LAPORAN PENJUALAN KOMPONEN KOMPUTER

PERIODE SEPTEMBER 2022

KODE JUMLAH HARGA PEMBAYARAN

NO TANGGAL NAMA BARANG HARGA TOTAL DISKON BONUS KHUSUS
BARANG BARANG SATUAN TOTAL
1 7/2/2018 102 HARDISK 11 Rp550,000 Rp6,050,000 Rp453,750 Rp5,596,250 VCD
2 7/3/2018 101 KEYBOARD 14 Rp50,000 Rp700,000 Rp70,000 Rp630,000 Cover Camp
3 7/5/2018 101 KEYBOARD 7 Rp50,000 Rp350,000 Rp35,000 Rp315,000 Cover Camp
4 7/8/2018 103 MONITOR 2 Rp2,000,000 Rp4,000,000 Rp200,000 Rp3,800,000 Speaker active
5 7/10/2018 102 HARDISK 6 Rp550,000 Rp3,300,000 Rp247,500 Rp3,052,500 VCD
6 7/12/2018 101 KEYBOARD 4 Rp50,000 Rp200,000 Rp20,000 Rp180,000 CD Blank
7 7/19/2018 103 MONITOR 19 Rp2,000,000 Rp38,000,000 Rp1,900,000 Rp36,100,000 CD Blank
8 7/21/2018 102 HARDISK 10 Rp550,000 Rp5,500,000 Rp412,500 Rp5,087,500 CD Blank
9 7/25/2018 103 MONITOR 20 Rp2,000,000 Rp40,000,000 Rp2,000,000 Rp38,000,000 CD Blank
10 7/20/2018 102 HARDISK 8 Rp550,000 Rp4,400,000 Rp330,000 Rp4,070,000 CD Blank
TOTAL 101 Rp8,350,000 Rp102,500,000 Rp5,668,750 Rp96,831,250

TABEL BARANG TABEL DISKON

KODE BARANG HARGA KODE 101 102 103
101 KEYBOARD 50,000 DISKON 10% 8% 5%
102 HARDISK 550,000
103 MONITOR 2,000,000

TABEL BONUS KHUSUS BONUS BIASA

NAMA BRG KEYBOARD HARDISK MONITOR TGL BELI 7/10/2018
BONUS Cover Camp VCD Speaker active BONUS CD Blank
VOUCHER
(LEMBAR)
4
2
1
4
4
1
4
4
4
4
32
 Kode
material/No.H DESKRIPSI JUMLAH
BM/No.HBI
11152696 FLANGE,WN,RF,20",150#A105,SCH20 12
11176533 ANALYZER,BAL N2, CO2V(20%),BOC 4
11150977 VALVE,GATE,8"1500#RTJ FLG,BEL VALVES 4
11177322 SET,BONNET&REBOLOIER TUBE 1
11159284 VALVE,GATE,4",1500#,RTJ FLG,BEL VALVES 19
11177225 VALVE,GATE,4",15#,17-4 FH 1
11176759 TUBE,FIRE,EQUIP,F/ DWG V-215A-1Z1-A2240 1
11163082 SWITCH,DISCONN,15 KV,D7HS1BN,AB CHANCE 1
11236742 RECEIVER,PIG,4 1
11176760 TUBE,FIRE,EQUIP,F/ DWG V-215A-1Z1-A2243 1
11165118 DISCS,CELCON,001010975328,GASO 1
11165624 FITTING,RLF,3/8" NPT,BS,TI7D-92,AMERICAN 1
11163347 DRILL,HSS,1/8",NACHI 1
11161495 PIN,PISTON,STD CROSHD,79-795,ARROW 1
11161622 SHAFT,1142-795,ARROW 1
11161580 SHAFT,ROCKER ARM,249-96,ARROW 1
11154875 CABLE,COMP THROTTLE,17910-HC5-970,HONDA 1
11170143 STRIP,WEAR,6G-4524,CATERPILLAR 2
11162230 SPINDLE,FAN,125512,ARROW 1
10946708 PIN,PISTON,7996,ARROW 1
10947856 BUSHING,CROSSHEAD,939-755,COOPER 1
10947856 GLAND,OIL,4 1/2",BRZ,1097-795,ARROW 1
11161636 O-RING,VALVE,3X4",13527/67101299,INVALCO 2
10954133 GLASS,SIGHT,ASSY,1440-795,ARROW 2
11161657 GLASS,SIGHT,FEED,1182-795,ARROW 1
11162108 SOCKOLET,1/2" X 6-8",6000#,A105 1
11160506 SOCKOLET,3/4",3000 PSI,A182F6A,OUTL,PIPE 1
11158767 THREADOLET,3/4",9000#A105N 1
11155034 BEARING,SLEEVE,572-50650-20,LISTER 1
11154869 GUIDE,VLV,12232-HA0-305,HONDA 1
11154876 NUT,WHEEL,90314-HM0-771,HONDA 1
11154876 WIPER,STONE,90314-HM0-771,HONDA 1
13220088 WELDOLET,2"X4"SCH 80,ASME SA105N 1
11159813 WELDOLET,OUTL PIPE,8",SCH 40,ASTM A105 1
11164875 SLEEVE,WASH,1715513,NATIONAL 1
11170141 GLAND,4"PLUNGER,BRZ,1712094,NATIONAL 1
11161592 ASSEMBLY,SLEEVE,384SS,386-96,ARROW 1
11165019 GLAN,3 3/4" PLUNGER,1712093,NATIONAL 1
11165016 GLAND,2 3/4" PLUNGER,1715089,NATIONAL 3
11154888 CUP,VLV GRIND,1 1/4",RUB,DORMER 1
10946892 NUT,LOCK,Z01EN0800PF,GE O&G 4
11164765 KIT,REPR,OIL PLUG,001735,AEROFLOW 1
11164837 ASSEMBLY,SCREW,000834,AEROFLOW 1
11164948 JOINT,BALL,1/2"-20 RH,VF10RH,ALINABAL 1
11164778 PIN,STARA,2",NO 8,92281A415,MCMASTER 1
11164778 PLATE,VLV,GUIDE,000082,AEROFLOW 6
11154897 LINK,OFFSET1 1/4" TRIPLE,RENOLD 4
11156523 BLADE,CUTTER,C-H5,MORSE-STARRTET 4
11177416 THROWER,OIL,1098-795,ARROW 1
11162378 WEIGHT,GOV,185-795,ARROW 1
11161499 ASSEMBLY,CAMSHFT BRG,97-66,ARROW 2
11161512 ASSEMBLY,SHAFT,GOVERNOR,181-66,ARROW 1
10946712 ASSY,GOVERNOR ROD,LEVER,20246,ARROW 9
11159993 ELBOLET,PIPE,1" X 1" HEADER,3000#,A105 4
11163689 UNION,PIPE,1 1/4",3000 PSI,MCMASTER-CARR 4
11156117 UNION,PIPE,1 1/4",455K36,MCMASTER-CARR 1
11161496 GUIE,VLV,LIFTER,91-66,ARROW 1
11087594 GEAR,101-46,ARROW 1
11165021 WASHER,STD,3 3/4".1712099,NATIONAL 2
11161840 SLEEVE,MAIN SHFT,1099-795,ARROW 1
11165183 PISTON,COMPR,CROSSHD,000375,AEROFLOW 2
11165178 PISTON,000224,AEROFLOW 1
11161530 BRACKET,ROCKER ARM,248-66,ARROW 1
11170022 ROTOR,1124.034.064,BOSCH 1
11165418 BRACKET,TRUNNION,S420175020,SHINMEIWA 1
11161609 PUMP,OIL,124-B-255,ARROW 1
11170911 COVER,FAN,IRON STEEL,51817046001,SIEMENS 1
11150401 COVER,FAN,FIB PLASS,51817884001,SIEMENS 1
11150400 COVER,FAN,IRON,3MSP233003501,SIEMENS 1
11154271 PUMP,HEATER,59524500PC011,GRUNDFOS 2
11153816 VALVE,CHECK,DISCHARGE,ASSY,24779,LINC 3
11153815 VALVE,CK,DISCHARGE,ASSY,22624,LINC 6
11163049 ADAPTER,MOUNTING,30829,LINC 1
11154498 KIT,REPR,OVERHAUL,L22919,LINCOLON IND 3
11154497 KIT,REPR,OVERHAUL,L22917,LINCOLON IND 3
10615626 BOX,REGISTER,POSITIVE DISPLACEMENT METER 4
11227112 BRIDGE,316SSTL,0000.2817.0,ITT BARTON 4
11227111 BRIDGE,316SSTL,0000.2290.0,ITT BARTON 4
11165582 SHOE,BRAKE,519127750,BPW 1
11165031 DRUM,SHOE BRAKE,A456-004,BUKAKA 1
11202790 PLATE,ORIF FLJ,316SS,CAT520-8900,DANIEL 2
11192888 PLATE,ORIF,12",316SS,CAT500-12,DANIEL 2
11164772 SEAT,VLV,INLET,000531,AEROFLOW 3
11177528 RAM,MOULD,7/8" ROD,LP TO SUIT DBL E BOP 1
11157046 SPRING,VLV,11560105,NATIONAL 1
11164953 VALVE,FLU,1FF69,GARDNER DENVER 1
11162332 KIT,SPLICING,ELECT CBL,TAC-IVIV,CADWELD 1
11164835 RING,SET, IHJ61-051,AEROFLOW 1
11162333 KIT,SPLICING,ELECT CBL,GRC181V,CADWELD 2
11163066 BLOD,STUD,SSTL,1P582331012,FISHER 1
11155456 WHEEL,HAND,ZINC,67,14B7140X02,FISHER 1
11155892 SPACER,12B2945X012,FISHER 1
11163028 MAGNET,SET,102-051-66,ARROW 1
10301369 BSH,F/VLV,LINER,19A3273X012,FISHER 4
11162856 PLUG,VLV,416SSTL-TFE,1E3961000D2,FISHER 1
11161751 SCREEN,FILT,BS,0F01881805,FISHER 2
11164848 COLLAR,RETR,ROCKER SHFT,Z4A1386,GE 1
11161555 COUPLING,ASSY,IMPUL,504-66,ARROW 1
11164764 UNLOADER,PISTON,50 MM LG,000102,AEROFLOW 2
11142810 BOX,STUF,P512681,FMC 3
11152903 BUSHING,TAPER LOCK,2012/48,GATES 3
11157060 WASHER,SLEV,3 1/4",1712515,NATIONAL 1
11152905 BUSHING,TAPER LOCK,PWR END,1610/38,GATES 2
11202794 PLATE,ORIF FLG,316SS,CAT520-6-600,DANIEL 2
11165503 SPACER,ZINC,1H265944012,FISHER 3
11164809 WASHER,FLAT,COP,Z4A1998,GE O&G 1
11170030 DOWEL,1246D-290,ROCKWELL 5
11157000 BUSHING,SLEV,2007674,GARDNER DENVER 1
11152978 KEY,MACH,EVPRATOR SHFT,KEY00300,TRANE 1
11150588 COUPLING,HOSE,1",PAT2166524,BRIDGESTONE 9
11162909 GEAR,LUBRICATOR,60 TEETH,1452-795,ARROW 1
11202789 PLATE,ORIF FLG,316SS,CAT520-8-600,DANIEL 2
11202791 PLATE,ORIF FLG,316SS,520-6-900,DANIEL 2
11155195 BOLT,MACH,GR 8,7/8" X 2",HEX HD,UNC 23
11151130 NUT,ADJING,STAINLESS STEEL,5273971,FMC 8
11227105 LINER,3' METERS,0000.2656.0,ITT BARTON 1
11163757 SEAL,2 3/8" OD,235NO2-316R,EVI OIL TOOL 2
11227114 LINER,316SST,0000-03010,ITT BARTON 4
11176597 FOLLOWER,THROAT BSH,P500942,FMC 4
11157195 HEAD,(VALVE TYPE),3-386-028-088,VIKING 1
11148695 RING,DBL ACTING,Z926-145,GE O&G 10
11148702 RING,DBL ACTING,Z600-087-005,GE O&G 20
11170880 CRANKSHAFT,5253744,FMC 2
11152977 SHAFT,STEPPED,AXIAL FAN,SHS01503,TRANE 1
11163008 BODY,PIVOT,CB7CU-1,24B4960X012,FISHER 1
10534886 BRG,THRUST,10A 4635X012,FISHER,TP-1052 3
11110609 COUPLER,QUICK HYDR,FD56SERIES06,AEROQUIP 1
10223659 RING,F/COMP,27A11G32A,DRESSER-RAND 1
11156987 WASHER,LOCK,20A19W08,INGERSOLL-RAND 1
11056005 ASSEMBLY,VALVE,AIR,01-2010-20,WILDEN 1
11354951 BALL,VALVE,95-1080-03,WILDEN PUMP 4
11354952 SEAT,VALVE,95-1120-03,WILDEN PUMP 4
11354933 CAGE,BALL,95-5350-03,WILDEN 4
10900319 MUFFLER,FOR WILDEN M-2 PUMP 1
11156594 DICS,4",RUB,1200030003,TD WILLIAMSON 1
11161129 LINK,ROLLER CHAIN,RC-120-4,RENOLD 8
11161766 BONNET,BRG,NYL,17A7110X012,FISHER 1
11159584 CAP,SENS,W/ SEAL,4530048,DRAGER 26
11151809 SPRING,PUMP,PKG,5259642,FMC 7
11154984 ADAPTER,3/8"NPTX1/4",2021-64S,AEROQUIP 39
11155000 ADAPTER,1/4" MNPTX1/4",2023-4-4S,AEROQUIP 2
11154993 ADAPTER,1" X 1 1/4",2021-16-20S,AEROQUIP 3
11155013 ADAPTER,1/2" NPTX3/8",2024-8-6S,AEROQUIP 1
11154985 ADAPTER,3/8"NPTX5/16",2021-6-5S,AEROQUIP 2
11154994 ADAPTER,1 1/4" NPT,20212020S,AEROQUIP 4
11115039 ADAPTER,3/8",2045-6-6S,AEROQUIP 3
11150405 FAN,BLK,51816861004,PLASTIC,SIEMENS 1
11157068 GLAND,1716090-2,NATION 2
11176578 FAN,IMSP220033,SIEMENS 1
11163601 SLIP,332M1,HARBISON-FISHER 1
11163785 ARM,ASSY,LH,5148472,DETROIT DIESEL 4
11157051 BOLT,STUD,7/8",Z939-958-004,GE O&G 1
11163694 COUPLING,TUBE,4-88K22,HARBISON-FISHER 1
11156562 NUT,LOCK,BARREL,162T1,HARBISON-FISHER 1
11161498 SCREW,PRESS ADJING,95-795,ARROW 2
11190267 CAGE,1/2" PORT,23A7427X012,FISHER 1
10578079 SCREW,VALVE SEAT,1-555-44-112,DANIEL 24
11150980 VALVE,ASSY,TITAN,1256641,FMC 12
11151850 SPRING,VLV,SUCT/DISCHARGE,5277078,FMC 1
11151513 PACKING,SET,PEEK,P5000968,FMC 5
11162198 ARMATURE,ASSY,131490,BLACK & DECKER 1
11151059 KIT,SERVICE,405097,GRUNDFOS 2
11153328 BALL,CK,VLV,050-019-365,WARREN RUPP 11
11153327 SEAT,VLV,722-045-365,WARREN RUPP 8
11153321 BODY,VLV,095-071-551,WARREN RUPP 2
10585541 REPAIR KIT,PILOT VALVE,WARREN-RUPP,C/W: 4
11150495 KIT,REPR,PUMP,70060024,BPE 2
11150482 PLUNGER,01MP050410X03,NIKKISO 2
11150295 HUB,2" OD,STEEL,7300245,REXNORD 14
11169914 LINING,BRAKE BAND,9P-0946,CATERPILLAR 1
11156582 RING,RETR,SPLIT,1 3/4",M1-750-65,MARTIN 80
11157062 RING,CTR BRG FRAME SNAP,1716018,NATIONAL 1
11153606 RING,GSK,304SS,26510342,PERKINS 10
11156567 RING,ASBESTOS,04264-0800-23,DURATECH 19
11663751 ADAPTER,FRAME,RD11801A1013,GOULDS 2
11162205 STATOR,MOTOR,523027-8,MAKITA 1
11177380 RACK,SET,STANDARD,6 1/2" LG,4 1/2 W 4
11161161 LINK,LEVER,WHM1430,TWIN DISC 2
11161514 WEIGHT,GOV,185-106,ARROW 1
11170126 ROD,CONN,KIT,289187,BENDIX 1
11161519 ROD,OPERATING,GOV,200-66-96,ARROW 1
11157012 LINKAGE,BALL JOINT,6058K28,MCMASTER-CARR 3
11150292 HUB,2" OD,STEEL,7300265,REXNORD 10
11150290 HUB,STL,1 1/8" BORE,3HSB,7300255,REXNORD 4
11150296 HUB,2 1/2" OD,STEEL,7300275,REXNORD 5
11165193 EXTRACTOR,PISTON ROD,000297,AEROFLOW 1
11177467 PLUG,BALL,BS,3/8 2
11165279 PIN,GROOVE,1/16" X 5/8",642406-401,SMITH 2
11161165 RING,ADJING,PTO,A4241,TWIN DISC 1
10337128 RING,ADAPT,767821013,GOULDS 3
10610673 GASKET,HOUDAILLE,360-057-360 4
10585543 GASKET,PILOT VALVE TO INTMD BRACKET 4
10796761 SLEEVE,755-025-000,WARREN RUPP 5
10585537 SLEEVE SHAFT PUMP,WARREN-RUPP #031039000 3
10585539 RING,RETG,WARREN-RUPP 675-043-115 4
11157104 KIT,REPR,83405-A1,ROBERTSHAW 1
11161392 TIP,RETG RING PLIERS,120",PR7-2,SNAP-ON 1
11162195 ARMATURE,ROTOR ASSY,62279,BLACK & DECKER 3
11154244 COUPLING,CONNECTOR,HA-007,ZEECO 1
 11153549 CONNECTOR,SPARK PLUG,STRA,15 KV 10

isi kolom pada table dengan menggunakan formulaexel dengan kriteria sebagai berikut :
jika tanggal pembelian kurang dari 2 tahun dari sekarang maka : slow moving
tanggal sekaran Monday, August 29, 2022

Kode material/ Deskripsi Tanggal Pembelian

No.HBM/
No.HBI
11152696 FLANGE,WN,RF,20",150#,A105,SCH20 ###
11176533 ANALYZER,BAL N2,CO2 (20%),BOC 10-Sep-16
11150977 VALVE,GATE,8",1500#,RTJ FLG,BEL VALVES 15-Apr-20
11177322 SET,BONNET&REBOLIER TUBE 19-May-20
11159284 VALVE,GATE,4",1500#,RTJ FLG,BEL VALVES 20-Jun-21
11177225 VALVE,GATE,4",15#,17-4 FH 14-Jul-21
11176759 TUBE,FIRE,EQUIP,F/DWG V-215A-1Z1-A2243 12-Jul-13
11163082 SWITCH,DISCONN,15 KV,D7HS1BN,AB CHANCE 14-Jul-19
11236742 RECEIVER,PIG,4 23-Sep-14
11176760 TUBE,FIRE,EQUIP,F/DWG V-215A-1Z1-A2240 12-Jul-20
11165118 DISC,CELCON,001010975328,GASO 17-Jul-15
11165624 FITTING,RLF,3/8" NPT,BS,TI7D-92,AMERICAN 18-Jul-18
11163347 DRILL,HSS,1/8",NACHI 22-Jul-19
11161495 PIN,PISTON,STD CROSHD,79-795,ARROW 13-Dec-19
11161622 SHAFT,1142-795,ARROW 14-Jan-16
11161580 SHAFT,ROCKER ARM,249-96,ARROW 13-Dec-14
11154875 CABLE,COMP THROTTLE,17910-HC5-970,HONDA 13-Nov-13
11170143 STRIP,WEAR,6G-4524,CATERPILLAR 18-Apr-19
11162230 SPINDLE,FAN,125512,ARROW 20-Jun-21
10946708 PIN,PISTON,7996,ARROW 13-Sep-17
10947856 BUSHING,ROSSHEAD,939-755,COOPER 12-Aug-13
11161636 GLAND,OIL,4 1/2",BRZ,1097-795,ARROW 13-Jan-14
10954133 O-RING,VALVE,3X4",13527/67101299,INVALCO 22-Sep-15
11161657 GLASS,SIGHT ASSY,1440-795,ARROW 29-Aug-20
11162108 GLASS,SIGHT FEED,1182-795,ARROW 24-Jan-19
11160506 SOCKOLET,1/2" X 6-8",6000#,A105 29-May-21
11177867 SOCKOLET,3/4",3000 PSI,A182F6A,OULT,PIPE 16-May-19
11158767 THREADOLET,3/4",9000#,A105N 19-Jun-21
11155034 BEARING,SLEEVE,572-50650-20,LISTER 12-Oct-16
11154869 GUIDE,VLV,12232-HA0-305,HONDA 10-Sep-16
11154876 NUT,WHEEL,90314-HM0-771,HONDA 15-Apr-20
11154881 WIPER,STONE,SET,5",CFL-10-3,SNAP-ON 19-May-20
13220088 WELDOLET,2"X4",SCH 80,ASME SA105N 20-Jun-21
11159813 WELDOLET,OUTL PIPE,8",SCH 40,ASTM A105 14-Jul-14
11164875 SLEEVE,WASH,1712513,NATIONAL 12-Jul-13
11170141 GLAND,4" PLUNGER,BRZ,1712094,NATIONAL 14-Jul-19
11161592 ASSEMBLY,SLEEVE,384SS,386-96,ARROW 23-Sep-14
11165019 GLAND,3 3/4" PLUNGER,1712093,NATIONAL 12-Jul-20
11165016 GLAND,2 3/4" PLUNGER,1712089,NATIONAL 22-Aug-13
 11154888 CUP,VLV GRIND,1 1/4",RUB,DORMER 24-Jan-19

Isi kolom jumlah dan satuan pada tabel 1 dengan menggunakan formula exel(sumber data diambil dari table 2)

Tabel 1

Kode material/ Deskripsi Jumlah

No.HBM/
No.HBI

11176533 ANALYZER,BAL N2,C02 (20%),BOC #N/A

11152696 FLANGE,WN,RF,20",150#,A105,SCH20 #N/A
11177322 SET,BONNET&REBOLIER TUBE #N/A
11150977 VALVE,GATE,8",1500#RTJ FLG,BEL VALVES #N/A
11177225 VALVE,GATE,4",15#,17-4 FH #N/A
11159284 VALVE,GATE,4",1500#,RTJ FLG,BEL VALVES #N/A
11163082 SWITCH,DISCONN,15 KV,D7HS1BN,AB CHANCE #N/A
11176759 TUBE,FIRE,EQUIP,F/ DWG V-215A-1Z1-A2243 #N/A
11176760 TUBE,FIRE,EQUIP,F/ DWG V-215A-1Z1-A2240 #N/A
11236742 RECEIVER,PIG,4 #N/A

Hitung berapa total harga barang baru dan bekas pada tabel 4 menggunakan formula exel (sumber data diambil dari data

Tabel 4
Deskripsi Total Harga
Baru IDR 666,764,553
Bekas IDR 2,555,748,081

Hitung berapa jumlah item barang baru dan bekas pada tabel 3 menggunakan formula exel (sumber data diambil dari tabe
[w2p6
Tabel 3
Deskripsi Jumlah items
Baru 121
Bekas 79
SATUAN BARU/BEKAS HARGA

EA Bekas IDR 18,486,871

CYL Baru IDR 5,887,580
EA Bekas IDR 1,626,345,027
EA Baru IDR 70,185,994
EA Bekas IDR 626,033,024
EA Baru IDR 28,784,704
EA Baru IDR 39,215,670
EA Bekas IDR 33,936,638
PKG Baru IDR 86,909,019
EA Baru IDR 91,503,230
EA Bekas IDR 613,876
EA Baru IDR 31,171
EA Bekas IDR 10,860
EA Baru IDR 416,993
EA Bekas IDR 1,458,019
EA Baru IDR 379,286
EA Baru IDR 488,889
EA Bekas IDR 1,180,291
EA Baru IDR 1,420,412
EA Baru IDR 347,913
EA Bekas IDR 3,996,982
EA Baru IDR 4,743,789
EA Bekas IDR 19,105
EA Baru IDR 525,289
EA Bekas IDR 744,193
EA Baru IDR 23,228
EA Baru IDR 340,975
EA Bekas IDR 118,653
EA Baru IDR 64,857
EA Baru IDR 126,998
EA Bekas IDR 41,931
EA Baru IDR 256,913
EA Bekas IDR 192,723
EA Baru IDR 1,533,433
EA Bekas IDR 1,175,364
EA Baru IDR 825,037
EA Baru IDR 1,212,870
EA Bekas IDR 1,232,981
EA Baru IDR 2,533,936
EA Baru IDR 3,922
EA Bekas IDR 86,878
EA Baru IDR 1,081,246
EA Bekas IDR 868,275
EA Baru IDR 82,956
EA Bekas IDR 28,557
EA Baru IDR 1,495,022
EA Baru IDR 1,978,984
EA Bekas IDR 722,373
EA Baru IDR 529,512
EA Baru IDR 312,016
EA Bekas IDR 3,705,780
EA Baru IDR 427,752
EA Bekas IDR 6,435,291
EA Baru IDR 2,027,148
EA Bekas IDR 292,408
EA Baru IDR 8,949
EA Baru IDR 1,913,222
EA Bekas IDR 583,207
EA Baru IDR 682,956
EA Baru IDR 1,488,788
EA Bekas IDR 12,951,428
EA Baru IDR 2,725,690
EA Bekas IDR 112,619
EA Baru IDR 931,020
EA Bekas IDR 438,109
EA Baru IDR 4,796,378
EA Baru IDR 2,765,208
EA Bekas IDR 2,159,677
EA Baru IDR 1,643,941
EA Baru IDR 2,640,019
EA Bekas IDR 4,072,397
EA Baru IDR 4,668,876
EA Bekas IDR 1,327,300
KIT Baru IDR 16,453,890
KIT Bekas IDR 16,046,679
EA Baru IDR 9,317,524
EA Baru IDR 34,704,750
EA Bekas IDR 25,914,816
EA Baru IDR 1,502,765
EA Baru IDR 955,254
EA Bekas IDR 22,607,458
EA Baru IDR 14,660,965
EA Bekas IDR 9,054,898
EA Baru IDR 1,243,740
EA Bekas IDR 399,598
EA Baru IDR 2,369,833
EA Baru IDR 760,583
SET Bekas IDR 7,910,806
EA Baru IDR 1,521,166
EA Baru IDR 64,052
EA Bekas IDR 150,830
EA Baru IDR 150,830
EA Bekas IDR 148,115
EA Baru IDR 1,186,525
EA Bekas IDR 504,273
EA Baru IDR 192,056
EA Baru IDR 400,000
EA Bekas IDR 1,052,689
EA Baru IDR 884,062
EA Baru IDR 28,110,784
EA Bekas IDR 271,493
EA Baru IDR 2,679,235
EA Bekas IDR 1,142,282
EA Baru IDR 6,573,809
EA Bekas IDR 422,323
EA Baru IDR 11,161
EA Baru IDR 41,729
EA Bekas IDR 61,740
EA Baru IDR 573,152
EA Baru IDR 723,982
EA Bekas IDR 1,282,956
EA Baru IDR 21,969,027
EA Bekas IDR 6,715,621
EA Baru IDR 478,733
EA Bekas IDR 13,785,816
EA Baru IDR 1,903,437
EA Baru IDR 9,049,770
EA Bekas IDR 7,260,408
EA Baru IDR 2,478,833
EA Baru IDR 2,576,671
EA Bekas IDR 6,971,620
EA Baru IDR 30,948,849
EA Bekas IDR 16,993,457
EA Baru IDR 794,369
EA Bekas IDR 183,610
EA Baru IDR 964,563
EA Baru IDR 156,662
EA Bekas IDR 204,123
EA Baru IDR 53,293
EA Baru IDR 6,289,759
EA Bekas IDR 1,210,068
EA Baru IDR 4,017,426
EA Bekas IDR 7,502,422
EA Baru IDR 1,082,964
EA Bekas IDR 361,991
EA Baru IDR 2,091,502
EA Baru IDR 91,101
EA Bekas IDR 7,476,116
EA Baru IDR 2,600,099
EA Baru IDR 564,706
EA Bekas IDR 104,575
EA Baru IDR 128,808
EA Bekas IDR 55,103
EA Baru IDR 54,198
EA Bekas IDR 241,327
EA Baru IDR 55,145
EA Baru IDR 6,189,037
EA Bekas IDR 1,448,567
EA Baru IDR 2,739,969
EA Baru IDR 710,709
EA Bekas IDR 1,689,290
EA Baru IDR 1,178,280
EA Bekas IDR 245,852
EA Baru IDR 241,360
EA Bekas IDR 99,547
EA Baru IDR 4,368,830
EA Baru IDR 8,772,500
EA Bekas IDR 8,571,942
EA Baru IDR 126,898
EA Baru IDR 13,574,655
EA Bekas IDR 457,114
EA Baru IDR 1,280,442
EA Bekas IDR 4,142,385
EA Baru IDR 1,528,406
EA Bekas IDR 1,588,737
EA Baru IDR 4,022,120
EA Baru IDR 5,427,650
EA Bekas IDR 10,863,143
EA Baru IDR 6,472,798
EA Baru IDR 99,950
EA Bekas IDR 748,114
EA Baru IDR 634,691
EA Bekas IDR 1,608,848
EA Baru IDR 2,949,823
EA Bekas IDR 8,044,722
EA Baru IDR 288,084
EA Baru IDR 520,865
EA Bekas IDR 95,324
EA Baru IDR 116,340
EA Baru IDR 872,901
EA Bekas IDR 13,977
EA Baru IDR 120,664
EA Baru IDR 4,742,079
EA Bekas IDR 1,896,832
EA Baru IDR 2,904,473
EA Baru IDR 908,094
EA Bekas IDR 594,067
EA Baru IDR 10,860
EA Baru IDR 1,233,685
EA Bekas IDR 3,203,902
EA Baru IDR 271,493
EA Baru IDR 241,327
EA Bekas IDR 1,052,187
EA Baru IDR 4,977,374
EA Baru IDR 281,548
EA Bekas IDR 3,217,696
EA Baru IDR 226,848
EA Baru IDR 308,597
EA Bekas IDR 757,785
 EA Baru IDR 5,027,650

Kategori

Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
Moving
 Moving

mber data diambil dari table 2)

Satuan

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

rmula exel (sumber data diambil dari data 2)

ormula exel (sumber data diambil dari tabel 2)

 DAFTAR SISWA MAGANG COMPUTER PLUS
Tahun Ajaran 2012-2013

No Nama Siswa Kelas Nama Pembimbing Nilai

1 Desi Andriani TIK-2 Novin Andrian,S.Pd 85
2 Mega Wati KA-1 Devi Handayani.A.Md 89
3 Boby Dianova TIK-1 Pramudia Piska.A.Md 85
4 Jaka Novendra TIK-2 Novin Andrian,S.Pd 86
5 Afi Sunani KA-1 Devi Handayani.A.Md 88
6 Bambang Setiawan TKJ Pramudia Piska.A.Md 90
7 Nike Wulandari TIK-2 Novin Andrian,S.Pd 85
8 Fahrurozi KA-1 Devi Handayani.A.Md 87
9 Burhan TKJ Pramudia Piska.A.Md 89
10 Rusady TIK-2 Novin Andrian,S.Pd 88
11 Leni KA-2 Devi Handayani.A.Md 85
12 Kartika TKJ Pramudia Piska.A.Md 86
13 Arisandi KA-2 Novin Andrian,S.Pd 89
14 Hibnu Halib KA-2 Devi Handayani.A.Md 90
15 Sudarto TKJ Pramudia Piska.A.Md 95
16 Ade Setiawan KDG Pramudia Piska.A.Md 85
17 Selfia Mega wati KA-1 Novin Andrian,S.Pd 80
18 Yulia ningsih KA-1 Devi Handayani.A.Md 85
19 Subagio KDG Pramudia Piska.A.Md 86
20 Mulyansa KDG Pramudia Piska.A.Md 87
Total Siswa yang lokasi OJT Computer plus
total siswa pembimbing Piska.A.Md
Total siswa Pembimbing novin Anriani,S.Pd
Total siswa Pembimbing Devi Handayani,A.md
Total Nilai kelas TKJ
Total Nilai TIK 2
Total Kelas KDG
Jumlah seluruh nilai
Rata-rata Seluruh nilai
OMPUTER PLUS
2-2013

Lokasi OJT
computer plus
Toko Roti Imesa,cab Cinde Palembang
Mini market Pd Serasi,Way Hitam
Computer plus
PT.Angkasa Pura,SMB II Palembang
Ion Store
computer plus
Perusahaan Batubara,Tj Lago Banyuasin
Megastore lingkaran
Dinas Koperasi & UKM prov sum
PT.Indopal Harapan murni,gandus
Megastore Sekip
Dinas Koperasi & UKM prov sum
Dealer Motor Honda,Palembang
Megastore Sekip
computer plus
computer plus
PT.Angkasa Pura,SMB II Palembang
computer plus
PT.Awfa smart media
6
8
6
6
360
344
258
1740
87
 REKAPITALASI PENDATAAN TRAINING BULAN NOVEMBER 2012

Jumlah
No Kode Paket Training/ruang Instruktur
Peserta
1 CTT-DV-01 Tenisi/Labor-A Devi Handayani 12
2 WDF-NA-02 Web Design/Labor-B Novin Handayani 10
3 OAT-PP-03 Office/Labor-C Pramudia Piska 8
4 OAT-PP-03 Office/Labor-C Pramudia Piska 8
5 WDF-NA-02 Web Design/Labor-B Novin Handayani 10
6 OAT-PP-03 Office/Labor-C Pramudia Piska 12
7 CTT-DV-01 Tenisi/Labor-A Devi Handayani 9
8 WDF-NA-02 Web Design/Labor-B Novin Handayani 11
9 OAT-PP-03 Office/Labor-C Pramudia Piska 10
10 WDF-NA-02 Web Design/Labor-B Novin Handayani 9

10%
Biaya Discount total
Rp1,750,000 Rp262,500 Rp17,850,000 Tabel 1
Rp300,000 Rp75,000 Rp2,250,000 Kode Paket OAT CTT
Rp150,000 Rp15,000 Rp1,080,000 Training Office Tenisi
Rp150,000 Rp15,000 Rp1,080,000 Biaya Rp150,000.00 Rp1,750,000.00
Rp300,000 Rp75,000 Rp2,250,000 Diskon 10% 15%
Rp150,000 Rp15,000 Rp1,620,000
Rp1,750,000 Rp262,500 Rp13,387,500 tabel 2
Rp300,000 Rp75,000 Rp2,475,000 Kode Paket Ruang
Rp150,000 Rp15,000 Rp1,350,000 1 Labor-A
Rp300,000 Rp75,000 Rp2,025,000 2 Labor-B
Total Pendapatan Rp45,367,500 3 Labor-C
Pajak Rp4,536,750
Pendapatan Bersih Rp40,830,750
 WDF
Web Design
Rp300,000.00
25%
 LAPORAN HARIAN PENDAFTARAAN KU

No Kode Paket Nama Peserta Nama Paket Ruang

1 CFT Maryani Office Lab A
2 ACC Syahrul Ramadani akuntasi Lab C
3 ACC Aji Bagus Pangestu akuntasi Lab C
4 CTT Yudistira Teknisi Lab B
5 PHF Reizki Pajri PHP&MySQL Lab D
6 CTT Melia Atika Febrian Teknisi Lab B
7 ACC Rizki Selamet akuntasi Lab C
8 CFT Tiara Amelia Irawan Office Lab A
9 PHF M Egi Erwanda PHP&MySQL Lab D
10 CFT Gusti Randa Office Lab A

Tabel Bantu 1
kode paket CFT CTT ACC
Instruktur Novin Andrian Pramudia Piska Devi Handayani
Biaya Kursus Rp350,000.00 Rp400,000.00 Rp450,000.00
diskon 10% 7.50% 5%

Tabel Bantu 2
Kode Paket Nama Paket Ruang
CFT Office Lab A
CTT Teknisi Lab B
ACC akuntasi Lab C
PHF PHP&MySQL Lab D
ENDAFTARAAN KURSUS

Instruktur Biaya Kursus Diskon Uang Muka Sisa Pembayaraan

Novin Andrian Rp350,000 Rp35,000 Rp45,000.00 Rp270,000.00
Devi Handayani Rp450,000 Rp45,000 Rp50,000.00 Rp355,000.00
Devi Handayani Rp450,000 Rp45,000 Rp60,000.00 Rp345,000.00
Pramudia Piska Rp400,000 Rp40,000 Rp35,000.00 Rp325,000.00
Fiqih Amrullah Rp500,000 Rp50,000 Rp45,000.00 Rp405,000.00
Pramudia Piska Rp400,000 Rp40,000 Rp40,000.00 Rp320,000.00
Devi Handayani Rp450,000 Rp45,000 Rp55,000.00 Rp350,000.00
Novin Andrian Rp350,000 Rp35,000 Rp60,000.00 Rp255,000.00
Fiqih Amrullah Rp500,000 Rp50,000 Rp65,000.00 Rp385,000.00
Novin Andrian Rp350,000 Rp35,000 Rp45,000.00 Rp270,000.00

ACC PHF
Devi Handayani Fiqih Amrullah
Rp450,000.00 Rp500,000.00
5% 12.50%
 PT. WIJAYA MAKMUR SENTOSA
Jl. Srijaya Negara No. 838 (0711) 444003 Palembang

Hasil Seleksi Penerimaan Calon Karyawan

Gelombang 1
Tahun 2012

Hasil Test
Kode peserta Nama Peserta Umur Tes Potensi Akademik Posisi Pilihan
Umur
FO.01.89 Ria Yundari 23 Sangat baik Front office Lulus
IN.02.90 Dwinda Fatimah 22 Cukup instruktur Lulus
IN.04.85 Tata Aulia 27 Baik instruktur Lulus
FO.10.90 Angga Wijaya 22 Cukup Front office Lulus
WD.09.89 Siti Nurhalisa 23 Cukup Web Design Lulus
PR.05.87 Dea Ananda 25 Sangat baik Programmer Lulus
IN.03.85 Depi Ariansyah 27 Cukup instruktur Lulus
WD.08.80 Adelia Risma 32 Baik Web Design Lulus
PR.06.82 Ayu Wandira 30 Sangat baik Programmer Lulus
FO.07.87 Indah Ismeralda 25 Baik Front office Lulus
Hasil Test
Hasil Akhir
TPA
 FORM NILAI PESERTA
P3TI-1 ( PROGRAM PENDIDIKAN PROFESI TEKNOL
Kelas ; KA-3
Materi ;

TUGAS QUIZ ABSENSI

NO NOREG NAMA PESERTA
NILAI 20% NILAI
1 10113010027 AHMAD SUTRIS 76 15.2 89
2 10113010028 CANDRA ADI PRAHWATA 78 15.6 78
3 10113010029 M. DAMIM 79 15.8 60
4 10113010031 M. BAGUS ANDREAN 86 17.2 85
5 10113010032 MELI APRI YANTI 45 9 50
6 10113010033 MUHAMAD RIVAL 70 14 100
7 10113010034 FINA CAMELIA 80 16 89
8 10113010035 FANGKI 90 18 86
9 10113010036 NYIIMAS JUNI KUSUMA 68 13.6 89
10 10113010037 ASHERINA 76 15.2 78
11 10113010038 PALA GUSMIARNI 77 15.4 78
12 10113010039 LISA ANUGRAH 60 12 50
13 10113010040 AHMAD AZ-ZHARI 67 13.4 76
14 10113010041 PEBRAN AJI CATUR 68 13.6 79
15 10113010042 SITI NADILA AMELIA 76 15.2 80
 FORM NILAI PESERTA
NDIDIKAN PROFESI TEKNOLOGI INFORMASI 1 TAHUN )

ABSENSI UTS UAS

TOTAL NILAI NILAI HURUF PREDIKAT NILAI
20% NILAI 20% NILAI 40%
17.8 67 26.8 70 0 59.8 D KURANG
15.6 77 30.8 80 0 62 D KURANG
12 78 31.2 69 0 59 D KURANG
17 80 32 90 0 66.2 C CUKUP
10 56 22.4 40 0 41.4 E GAGAL
20 75 30 69 0 64 D KURANG
17.8 89 35.6 75 0 69.4 C CUKUP
17.2 86 34.4 87 0 69.6 C CUKUP
17.8 78 31.2 56 0 62.6 D KURANG
15.6 90 36 78 0 66.8 C CUKUP
15.6 70 28 67 0 59 D KURANG
10 50 20 56 0 42 E GAGAL
15.2 57 22.8 70 0 51.4 E GAGAL
15.8 77 30.8 67 0 60.2 D KURANG
16 67 26.8 50 0 58 D KURANG
 KET
LULUS
LULUS
LULUS
LULUS
TIDAK LULUS
LULUS
LULUS
LULUS
LULUS
LULUS
LULUS
TIDAK LULUS
TIDAK LULUS
LULUS
LULUS
 SEKOLAH TINGGI INFORMATIKA
PALEMBANG JAYA

NO NIM NAMA Jurusan NOMOR REGISTRASI ANGKATAN

1 TI/003/11 AHMAD SUTRIS SETIAWAN TI 3 2011
2 MI/007/10CANDRAADI PRAHWATA MI 7 2010
3 TK/009/12M. DAMIM TK 9 2012
4 MI/032/11M.BAGUS ANDREAN MI 32 2011
5 MI/017/12MELI APRI YANTI MI 17 2012
6 TI/013/11 MUHAMAD RIVAL TI 13 2011
7 TK/008/10FINA CAMELIA TK 8 2010
8 TI/069/12 FANGKI TI 69 2012
9 MI/008/12NYIMAS JUNI KUSUMA PUTRI MI 8 2012
10 TK/017/11SHERINA TK 17 2011

SPP Rp1,500,000.00
UANG UJIAN Rp75,000.00
GGI INFORMATIKA
BANG JAYA

BEASISWA UANG PENDIDIKAN TOTAL PEMBAYARAN

Rp500,000 -Rp1,000,000.00 -Rp1,925,000.00
Rp450,000 Rp375,000.00 -Rp975,000.00
Rp300,000 Rp300,000.00 -Rp1,125,000.00
Rp275,000 Rp275,000.00 -Rp1,150,000.00
Rp400,000 Rp400,000.00 -Rp1,025,000.00
Rp350,000 Rp350,000.00 -Rp1,075,000.00
Rp200,000 Rp200,000.00 -Rp1,225,000.00
Rp250,000 Rp250,000.00 -Rp1,175,000.00
Rp175,000 Rp175,000.00 -Rp1,250,000.00
Rp150,000 Rp150,000.00 -Rp1,275,000.00
TOTAL SELURUH PEMBBAYARAN -Rp11,200,000.00
RATA-RATA PEMBAYARAN -Rp1,120,000.00
PEMBAYARAN TERENDAH -Rp1,275,000.00
PEMBAYARAN TERTINGGI -Rp925,000.00
PT.TRANS SRIWIJAYA
RENTAL MOBIL
JL.Jendral sudirman No.99 Telp (0711) 378608 fax (0711) 314987 palembang

Biaya Administrasi 20,000

Pajak PPN 10%

Biaya sewa
No Nama Penyewa Alamat Merk Mobil Lama Sewa
(Per hari)
1 Pramudi Piska Jl.Sako konten No.90 Honda Jazz 500,000 12 hari
2 Novin Jl.Demang Lebar Daun no.97 Fotruner 550,000 6 hari
3 Devi handayani Jl.Sukabangun 2 No.14 Avanza 450,000 3 hari
4 Erika Jl.Parameswara No.45 Honda CVR 550,000 4 hari
5 Silviana Jl.Umar Said No.09 Kijang Inova 500,000 2 hari
6 Patransyah Jl.Macan Lindungan N0.23 Avanza 450,000 10 hari
7 Muhammad Jl. Bukit Hijau 1 No 48 Avanza 450,000 9 hari
8 CV.Sentosa Jaya Jl.Mangkunegara No.67 Xenia 400,000 5 hari
9 PT.Travika Jl.Jendral Sudirman NO.67 Honda CVR 550,000 7 hari
10 CV.Palembang Jl.Tanjung Marbau No.34 Kijang Inova 500,000 12 hari
 Total Bruto Pajak Total Netto
6,000,000 Rp600,000 Rp5,420,000
3,300,000 Rp330,000 Rp2,990,000
1,350,000 Rp135,000 Rp1,235,000
2,200,000 Rp220,000 Rp2,000,000
1,000,000 Rp100,000 Rp920,000
4,500,000 Rp450,000 Rp4,070,000
4,050,000 Rp405,000 Rp3,665,000
2,000,000 Rp200,000 Rp1,820,000
3,850,000 Rp385,000 Rp3,485,000
6,000,000 Rp600,000 Rp5,420,000
Total Penerimaan Rp31,025,000
Rata-rata penerimaan Rp3,102,500
Penerimaan Terendah Rp920,000
Penerimaan Tertinggi Rp5,420,000