Scribd
Upload
50 views2 pages

New - Cost Breakdown For Office and Camp

The document outlines the labor and equipment costs for the construction of an office and temporary camp for the Bahirdar New Airport Terminal Building project in Ethiopia. The total labor cost amounts to 231,500.00, while the equipment cost is 91,500.00, leading to a direct cost of 323,000.00, with a total project price of 440,220.00 including VAT. Additional costs include site overhead, indirect costs, and risk allowances, contributing to the overall budget.

Uploaded by

sitotaw belete
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
50 views2 pages

New - Cost Breakdown For Office and Camp

The document outlines the labor and equipment costs for the construction of an office and temporary camp for the Bahirdar New Airport Terminal Building project in Ethiopia. The total labor cost amounts to 231,500.00, while the equipment cost is 91,500.00, leading to a direct cost of 323,000.00, with a total project price of 440,220.00 including VAT. Additional costs include site overhead, indirect costs, and risk allowances, contributing to the overall budget.

Uploaded by

sitotaw belete
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Labour cost for Office and Camp Construction

Office Construction
No. Personnel No of labor Unit Daily Cost Unit Monthly Cost Total Daily Cost Total Monthly Cost

1 General Manager 1 1666.67 25,000.00 1,666.67 25,000.00


2 Site Engineer 1 550 8,250.00 550.00 8,250.00
3 Cheif Mechanical Expert 1 800 12,000.00 800.00 12,000.00
4 Forman 1 500 7,500.00 500.00 7,500.00
5 Welder 3 400 6,000.00 1,200.00 18,000.00
6 Carpenter 1 400 6,000.00 400.00 6,000.00
7 Daily labor 6 150 2,250.00 900.00 13,500.00
Total Manpower = 14
Total cost per day = 6,016.67
Total Labour Cost for Office = 90,250.00

Camp Construction
No. Personnel No of labor Unit Daily Cost Unit Monthly Cost Total Daily Cost Total Monthly Cost
1 General Manager 1 1666.67 25,000.00 1,666.67 25,000.00
2 Site Engineer 1 550 8,250.00 550.00 8,250.00
3 Forman 1 500 7,500.00 500.00 7,500.00
4 Welder 3 400 6,000.00 1,200.00 18,000.00
5 Carpenter 4 400 6,000.00 1,600.00 24,000.00
6 Mason 4 450 6,750.00 1,800.00 27,000.00
7 Daily labor 14 150 2,250.00 2,100.00 31,500.00
Total Manpower = 28
Total cost per day = 9,416.67
Total Labour cost for Camp = 141,250.00

EQUIPMENT COST
No. Equipment List Unit Quantity Unit price TOTAL Price
1 Generator cost Per day 1 0.00
2 Drilling machine Per day 2 100 6,000.00
3 Grinding machine Per day 3 100 9,000.00
4 Welding machine Per day 1 400 12,000.00
5 Other equipments cost Per day 7,500.00
6 Hillty drill Per day 1 400 12,000.00
7 House rent cost 20,000.00
Food Alowance, Manpower and
8 Machinery Transportation cost 25,000.00
Total cost = 91,500.00
GRAND SUMMARY
Project Name Bahirdar New Airport Terminal Building

Activity Description Sub Contructing for Office and Temporary Camp Construction
Location Bahirdar ,Ethiopia

A
Labor cost 231,500.00
B
Equipment cost 91,500.00
C
Direct Cost 323,000.00
D
Site Overhead Cost 20,000.00
E
Head office over head cost 0.00
F
Indirect Cost 20,000.00
G
RISK and health allowance cost 5,000.00
H
Life insurance 0.00
I
Gross Profit 34,800.00
TOTAL PRICE WITH OUT VAT 382,800.00
TOTAL PRICE WITH VAT (15%) 440,220.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy