−. 𝟒𝟗𝟓𝟔)(𝟏. 𝟎𝟑𝟔) 𝟏𝟐 = 𝟐𝟒. 𝟖𝟕
-
2. S0 = 31.64
Div. ➞ 3 mos. ➞ 6 mos. 7 mos.
73¢ 73¢ 𝛄𝟏 = . 𝟕𝟑k 𝛄𝟐 = . 𝟕𝟑k
𝟑 𝟔
r = 2.14% (𝟏. 𝟎𝟐𝟏𝟒) 8𝟏𝟐 (𝟏. 𝟎𝟐𝟏𝟒) 8𝟏𝟐
T = 7 mos. 𝟕8
𝐅𝟎 (𝐓) = (𝐒𝟎 − 𝛄𝟏 − 𝛄𝟐 )(𝟏 + 𝐫)
M.M151573199.
𝟏𝟐
𝟕8
= (𝟑𝟏. 𝟔𝟒−. 𝟕𝟐𝟔𝟏−. 𝟕𝟐𝟐𝟑)(𝟏. 𝟎𝟐𝟏𝟒) 𝟏𝟐
= $𝟑𝟎. 𝟓𝟕
31
Last Revised: 04/25/2024
Storage costs
Div. x
-
S0 = 100 𝛄
𝛉
Step #2: Buy S0, invest 𝛉 @ 𝐫𝐟
PV($) PV(-$)
S0 = 250 $5
1. S0 = 250
-
-
Storage costs = 2% 10 mos.
𝛉 = 𝟓k = 𝟒. 𝟖𝟕
rf = 3.1% 𝟏𝟎
(𝟏. 𝟎𝟑𝟏) 8𝟏𝟐
T = 10 mos.
𝐅𝟎 (𝐓) = (𝐒𝟎 + 𝛉)(𝟏 + 𝐫)𝐓
𝟏𝟎8
= (𝟐𝟓𝟎 + 𝟒. 𝟖𝟕)(𝟏. 𝟎𝟑𝟏) 𝟏𝟐 = 𝟐𝟔𝟏. 𝟒𝟒
S0 = 100 $6 ($1.25)
-
2. S0 = 100 x
Storage = $1.25 6 mos.
PMT = $6.00 ➞ 3 mos.
T = 6 mos. 𝛄 = 𝟔k 𝟑 = 𝟓. 𝟗𝟖𝟔𝟔
(𝟏. 𝟎𝟎𝟗) 8𝟏𝟐
M.M151573199.
𝟔8
= (𝟏𝟎𝟎 − 𝟓. 𝟗𝟖𝟔𝟔 + 𝟏. 𝟐𝟒𝟒𝟒)𝟏. 𝟎𝟎𝟗 𝟏𝟐 = 𝟗𝟓. 𝟔𝟗
32
Last Revised: 04/25/2024
-
S0 = 100 st = 103.68 T = 6 mos.
rf = 4.1% rf = 4.0%
$10 t = 3 mos. 𝐅𝐭 (𝐓) = 𝐒𝟎 (𝟏 + 𝐫)𝐓
𝐅𝟎 (𝐓) = 𝐒𝟎 (𝟏 + 𝐫)𝐓 $12 𝟑8
= 𝟏𝟎𝟑. 𝟔𝟖(𝟏. 𝟎𝟒) 𝟏𝟐
𝟔8
= 𝟏𝟎𝟎(𝟏. 𝟎𝟒𝟏) 𝟏𝟐
= 𝟏𝟎𝟒. 𝟕𝟎
104.70 - 102.03 = $2.67
long = 𝟏𝟎𝟐. 𝟎𝟑
costs = .75¢
PMT = 50¢ PMT = 50¢
-
-
S0 = 32 t = 3 mos. 5 mos. t = 6 mos. T = 8 mos.
rf = 2.2% S0 = 31.68
rf = 2.3%
𝛌𝟏 = . 𝟓𝟎k 𝟑 = . 𝟒𝟗𝟕𝟑 𝛌 = . 𝟓𝟎k = . 𝟒𝟗𝟗
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝟏
(𝟏. 𝟎𝟐𝟑) 8𝟏𝟐
𝛌𝟐 = . 𝟓𝟎k 𝟔 = . 𝟒𝟗𝟒𝟔 . 𝟕𝟓w𝟑#𝟖x
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝛉= k 𝟑 = . 𝟐𝟖
𝛉 = . 𝟕𝟓k = . 𝟕𝟑𝟗𝟐 (𝟏. 𝟎𝟐𝟑) 8𝟏𝟐
𝟖
(𝟏. 𝟎𝟐𝟐) 8𝟏𝟐 𝐅𝐭 (𝐓) = (𝟑𝟏. 𝟔𝟖−. 𝟒𝟗𝟗+. 𝟐𝟖)
𝐅𝟎 (𝐓) = (𝐒𝟎 − 𝛄𝟏 − 𝛄𝟐 + 𝛉)(𝟏 + 𝐫)𝐓 𝟑8
× (𝟏. 𝟎𝟐𝟑) 𝟏𝟐
𝟖8
= (𝟑𝟐−. 𝟒𝟗𝟕𝟑−. 𝟒𝟗𝟒𝟔+. 𝟕𝟑𝟗𝟐)(𝟏. 𝟎𝟐𝟐) 𝟏𝟐 = 𝟑𝟏. 𝟔𝟒
= 𝟑𝟐. 𝟐𝟏 31.64 - 32.21 = -.67
M.M151573199.
33
Last Revised: 04/25/2024
Options Strategies
Calls
p
$0
IV + TV
out of the
money
$25
$25 at the money
$5
$10
$15
in the money
IV + TV
$97
buy X = $75
-
-
-
-
-
-
expiration t
C0 = 22 + TV
increasing TV (9)
$31
$25 Buy
M.M151573199.
x 0
t
34
Last Revised: 04/25/2024
Calls
p ③ gain (S - x) - C 25.50
T 0
(30-25) -1 = 4 + 50¢
- 100
$26 -50¢
② loss of (ST - x) - C0
$25 Buy C0 = $1.00
p
profit
$25.75 $100
loss
S0 = $25 50¢
ITM
$85¢ ② IV = $5.00
$20 x = 20 C0 = $5.75
0TM TV = $0.75
C0 = $5.75
M.M151573199. x = 10 = C0 = 15 + TV
x = 5 = C0 = 20 + TV
x = 0 = C0 = 25 ∅
t
upper max S0 2500 575
limit 3 mos. 9 mos.
~ 85%
call
35
Last Revised: 04/25/2024
Covered Call
X = 26
② belongs to us
S0 = 25 - (X - S0) + C0
premium for
profit on call
stock
S0
50 -
$30 +②TV
$40,000
- x = 20
10 -
-
M.M151573199. APR.
36
Last Revised: 04/25/2024
S0
Protective Put
(Rev.)
payoff (ST - S0)
100 - Exp. - payoff - exp.
300 (ST - S0) - P0
500
25 S0 - ② 1000
belongs to us
deductible
22.50 x -
- belongs to someone else
50¢ -
37
Last Revised: 04/25/2024
max.
Perfect Perfect
div.
Hedge Replication
M.M151573199.
38
Last Revised: 04/25/2024
𝐒𝐓 𝐒 𝐒 𝐒
𝐒𝐓 = 𝐒𝟎 𝐞𝐫𝐓 #𝐒 = o 𝐓#𝐒 p o 𝐓1𝟏#𝐒 p … o 𝟏#𝐒 p
𝟎 𝐓1𝟏 𝐓1𝟐 𝟎
𝐒𝐓
#𝐒 = 𝐞𝐫𝐓
𝟎 24 = 6 × 4
𝐒 𝐒 𝐒 𝐒𝐓1𝟏 𝐒
𝐈𝐧 o 𝐓#𝐒 p = 𝐫𝐓 𝐈𝐧 o 𝐓#𝐒 p = 𝐈𝐧 o 𝐓#𝐒 p + 𝐈𝐧 o #𝐒 p + ⋯ + 𝐈𝐧 o 𝟏#𝐒 p
𝟎 𝟎 𝐓1𝟏 𝐓1𝟐 𝟎
-
-
-
-
-
-
-
S0 ST
~𝐍(𝛍𝛔𝟐 )
M.M151573199.
𝐄(𝐫𝐓) = 𝛍 + 𝛍 + 𝛍 + ⋯ + 𝛍
𝐄(𝐫𝐓) = 𝛍𝐓
-
-
-
-
0 T
39
Last Revised: 04/25/2024
-
-
-
-
-
-
~𝐍(𝛍𝛔𝟐 )
0 T
rT
𝐄(𝐫𝐓) = 𝛍𝐓
𝐕𝐚𝐫(𝐫𝐓) = 𝐕𝐚𝐫(𝐫𝑻1𝟏 ) + 𝐕𝐚𝐫(𝐫𝑻1𝟐 ) + 𝐕𝐚𝐫(𝐫𝑻1𝟑 ) … 𝐕𝐚𝐫(𝐫𝟏 )
= 𝝈𝟐 + 𝝈𝟐 + 𝝈𝟐 … 𝝈𝟐
𝐕𝐚𝐫(𝐫𝐓) = 𝝈𝟐 𝑻
𝐒𝐓 Volatility
𝛔(𝐫𝐓) = 𝛔√𝐓 𝐈𝐧 #𝐒
𝐓1𝟏 sd of the CC returns
𝛔𝟐 = 𝟒𝟎𝟎 𝐓 = 𝟏𝟎
· compute 𝛔𝐝𝐚𝐢𝐥𝐲
𝐕𝐚𝐫(𝐫𝐓) = 𝝈𝟐 𝑻 = 𝟒𝟎𝟎𝟎
· weekly 𝛔𝐝𝐚𝐢𝐥𝐲 √𝟓
𝛔(𝐫𝐓) = √𝟒𝟎𝟎𝟎 = 𝟔𝟑. 𝟐𝟒𝟓𝟓 · monthly 𝛔𝐝𝐚𝐢𝐥𝐲 √𝟐𝟎
𝛔(𝐫𝐓) = 𝛔√𝐓 = 𝟐𝟎√𝟏𝟎 = 𝟔𝟑. 𝟐𝟒𝟓𝟓
𝝁
w𝐄w𝐑 𝐩 x × 𝟐𝟓𝟎 − 𝐙 × 𝛔𝐩 √𝟐𝟓𝟎x(−𝟏)𝐍𝐀
𝝁𝑻 w𝝈√𝑻x
𝝈𝟐 𝑻
M.M151573199.
40