Stationery Supplies Ltd PRACTICAL EXERCISE 1

Name Basic pay Allowances Gross Salary Deductions

Lewis Value #VALUE! Value #VALUE!
Francis Value #VALUE! Value #VALUE!
Edwin Value #VALUE! Value #VALUE!

Totals 0 #VALUE! 0 #VALUE!

PRACTICAL EXERCISE 2
XYZ COMPANY PERFORMANCE

Salesperson Annual Target QTR1 QTR2 QTR3

ALBERT 750 148 256 133

MICHAEL 650 187 143 358
CARL 800 233 200 216
GEORGE 700 256 145 136
LUCY 1000 249 212 215

TOTAL 3900 1073 956 1058

COMMISSION 6%

PRACTICAL EXRCISE 3

Expenses For The Month Of January vs Budget

Budget Actual Savings Savings %

Salary&Wages 156675 145200.00 11475 7.32
Rent 4300 4300.00 0 0
Electricity 1000 1207.00 -207 -20.7
Telephone 200 142.00 58 29
Advertisements 20000 18550.00 1450 7.25
Freight&clearing 15650 13400.00 2250 14.38
Security 3800 3800.00 0 0

Total 201625 186599 15026 37.251075312

PRACTICAL EXERCISE 4

Employee details
 Allowances

Gross Pay
Basic Pay
Category
Emp No

Name
E8 Cornell Assistance 4600 300 4900
E9 John Assistance 3500 450 3950
E2 Francis Supervisor 6508 500 7008
E3 Edwin Management 8006 1801 9807
E10 Carl Assistance 4200 100 4300
E4 Benard Management 7917 1775 9692
E5 George Supervisor 5500 850 6350
E10 Lewis Management 8291 2500 10791
E6 Albert Supervisor 7500 760 8260
E7 Edward Supervisor 7151 1545 8696

Employee Salary Details

9000
8000
7000
6000
5000
4000
3000
2000
1000
0
Cornell John Francis Edwin Carl Benard George Lewis Albert Edwar

Column D Column E

PRACTICAL EXERCISE 5

Name Hrs worked Hrly rate Basic pay Gross Pay Tax Deductins
John 8 200 1600 1760 352
Peter 12 450 5400 5940 1188
Sam 22 300 6600 7260 1452
Job 30 286 8580 9438 1887.6
Mary 16 220 3520 3872 774.4
Sally 25 468 11700 12870 2574
Jane 15 150 2250 2475 495
Tina 3 280 840 924 184.8

PRACTICAL EXERCISE 6
 MON TUE WED THUR
10 5 30 20

AVERAGE DAILY RAINRA

140
120
100
80
60
40
20
0

MON TUE WED THUR

SAT SUN TOTAL AVERAGE

JAN FEB MAR APR MAY

30 25 55 100 60

LOWEST RAINFALL IN A WEEK=5

LOWEST RAINFAII IN A YEAR=10
HIGHEST RAINFALL IN A WEEK=30
HIGHEST RAINRALL IN A YEAR=100
PRACTICAL EXERCISE 1

Net Salary
Value
Value
Value

QTR4 Tot Sales Aver Sales Commission

154 691 172.75 45

143 831 207.75 39
152 801 200.25 48
259 796 199 42
124 800 200 60

832 3919
 Tax Deductions

Net Pay
588 4312
474 3476
840.96 6167.04
1176.84 8630.16
516 3784
1163.04 8528.96
762 5588
1294.92 9496.08
991.2 7268.8
1043.52 7652.48

Details

rd George Lewis Albert Edward

nE

NSSF Contributions Allowances Net pay

160 1408
540
660
858
352
1170
225
84
 FRI SAT SUN TOTAL AVERAGE
15 0 50 130 18.57143

AVERAGE DAILY RAINRALL

MON TUE WED THUR FRI

SAT SUN TOTAL AVERAGE

JUN JUL AUG SEP OCT NOV DEC TOTAL

40 35 60 35 25 20 10 495
AVERAGE
41.25