Wpp-Annual-Report-2023-Financial Statements
Wpp-Annual-Report-2023-Financial Statements
FINANCIAL
STATEMENTS
In this section
Accounting policies 172
Reconciliation to non-GAAP
measures of performance 223
ACCOUNTING POLICIES
The consolidated financial statements of WPP plc and its subsidiaries GOODWILL AND OTHER INTANGIBLE ASSETS
(the Group) for the year ended 31 December 2023 have been prepared in Intangible assets comprise goodwill, certain acquired separable corporate
accordance with International Financial Reporting Standards (IFRS) as issued brand names, acquired customer relationships, acquired proprietary tools
by the International Accounting Standards Board (IASB) as they apply to the and capitalised computer software not integral to a related item of hardware.
financial statements of the Group for the year ended 31 December 2023.
Goodwill represents the excess of fair value attributed to investments in
The separate financial statements of WPP plc (the Company), a company businesses over the fair value of the underlying net assets where relevant,
registered in Jersey, for the year ending 31 December 2023 are filed with the including intangible assets, at the date of their acquisition.
Company’s registrar in Jersey.
Goodwill impairment reviews are undertaken annually or more frequently
BASIS OF PREPARATION if events or changes in circumstances indicate a potential impairment.
The Group consolidated financial statements have been prepared on a going The carrying value of goodwill is compared to the recoverable amount,
concern basis, under the historical cost convention, except for the revaluation defined as the higher of fair value less costs of disposal and value in use.
of certain financial instruments. In performing its going concern assessment, The net present value of future cash flows, to determine value in use, is
management's forecasts and projections, taking account of (i) reasonably derived from the underlying assets using a projection period of up to five
possible declines in revenue less pass-through costs and (ii) remotely possible years for each cash-generating unit. After the projection period, a steady
declines in revenue less pass-through costs for stress-testing purposes growth rate representing an appropriate long-term growth rate for the
compared to 2023, considering the Group’s liquidity headroom taking into industry is applied. Any goodwill impairment is recognised immediately
account the suspension of share buybacks, dividends and acquisitions, and as an expense and is not subsequently reversed.
cost-mitigation actions which could be implemented, show that the Company
and the Group would be able to operate with appropriate liquidity and be Corporate brand names, customer relationships and proprietary tools
able to meet its liabilities as they fall due, considering that the Group was in a acquired as part of acquisitions of businesses are capitalised separately from
£2.3 billion net current liability position as at 31 December 2023. The Company goodwill as intangible assets if their value can be measured reliably on initial
modelled a range of revenue less pass-through cost declines up to 31% recognition and it is probable that the expected future economic benefits
compared with the year ended 31 December 2023. The Directors therefore that are attributable to the asset will flow to the Group.
have a reasonable expectation that the Company and the Group have
adequate resources to continue in operational existence for the foreseeable Certain corporate brands of the Group are considered to have an indefinite
future. Thus, they continue to adopt the going concern basis of accounting economic life because of the institutional nature of the corporate brand
in preparing the financial statements. names, their proven ability to maintain market leadership and profitable
operations over long periods of time and the Group’s commitment to develop
The principal accounting policies are set out below. and enhance their value. The carrying value of these intangible assets is
reviewed at least annually for impairment and adjusted to the recoverable
BASIS OF CONSOLIDATION amount if required.
The consolidated financial statements include the results of the Company
and all its subsidiary undertakings made up to the same accounting date. Amortisation is provided at rates calculated to write off the cost less estimated
All intra-Group balances, transactions, income and expenses are eliminated residual value of each asset on a straight-line basis over its estimated useful life
in full on consolidation. Subsidiary undertakings are those entities controlled as follows:
by the Group. Control exists where the Group is exposed to, or has the rights
to variable returns from its involvement with, the investee and has the ability – brand names (with finite lives) – 10-20 years
to use its power over the investee to affect its returns. The results of subsidiary – customer-related intangibles – 3-10 years
undertakings acquired or disposed of during the period are included or – other proprietary tools – 3-10 years
excluded from the consolidated income statement from the effective date – other (including capitalised computer software) – 3-5 years
of acquisition or disposal. Non-controlling interests represent the share of
earnings or equity in subsidiaries that is not attributable, directly or indirectly, CONTINGENT CONSIDERATION
to shareholders of the Group. Contingent consideration is accounted for in accordance with IFRS 3 Business
Combinations. Contingent consideration only applies to situations where
NEW IFRS ACCOUNTING PRONOUNCEMENTS contingent payments are not dependent on future employment of vendors
The Group has applied the following standards and amendments for the first and any such payments are expensed when they relate to future employment.
time for their annual reporting period commencing on or after 1 January 2023:
Future anticipated payments to vendors in respect of contingent consideration
– IFRS 17 Insurance Contracts (earnout agreements) are initially recorded at fair value which is the present
– Definition of Accounting Estimates – Amendments to IAS 8 value of the expected cash outflows of the obligations. The obligations are
– Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice dependent on the future financial performance of the interests acquired
Statement 2 (typically over a four- to five-year period following the year of acquisition)
– Deferred Tax related to Assets and Liabilities arising from a Single and assume the operating companies improve profits in line with Directors’
Transaction – Amendments to IAS 12 estimates. The Directors derive their estimates from internal business plans
– International Tax Reform – Pillar Two Model Rules – Amendments to IAS 12 together with financial due diligence performed in connection with
the acquisition.
The standards and amendments listed above did not have any impact on
the amounts recognised in prior periods, did not have a significant impact Subsequent adjustments to the fair value are recorded in the consolidated
on the amounts recognised in the current period, and are not expected to income statement within revaluation and retranslation of financial instruments.
significantly affect the future periods. The effect of any revisions to fair value adjustments that had been determined
provisionally at the immediately preceding balance sheet date are accounted
At the date of authorisation of these financial statements, there were a for as revisions to goodwill, as permitted by IFRS 3 Business Combinations.
number of standards or amendments to standards, which have not been
applied in these financial statements, that were in issue but not yet effective.
The Group does not consider that any of these standards or amendments to
standards in issue but not yet effective will have a significant impact on the
financial statements.
– freehold buildings – 50 years Unbilled costs (previously named Work in progress) includes outlays incurred
– leasehold land and buildings – over the term of the lease or life of the asset, on behalf of clients, including production costs, and other third-party costs
if shorter that have not yet been billed and are considered receivables under IFRS 15
– fixtures, fittings and equipment – 3-10 years Revenue from Contracts with Customers.
– computer equipment – 3-5 years
EXPECTED CREDIT LOSSES
INTERESTS IN ASSOCIATES AND JOINT VENTURES The Group has applied the simplified approach to measuring expected credit
An associate is an entity over which the Group has significant influence. In losses, as permitted by IFRS 9 Financial Instruments. This has been applied to
certain circumstances, significant influence may be represented by factors trade receivables, contract assets and lease receivables. Under this approach,
other than ownership and voting rights, such as representation on the Board the Group utilises a provision matrix based on the age of the trade receivables
of Directors. and historical loss rates to determine the expected credit losses. The Group
also considers forward-looking information. Therefore, the Group does not
The Group’s share of the profits less losses of associate undertakings net track changes in credit risk, but recognises a loss allowance based on the
of tax, interest and non-controlling interests is included in the consolidated financial asset's lifetime expected credit loss. For all other assets, the general
income statement and the Group’s share of net assets is shown within interests approach has been applied and a loss allowance for 12-month expected credit
in associates and joint ventures in the consolidated balance sheet. The Group’s losses is recognised.
share of the profits less losses and net assets is based on current information
produced by the undertakings, adjusted to conform with the accounting Under IFRS 9, the expected credit losses are measured as the difference
policies of the Group. The Group discontinues recognising its share of net between the asset’s gross carrying amount and the present value of estimated
assets or its share of net results from an associate if the value of the investment future cash flows discounted at the financial asset’s original effective interest
has reduced to nil. Any additional losses are provided for, and a liability is rate. Given the short-term nature of the Group’s trade receivables, unbilled
recognised, only to the extent that the Group has incurred legal or constructive costs and accrued income, which are mainly due from large national or
obligations or made payments on behalf of the associate. If the associate multinational companies, the Group's assessment of expected credit losses
subsequently reports a positive equity, the Group resumes recognising its includes provisions for specific clients and receivables where the contractual
share of net assets, net result and other comprehensive income. cash flow is deemed at risk.
The Group assesses the carrying value of its associate undertakings to The Group considers that the credit risk increased significantly since
determine if any impairment has occurred. Where this indicates that an initial recognition when the credit rating changes adversely, the debtor
investment may be impaired, the Group applies the requirements of IAS 36 has significant financial difficulty or if there was a breach of contract.
in assessing the carrying amount of the investment. This process includes
comparing its recoverable amount with its carrying value. The recoverable Financial assets are written off when there is evidence indicating that the
amount is defined as the higher of fair value less costs of disposal and value debtor is in severe financial difficulty and the Group has no realistic prospect
in use. of recovery. Receivables written off are still subject to enforcement activity
and pursued by the Group.
The Group accounts for joint venture investments under the equity method
which is consistent with the Group’s treatment of associates. Further details on expected credit losses are provided in note 17.
OTHER INVESTMENTS
Certain equity investments are designated as either fair value through other
comprehensive income or fair value through profit or loss. Movements in fair
value through profit or loss are recorded in the consolidated income
statement within revaluation and retranslation of financial instruments.
The Group generally elects to classify equity investments as fair value through
other comprehensive income where the Group forms a strategic partnership
with the investee.
The Group uses derivative financial instruments to reduce exposure to foreign DEBT
exchange risk and interest rate movements. The Group does not hold or issue Interest-bearing debt is recorded at the proceeds received, net of direct
derivative financial instruments for speculative purposes. issue costs.
Derivatives are initially recognised at fair value at the date a derivative CASH AND CASH EQUIVALENTS
contract is entered into and are subsequently remeasured to their fair value Cash and cash equivalents comprise cash at bank and in hand and short-term
at each balance sheet date. The resulting gain or loss is recognised in profit or highly liquid investments which are readily convertible to known amounts of
loss immediately unless the derivative is designated and effective as a hedging cash and are subject to insignificant risk of changes in value, including bank
instrument, in which event the timing of the recognition in profit or loss deposits and money market funds. For Cash Flow Statement presentation
depends on the nature of the hedge relationship. purposes, the Group's overdrafts are included in cash and cash equivalents
where they are repayable on demand, are components of the Group's
At inception of the hedge relationship, the Group documents the relationship centralised treasury strategy employed across the Group and form an integral
between hedging instruments and hedged items, including whether changes part of the Group's cash management, in accordance with IAS 7 Statement
in the cash flows of the hedging instruments are expected to offset changes of Cash Flows.
in the fair values or cash flows of hedged items. Furthermore the Group
documents its risk management objectives and its strategy for undertaking BORROWING COSTS
various hedge transactions. Finance costs of borrowing are recognised in the consolidated income
statement over the term of those borrowings.
Note 25 contains details of the fair values of the derivative instruments used
for hedging purposes. REVENUE RECOGNITION
The Group is a leading worldwide creative transformation organisation
Changes in the fair value of derivatives that are designated and qualify as fair offering national and multinational clients a comprehensive range of
value hedges are recorded in profit or loss immediately, together with any communications, experience, commerce and technology services. Contracts
changes in the fair value of the hedged items that are attributable to the often involve multiple agencies offering different services in different
hedged risk. countries. As such, the terms of local, regional and global contracts can
vary to meet client needs and regulatory requirements. Consistent with
The effective portion of changes in the fair value of derivatives that are the industry, contracts are typically short-term in nature and tend to be
designated and qualify as cash flow or net investment hedges is recognised cancellable by either party with 90 days' notice. The Group is generally
in other comprehensive income and deferred in equity. The gain or loss entitled to payment for work performed to date.
relating to the ineffective portion is recognised immediately in profit or loss.
Amounts deferred in equity are recycled in profit or loss in the periods when The Group is generally paid in arrears for its services. Invoices are typically
the hedged item is recognised in profit or loss. However, when the forecast payable within 30 to 60 days. Revenue comprises commissions and fees
transaction that is hedged results in the recognition of a non-financial asset or earned in respect of amounts billed and is stated exclusive of VAT, sales
a non-financial liability, the gains and losses previously deferred in equity are taxes and trade discounts. Pass-through costs comprise fees paid to external
transferred from equity and included in the initial measurement of the cost of suppliers when they are engaged to perform part or all of a specific project
the asset or liability. and are charged directly to clients. This includes media costs where the Group
is buying digital media for its own account on a transparent opt-in basis and,
Hedge accounting is discontinued when the hedging instrument expires or as a result, the subsequent media pass-through costs are recorded as Group
is sold, terminated, exercised, or no longer qualifies for hedge accounting. revenue. As the contracts are generally short-term in nature, the Group has
At that time, any cumulative gain or loss on the hedging instrument recognised applied the practical expedient permitted by IFRS 15 to expense costs to
in equity is retained in equity until the forecast transaction occurs. If a hedged obtain a contract as incurred, where applicable.
transaction is no longer expected to occur, the net cumulative gain or loss
recognised in equity is transferred to profit or loss for the period. In most instances, promised services in a contract are not considered distinct
or represent a series of services that are substantially the same with the same
Derivatives embedded in other financial liabilities or other host contracts pattern of transfer to the customer and, as such, are accounted for as a single
are treated as separate derivatives when their risks and characteristics are performance obligation. However, where there are contracts with services
not closely related to those of host contracts and the host contracts are not that are capable of being distinct, are distinct within the context of the contract,
carried at fair value with unrealised gains or losses reported in the and are accounted for as separate performance obligations, revenue is
consolidated income statement. allocated to each of the performance obligations based on relative stand-alone
selling prices.
LIABILITIES IN RESPECT OF OPTION AGREEMENTS
Option agreements that allow the Group’s equity partners to require the Revenue is recognised when a performance obligation is satisfied in
Group to purchase a non-controlling interest are recorded in the consolidated accordance with the terms of the contractual arrangement. Typically,
balance sheet initially at the present value of the redemption amount in performance obligations are satisfied over time as services are rendered.
accordance with IAS 32 Financial Instruments: Presentation and subsequently, Revenue recognised over time is based on the proportion of the level of
the financial liability is measured at amortised cost in accordance with IFRS 9 service performed. Either an input method or an output method, depending
Financial Instruments. On initial recognition, the corresponding amount is on the particular arrangement, is used to measure progress for each
recognised against the equity reserve, which is subsequently reversed on performance obligation. For most fee arrangements, costs incurred are
derecognition, either through exercise or non-exercise of the option agreement. used as an objective input measure of performance. The primary input of
Changes in the measurement of the financial liability due to the unwinding of substantially all work performed under these arrangements is labour. There
the discount or changes in the amount that the Group could be required to is normally a direct relationship between costs incurred and the proportion
pay are recognised in profit or loss within revaluation and retranslation of of the contract performed to date. In other circumstances relevant output
financial instruments in the consolidated income statement. measures, such as the achievement of any project milestones stipulated
in the contract, are used to assess proportional performance.
Deferred tax assets and liabilities are offset when there is a legally enforceable
right to set off current tax assets against current tax liabilities and when they
relate to income taxes levied by the same taxation authority and the Group
intends to settle its current tax assets and liabilities on a net basis.
Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability is settled or the asset is realised based on enacted
or substantively enacted legislation.
For defined contribution plans, contributions are charged to the consolidated At inception of a contract, the Group assesses whether a contract is, or
income statement as payable in respect of the accounting period. contains, a lease based on whether the contract conveys the right to
control the use of an identified asset for a period of time in exchange
For defined benefit plans the amounts charged to operating profit are the for consideration.
current service costs, past service costs, administrative expenses and gains
and losses on settlements and curtailments. They are included as part of The Group recognises a right-of-use asset and a lease liability at the lease
staff costs. Past service costs are recognised immediately in the consolidated commencement date. The right-of-use asset is initially measured based on
income statement when the related plan amendment occurs. Net interest the initial amount of the lease liability adjusted for any lease payments made
expense is calculated by applying the discount rate to the recognised overall at or before the commencement date, plus any initial direct costs incurred,
surplus or deficit in the plan. less any lease incentives received. The assets are depreciated over the term
of the lease using the straight-line method. The lease term includes periods
Actuarial gains and losses are recognised immediately in other covered by an option to extend if the Group is reasonably certain to exercise
comprehensive income. that option.
Where defined benefit plans are funded, the assets of the plan are held The lease liability is initially measured at the present value of the lease
separately from those of the Group, in separate independently managed payments that are not paid at the commencement date, discounted using the
funds. Pension plan assets are measured at fair value and liabilities are interest rate implicit in the lease or, if that rate cannot be readily determined,
measured on an actuarial basis using the projected unit method and the Group’s incremental borrowing rate for the same term as the underlying
discounted at a rate equivalent to the current rate of return on a high-quality lease. Lease payments included in the measurement of lease liabilities
corporate bond of equivalent currency and term to the plan liabilities. The comprise fixed payments less any lease incentives receivable and variable
actuarial valuations are obtained at least triennially and are updated at each lease payments that depend on an index or a rate as at the commencement
balance sheet date. date. Lease modifications result in remeasurement of the lease liability.
Recognition of a surplus in a defined benefit plan is limited based on the Depreciation is recognised in both costs of services and general and
economic gain the Group is expected to benefit from in the future by means administrative costs and interest expense is recognised under finance costs
of a refund or reduction in future contributions to the plan, in accordance in the consolidated income statement.
with IAS 19.
The Group has elected to use the exemption not to recognise right-of-use
PROVISIONS FOR LIABILITIES AND CHARGES assets and lease liabilities for short-term leases that have a lease term of 12
Provisions comprise liabilities where there is uncertainty about the timing of months or less and leases of low-value assets (under $5,000). The payments
settlement, but where a reliable estimate can be made of the amount using associated with these leases are recognised as cost of services and general
either the most likely or expected value, depending on which method best and administrative costs within the consolidated income statement on a
estimates the uncertainty. These include provisions for other property-related straight-line basis over the lease term.
liabilities such as onerous contracts and dilapidations. The timing of utilisation
or release of such provisions are typically dependent on the term of the The Group assesses at the reporting date whether there are any indicators of
underlying lease. The eventual settling of such property-related provisions impairment and performs an impairment test when an impairment indicator
will be dependent on negotiations with the relevant landlord. Also included exists. The Group tests a right-of use asset as a stand-alone asset for
are other provisions, primarily long-term employee benefits such as deferred impairment when it either meets the definition of investment property which
compensation plans, and legal claims, where the likelihood of settlement is generates independent cash flows or it is vacant with minimal to no continued
considered probable. The timing of release and utilisation of the deferred utility for the Group. When a right-of-use asset is tested as a stand-alone asset,
compensation plans are dependent on applicable plan rules while the timing an impairment loss is recognised when the carrying amount of the right-of-use
of settlement of legal claims are dependent on the status of any relevant legal asset exceeds its recoverable amount. The recoverable amount of a right-of-
proceedings. While we have factored in all known facts and circumstances, use asset is estimated mainly based on the present value of the estimated
it is likely certain legal settlements will vary from the provisioned amount. sublease income, discounted using the property yield rates.
CONTINGENT LIABILITIES The property held by the Group as right-of-use assets to earn rentals is
Contingent liabilities are possible obligations whose existence will only be classified as investment property. The Group measures its investment
confirmed by future events not wholly within the control of the group, or property applying the cost model.
present obligations where it is not probable that an outflow of resources will
be required or the amount of the obligation cannot be measured with
sufficient reliability. Contingent liabilities are not recognised in the
consolidated financial statements but are disclosed, if material, unless the
possibility of an outflow of economic resources is considered remote.
Goodwill and fair value adjustments arising on the acquisition of a foreign CLIMATE CHANGE CONSIDERATIONS
entity are treated as assets and liabilities of the foreign entity and translated In preparing these consolidated financial statements, the potential impacts
at the closing rate. of climate change risks, particularly in the context of the TCFD Statement on
pages 62-68 and the Strategic Report on pages 53-71, have been considered.
HYPERINFLATION IN ARGENTINA AND TURKEY This primarily focused on the impairment assessments for goodwill and
During 2023, 2022 and 2021, Argentina was designated as a hyperinflationary intangible assets with indefinite useful lives; the carrying value and estimated
economy. During 2023 and 2022, Turkey was designated as a hyperinflationary useful life of intangible assets, property, plant and equipment and right-of-use
economy. The financial statements of the Group’s subsidiaries in Argentina and assets; the measurement of deferred tax assets and provisions, including
Turkey have been adjusted for the effects of inflation in accordance with IAS 29 post-employment benefits; and the going concern period and viability of
Financial Reporting in Hyperinflationary Economies. the Group over the next three years. There has been no material impact on
the financial statements for the years ending 31 December 2023 and 2022.
IAS 29 requires that the income statement is adjusted for inflation in the period The potential implications of climate change risks on the financial statements
and translated at the year-end foreign exchange rate and that non-monetary will continue to be monitored and assessed in future periods.
assets and liabilities on the balance sheet are restated to reflect the change
in purchasing power caused by inflation from the date of initial recognition. CRITICAL JUDGEMENTS AND ESTIMATION UNCERTAINTY
The impact on other non‑monetary assets and liabilities and the impact on IN APPLYING ACCOUNTING POLICIES
the Group’s income statement in the year were immaterial. Management is required to make key decisions and judgements whilst
acknowledging there is estimation uncertainty in the process of applying the
SHARE-BASED PAYMENTS Group’s accounting policies. These estimates and judgements are reviewed
The Group issues equity-settled share-based payments (including share on an ongoing basis. Where judgement has been applied or estimation
options) to certain employees and accounts for these awards in accordance uncertainty exists, the key factors taken into consideration are disclosed in
with IFRS 2 Share-based Payment. Equity-settled share-based payments are the accounting policies and the appropriate note in these financial statements.
measured at fair value (excluding the effect of non-market-based vesting
conditions) at the date of grant. Details regarding the fair value of equity The most significant area of estimation uncertainty is:
settled share-based transactions are set out in note 22.
– Goodwill: the discounted cash flow methodology applied by the Group
The fair value determined at the grant date is recognised in the consolidated when testing for goodwill impairment requires key estimates regarding
income statement as an expense on a straight-line basis over the relevant operating margins and discount rates. Further details of the methodology
vesting period, based on the Group’s estimate of the number of shares and key estimates used in relation to the goodwill impairment assessment,
that will ultimately vest and adjusted for the effect of non-market-based and the approach to sensitivities to these estimates, are set out in note 13.
vesting conditions.
Attributable to:
Equity holders of the parent 110.4 682.7 637.7
Non-controlling interests 86.8 92.7 83.0
197.2 775.4 720.7
Note
The accompanying notes form an integral part of this consolidated income statement
Attributable to:
Equity holders of the parent (195.8) 988.3 539.8
Non-controlling interests 63.7 107.9 72.7
(132.1) 1,096.2 612.5
Note
The accompanying notes form an integral part of this consolidated statement of comprehensive income
Notes
The accompanying notes form an integral part of this consolidated cash flow statement
1 Earnout payments in excess of the amount determined at acquisition are recorded as operating activities
AT 31 DECEMBER 2023
2023 2022
Notes £m £m
Non-current assets
Intangible assets:
Goodwill 13 8,388.9 8,453.4
Other 13 849.9 1,451.9
Property, plant and equipment 14 828.5 1,000.7
Right-of-use assets 12 1,382.2 1,528.5
Interests in associates 15 286.5 305.1
Other investments 15 332.7 369.8
Deferred tax assets 16 324.4 322.1
Corporate income tax recoverable 76.5 74.1
Trade and other receivables 17 209.2 218.6
12,678.8 13,724.2
Current assets
Corporate income tax recoverable 114.9 107.1
Trade and other receivables 17 8,460.6 9,031.4
Accrued income1 17 3,150.6 3,468.3
Cash and short-term deposits 11 2,217.5 2,491.5
13,943.6 15,098.3
Current liabilities
Trade and other payables 18 (13,323.1) (14,235.9)
Deferred income1 (1,318.9) (1,599.0)
Corporate income tax payable (370.2) (422.0)
Short-term lease liabilities 12 (292.3) (282.4)
Bank overdrafts and bonds 20 (946.3) (1,169.0)
(16,250.8) (17,708.3)
Net current liabilities (2,307.2) (2,610.0)
Non-current liabilities
Bonds 20 (3,775.0) (3,801.8)
Trade and other payables 19 (282.8) (490.9)
Deferred tax liabilities 16 (178.5) (350.8)
Employee benefit obligations 23 (135.9) (137.5)
Provisions for liabilities and charges 21 (304.5) (244.6)
Long-term lease liabilities 12 (1,862.2) (1,928.2)
(6,538.9) (6,953.8)
Net assets 3,832.7 4,160.4
Equity
Called-up share capital 26 114.1 114.1
Share premium account 576.6 575.9
Other reserves 27 186.6 285.2
Own shares (990.1) (1,054.1)
Retained earnings 3,488.4 3,759.7
Equity shareholders’ funds 3,375.6 3,680.8
Non-controlling interests 457.1 479.6
Total equity 3,832.7 4,160.4
Notes
The accompanying notes form an integral part of this consolidated balance sheet
1 Accrued income and Deferred income were previously presented in Trade and other receivables and Trade and other payables respectively
The financial statements were approved by the Board of Directors and authorised for issue on 21 March 2024.
Total
Called-up Share equity Non-
share premium Other Own Retained shareholders' controlling
capital account reserves shares earnings 1
funds interests Total
£m £m £m £m £m £m £m £m
Balance at 1 January 2022 122.4 574.7 (335.9) (1,112.1) 4,367.3 3,616.4 452.6 4,069.0
Ordinary shares issued − 1.2 − − − 1.2 − 1.2
Share cancellations (8.3) − 8.3 − (807.4) (807.4) − (807.4)
Treasury shares used for share option schemes − − − − − − − −
Profit for the year − – – – 682.7 682.7 92.7 775.4
Foreign exchange differences on translation of foreign operations − – 409.0 – – 409.0 15.2 424.2
Loss on net investment hedges − – (141.5) – – (141.5) – (141.5)
Cash flow hedges:
Fair value gain arising on hedging instruments − – 38.5 – – 38.5 – 38.5
Less: loss reclassified to profit or loss − – (38.5) – – (38.5) – (38.5)
Share of other comprehensive income of associate undertakings − – 31.9 – 19.3 51.2 – 51.2
Movements on equity investments held at fair value through other
comprehensive income − – – – (22.3) (22.3) – (22.3)
Actuarial gain on defined benefit pension plans − – – – 16.6 16.6 – 16.6
Deferred tax on defined benefit pension plans − – – – (7.4) (7.4) – (7.4)
Other comprehensive income – – 299.4 – 6.2 305.6 15.2 320.8
Total comprehensive income – – 299.4 – 688.9 988.3 107.9 1,096.2
Dividends paid – – – – (365.4) (365.4) (69.5) (434.9)
Non-cash share-based incentive plans (including share options) – – – – 122.0 122.0 – 122.0
Tax adjustment on share-based payments – – – – (9.2) (9.2) – (9.2)
Net movement in own shares held by ESOP Trusts – – – 58.0 (113.3) (55.3) – (55.3)
Recognition/derecognition of liabilities in respect of put options – – 101.7 – (40.3) 61.4 – 61.4
Share purchases – close period commitments2 – – 211.7 – – 211.7 – 211.7
Net movement in non-controlling interests3 – – – – (82.9) (82.9) (11.4) (94.3)
Balance at 31 December 2022 114.1 575.9 285.2 (1,054.1) 3,759.7 3,680.8 479.6 4,160.4
Ordinary shares issued – 0.7 – – – 0.7 – 0.7
Share cancellations – – – – – – – –
Treasury shares used for share option schemes – – – 55.2 (55.2) – – –
Profit for the year – – – – 110.4 110.4 86.8 197.2
Foreign exchange differences on translation of foreign operations – – (404.0) – – (404.0) (23.1) (427.1)
Gain on net investment hedges – – 108.2 – – 108.2 – 108.2
Cash flow hedges:
Fair value loss arising on hedging instruments – – (43.3) – – (43.3) – (43.3)
Less: gain reclassified to profit or loss – – 44.2 – – 44.2 – 44.2
Share of other comprehensive loss of associate undertakings – – (0.9) – – (0.9) – (0.9)
Movements on equity investments held at fair value through other
comprehensive income – – – – (3.0) (3.0) – (3.0)
Actuarial loss on defined benefit pension plans – – – – (9.1) (9.1) – (9.1)
Deferred tax on defined benefit pension plans – – – – 1.7 1.7 – 1.7
Other comprehensive loss – – (295.8) – (10.4) (306.2) (23.1) (329.3)
Total comprehensive (loss)/income – – (295.8) – 100.0 (195.8) 63.7 (132.1)
Dividends paid – – – – (422.8) (422.8) (101.3) (524.1)
Non-cash share-based incentive plans (including share options) – – – – 140.1 140.1 – 140.1
Tax adjustment on share-based payments – – – – 1.9 1.9 – 1.9
Net movement in own shares held by ESOP Trusts – – – 8.8 (62.7) (53.9) – (53.9)
Recognition/derecognition of liabilities in respect of put options4 – – 197.2 – 30.5 227.7 – 227.7
Share purchases – close period commitments – – – – – – – –
Net movement in non-controlling interests3 – – – – (3.1) (3.1) 15.1 12.0
Balance at 31 December 2023 114.1 576.6 186.6 (990.1) 3,488.4 3,375.6 457.1 3,832.7
Notes
The accompanying notes form an integral part of this consolidated statement of changes in equity
1 Accumulated losses on existing equity investments held at fair value through other comprehensive income are £346.5 million at 31 December 2023 (2022: £343.7 million)
2 During 2021, the Company entered into an arrangement with a third party to conduct share buybacks on its behalf in the close period commencing on 16 December 2021 and ending on 18 February
2022, in accordance with UK listing rules. The commitment resulting from this agreement constituted a liability at 31 December 2021 and was recognised as a movement in other reserves in the year
ended 31 December 2021. After the close period ended on 18 February 2022, the liability was settled and the amount in other reserves was reclassified to retained earnings
3 Net movement in non-controlling interests represents movements in retained earnings and non-controlling interests arising from changes in ownership of existing subsidiaries and recognition of
non-controlling interests on new acquisitions
4 During 2023, WPP sold a portion of its ownership of FGS to KKR. As part of this transaction, the previous put option granted to management shareholders was derecognised
1. GENERAL INFORMATION
WPP plc is a company incorporated in Jersey. The address of the registered office is 22 Grenville Street, St Helier, Jersey, JE4 8PX and the address of the principal
executive office is Sea Containers, 18 Upper Ground, London, United Kingdom, SE1 9GL. The nature of the Group’s operations and its principal activities are set
out in note 2. These consolidated financial statements are presented in pounds sterling.
2. SEGMENT INFORMATION
The Group is a leading worldwide creative transformation organisation offering national and multinational clients a comprehensive range of communications,
experience, commerce and technology services. Substantially all of the Group’s revenue is from contracts with customers.
Reportable segments
The Group is organised into three reportable segments – Global Integrated Agencies, Public Relations and Specialist Agencies.
IFRS 8 Operating Segments requires operating segments to be identified on the same basis as is used internally for the review of performance and allocation of
resources by the Group’s Chief Executive Officer (the Chief Operating Decision Maker). Provided certain quantitative and qualitative criteria are fulfilled, IFRS 8
permits aggregation of these components into reportable segments for the purposes of disclosure in the Group’s financial statements. In assessing the Group’s
reportable segments, which includes the aggregation of certain operating segments, the Directors have had regard to the similar economic characteristics of
certain operating segments, their shared client bases, the similar nature of their products or services and their long-term margins, amongst other factors.
Notes
1 Prior year figures have been re-presented to reflect the reallocation of a number of businesses between Global Integrated Agencies, Specialist Agencies and Public Relations
2 Intersegment sales have not been separately disclosed as they are not material
3 Revenue less pass-through costs is defined on page 233
4 A reconciliation from profit before taxation to headline operating profit is provided on page 223
Notes
1 Prior year figures have been re-presented to reflect the reallocation of a number of businesses between Global Integrated Agencies, Specialist Agencies and Public Relations
2 Capital additions include purchases of property, plant and equipment and other intangible assets (including capitalised computer software)
3 Depreciation of property, plant and equipment, depreciation of right-of-use assets and amortisation of other intangible assets
Notes
1 Intersegment sales have not been separately disclosed as they are not material
2 North America includes the US with revenue of £5,187.1 million (2022: £5,230.9 million,
2021: £4,220.8 million), revenue less pass-through costs of £4,270.6 million (2022: £4,402.0 million,
2021: £3,597.4 million) and headline operating profit of £785.4 million (2022: £727.6 million,
2021: £615.2 million)
3 Revenue less pass-through costs and headline operating profit are defined on page 233
4 A reconciliation from reported profit before tax to headline operating profit is provided
on page 223
3. COSTS OF SERVICES AND GENERAL Restructuring and transformation costs of £195.5 million (2022: £218.8 million,
AND ADMINISTRATIVE COSTS 2021: £175.4 million) include £113.4 million (2022: £134.5 million, 2021: £94.2 million)
in relation to the Group’s IT-transformation programme. These IT costs include
2023 2022 2021 costs of £52.3 million (2022: £96.8 million, 2021: £62.2 million) in relation to the
£m £m £m
rollout of new ERP systems in order to drive efficiency and collaboration
Costs of services 12,325.8 11,890.1 10,597.5 throughout the Group; and £38.3 million (2022: nil, 2021: nil) related to an
General and administrative costs 1,988.0 1,180.4 974.6 IT-transition programme to move to a multi-vendor environment.
14,313.8 13,070.5 11,572.1
Also included within restructuring and transformation costs is £9.8 million
Costs of services and general and administrative costs include: (2022: £15.1 million, 2021: £29.9 million) of ongoing property costs, related
to impairments the Group recognised in prior years in response to the
2023 2022 2021 Covid-19 pandemic. The remaining restructuring and transformation costs of
£m £m £m £72.3 million (2022: £69.2 million, 2021: £51.3 million) relates to the continuing
Staff costs (note 5) 8,137.6 8,165.8 7,166.7 restructuring plan, including the creation of VML and simplification of GroupM.
Establishment costs 515.8 536.0 529.0 This includes restructuring actions at under-performing businesses, aiming to
Media pass-through costs 2,173.6 1,905.7 1,865.3 reduce ongoing costs and simplify operational structures.
Other costs of services and general and
administrative costs1 3,486.8 2,463.0 2,011.1 Property-related restructuring costs of £232.5 million (2022: £18.0 million,
14,313.8 13,070.5 11,572.1 2021: nil) have been incurred related to a review of the Group’s property
requirements in 2023, following the stabilisation of return-to-work practices
Note post the Covid-19 pandemic and campus strategy. This identified a number
1 Other costs of services and general and administrative costs include £811.5 million
of properties that are surplus to requirements and opportunities to further
(2022: £723.7 million, 2021: £538.6 million) of other pass-through costs
consolidate Agencies within the existing Campus portfolio. The impairment
charges included within property-related restructuring costs include
Included within costs of services and general administrative costs are
£128.8 million (2022: £18.0 million, 2021: nil) in relation to right-of-use assets
the following:
and £55.8 million (2022: nil, 2021: nil) of related property, plant and equipment.
2023 2022 2021
£m £m £m Gains on disposal of investments and subsidiaries of £7.1 million in 2023
Goodwill impairment (note 13) 63.6 37.9 1.8 includes a gain of £18.1 million related to net receipts from the prior disposal
Amortisation and impairment of acquired of Kantar, offset primarily by losses on disposals of £11.0 million including
intangible assets 727.9 62.1 97.8 disposal of the Group’s investment in Astus Australia. Losses on disposal of
Investment and other impairment charges/ investments and subsidiaries of £36.3 million in 2022 primarily included a loss
(reversals) 17.8 77.0 (42.4) of £63.1 million on the divestment of the Group's Russian interests which
Restructuring and transformation costs 195.5 218.8 175.4 completed in May 2022. This was partially offset by gains on other disposals
Property-related restructuring costs 232.5 18.0 – during the period including Res Publica for £17.7 million and Mutual Mobile for
(Gains)/losses on disposal of investments £9.4 million with the remaining gains/losses due to individually insignificant
and subsidiaries (7.1) 36.3 10.6 transactions. Losses on disposal of investments and subsidiaries of
Gains on remeasurement of equity interests £10.6 million in 2021 included a loss of £4.9 million on the disposal of XMKT
arising from a change in scope of ownership – (66.5) – in China, which completed in September 2021.
Litigation settlement (11.0) – 21.3
Amortisation of other intangible assets 24.8 21.9 19.9 There were no remeasurements of equity interests in 2023. In 2022, gains
on remeasurement of equity interests arising from a change in scope of
Depreciation of property, plant and equipment 165.1 166.9 151.2
ownership of £66.5 million (2021: nil) comprises a gain in relation to the
Depreciation of right-of-use assets 256.8 262.2 272.9
reclassification of the Group's interest in Imagina in Spain from interests
Losses/(gains) on sale of property, plant in associates to other investments.
and equipment 0.4 (6.4) (1.3)
Net foreign exchange (gains)/losses (14.5) (8.7) 4.4
In 2023, £11.0 million (2022: nil) has been received by the Group (net of legal
Short-term lease expense 22.2 20.2 18.0 costs) related to a previous litigation matter that settled in 2023.
Low-value lease expense 2.8 1.9 2.3
Auditors’ remuneration:
In 2023, operating profit includes credits totalling £16.9 million (2022:
2023 2022 2021
£29.3 million, 2021: £19.3 million) relating to the release of provisions and
£m £m £m
other balances established in respect of acquisitions completed prior to 2022.
Fees payable to the Company’s auditors for
Further details of the Group’s approach to acquisition provisions, as required the audit of the Company and Group's annual
by IFRS 3 Business Combinations, are given in note 28. accounts 10.0 8.4 7.1
Fees payable for the audit of the Company’s
The goodwill impairment charge of £63.6 million in 2023 (2022: £37.9 million, subsidiaries 29.9 28.5 24.8
2021: £1.8 million) relates to businesses in the Group that have closed or where Fees payable to the auditors pursuant to
the impact of current macroeconomic conditions and trading circumstances legislation1 39.9 36.9 31.9
indicate impairment to the carrying value. Audit-related services2 0.5 0.4 0.4
Other services3 1.7 0.6 1.4
Amortisation and impairment of acquired intangible assets of £727.9 million Tax compliance services – 0.1 –
(2022: £62.1 million including £0.2 million relating to associates, 2021: £97.8 Total other fees 2.2 1.1 1.8
million) includes a charge of £650.1 million (2022: £1.4 million, 2021: £47.9 Total fees 42.1 38.0 33.7
million) predominantly in relation to certain brands that no longer have any
useful life. This includes accelerated amortisation charges of £430.8 million Notes
1 Includes fees in respect of the audit of internal control over financial reporting
and £202.3 million for Wunderman Thompson and Y&R brands respectively,
2 Audit-related assurance services are in respect of the review of the interim financial information
due to the creation of VML in the fourth quarter of 2023. 3 Other services include audits for earnout purposes, non-statutory audits and other agreed
upon procedures
The investment and other impairment charges/(reversals) of £17.8 million
(2022: £77.0 million, 2021: reversal of £42.4 million) relate to the same
macroeconomic factors noted above. The 2022 charge of £77.0 million
consisted of £48.0 million related to impairments due also to macroeconomic
factors and a £29.0 million impairment of capitalised configuration and
customisation costs related to software development projects.
4. EARNINGS/(LOSS) FROM ASSOCIATES – AFTER INTEREST 6. FINANCE AND INVESTMENT INCOME, FINANCE COSTS AND
AND TAX REVALUATION AND RETRANSLATION OF FINANCIAL INSTRUMENTS
Earnings/(loss) from associates – after interest and tax was earnings of Finance and investment income includes:
£70.2 million in 2023, a loss of £60.4 million in 2022 and earnings of £23.8 million
in 2021. In 2023 this included £45.1 million of non-refundable distributions 2023 2022 2021
£m £m £m
received from Kantar, which are recorded in the income statement (non
headline) given the Group's balance sheet investment in Kantar is nil (2022: nil, Income from equity investments 12.9 24.5 17.9
2021: £61.2 million). The loss in 2022 included £75.8 million (2021: £38.8 million) Interest income 114.4 120.9 51.5
of amortisation and impairment of acquired intangible assets as well as 127.3 145.4 69.4
restructuring and one-off transaction costs of £54.8 million (2021: £18.8 million)
within Kantar. Finance costs include:
7. TAXATION after considering external advice where appropriate. Where the final tax
In 2023, the effective tax rate on reported profit before taxation was 43.1% outcome of these matters is different from the amounts which were initially
(2022: 33.1%, 2021: 24.2%). recorded, such differences will impact the current and deferred income tax
assets and liabilities in the period in which such determination is made. The
The tax charge comprises: Group does not currently consider that judgements made in assessing tax
2023 2022 2021 liabilities have a significant risk of resulting in any material additional charges
£m £m £m or credits in respect of these matters, within the next financial year, beyond
Corporation tax the amounts already provided.
Current year 432.8 425.8 404.0
Prior years (85.6) (55.5) (41.4) Following the enactment in 2021 of an increase in the UK corporation tax rate
from 19% to 25% from 1 April 2023, the Group remeasured UK deferred tax
347.2 370.3 362.6
balances accordingly and recognised a tax credit of £23.8 million in 2021.
Deferred tax
Current year (197.1) 9.4 (131.0) TAX RISK MANAGEMENT
Prior years (1.0) 4.7 (1.5) We look to maintain open and transparent relationships with the tax
(198.1) 14.1 (132.5) authorities and relevant government representatives in the jurisdictions in
Tax charge 149.1 384.4 230.1 which we operate. We maintain active engagement with a wide range of
international companies and business organisations with similar issues. We
engage advisors and legal counsel to obtain opinions on tax legislation and
The corporation tax credit for prior years in 2023, 2022 and 2021 primarily
principles. We have a Tax Risk Management Strategy in place which sets out
comprises the release of a number of provisions following the resolution of tax
the controls established and our assessment procedures for decision making
matters in various countries.
and how we monitor tax risk. We monitor proposed changes in taxation
legislation and ensure these are taken into account when we consider our
The current year deferred tax credit of £197.1 million (2022: debit of £9.4 million,
future business plans. Our Directors are informed by management of any
2021: credit of £131.0 million) reflects the tax impact of accelerated
significant tax law changes, the nature and status of any significant ongoing
amortisation of intangible assets as a result of the creation of VML.
tax audits, and other developments that could materially affect the Group's
tax position.
The tax charge for the year can be reconciled to profit before taxation in the
consolidated income statement as follows:
8. ORDINARY DIVIDENDS
2023 2022 2021 Amounts recognised as distributions to equity holders in the year:
£m £m £m
Profit before taxation 346.3 1,159.8 950.8 2023 2022 2021 2023 2022 2021
Tax at the corporation tax rate of 23.5%1 81.4 220.4 180.7 Per share Pence per share £m £m £m
Tax effect of (earnings)/losses from associates (15.0) 17.4 (13.3) Final dividend in
Irrecoverable withholding taxes 34.8 25.9 52.3 respect of the
Tax effect of items that are not deductible prior year (2022) 24.40p 18.70p 14.00p 261.8 203.5 167.7
in determining taxable profits 39.0 66.7 29.3 Interim dividend
Tax effect of non-deductible goodwill in respect of the
impairment 16.2 7.2 0.6 current year (2023) 15.00p 15.00p 12.50p 161.0 161.9 147.0
Effect of different tax rates in subsidiaries 39.40p 33.70p 26.50p 422.8 365.4 314.7
operating in other jurisdictions 41.8 94.3 81.2
Origination and reversal of unrecognised 2023 2022 2021 2023 2022 2021
temporary differences 8.8 (1.1) (36.3)
Per ADR1 Cents per ADR $m $m $m
Tax losses not recognised or utilised in the year 44.0 9.8 7.4
Final dividend in
Utilisation of tax losses not previously respect of the
recognised (15.3) (5.4) (5.1) prior year (2022) 150.83¢ 128.63¢ 89.85¢ 323.7 280.0 215.3
Net release of prior year provisions in relation Interim dividend
to acquired businesses (3.9) (2.8) (1.1) in respect of the
Other prior year adjustments (82.7) (48.0) (41.8) current year (2023) 93.29¢ 92.72¢ 85.98¢ 200.3 200.1 202.2
Impact of deferred tax rate change – – (23.8) 244.12¢ 221.35¢ 175.83¢ 524.0 480.1 417.5
Tax charge 149.1 384.4 230.1
Effective tax rate on profit before tax 43.1% 33.1% 24.2% Proposed final dividend for the year ended 31 December 2023:
FACTORS AFFECTING THE TAX CHARGE IN FUTURE YEARS 2023 2022 2021
The tax charge may be affected by the impact of acquisitions, disposals and Per ADR1 Cents per share
other corporate restructurings, the resolution of open tax issues, and the
Final dividend 151.74¢ 150.83¢ 128.63¢
ability to use brought forward tax losses. Changes in local or international tax
rules, and changes arising from the application of existing rules, new demands Note
and assessments or challenges by tax authorities, may expose the Group to 1 These figures have been translated for convenience purposes only, using the approximate
additional tax liabilities or impact the carrying value of deferred tax assets, average rate for the year of US$1.2438 (2022: US$1.2363, 2021: US$1.3757). This conversion should
not be construed as a representation that the pound sterling amounts actually represent, or
which could affect the future tax charge.
could be converted into, US dollars at the rates indicated
9. EARNINGS PER SHARE The table above excludes bank overdrafts which fall within cash and cash
BASIC EPS equivalents for the purposes of the consolidated cash flow statement. Other
The calculation of basic EPS is as follows: liabilities from financing activities, including lease liabilities and derivatives
used for hedging debts, are disclosed in note 12 and note 25, respectively.
2023 2022 2021
Earnings1 (£m) 110.4 682.7 637.7 SHARES
Weighted average shares used in basic EPS At 31 December 2023, the Company's share base was entirely composed
calculation (m) 1,072.1 1,097.9 1,194.1 of ordinary equity share capital and share premium of £690.7 million
EPS 10.3p 62.2p 53.4p (2022: £690.0 million, 2021: £697.1 million), further details of which are
disclosed in note 26.
Note
1 Earnings is equivalent to profit for the year attributable to equity holders of the parent
DEBT AS AT 31 DECEMBER 2023
US$ bonds The Group had in issue $750 million of 3.75% bonds due September
DILUTED EPS
2024, $93 million of 5.125% bonds due September 2042 and $220 million of
The calculation of diluted EPS is as follows:
5.625% bonds due November 2043.
2023 2022 2021
Eurobonds During the year, the Group issued €750 million of 4.125% bonds
Earnings1 (£m) 110.4 682.7 637.7
due May 2028. The Group also had in issue €500 million of 1.375% bonds due
Weighted average shares used in reported March 2025, €750 million of 2.25% bonds due September 2026, €750 million
diluted EPS calculation (m) 1,094.0 1,116.4 1,215.3
of 2.375% bonds due May 2027, and €600 million of 1.625% bonds due
Diluted EPS 10.1p 61.2p 52.5p
March 2030. In November 2023, €750 million of 3.0% bonds were repaid.
Note
1 Earnings is equivalent to profit for the year attributable to equity holders of the parent Sterling bonds The Group had in issue £250 million of 3.750% bonds due
May 2032 and £400 million of 2.875% bonds due September 2046.
Diluted EPS has been calculated based on the earnings amounts above.
At 31 December 2023, options to purchase 25.2 million ordinary shares Revolving Credit Facility The Group had a five-year Revolving Credit Facility of
(2022: 19.7 million, 2021: 7.2 million) were outstanding, but were excluded $2.5 billion due March 2026, signed in November 2021. The Group’s borrowings
from the computation of diluted earnings per share because the exercise under these facilities, which are drawn down predominantly in pounds
prices of these options were greater than the average market price of the sterling, averaged $41 million in 2023 (2022: nil, 2021: nil).
Group’s shares and, therefore, their inclusion would have been accretive.
In May 2021, the Group's subsidiary, WPP AUNZ, repaid in full its A$150 million
A reconciliation between the shares used in calculating basic and diluted EPS Revolving Credit Facility due August 2021, and its A$270 million Revolving
is as follows: Credit Facility due August 2023. The Group's borrowings under the Australian
dollar facilities, which were drawn down in Australian dollars and New Zealand
2023 2022 2021 dollars, averaged the equivalent of nil in 2023 (2022: nil, 2021: A$52 million).
m m m
Weighted average shares used in basic The Group had available undrawn committed credit facilities of £1,963.7 million
EPS calculation 1,072.1 1,097.9 1,194.1
at 31 December 2023 (2022: £2,069.0 million, 2021: £1,847.5 million).
Dilutive share options outstanding 0.6 0.7 1.3
Other potentially issuable shares 21.3 17.8 19.9 Borrowings under the $2.5 billion Revolving Credit Facility were governed by
Weighted average shares used in diluted certain financial covenants based on the results and financial position of the
EPS calculation 1,094.0 1,116.4 1,215.3
Group. During 2023, and until 20 February 2024 when the Revolving Credit Facility
was refinanced with no financial covenants (see note 30 for further details),
At 31 December 2023 there were 1,141,513,196 (2022: 1,141,427,296, 2021: all covenants have been complied with.
1,224,459,550) ordinary shares in issue, including 66,675,497 treasury shares
(2022: 70,489,953, 2021: 70,489,953). The $2.5 billion Revolving Credit Facility, due March 2026, included terms
which required the consent of the majority of the lenders if a proposed merger
10. SOURCES OF FINANCE or consolidation of the Company would alter its legal personality or identity.
The following table summarises the equity and debt financing of the Group,
and changes during the year: COMMERCIAL PAPER PROGRAMMES
The Group operates commercial paper programmes using its Revolving Credit
Shares Debt Facility as a backstop. The average US commercial paper in issue in 2023 was
Analysis of changes 2023 2022 2021 2023 2022 2021 $433 million (2022: $195 million, 2021: nil). The average Euro commercial paper
in financing £m £m £m £m £m £m in issue in 2023 was £45 million (2022: £34 million, 2021: nil) inclusive of the
Beginning of year 690.0 697.1 699.9 4,465.1 4,441.7 5,032.7 effect of currency swaps, where applicable. There was no US or Euro
Ordinary shares commercial paper outstanding at 31 December 2023.
issued 0.7 1.2 4.4 – – –
Share cancellations – (8.3) (7.2) – – –
Net decrease in
drawings on bank
loans and bonds – – – (48.9) (220.6) (397.1)
Amortisation of
financing costs
included in debt – – – 0.2 7.0 8.1
Acquisition of
subsidiaries – – – 48.9 – –
Changes in fair value
due to hedging
arrangements – – – – – (2.5)
Other movements – – – (3.5) (0.2) (0.4)
Exchange
adjustments – – – (98.7) 237.2 (199.1)
End of year 690.7 690.0 697.1 4,363.1 4,465.1 4,441.7
10. SOURCES OF FINANCE CONTINUED The following table is an analysis of future undiscounted anticipated cash flows
The following table is an analysis of future anticipated cash flows in relation to in relation to the Group’s financial derivatives, which include interest rate
the Group’s debt, on an undiscounted basis which, therefore, differs from the swaps, forward contracts and other foreign exchange swaps assuming interest
fair value and carrying value: rates and foreign exchange rates as at 31 December:
Note
1 Weighted average
2022
Borrowings (excluding lease liabilities) (note 11, 20 and 25)1 4,441.7 (220.6) – 237.2 6.8 4,465.1
Derivatives (note 11, 17, 18 and 19) 50.6 – – 6.4 (4.7) 52.3
Lease liabilities (note 12)2 2,041.8 (402.0) 0.1 145.8 424.9 2,210.6
Share repurchase commitments 211.7 (211.7) – – – –
Liabilities from financing activities 6,745.8 (834.3) 0.1 389.4 427.0 6,728.0
Cash and short-term deposits (note 11 and 25) (3,882.9) 1,494.4 (38.8) (64.2) – (2,491.5)
Bank overdrafts 342.3 163.4 – – – 505.7
3,205.2 823.5 (38.7) 325.2 427.0 4,742.2
Notes
1 Borrowings includes: bonds and bank loans. The interest and other amounts within borrowings comprises amortisation of capitalised borrowing costs
2 Repayment of lease liabilities includes £102.9 million (2022: £92.4 million) of interest paid on lease liabilities recognised within net cash inflow from operating activities (note 11). Interest and other within
lease liabilities comprises interest on leases as well as the lease liability additions and disposals as disclosed in note 12
Net cash from operating activities: Initial cash consideration (227.0) (218.3) (227.6)
Cash and cash equivalents acquired 22.5 38.8 (2.3)
2023 2022 2021 Earnout payments recognised in investing
£m £m £m activities1 (52.5) (46.6) (53.2)
Profit for the year 197.2 775.4 720.7 Purchase of other investments
Taxation 149.1 384.4 230.1 (including associates) (9.8) (10.1) (99.2)
Revaluation and retranslation of financial Acquisitions (266.8) (236.2) (382.3)
instruments (6.8) (76.0) 87.8 Proceeds on disposal of investments
Finance costs 389.0 359.4 283.6 and subsidiaries2 99.5 50.1 51.9
Finance and investment income (127.3) (145.4) (69.4) Cash and cash equivalents disposed (0.7) (12.4) (23.6)
(Earnings)/loss from associates – after interest Disposals of investments and subsidiaries 98.8 37.7 28.3
and tax (70.2) 60.4 (23.8) Cash consideration received from
Operating profit of continuing and non‑controlling interests 46.1 – 39.5
discontinued operations 531.0 1,358.2 1,229.0 Cash consideration for purchase of
Adjustments for non‑controlling interests (16.4) (84.2) (135.0)
Non-cash share-based incentive plans Cash consideration for
(including share options) 140.1 122.0 99.6 non‑controlling interests 29.7 (84.2) (95.5)
Depreciation of property, plant and equipment 165.1 166.9 151.2 Net acquisition payments and
disposal proceeds (138.3) (282.7) (449.5)
Depreciation of right-of-use assets 256.8 262.2 272.9
Impairment charges included within Notes
restructuring costs1 184.6 43.3 39.2 1 Earnout payments in excess of the amount determined at acquisition are recorded as
Corporation and overseas tax paid (395.3) (390.9) (391.1) Decrease in drawings on bank loans – (11.3) (36.3)
Payment on early settlement of bonds – – (13.0) Repayment of borrowing-related derivatives (46.0) − −
Interest paid on lease liabilities (102.9) (92.4) (88.4) Repayment of revolving credit facility (400.0) − −
Other interest and similar charges paid (274.5) (210.2) (173.7) Net repayment of debt assumed on acquisition (48.9) − −
Interest received 115.8 88.9 47.5 Repayment of €750 million bonds (652.6) − −
Investment income 12.9 24.5 17.8 Repayment of $500 million bonds – − (360.8)
Dividends from associates 43.4 37.6 53.4 Repayment of €250 million bonds – (209.3) −
Earnout payments recognised in operating Net cash outflow (1,147.5) (220.6) (397.1)
activities2 (6.0) (24.8) (3.8)
Net cash inflow from operating activities 1,238.2 700.9 2,029.0 Cash and cash equivalents:
Notes
2023 2022 2021
1 Impairment charges included within restructuring costs includes impairments for right-of-use
£m £m £m
assets, property, plant and equipment and other intangible assets
2 Earnout payments in excess of the amount determined at acquisition are recorded as Cash at bank and in hand 2,036.8 2,271.6 2,776.6
operating activities Short-term bank deposits 180.7 219.9 1,106.3
Overdrafts1 (358.2) (505.7) (342.3)
1,859.3 1,985.8 3,540.6
Note
1 Bank overdrafts are included in cash and cash equivalents because they form an integral part of
the Group’s cash management
The Group considers that the carrying amount of cash and cash equivalents
approximates their fair value.
12. LEASES The following table shows the breakdown of the lease expense between
The movements in 2023 and 2022 were as follows: amounts charged to operating profit and amounts charged to finance costs:
Brands
13. INTANGIBLE ASSETS with an
GOODWILL indefinite Acquired
The movements in 2023 and 2022 were as follows: useful life intangibles Other Total
£m £m £m £m
£m Amortisation and impairment
Cost 1 January 20221 56.8 648.0 212.5 917.3
1 January 2022 10,991.0 Charge for the year − 61.9 21.9 83.8
Additions1 262.6 Impairment charges
included within
Disposals – restructuring costs3 − − 29.0 29.0
Exchange adjustments 891.0 Disposals and
31 December 2022 12,144.6 derecognition1 − (33.6) (59.4) (93.0)
Additions1 319.1 Exchange adjustments1 5.8 108.2 16.7 130.7
Disposals – 31 December 20221 62.6 784.5 220.7 1,067.8
Exchange adjustments (484.5) Charge for the year – 727.9 24.8 752.7
31 December 2023 11,979.2 Other movements2 − − (0.7) (0.7)
Disposals and
derecognition − (15.1) (51.5) (66.6)
Exchange adjustments (2.8) (27.0) (7.4) (37.2)
Accumulated impairment losses and write-downs
31 December 2023 59.8 1,470.3 185.9 1,716.0
1 January 2022 3,378.7
Impairment losses for the year 37.9
Net book value
Exchange adjustments 274.6
31 December 2023 412.4 344.2 93.3 849.9
31 December 2022 3,691.2
31 December 2022 1,103.4 288.7 59.8 1,451.9
Impairment losses for the year 63.6
1 January 2022 1,010.5 273.4 75.6 1,359.5
Exchange adjustments (164.5)
31 December 2023 3,590.3 Notes
1 The acquired intangibles balances within these line items have been re-presented to reflect
the derecognition of previously fully amortised assets that had no future economic benefit in
prior periods
Net book value 2 Other movements in acquired intangibles include reclassifications of items previously recorded
31 December 2023 8,388.9 in trade and other receivables; and revisions to fair value adjustments arising on the acquisition
of subsidiary undertakings that had been determined provisionally at the immediately preceding
31 December 2022 8,453.4
balance sheet date, as permitted by IFRS 3 Business Combinations
1 January 2022 7,612.3 3 Refer to note 3 for further explanation in relation to the impairment charges included within
restructuring costs
Note
1 Additions represent goodwill arising on the acquisition of subsidiary undertakings including
the effect of any revisions to fair value adjustments that had been determined provisionally at
Cash-generating units (CGUs) with significant goodwill and brands with an
the immediately preceding balance sheet date, as permitted by IFRS 3 Business Combinations. indefinite useful life as at 31 December are:
The effect of such revisions was not material in either year presented
Brands with an
Goodwill indefinite useful life
OTHER INTANGIBLE ASSETS
2023 2022 2023 2022
The movements in 2023 and 2022 were as follows: £m £m £m £m
GroupM 3,254.9 3,178.3 − −
Brands
with an Wunderman Thompson 1,165.0 1,210.8 − 442.0
indefinite Acquired VMLY&R 814.6 776.0 − 207.6
useful life intangibles Other Total
£m £m £m £m Ogilvy 809.3 849.8 213.2 222.8
Cost BCW 618.8 646.0 112.7 140.5
1 January 20221 1,067.3 921.4 288.1 2,276.8 AKQA Group 600.1 628.7 − −
Additions − − 14.9 14.9 FGS Global 452.1 451.8 − −
Disposals and Hill & Knowlton 141.7 145.7 33.2 34.8
derecognition1 − (33.8) (59.2) (93.0) Landor Group 115.0 106.5 53.3 55.7
New acquisitions − 46.5 1.2 47.7 Other 417.4 459.8 − −
Other movements2 − 9.3 0.8 10.1 8,388.9 8,453.4 412.4 1,103.4
Exchange adjustments1 98.7 129.8 34.7 263.2
31 December 20221 1,166.0 1,073.2 280.5 2,519.7
Additions − − 40.0 40.0
Disposals and
derecognition − (15.1) (51.8) (66.9)
Reclassifications (665.4) 665.4 – –
New acquisitions − 138.5 2.9 141.4
Other movements2 − − 17.0 17.0
Exchange adjustments (28.4) (47.5) (9.4) (85.3)
31 December 2023 472.2 1,814.5 279.2 2,565.9
14. PROPERTY, PLANT AND EQUIPMENT 15. INTERESTS IN ASSOCIATES AND OTHER INVESTMENTS
The movements in 2023 and 2022 were as follows: The movements in 2023 and 2022 were as follows:
The carrying values of the Group’s associates are reviewed for impairment in
accordance with the Group’s accounting policies.
The following is the analysis of the deferred tax balances for financial reporting purposes:
Offset of
balances arising Gross balances
from a single before offset Offset within As
Gross transaction1 within countries countries reported
2023 2023 2023 2023 2023
£m £m £m £m £m
Deferred tax assets 684.9 (94.0) 590.9 (266.5) 324.4
Deferred tax liabilities (539.0) 94.0 (445.0) 266.5 (178.5)
145.9 – 145.9 – 145.9
Offset of
balances arising Gross balances
from a single before offset Offset within As
Gross transaction1 within countries countries reported
2022 2022 2022 2022 2022
£m £m £m £m £m
Deferred tax assets 734.2 (145.4) 588.8 (266.7) 322.1
Deferred tax liabilities (762.9) 145.4 (617.5) 266.7 (350.8)
(28.7) – (28.7) – (28.7)
Note
1 The Group has applied Deferred tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12). Transactions which give rise to the recognition of an asset and a liability
on the Group’s balance sheet, including leases for which the Group recognises a right-of-use asset and a lease liability, lead to taxable and deductible temporary differences in certain jurisdictions.
The resulting deferred tax assets and deferred tax liabilities arising from these temporary differences have been offset and reported net on the Group’s balance sheet
Other temporary differences comprise a number of items, none of which is individually significant to the Group's consolidated balance sheet. At 31 December 2023
the balance related to temporary differences in relation to revenue adjustments, tax deductible goodwill, fair value adjustments and other temporary differences.
In addition the Group has recognised the following gross deferred tax liabilities before offset within countries and movements thereon in 2023 and 2022:
Brands Other
and other Associate Plant and temporary
intangibles earnings Goodwill equipment differences Total
£m £m £m £m £m £m
1 January 2022 325.1 36.8 133.2 – 40.9 536.0
Acquisition of subsidiaries 15.1 – – – – 15.1
(Credit)/charge to income (12.4) (3.5) 19.7 (14.2) (10.5) (20.9)
Charge to other comprehensive income – – – – 0.4 0.4
Exchange differences and other movements 24.8 3.2 20.5 37.2 1.2 86.9
31 December 2022 352.6 36.5 173.4 23.0 32.0 617.5
Acquisition of subsidiaries 35.0 – – – – 35.0
(Credit)/charge to income (173.7) (15.6) 18.4 0.3 (1.7) (172.3)
Credit to other comprehensive income – – – – (0.2) (0.2)
Exchange differences and other movements (21.2) (1.1) (10.8) (1.1) (0.8) (35.0)
31 December 2023 192.7 19.8 181.0 22.2 29.3 445.0
Other temporary differences comprise a number of items none of which is individually significant to the Group's consolidated balance sheet. At 31 December
2023 the balance related to temporary differences in relation to unremitted earnings of subsidiaries and other temporary differences.
At the balance sheet date, the Group has gross tax losses and other temporary At the balance sheet date, the aggregate amount of the temporary differences
differences of £10,321.0 million (2022: £7,667.4 million) available for offset in relation to the investment in subsidiaries for which deferred tax liabilities
against future profits. Deferred tax assets have been recognised in respect have not been recognised was £1,355.1 million (2022: £1,346.1 million). No
of the tax benefit of £2,399.4 million (2022: £2,259.7 million) of such tax losses liability has been recognised in respect of these differences because the
and other temporary differences. No deferred tax asset has been recognised Group is in a position to control the timing of the reversal of the temporary
in respect of the remaining £7,921.6 million (2022: £5,407.7 million) of losses and differences and the Group considers that it is probable that such differences
other temporary differences as the Group considers that there will not be will not reverse in the foreseeable future.
enough taxable profits in the entities concerned such that any additional asset
could be considered recoverable. Included in the total unrecognised temporary
differences are losses of £92.0 million (2022: £60.3 million) that will expire
within one to ten years, and £7,712.8 million (2022: £5,138.1 million) of losses
that may be carried forward indefinitely. The increase in losses primarily arose
in Luxembourg as a result of steps that were part of the Group's continuing
structural simplification programme.
17. TRADE AND OTHER RECEIVABLES Other financial assets are included in other debtors.
The following are included in trade and other receivables1:
The ageing of trade receivables and other financial assets by due date is 2023 2022
£m £m
as follows:
Expected credit losses
Days past due At beginning of year 71.5 70.5
Carrying New acquisitions 0.6 −
amount at 181 Greater Charged to the income statement 14.9 29.1
31 December Not past 0-30 31-90 91-180 days- than
2023 due days days days 1 year 1 year Released to the income statement (22.2) (8.4)
2023 £m £m £m £m £m £m £m Exchange adjustments (5.3) 5.1
Gross trade Utilisations and other movements (15.6) (24.8)
receivables 7,098.9 6,173.0 612.7 183.0 52.7 30.6 46.9
At end of year 43.9 71.5
Expected
credit losses (43.9) (1.4) (1.1) (0.9) (2.6) (10.3) (27.6)
7,055.0 6,171.6 611.6 182.1 50.1 20.3 19.3 The expected credit loss is equivalent to 0.6% (2022: 1.0%) of gross
Expected trade receivables.
credit loss
rate 0.6% 0.0% 0.2% 0.5% 4.9% 33.7% 58.8%
Expected credit losses on unbilled costs, and other debtors were immaterial
Gross for the years presented.
accrued
income 3,165.6 2,022.1 548.3 336.7 244.5 14.0 –
Expected The Group considers that the carrying amount of trade and other receivables
credit losses (15.0) (0.3) (0.5) (1.3) (12.8) (0.1) – approximates their fair value.
3,150.6 2,021.8 547.8 335.4 231.7 13.9 –
Expected EXPECTED CREDIT LOSSES
credit loss Given the short-term nature of the Group’s trade receivables, unbilled costs,
rate 0.5% 0.0% 0.1% 0.4% 5.2% 0.7% n/a and accrued income, which are mainly due from large national or multinational
Other companies, the Group's assessment of expected credit losses includes
financial provisions for specific clients and receivables where the contractual cash flow
assets 514.1 413.2 33.8 14.4 6.4 17.2 29.1
is deemed at risk. Considerations include the current economic environment,
10,719.7 8,606.6 1,193.2 531.9 288.2 51.4 48.4
and the level of credit insurance the Group has along with historical loss rates
for each category of customers adjusted for forward-looking information.
Days past due Additional provisions are made based on the assessment of recoverability
Carrying of aged receivables over one year where sufficient evidence of recoverability
amount at 181 Greater is not evident.
31 December Not past 0-30 31-90 91-180 days- than
2022 due days days days 1 year 1 year
2022 £m £m £m £m £m £m £m
Gross trade
receivables 7,475.4 6,386.5 706.4 247.1 66.8 23.5 45.1
Expected
credit losses (71.5) (1.6) (5.8) (6.6) (6.6) (13.3) (37.6)
7,403.9 6,384.9 700.6 240.5 60.2 10.2 7.5
Expected
credit loss
rate 1.0% 0.0% 0.8% 2.7% 9.9% 56.6% 83.4%
Gross
accrued
income 3,485.6 2,027.0 603.8 450.5 376.8 27.5 –
Expected
credit losses (17.3) (0.1) (0.2) (0.1) (16.9) – –
Expected
credit loss
rate 0.5% 0.0% 0.0% 0.0% 4.5% 0.0% n/a
Expected
credit loss
rate 3,468.3 2,026.9 603.6 450.4 359.9 27.5 –
Other
financial
assets 612.0 538.8 31.2 6.1 1.0 6.2 28.7
11,484.2 8,950.6 1,335.4 697.0 421.1 43.9 36.2
18. TRADE AND OTHER PAYABLES: AMOUNTS FALLING The following table is an analysis of future anticipated cash flows in relation to
DUE WITHIN ONE YEAR liabilities in respect of put option agreements with vendors at 31 December:
The following are included in trade and other payables falling due within
one year1: 2023 2022
£m £m
2023 2022 Within one year 13.6 18.8
£m £m Between one and two years 24.0 5.2
Trade payables 10,825.7 11,182.3 Between two and three years 38.6 76.6
Payments due to vendors (earnout agreements) 73.3 62.0 Between three and four years 9.8 99.2
Liabilities in respect of put option agreements Between four and five years 6.2 74.8
with vendors 13.6 18.8
Over five years 11.4 67.5
Fair value of derivatives 1.8 58.0
103.6 342.1
Other creditors and accruals2 2,408.7 2,914.8
13,323.1 14,235.9
20. BANK OVERDRAFTS AND BONDS
Note Amounts falling due within one year:
1 Deferred income was previously presented in Trade and other payables
2 This balance includes staff costs, indirect taxes payable and other individually not material items
2023 2022
£m £m
The Group considers that the carrying amount of trade and other payables Bank overdrafts 358.2 505.7
approximates their fair value, except for liabilities in respect of put option Bonds 588.1 663.3
agreements with vendors for which the fair value is £12.3 million (this is level 3 946.3 1,169.0
fair value that is derived using a discounted cash flow approach).
In all material respects, deferred income at 31 December 2022 was recognised The Group considers that the carrying amount of bank overdrafts approximates
as revenue during the year. Other than business-as-usual movements, and their fair value.
deferred income acquired on the acquisition of subsidiaries, there were no
other significant changes in contract liability balances during the year. Amounts falling due after more than one year:
2023 2022
19. TRADE AND OTHER PAYABLES: AMOUNTS FALLING £m £m
DUE AFTER MORE THAN ONE YEAR
Bonds 3,775.0 3,801.8
The following are included in trade and other payables falling due after more
than one year:
The Group estimates that the fair value of bonds is £4,119.5 million at
2023 2022 31 December 2023 (2022: £4,049.1 million). The fair values of the bonds are based
£m £m on quoted market prices and are within Level 1 of the fair value hierarchy.
Payments due to vendors (earnout agreements) 125.4 98.1
Liabilities in respect of put option agreements The bonds and bank overdrafts included within liabilities fall due for
with vendors 90.0 323.3 repayment as follows:
Fair value of derivatives 1.2 –
Other creditors and accruals 66.2 69.5 2023 2022
£m £m
282.8 490.9
Within one year 946.3 1,169.0
Between one and two years 432.9 618.0
The Group considers that the carrying amount of trade and other payables
Between two and three years 647.2 441.5
approximates their fair value, except for liabilities in respect of put option
agreements with vendors for which the fair value is approximately £82.4 million Between three and four years 648.0 658.8
(this is level 3 fair value that is derived using a discounted cash flow approach). Between four and five years 647.5 661.1
Over five years 1,399.4 1,422.4
Liabilities in respect of put option agreements with vendors are initially 4,721.3 4,970.8
recorded at the present value of the redemption amount in accordance with
IAS 32 and subsequently measured at amortised cost in accordance with
IFRS 9. The cash flows of put options, which are discounted using the original
effective interest rate, are dependent on future earnings and are remeasured
each reporting period via the income statement.
2023 2022
£m £m
Within one year 73.3 62.0
Between one and two years 54.1 19.5
Between two and three years 70.9 27.6
Between three and four years 0.4 28.6
Between four and five years – 22.4
198.7 160.1
The property provision balance relates primarily to onerous property PERFORMANCE SHARE AWARDS (PSA)
contracts and decommissioning where the Group has the obligation to Conditional stock awards made under the PSA are dependent upon annual
make-good its leased properties. Where the Group has made a decision to performance targets, typically based on one or more of: operating profit,
exit a leased property, onerous property contract provisions do not include profit before taxation and operating margin. Grants are made in the year
rent in accordance with IFRS 16 Leases, however, do include unavoidable following the year of performance measurement, and vest two years after
costs related to the lease such as ongoing service charges. Utilisation of grant date provided the individual concerned is continually employed by
the recognised provisions is expected to be incurred in conjunction with the Group throughout this time.
the profile of the leases to which they relate.
LEADERSHIP SHARE AWARDS
WPP Leadership Awards are conditional stock awards made to around 1,900
Other provisions primarily relate to legal provisions as well as various items
of our key executives. Awards vest three years after grant, provided the
that do not fall within the Group’s categories of provisions above. The
participant is still employed within the Group.
Company and various of its subsidiaries are, from time to time, parties to
legal proceedings and claims which arise in the ordinary course of business. VALUATION METHODOLOGY
The Directors do not anticipate that the outcome of these proceedings and For all of these schemes, the valuation methodology is based upon fair value
claims will have a material adverse effect on the Group’s financial position on grant date, which is determined by the market price on that date or the
or on the results of its operations. application of a Black-Scholes model, depending upon the characteristics of
the scheme concerned. The assumptions underlying the Black-Scholes model
CONTINGENT LIABILITIES are detailed below including details of assumed dividend yields. Market price
The Group operates in a large number of markets with complex tax and on any given day is obtained from external, publicly available sources.
legislative regimes that are open to subjective interpretation, and for which
tax audits can take several years to resolve. The Group has received a number MARKET/NON-MARKET CONDITIONS
of demands and assessments from different states in India that have been or will Most share-based plans are subject to non-market performance conditions,
be appealed to the courts, none of which are individually material. However, such as margin or growth targets, as well as continued employment.
as permitted by IAS 37, the provision of any further information within this EPSP is subject to a number of performance conditions, including TSR,
disclosure is expected to seriously prejudice the Group’s position in the dispute, a market‑based condition.
given that appeals are ongoing. The Group believes that we will be successful
in our appeals, however any appeal process is intrinsically uncertain. For schemes without market-based performance conditions, the valuation
methodology above is applied and, at each year-end, the relevant charge
for each grant is revised, if appropriate, to take account of any changes
in estimate of the likely number of shares expected to vest.
22. SHARE-BASED PAYMENTS CONTINUED The Group grants stock options with a life of ten years, including the
Movement on ordinary shares granted for significant restricted stock plans: vesting period.
The Executive Stock Option Plan has historically been open for participation
to WPP Group Leaders, Partners and High Potential Group. It is not currently
offered to Parent Company Executive Directors. The vesting period is three
years and performance conditions include achievement of various TSR
(Total Shareholder Return) and EPS (Earnings Per Share) objectives, as well
as continued employment. The terms of these stock options are such that if,
after nine years and eight months, the performance conditions have not
been met, the stock option will lapse automatically.
Outstanding Exercisable
1 January 31 December 31 December
2023 Granted Exercised Forfeited 2023 2023
WPP – – – – – -
WWOP 1,639,025 – – (624,725) 1,014,300 -
WSOP 21,299,025 5,586,650 (85,900) (2,568,750) 24,231,025 7,386,400
22,938,050 5,586,650 (85,900) (3,193,475) 25,245,325 7,386,400
Outstanding Exercisable
1 January 31 December 31 December
2022 Granted Exercised Forfeited 2022 2022
WPP 6,741 – – (6,741) – –
WWOP 2,049,299 – (2,575) (407,699) 1,639,025 –
WSOP 19,608,150 5,224,050 (123,125) (3,410,050) 21,299,025 3,188,675
21,664,190 5,224,050 (125,700) (3,824,490) 22,938,050 3,188,675
Outstanding Exercisable
1 January 31 December 31 December
2023 Granted Exercised Forfeited 2023 2023
Ordinary shares (£)
WPP – – – – – –
WWOP 13.224 – – 13.432 13.145 –
WSOP 10.356 – 8.350 9.959 9.652 –
ADRs ($)
WWOP 106.379 – – 109.949 102.670 –
WSOP 67.910 – 48.950 66.181 62.587 44.120
Outstanding Exercisable
1 January 31 December 31 December
2022 Granted Exercised Forfeited 2022 2022
Ordinary shares (£)
WPP 9.355 – – 9.355 – –
WWOP 12.923 – 8.458 11.565 13.224 −
WSOP 10.854 8.684 8.357 10.530 10.356 7.344
ADRs ($)
WWOP 101.693 – – 85.706 106.379 −
WSOP 72.228 52.600 53.270 71.674 67.910 48.950
Options are issued at an exercise price equal to market value on the date
of grant.
The average share price of the Group for the year ended 31 December 2023
was £8.41 (2022: £9.13, 2021: £9.64) and the average ADR price for the same
period was $52.31 (2022: $56.80, 2021: $66.44). The average share price of the
Group for year ended 31 December 2023 approximates the weighted average
share price during the periods of exercise throughout the year.
Expected volatility is sourced from external market data and represents the
historical volatility in the Company’s share price over a period equivalent to
the expected option life.
23. EMPLOYEE BENEFIT OBLIGATIONS CONTINUED The following table shows the split of the deficit at 31 December between
(A) ASSETS AND LIABILITIES funded and unfunded pension plans.
At 31 December, the fair value of the assets in the pension plans and the
assessed present value of the liabilities in the pension plans are shown 2023 2022 2021
2023 Present 2022 Present 2021 Present
in the following table: Surplus/ value of Surplus/ value of Surplus/ value of
(deficit) liabilities (deficit) liabilities (deficit) liabilities
2023 2022 2021 £m £m £m £m £m £m
£m % £m % £m %
Funded plans
Equities 24.2 9.3 26.7 6.2 31.8 5.8 by region
Bonds 170.2 65.7 208.8 48.5 259.7 47.0 UK 0.7 (9.2) 2.3 (155.5) 0.4 (231.9)
Insured annuities 3.0 1.2 149.2 34.7 222.5 40.3 North America 7.4 (182.9) 4.1 (208.5) 20.1 (237.9)
Property 1.3 0.5 1.4 0.3 1.0 0.2 Western
Cash 18.3 7.1 18.1 4.2 15.3 2.8 Continental
Europe (34.1) (70.6) (29.1) (67.9) (45.1) (87.6)
Other 42.0 16.2 26.3 6.1 21.8 3.9
Asia Pacific,
Total fair value of assets 259.0 100.0 430.5 100.0 552.1 100.0 Latin America,
Present value of liabilities (381.2) (552.6) (688.5) Africa & Middle
East and
Deficit in the plans (122.2) (122.1) (136.4) Central &
Irrecoverable surplus – – (0.2) Eastern Europe (5.4) (27.6) (4.1) (25.4) (6.4) (25.7)
Net liability1 (122.2) (122.1) (136.6) Deficit/
liabilities in
Plans in surplus2 13.7 15.4 30.1 the funded
Plans in deficit (135.9) (137.5) (166.7) plans (31.4) (290.3) (26.8) (457.3) (31.0) (583.1)
Notes
1 The related deferred tax asset is discussed in note 16
Unfunded
2 The net asset related to plans in surplus of £13.7 million for 31 December 2023 (2022: £15.4 million)
plans by
region
is recorded in the consolidated balance sheet within other debtors. The corresponding figures
for 31 December 2021 are recorded in provision for post-employment benefits North America (37.1) (37.1) (41.2) (41.2) (48.2) (48.2)
Western
Continental
All plan assets have quoted prices in active markets with the exception of Europe (26.0) (26.0) (23.5) (23.5) (28.9) (28.9)
other assets.
Asia Pacific,
Latin America,
2023 2022 2021 Africa & Middle
Surplus/(deficit) in plans by region £m £m £m East and
UK 0.7 2.3 0.4 Central &
Eastern Europe (27.7) (27.8) (30.6) (30.6) (28.3) (28.3)
North America (29.7) (37.1) (28.1)
Deficit/
Western Continental Europe (60.1) (52.6) (74.0) liabilities in
Asia Pacific, Latin America, Africa & Middle the unfunded
East and Central & Eastern Europe (33.1) (34.7) (34.7) plans (90.8) (90.9) (95.3) (95.3) (105.4) (105.4)
Deficit in the plans (122.2) (122.1) (136.4)
Deficit/
liabilities in
Some of the Group’s defined benefit plans are unfunded (or largely unfunded) the plans (122.2) (381.2) (122.1) (552.6) (136.4) (688.5)
by common custom and practice in certain jurisdictions. In the case of these
unfunded plans, the benefit payments are made as and when they fall due.
In accordance with IAS 19, plans that are wholly or partially funded are
Pre-funding of these plans would not be typical business practice.
considered funded plans.
23. EMPLOYEE BENEFIT OBLIGATIONS CONTINUED For the Group’s pension plans, the plans’ assets are invested with the objective
(B) ASSUMPTIONS of being able to meet current and future benefit payment needs, while
There are a number of areas in pension accounting that involve estimates controlling balance sheet volatility and future contributions. Pension plan
made by management based on advice of qualified advisors. These include assets are invested with a number of investment managers, and assets are
establishing the discount rates, rates of increase in salaries and pensions in diversified among equities, bonds, insured annuities, property and cash or
payment, inflation, and mortality assumptions. The main weighted average other liquid investments. The primary use of bonds as an investment class is to
assumptions used for the actuarial valuations at 31 December are shown in match the anticipated cash flows from the plans to pay pensions. The Group is
the following table: invested in high-quality corporate and government bonds which share similar
risk characteristics and are of equivalent currency and term to the plan liabilities.
2023 2022 2021 2020 Various insurance policies have also been bought historically to provide a more
% pa % pa % pa % pa
exact match for the cash flows, including a match for the actual mortality of
UK specific plan members. These insurance policies effectively provide protection
Discount rate1 4.7 5.1 1.8 1.3 against both investment fluctuations and longevity risks. The strategic target
Rate of increase in allocation varies among the individual plans.
pensions in payment 2.5 4.4 4.5 4.4
Inflation 3.1 3.0 3.2 2.8 Management considers the types of investment classes in which the pension
plan assets are invested. The types of investment classes are determined by
North America economic and market conditions and in consideration of specific asset-class risk.
Discount rate1 4.9 5.2 2.6 2.0 The investment strategy of the Group varies by country, albeit there was a
Rate of increase in general directive by the Group in recent years to de-risk the larger funded
salaries2 n/a n/a n/a 3.0 plans (mainly in the US and UK) and move towards a liability driven
investment strategy.
Western Continental
Europe Management periodically commissions detailed asset and liability studies
Discount rate1 3.4 4.1 1.2 0.9 performed by third-party professional investment advisors and actuaries
Rate of increase in that generate probability-adjusted expected future returns on those assets.
salaries 2.5 2.5 2.3 2.2 These studies also project the estimated future pension payments and
Rate of increase in evaluate the efficiency of the allocation of the pension plan assets into various
pensions in payment 2.0 2.0 1.8 1.8 investment categories.
Inflation 2.0 2.0 1.7 1.7
Notes
1 Discount rates are based on high-quality corporate bond yields. In countries where there is
no deep market in corporate bonds, the discount rate assumption has been set with regard
to the yield on long-term government bonds
2 The salary assumptions are no longer applicable to the US as all plans were frozen.
Active participants will not accrue additional benefits for future services under these plans
(Decrease)/increase
23. EMPLOYEE BENEFIT OBLIGATIONS CONTINUED in benefit obligation
At 31 December 2023, the life expectancies underlying the value of the 2023 2022
accrued liabilities for the main defined benefit pension plans operated Sensitivity analysis of significant actuarial assumptions £m £m
by the Group were as follows: Discount rate
Increase by 25 basis points:
Western
Years life expectancy All North Continental UK (0.1) (3.6)
after age 65 plan America UK Europe Other1 North America (3.8) (4.4)
Current pensioners Western Continental Europe (2.3) (2.0)
(at age 65) – male 21.8 22.0 23.4 21.1 20.3
Other1 (0.5) (0.5)
Current pensioners
(at age 65) – female 23.6 23.4 24.9 24.2 25.1 Decrease by 25 basis points:
Future pensioners UK 0.2 3.8
(current age 45) North America 3.9 4.6
– male 23.5 23.4 25.4 23.4 20.3
Western Continental Europe 2.4 2.1
Future pensioners
(current age 45) Other1 0.5 0.6
– female 25.2 24.8 27.0 26.0 25.1 Rate of increase in salaries
Increase by 25 basis points:
Note
1 Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe Western Continental Europe 0.6 0.5
Other1 0.4 0.5
The life expectancies after age 65 at 31 December 2022 were 22.3 years and Decrease by 25 basis points:
24.0 years for male and female current pensioners (at age 65) respectively, Western Continental Europe (0.6) (0.5)
and 24.0 years and 25.7 years for male and female future pensioners (current Other1 (0.5) (0.5)
age 45), respectively.
Rate of increase in pensions in payment
Increase by 25 basis points:
In the determination of mortality assumptions, management uses the most
up-to-date mortality tables available in each country. UK 0.2 0.7
Western Continental Europe 1.2 1.1
The following table provides information on the weighted average duration Decrease by 25 basis points:
of the defined benefit pension obligations and the distribution of the timing UK – (0.6)
of benefit payments for the next ten years. The duration corresponds to the Western Continental Europe (1.2) (1.0)
weighted average length of the underlying cash flows. Life expectancy
Increase in longevity by one additional year:
Western
All North Continental UK 0.7 6.8
plan America UK Europe Other1 North America 3.3 4.2
Weighted average Western Continental Europe 3.0 2.6
duration of the defined
benefit obligation (years) 8.0 7.4 6.3 10.2 5.9 Note
Expected benefit 1 Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
payments over the
next ten years (£m)
(C) PENSION EXPENSE
Within 12 months 30.2 18.5 0.7 6.0 5.0
The following tables show the breakdown of the pension expense between
In 2025 28.3 18.1 0.6 6.0 3.6 amounts charged to operating profit and amounts charged to finance costs:
In 2026 29.2 17.8 0.6 6.2 4.6
In 2027 29.0 18.7 0.5 6.2 3.6 2023 2022 2021
£m £m £m
In 2028 27.6 15.7 0.5 7.0 4.4
Service cost1 12.2 10.4 12.6
In the next five years 144.4 83.7 1.6 33.2 25.9
Administrative expenses 2.8 3.1 2.3
Note Charge to operating profit 15.0 13.5 14.9
1 Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
Net interest expense on pension plans 4.3 2.2 1.8
Charge to profit before taxation
The following table presents a sensitivity analysis for each significant actuarial for defined benefit plans 19.3 15.7 16.7
assumption showing how the defined benefit obligation would have been
affected by changes in the relevant actuarial assumption that were reasonably Note
1 Includes current service cost, past service costs related to plan amendments and (gain)/loss on
possible at the balance sheet date. This sensitivity analysis applies to the
settlements and curtailments
defined benefit obligation only and not to the net defined benefit pension
liability in its entirety, the measurement of which is driven by a number of
factors including, in addition to the assumptions below, the fair value of The following table shows the breakdown of amounts recognised in other
plan assets. comprehensive income (OCI):
Given its debt maturity profile and available facilities, the Directors believe The credit risk on liquid funds and derivative financial instruments is limited
the Group has sufficient liquidity to match its requirements for the because the counterparties are high-rated (AAA) funds, banks with high
foreseeable future. credit ratings assigned by international credit-rating agencies or banks
that have been financed by their government.
TREASURY ACTIVITIES
Treasury activity is managed centrally from London, New York and Hong Kong, EFFECTS OF HEDGE ACCOUNTING ON THE FINANCIAL
and is principally concerned with the monitoring of working capital, POSITION AND PERFORMANCE
managing external and internal funding requirements and the monitoring The effects of the hedging instruments on the Group's financial position
and management of financial market risks, in particular interest rate and and performance are as follows:
foreign exchange exposures.
2023 2022
The treasury operation is not a profit centre and its activities are carried out
in accordance with policies approved by the Board of Directors and subject (i) Cash flow hedges of foreign currency risk1
to regular review and audit. Carrying amount of derivative hedging instruments2 (£16.5m) (£6.6m)
Notional amount of hedged items €1,250.0m €1,000.0m
The Group manages liquidity risk by ensuring continuity and flexibility of Notional amount of hedging instruments €1,250.0m €1,000.0m
funding even in difficult market conditions. Undrawn committed borrowing Maturity date 2025-2028 2023-2025
facilities are maintained in excess of peak net-borrowing levels and debt Hedge ratio 1:1 1:1
maturities are closely monitored. Targets for average adjusted net debt are Change in value of hedged item used to
set on an annual basis and, to assist in meeting this, working capital targets determine hedge effectiveness for outstanding
are set for all the Group’s major operations. hedging instruments (£32.4m) £38.5m
Change in value of hedging instrument
CAPITAL RISK MANAGEMENT used to determine hedge effectiveness for
outstanding hedging instruments £29.6m (£41.4m)
The Group manages its capital to ensure that entities in the Group will be able
Hedge ineffectiveness (revaluation and
to continue as a going concern while maximising the return to stakeholders retranslation of financial instruments) £2.7m £2.9m
through the optimisation of the debt and equity balance. The capital structure
Weighted average hedged rate for outstanding
of the Group consists of debt, which includes the borrowings disclosed in note hedging instruments 4.4% 3.2%
10, cash and cash equivalents and equity attributable to equity holders of the (ii) Net investment hedges of foreign currency risk
parent, comprising issued capital, reserves and retained earnings as disclosed
Carrying amount of derivative hedging instruments2 £48.2m (£46.9m)
in the consolidated statement of changes in equity and in notes 26 and 27.
Carrying amount of non-derivative hedging
instruments (bonds and bank loans) (£835.0m) (£879.5m)
CREDIT RISK Notional amount of hedging instruments $1,873.9m $1,666.8m
The Group’s principal financial assets are cash and short-term deposits,
Notional amount of hedged net assets $1,873.9m $1,666.8m
trade and other receivables and other investments, the carrying values of
Hedge ratio 1:1 1:1
which represent the Group’s maximum exposure to credit risk in relation to
financial assets, as shown in note 25. Change in value of hedged item used
to determine hedge effectiveness £108.2m (£141.5m)
Change in value of hedging instrument
The Group’s credit risk is primarily attributable to its trade receivables. used to determine effectiveness (£110.1m) £141.5m
The majority of the Group’s trade receivables are due from large national Hedge ineffectiveness (revaluation and
or multinational companies where the risk of default is considered low. retranslation of financial instruments) £1.9m −
The amounts presented in the consolidated balance sheet are net of Weighted average hedged rate for the year
expected credit losses, estimated by the Group’s management based (USD/GBP) 1.2731 1.2083
on expected losses, prior experience and their assessment of the current
Notes
economic environment. A relatively small number of clients make up a
1 Relates to cross currency swaps designated as cash flow hedges
significant percentage of the Group’s debtors, but no single client 2 This amount is presented in trade and other receivables, and trade and other payables. The use
represents more than 6% of total trade receivables as at 31 December 2023 of derivatives may entail a derivative transaction qualifying for more than one hedge type
or 31 December 2022. designation under IFRS 9. Therefore, the carrying amounts are grossed up by hedge type,
whereas they are presented at an instrument level in the balance sheet
24. RISK MANAGEMENT POLICIES CONTINUED Critical terms of hedging instruments and hedged items are transacted
SENSITIVITY ANALYSIS to match on a 1:1 ratio by notional values. Hedge ineffectiveness can
The following sensitivity analysis addresses the effect of currency and interest nonetheless arise from inherent differences between derivatives and
rate risks on the Group’s financial instruments. The analysis assumes that all non-derivative instruments and other market factors including credit,
hedges are highly effective. correlations, supply and demand, and market volatilities. In addition, hedge
ineffectiveness can arise as a result of the currency basis being included in
CURRENCY RISK the hedge designation. Hedge accounting is discontinued when a hedging
A 10% weakening of sterling against the Group’s major currencies would relationship no longer qualifies for hedge accounting.
result in the following impacts on the income statement and equity, which
would arise on the retranslation of foreign currency-denominated monetary At 31 December 2023, the fair value of the Group’s currency derivatives in
items. A 10% strengthening of sterling would have an equal and opposite designated hedging relationships is estimated to be a net asset of
effect. approximately £31.7 million (2022: net liability of £52.7 million). These amounts
are based on market values of equivalent instruments at the balance sheet
Impact on income statement Impact on equity date, comprising £31.7 million (2022: £0.6 million) assets included in trade and
2023 2022 2023 2022 other receivables and nil (2022: £53.3 million) liabilities included in trade and
£m £m £m £m other payables. The fair value of currency derivatives is based on the present
US dollar (41.0) (179.6) (18.0) 34.6 value of contractual cash flows using foreign currency and interest rate
Euro (185.8) 78.9 – (11.3) forward market curves at the balance sheet date. The amounts taken to and
deferred in equity during the year for currency derivatives that are designated
INTEREST RATE RISK as hedges and considered effective was a credit of £108.2 million (2022: debit of
A one percentage point increase in market interest rates for all currencies £141.5 million) for net investment hedges.
in which the Group had cash and borrowings at 31 December 2023 would
increase profit before tax by approximately £18.6 million (2022: £19.9 million). For cash flow hedge arrangements, amounts of a debit of £43.3 million (2022:
A one percentage point decrease in market interest rates would have an credit of £38.5 million) representing the effective portion of the gain or loss
equal and opposite effect. This has been calculated by applying the interest on the hedging instrument were taken to equity, and £44.2 million was
rate change to the Group’s variable rate cash and borrowings. Note that reclassified to profit or loss in the same period when the related foreign
in practice, the Group has a cyclical cash profile throughout the year. exchange impact on the associated hedged item affected profit or loss. During
the year the hedges of the €750.0 million Eurobond were discontinued as the
25. FINANCIAL INSTRUMENTS hedging item and hedging instrument matured which resulted in a debit of
CURRENCY DERIVATIVES £11.8 million taken to equity and recycled to profit and loss.
The Group utilises currency derivatives to hedge significant future transactions
and cash flows and the exchange risk arising on translation of the Group’s Changes in the fair value relating to the ineffective portion of the currency
investments in foreign operations. The Group is a party to a variety of foreign derivatives that are designated hedges amounted to £5.0 million (2022:
currency derivatives in the management of its exchange rate exposures. £2.7 million) which is included within revaluation and retranslation of financial
The instruments purchased are primarily denominated in the currencies of the instruments in the income statement. At the balance sheet date, the total
Group’s principal markets. The Group designates foreign currency-denominated nominal amount of outstanding forward foreign exchange contracts not
debt as hedging instruments against the exposure to movements in the spot designated as hedges was £955.2 million (2022: £1,004.8 million). The Group
translation rates associated with the translation of its foreign operations. estimates the fair value of these contracts to be a net liability of £0.8 million
(2022: net asset of £0.4 million).
The Group also designates certain cross currency swaps as hedging
instruments in cash flow hedges to manage its exposure to foreign exchange As at 31 December 2023, the Group had designated its $93.0 million bond,
risk and interest rate risk on its borrowings. During the year, the Group $750.0 million bond, $220.0 million bond, and $810.9 million leg of its cross
entered into cross currency swap contracts due in May 2028 with receipts of currency swap, as the hedging instruments in a net investment hedge
€750.0 million and payments of $810.9 million. In November 2023, the Group's relationship. The Group has designated the €500.0 million leg of its March 2025
contracts for receipts of €500.0 million and payments of $604.2 million cross currency swap and €750.0 million of its May 2028 cross currency swap
matured. Contracts due in March 2025 have receipts of €500.0 million and as hedging instruments in cash flow hedges. £80.6 million of non-deliverable
payments of £444.1 million. forward foreign exchange contracts has also been designated as the hedging
instrument in a cash flow hedge. Possible sources of ineffectiveness include
In March 2023, the Group designated £80.6 million of non-deliverable forward any impairments to the Group's net investment in US dollars. The hedges are
foreign exchange contracts as hedging instruments in cash flow hedges to documented and are assessed for effectiveness on an ongoing basis. All hedge
manage its exposure to foreign exchange risk on highly probable forecast relationships were effective during the year.
foreign currency transactions (primarily INR and USD). The contracts have
maturity dates between 2024 and 2028. These arrangements are designed to address significant foreign exchange
exposure and are renewed on a revolving basis as required.
Held at
Derivatives in fair value
designated Held at fair through other
hedge value through comprehensive Amortised Carrying
relationships profit or loss income cost value
£m £m £m £m £m
2023
Other investments – 257.2 75.5 – 332.7
Cash and short-term deposits – 180.7 – 2,036.8 2,217.5
Bank overdrafts and bonds: amounts falling due within one year – – – (946.3) (946.3)
Bonds: amounts falling due after more than one year – – – (3,775.0) (3,775.0)
Trade and other receivables: amounts falling due within one year – – – 10,601.4 10,601.4
Trade and other receivables: amounts falling due after more than one year – – – 118.3 118.3
Trade and other payables: amounts falling due within one year – – – (10,917.4) (10,917.4)
Trade and other payables: amounts falling due after more than one year – – – (1.5) (1.5)
Derivative assets 31.7 2.2 – – 33.9
Derivative liabilities – (3.0) – – (3.0)
Payments due to vendors (earnout agreements) – (198.7) – – (198.7)
Liabilities in respect of put options – – – (103.6) (103.6)
31.7 238.4 75.5 (2,987.3) (2,641.7)
Held at
Derivatives in fair value
designated Held at fair through other
hedge value through comprehensive Amortised Carrying
relationships profit or loss income cost value
£m £m £m £m £m
2022
Other investments – 255.7 114.1 – 369.8
Cash and short-term deposits1 – 219.9 – 2,271.6 2,491.5
Bank overdrafts and bonds: amounts falling due within one year – – – (1,169.0) (1,169.0)
Bonds: amounts falling due after more than one year – – – (3,801.8) (3,801.8)
Trade and other receivables: amounts falling due within one year – – – 11,338.0 11,338.0
Trade and other receivables: amounts falling due after more than one year – – – 146.2 146.2
Trade and other payables: amounts falling due within one year – – – (11,283.0) (11,283.0)
Trade and other payables: amounts falling due after more than one year – – – (0.9) (0.9)
Derivative assets 0.6 5.1 – – 5.7
Derivative liabilities (53.3) (4.7) – – (58.0)
Payments due to vendors (earnout agreements) – (160.1) – – (160.1)
Liabilities in respect of put options2 – – – (342.1) (342.1)
(52.7) 315.9 114.1 (2,841.0) (2,463.7)
Notes
1 Certain money market funds included within cash and short-term deposits for the year ended 31 December 2022 have been re-presented given they are measured at held at fair value through profit
or loss in accordance with IFRS 9. Prior year balances were presented as amortised cost
2 Liabilities in respect of put option balances for the year ended 31 December 2022 have been re-presented given they are measured at amortised cost in accordance with IFRS 9. Prior year balances
were presented as held at fair value through profit or loss
There have been no transfers between these levels in the years presented.
25. FINANCIAL INSTRUMENTS CONTINUED 26. AUTHORISED AND ISSUED SHARE CAPITAL
PAYMENTS DUE TO VENDORS (EARNOUT AGREEMENTS) AND
LIABILITIES IN RESPECT OF PUT OPTIONS Equity Nominal
ordinary value
Future anticipated payments due to vendors in respect of contingent shares £m
consideration (earnout agreements) are recorded at fair value, which is the
Authorised
present value of the expected cash outflows of the obligations. Liabilities
1 January 2022 1,750,000,000 175.0
in respect of put option agreements are initially recorded at the present
value of the redemption amount in accordance with IAS 32 and subsequently 31 December 2022 1,750,000,000 175.0
measured at amortised cost in accordance with IFRS 9. Both types of 31 December 2023 1,750,000,000 175.0
obligations are dependent on the future financial performance of the entity
and it is assumed that future profits are in line with Directors’ estimates. Issued and fully paid
The Directors derive their estimates from internal business plans together 1 January 2022 1,224,459,550 122.4
with financial due diligence performed in connection with the acquisition. Exercise of share options 125,700 –
Share cancellations (83,157,954) (8.3)
As of 31 December 2023, the potential undiscounted amount of future
At 31 December 2022 1,141,427,296 114.1
payments that could be required under the earnout agreements for
acquisitions completed in the current year and for all earnout agreements Exercise of share options 85,900 –
ranges from nil to £326 million (2022: nil to £226 million) and nil to £753 million Share cancellations – –
(2022: nil to £695 million), respectively. The increase in the maximum potential At 31 December 2023 1,141,513,196 114.1
undiscounted amount of future payments for all earnout agreements is due to
current year acquisitions, which is partially offset by earnout arrangements COMPANY’S OWN SHARES
that have been completed and paid. The Company’s holdings of own shares are stated at cost and represent shares
held in treasury and purchases by the Employee Share Ownership Plan (ESOP)
At 31 December 2023, the weighted average growth rate in estimating future trusts of shares in the Company for the purpose of funding certain of the
financial performance was 14.6% (2022: 12.4%). The weighted average of the Group’s share-based incentive plans, details of which are disclosed in the
risk-adjusted discount rate applied to these obligations at 31 December 2023 Compensation Committee report on pages 139 to 168.
was 7.0% (2022: 7.6%).
The trustees of the ESOP purchase the Company’s ordinary shares in the
A one percentage point increase or decrease in the growth rate in estimated open market using funds provided by the Company. The Company also has
future financial performance would increase or decrease the combined an obligation to make regular contributions to the ESOP to enable it to meet its
liabilities due to earnout agreements and put options by approximately administrative costs. The number and market value of the ordinary shares of the
£1.4 million (2022: £9.1 million) and £5.5 million (2022: £6.9 million), respectively. Company held by the ESOP at 31 December 2023 was 490,646 (2022: 1,211,974)
and £3.7 million (2022: £9.9 million) respectively. The number and market
A 0.5 percentage point increase or decrease in the risk adjusted discount value of ordinary shares held in treasury at 31 December 2023 was 66,675,497
rate would decrease or increase the combined liabilities by approximately (2022: 70,489,953) and £502.1 million (2022: £578.2 million) respectively.
£2.5 million (2022: £7.3 million) and £2.5 million (2022: £7.4 million), respectively.
An increase in the liability would result in a loss in the revaluation of financial
instruments, while a decrease would result in a gain.
OTHER INVESTMENTS
The fair value of other investments included in level 1 is based on quoted
market prices. Other investments included in level 3 are unlisted securities,
where market value is not readily available. The Group has estimated relevant
fair values on the basis of information from outside sources using the most
appropriate valuation technique, including all external funding rounds, revenue
and EBITDA multiples, discounted cash flows and the share of fund net asset
value. The sensitivity to changes in unobservable inputs is specific to each
individual investment. A change to one or more of these unobservable inputs
to reflect a reasonably possible alternative assumption would not result in a
significant change to the fair value.
Capital Total
redemption Equity Hedging Translation other
reserve reserve reserve reserve reserves
£m £m £m £m £m
Balance at 1 January 2022 13.6 (576.7) – 227.2 (335.9)
Foreign exchange differences on translation of foreign operations – – – 409.0 409.0
Loss on net investment hedges – – – (141.5) (141.5)
Cash flow hedges:
Fair value gain arising on hedging instruments – – 38.5 – 38.5
Less: loss reclassified to profit or loss – – (38.5) – (38.5)
Share of other comprehensive income of associate undertakings – – – 31.9 31.9
Share cancellations 8.3 – – – 8.3
Recognition/derecognition of liabilities in respect of put options – 101.7 – – 101.7
Share purchases – close period commitments – 211.7 – – 211.7
Balance at 31 December 2022 21.9 (263.3) – 526.6 285.2
Foreign exchange differences on translation of foreign operations – – – (404.0) (404.0)
Gain on net investment hedges – – – 108.2 108.2
Cash flow hedges:
Fair value loss arising on hedging instruments – – (43.3) – (43.3)
Less: gain reclassified to profit or loss – – 44.2 – 44.2
Share of other comprehensive loss of associate undertakings – – – (0.9) (0.9)
Share cancellations – – – – –
Recognition/derecognition of liabilities in respect of put options – 197.2 – – 197.2
Share purchases – close period commitments – – – – –
Balance at 31 December 2023 21.9 (66.1) 0.9 229.9 186.6
The equity reserve primarily relates to the recognition/derecognition of liabilities in respect of put option agreements entered into by the Group as part of
a business combination that allows non-controlling shareholders to sell their shares to the Group in the future. During 2023, the Company sold a portion of
its ownership of FGS to KKR. As part of this transaction the previous put option granted to management shareholders was derecognised. During 2021, the
Company entered into an agreement with a third party to conduct share buybacks on its behalf in the close period commencing on 16 December 2021 and
ending on 18 February 2022, in accordance with UK listing rules. The commitment resulting from this agreement constituted a liability at 31 December 2021
and was also recognised as a movement in the equity reserve in the year ended 31 December 2021. After the close period ended on 18 February 2022,
the liability was settled and the amount in other reserves was reclassified to retained earnings.
The hedging reserve comprises the effective portion of the cumulative net change in fair value of cash flow hedges less amounts reclassified to profit or loss.
The translation reserve contains the accumulated gains/(losses) on currency translation of foreign operations arising on consolidation.
2023 2022
£m £m
Balance relating to continuing net investment hedges (53.1) (143.8)
Balance relating to discontinued net investment hedges (67.5) (85.0)
Balance relating to foreign exchange differences on translation of foreign operations 350.5 755.4
229.9 526.6
Goodwill arising from acquisitions represents the value of synergies with our
existing portfolio of businesses and skilled staff to deliver services to our
clients. Goodwill that is expected to be deductible for tax purposes is
£61.9 million.
– the accounting policies; We believe that the audit evidence we have obtained is sufficient and
– the consolidated income statement; appropriate to provide a basis for our opinion.
– the consolidated statement of comprehensive income;
– the consolidated cash flow statement;
– the consolidated balance sheet;
– the consolidated statement of changes in equity; and
– the related notes 1 to 30 of the consolidated financial statements
The financial reporting framework that has been applied in their preparation
is applicable law and IFRSs as issued by the IASB.
Key audit matter The key audit matter we identified in the current year was valuation of goodwill, consistent with the 2022 audit.
Materiality Group materiality has been determined as £65m (2022: £60m). Our selected materiality represents 5.4% of pre-tax profit, normalised for
property-related restructuring costs and accelerated amortisation of acquired intangible assets arising from the VML merger (see note 3).
Scoping We identified 46 in scope operating units, only one of which is considered individually financially significant.
We performed audit procedures over 69% of the group’s consolidated revenue (2022: 68%), 81% of the group’s total assets (2022: 80%)
and 79% of the group’s total liabilities (2022: 74%). Procedures were performed either by a component auditor at an operating unit level
under the direction and supervision of the group auditor, or performed centrally by the group auditor.
Significant changes Change in materiality basis
in our approach
We have determined group materiality on the basis of pre-tax profit normalised for property-related restructuring costs and
accelerated amortisation of acquired intangible assets arising from the VML merger, also considering Headline EBITDA as a relevant
metric. In 2022, we determined materiality based on pre-tax profit, considering Headline EBITDA and revenue as relevant metrics.
Following internal group reorganisation during the year, we assessed that one component, representing 13% of group consolidated
revenues was individually financially significant (2022: 0).
Based on the work we have performed, we have not identified any material
uncertainties relating to events or conditions that, individually or collectively,
may cast significant doubt on the group’s ability to continue as a going
concern for a period of at least twelve months from when the financial
statements are authorised for issue.
In relation to the reporting on how the group has applied the UK Corporate
Governance Code, we have nothing material to add or draw attention to in
relation to the directors’ statement in the financial statements about whether
the directors considered it appropriate to adopt the going concern basis
of accounting.
5.1. VALUATION OF GOODWILL (REFER TO THE ACCOUNTING POLICIES AND NOTE 13 (INTANGIBLE ASSETS) TO THE FINANCIAL STATEMENTS,
AND THE AUDIT COMMITTEE REPORT)
Key audit matter description How the scope of our audit responded to the key audit matter Key observations
VALUATION OF GOODWILL
(Refer to the Accounting Policies and Note 13 (Intangible assets) to the financial statements, and the Audit Committee Report)
The group’s assessment of goodwill for impairment involves the Our audit procedures focused on challenging and evaluating the Based on our
comparison of the recoverable amount of goodwill, calculated as discount rates, profit margins and long-term growth rates used procedures, we
the higher of fair value less costs of disposal and value in use, to in the discounted cash flow model to determine the value in use determined
its carrying value at each measurement date. The group applied and included the following audit procedures, among others: management’s
the value in use approach, which uses a discounted cash flow assumptions used
model to estimate the recoverable amount of each cash – We tested the effectiveness of controls over management’s in the valuation of
generating unit or group of cash generating units and requires estimations of the profit margins, discount rates and long-term goodwill to be
management to make significant estimates and assumptions growth rates used to determine the value in use reasonable.
related to discount rates, profit margins and long-term growth – We assessed the appropriateness of forecasted profit margins
rates. The net book value of goodwill was £8,389 million as at and growth rates by considering both corroboratory and
31 December 2023 (31 December 2022: £8,453 million). contradictory evidence. We performed procedures such as
comparing to external economic data, including peers, market
We identified goodwill valuation as a key audit matter because data and wider economic forecasts, specifically assessing the
of the significant judgements made by management, which impact of inflationary pressures and rising interest rates on
consider future impacts of the current economic uncertainty, to the forecasts
estimate the value-in-use of goodwill and the increased auditor – We evaluated management’s ability to accurately forecast
judgement and level of audit effort required to obtain evidence future profit margins and long-term growth rates by
to test these significant judgements, including the use of comparing actual results to management’s historical forecasts
specialists. Estimates of future performance and market – With the assistance of our valuation specialists, we assessed
conditions used to arrive at the net present value of future cash the mechanical accuracy of the impairment model and the
flows at the relevant assessment date, which is used within the methodology applied by management for consistency with
goodwill impairment analysis, are subjective in nature, with the requirements of IAS 36 Impairment of assets
increased uncertainty due to inflationary pressures, rising – With the assistance of our valuation specialists, we evaluated
interest rates and global economic uncertainty. Through our risk the appropriateness of the discount rates and long-term
assessment procedures, we identified those inputs that were the growth rates used by:
most sensitive in determining the value in use, which enabled us – Testing the source information underlying the
to design our audit procedures to focus on those estimates that determination of the discount rates and the mathematical
are either complex, including the discount rate calculations, or accuracy of the calculation;
subjective in nature, including the profit margins and long-term – Assessing the methodology applied in the discount
growth rates. rates calculations against market practice valuation
techniques; and
– Assessing the long-term growth rates against independent
market data and an independently derived weighted
average rate for each country, based on their GDP forecasts
– We evaluated the group’s disclosures on goodwill against the
requirements of IFRS.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Basis for determining We have considered a number of metrics when determining group materiality, including: pre-tax profit normalised for property-related
materiality restructuring costs and accelerated amortisation of acquired intangible assets arising from the VML merger (see note 3) and Headline
EBITDA.1 Materiality represents 5.4% of normalised pre-tax profit; and 2.9% of Headline EBITDA.
In 2022, we determined materiality to be £60 million, which represented 5.2% of pre-tax profit, 0.4% of revenue and 2.7% of Headline EBITDA.
Rationale for the We have determined that the primary benchmark for the group was pre-tax profit normalised for property-related restructuring costs
benchmark applied and accelerated amortisation of acquired intangible assets arising from the VML merger (see note 3) because we consider this measure
to be the primary focus of users of the financial statements. Pre-tax profit was normalised to remove the effects of non-recurring costs
which would otherwise distort the earnings of the group when considering the performance of the underlying business.
We also considered headline EBITDA as a relevant metric to the users of the financial statements.
Group materiality
£65m
Normalised
PBT
£1,212m
Component materiality
range £4m-£21m
Audit Committee
reporting threshold
£3m
PBT
Group materiality
6.2. PERFORMANCE MATERIALITY We identified 46 operating units as in scope components in the current year
We set performance materiality at a level lower than materiality to reduce the (2022: 64 operating units). The reduction in number of operating units in
probability that, in aggregate, uncorrected and undetected misstatements scope is a result of internal reorganisation of operating units during the period.
exceed the materiality for the financial statements as a whole. Group Operating units are defined as business locations operating under a common
performance materiality was set at 65% of group materiality for the 2023 control environment. Following the reorganisation, we assessed that one
audit (2022: 65%). In determining performance materiality, we considered operating unit, representing 13% of group consolidated revenues, was
the following factors: individually financially significant (2022: 0).
– our risk assessment and assessment of the group’s overall control Audit procedures were performed over 69% of the group’s consolidated
environment, financial processes and systems in the majority of areas revenue (2022: 68%), 81% of the group’s total assets (2022: 80%) and 79%
of the audit; and of the group’s total liabilities (2022: 74%). Audit procedures included testing
– our past experience of the audit, including the nature, volume and size at a component level performed by a component auditor under the direction
of historic misstatements. and supervision of the group auditor, and further testing, including
substantive analytical procedures, performed centrally by the group auditor.
6.3. ERROR REPORTING THRESHOLD The substantive analytical procedures were based on our current knowledge
We agreed with the Audit Committee that we would report to the Committee of the group, our historical experience and the wider market.
all audit differences in excess of £3.0 million (2022: £2.5 million), as well as
differences below that threshold that, in our view, warranted reporting on All our audit work on components is executed at levels of reduced materiality
qualitative grounds. We also report to the Audit Committee on disclosure according to the size of the component; many of which are local statutory
matters that we identified when assessing the overall presentation of the materiality levels which in all instances are no higher than 50% of group
financial statements. performance materiality.
7. AN OVERVIEW OF THE SCOPE OF OUR AUDIT In order to support our conclusion that there were no significant risks of
7.1. IDENTIFICATION AND SCOPING OF COMPONENTS material misstatement of the aggregated financial information of the remaining
As a result of the disaggregated structure and diversity of the group, a operating units, we tested the consolidation process and performed further
significant portion of our audit planning effort was ensuring that the scope of group level analytical procedures.
work is appropriate in addressing the identified risks of material misstatement.
In selecting the components that are in scope each year, we refresh and
update our understanding of the group and its environment, including
obtaining an understanding of the group’s system of internal controls, and
assessing the risks of material misstatement at the group level, in order to
ensure that the components selected for audit provide an appropriate basis
on which to undertake audit work to address the identified risks of material
misstatement. Such audit work represents a combination of procedures, all
of which are designed to target identified risks of material misstatement over
the group’s consolidated financial statements.
19% 21%
31%
69%
81% 79%
7.3. OUR CONSIDERATION OF CLIMATE-RELATED RISKS Our opinion on the financial statements does not cover the other information
The group identified climate-related risks such as the increased frequency of and, except to the extent otherwise explicitly stated in our report, we do not
extreme weather and climate-related natural disasters, increased reputational express any form of assurance conclusion thereon.
risk associated with working on environmentally detrimental client briefs,
and/or misrepresenting environmental claims and changes in regulation and Our responsibility is to read the other information and, in doing so, consider
reporting standards which could result in climate-related litigation and claims. whether the other information is materially inconsistent with the financial
The risks are disclosed within the Task force on climate-related financial statements or our knowledge obtained in the course of the audit, or otherwise
disclosures (“TCFD”) statement of the Annual Report. appears to be materially misstated.
Our risk assessment procedures in relation to the impact of climate-related If we identify such material inconsistencies or apparent material misstatements,
risks involved obtaining an understanding of management’s relevant processes we are required to determine whether this gives rise to a material misstatement
and controls. We further reviewed management’s paper assessing these risks. in the financial statements themselves. If, based on the work we have
We evaluated these risks to assess whether they were complete and performed, we conclude that there is a material misstatement of this other
consistent with our understanding of the entity and our wider risk information, we are required to report that fact.
assessment procedures.
We have nothing to report in this regard.
Our procedures to address our identified risks involved considering the impact
of the risks on the financial statements overall, including in the application of 9. RESPONSIBILITIES OF DIRECTORS
individual accounting standards and within the procedures to address our key As explained more fully in the statement of directors’ responsibilities, the
audit matter, valuation of goodwill. Such considerations included the impact of directors are responsible for the preparation of the financial statements and
the group’s net zero carbon emission commitments, and changes in regulation for being satisfied that they give a true and fair view, and for such internal
and reporting standards. We further reconciled the disclosures made to control as the directors determine is necessary to enable the preparation
underlying supporting evidence. With the assistance of internal specialists, of financial statements that are free from material misstatement, whether
we assessed the TCFD recommended disclosures within the Annual Report due to fraud or error.
and considered whether they are materially consistent with the financial
statements and our knowledge obtained in the audit. We also assessed the In preparing the financial statements, the directors are responsible for
disclosures made in respect of climate change within the accounting policies assessing the group’s ability to continue as a going concern, disclosing as
of the annual report and for consistency with our audit procedures performed. applicable, matters related to going concern and using the going concern
These areas include valuation of intangible assets, property, plant and basis of accounting unless the directors either intend to liquidate the group
equipment and leases, measurement of deferred tax assets, provisions, or to cease operations, or have no realistic alternative but to do so.
including employee benefit obligations, and going concern.
10. AUDITOR’S RESPONSIBILITIES FOR THE AUDIT
7.4. WORKING WITH OTHER AUDITORS OF THE FINANCIAL STATEMENTS
The group audit team exercises its oversight of component auditors using a Our objectives are to obtain reasonable assurance about whether the financial
carefully designed programme, which considers a variety of factors including statements as a whole are free from material misstatement, whether due to
the size and complexity of the entity. The group audit team directs, supervises fraud or error, and to issue an auditor’s report that includes our opinion.
and evaluates the audit work performed by component audit teams by: Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
– speaking regularly with teams about the status of their work; misstatement when it exists. Misstatements can arise from fraud or error and
– reviewing reporting and underlying workpapers where determined to be are considered material if, individually or in the aggregate, they could
necessary; and reasonably be expected to influence the economic decisions of users taken
– attending key meetings including close meetings on the basis of these financial statements.
In order to drive consistency and comparability over the audit work performed A further description of our responsibilities for the audit of the financial
by the component auditors, the group engagement team directly leads the statements is located on the FRC’s website at: www.frc.org.uk/
risk assessment process in all areas of the audit. This process involves auditorsresponsibilities. This description forms part of our auditor’s report.
workshops with our local audit teams to enhance and confirm the group
team’s understanding of local processes and risks. After consideration of how
the nature and extent of those operating unit level risks contribute to risk of
material misstatement at a group level the group engagement team, in
consultation with the local team, confirms the specific audit procedures that
component auditors are instructed to perform.
– In years when the group engagement team elects to not visit a component,
either physically or virtually, the group engagement team:
– includes the component audit partner in our team planning meeting;
– discusses the results of the group-led risk assessment; and
– reviews the documentation of the findings from their work and discusses
with them as needed
These procedures are designed so that the Senior Statutory Auditor or a senior
member of the group audit team can have oversight of the work of our
component auditors on a regular basis. In addition, the group engagement
team assesses the competence of each of our component auditors.
The group engagement team also holds quarterly meetings with management
at a regional and global level in order to update our understanding of the
group and its environment on an ongoing basis.
11. EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE 11.2. AUDIT RESPONSE TO RISKS IDENTIFIED
OF DETECTING IRREGULARITIES, INCLUDING FRAUD As a result of performing the above, we did not identify any key audit
Irregularities, including fraud, are instances of non-compliance with laws and matters related to the potential risk of fraud or non-compliance with laws
regulations. We design procedures in line with our responsibilities, outlined and regulations.
above, to detect material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting Our procedures to respond to risks identified included the following:
irregularities, including fraud is detailed below.
– reviewing the financial statement disclosures and testing to supporting
11.1. IDENTIFYING AND ASSESSING POTENTIAL RISKS documentation to assess compliance with provisions of relevant laws and
RELATED TO IRREGULARITIES regulations described as having a direct effect on the financial statements;
In identifying and assessing risks of material misstatement in respect of – enquiring of management, the audit committee and external legal counsel
irregularities, including fraud and non-compliance with laws and regulations, concerning actual and potential litigation and claims;
we considered the following: – performing analytical procedures to identify any unusual or unexpected
relationships that may indicate risks of material misstatement due to fraud;
– the nature of the industry and sector, control environment and business – reading minutes of meetings of those charged with governance, reviewing
performance including the design of the group’s remuneration policies, internal audit reports and reviewing correspondence with relevant tax
key drivers for directors’ remuneration, bonus levels and performance authorities; and
targets, including consideration of the visibility of management incentive – in addressing the risk of fraud through management override of controls,
schemes and how they could influence local, regional and global testing the appropriateness of journal entries and other adjustments,
management behaviour; including those made outside of local operational reporting; assessing
– the group’s own assessment of the risks that irregularities may occur either whether the judgements made in making accounting estimates are
as a result of fraud or error that was approved by the board; indicative of a potential bias; and evaluating the business rationale of any
– results of our enquiries of management, the group’s general counsel, significant transactions that are unusual or outside the normal course
internal audit and the audit committee about their own identification and of business.
assessment of the risks of irregularities, including consideration of the
nature and quantum of matters raised to the group’s Business We also communicated relevant identified laws and regulations and potential
Integrity team; fraud risks to all engagement team members including internal specialists and
– any matters we identified having obtained and reviewed the group’s significant component audit teams and remained alert to any indications of
documentation of their policies and procedures relating to: fraud or non-compliance with laws and regulations throughout the audit.
– identifying, evaluating and complying with laws and regulations and
whether they were aware of any instances of non-compliance;
– detecting and responding to the risks of fraud and whether they have
knowledge of any actual, suspected or alleged fraud;
– the internal controls established to mitigate risks of fraud or non-
compliance with laws and regulations; and
– the matters discussed among the audit engagement team including
significant component audit teams and relevant internal specialists,
including fraud, impairment, tax, valuations, financial instruments, real
estate, ESG, pensions and IT specialists regarding how and where fraud
might occur in the financial statements and any potential indicators of fraud.
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS 14. MATTERS ON WHICH WE ARE REQUIRED TO REPORT
12. OPINIONS ON OTHER MATTERS PRESCRIBED BY OUR BY EXCEPTION
ENGAGEMENT LETTER 14.1. ADEQUACY OF EXPLANATIONS RECEIVED AND ACCOUNTING RECORDS
In our opinion the part of the directors’ remuneration report to be audited has Under the Companies (Jersey) Law, 1991 we are required to report to you if,
been properly prepared in accordance with the UK Companies Act 2006 as if in our opinion:
that Act had applied to the group.
– we have not received all the information and explanations we require for our
In our opinion, based on the work undertaken in the course of the audit: audit; or
– proper accounting records have not been kept, or proper returns adequate
– the information given in the strategic report and the directors’ report for for our audit have not been received from branches not visited by us; or
the financial year for which the financial statements are prepared is – the financial statements are not in agreement with the accounting records
consistent with the financial statements; and and returns
– the strategic report and the directors’ report have been prepared in
accordance with applicable legal requirements The parent company financial statements are not in agreement with the
accounting records and returns
In the light of the knowledge and understanding of the group and their
environment obtained in the course of the audit, we have not identified any We have nothing to report in respect of these matters.
material misstatements in the strategic report or the directors’ report.
14.2 DIRECTORS’ REMUNERATION
13. CORPORATE GOVERNANCE STATEMENT Under our engagement letter we are also required to report if in our opinion
The Listing Rules require us to review the directors' statement in relation to certain disclosures of directors’ remuneration have not been made or the part
going concern, longer-term viability and that part of the Corporate of the directors’ remuneration report to be audited is not in agreement with
Governance Statement relating to the group’s compliance with the provisions the accounting records and returns.
of the UK Corporate Governance Code specified for our review.
We have nothing to report in respect of these matters.
Based on the work undertaken as part of our audit, we have concluded that
each of the following elements of the Corporate Governance Statement is 15. OTHER MATTERS WHICH WE ARE REQUIRED TO ADDRESS
materially consistent with the financial statements and our knowledge 15.1. AUDITOR TENURE
obtained during the audit: Following the recommendation of the audit committee, we were appointed by
the company at the Annual General Meeting on 20 May 2002 to audit the
– the directors’ statement with regards to the appropriateness of adopting financial statements for the year ending 31 December 2002 and subsequent
the going concern basis of accounting and any material uncertainties financial periods. The period of total uninterrupted engagement including
identified set out on page 97 previous renewals and reappointments of the firm is 22 years, covering the
– the directors’ explanation as to its assessment of the group’s prospects, years ending 31 December 2002 to 31 December 2023.
the period this assessment covers and why the period is appropriate set
out on page 97; 15.2. CONSISTENCY OF THE AUDIT REPORT WITH THE ADDITIONAL REPORT
– the directors' statement on fair, balanced and understandable set out on TO THE AUDIT COMMITTEE
page 169; Our audit opinion is consistent with the additional report to the audit
– the board’s confirmation that it has carried out a robust assessment of the committee we are required to provide in accordance with ISAs (UK).
emerging and principal risks set out on pages 98-105;
– the section of the annual report that describes the review of effectiveness 16. USE OF OUR REPORT
of risk management and internal control systems set out on page 133; and This report is made solely to the company’s members, as a body, in
– the section describing the work of the audit committee set out on accordance with Article 113A of the Companies (Jersey) Law, 1991. Our audit
pages 130-136 work has been undertaken so that we might state to the company’s members
those matters we are required to state to them in an auditor’s report and those
matters we have expressly agreed to report to them on in our engagement
letter and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the company and the
company’s members as a body, for our audit work, for this report, or for the
opinions we have formed.
In the calculation of headline profit, judgement is required by management excluded from the Group’s key leverage metrics
Headline PBT and headline earnings are metrics that management uses to
assess the performance of the business.
Calculation of headline taxation: Reconciliation of adjusted operating cash flow and adjusted free cash flow:
Calculation of basic headline EPS is as follows: The Group bases its internal cash flow objectives on adjusted operating cash
flow and adjusted free cash flow. Management believes adjusted operating
2023 2022 2021 cash flow is a target that can be translated into targets for operating business
£m £m £m units that do not have direct control of items which influence adjusted free
Headline earnings (£ million) (page 223) 1,025.7 1,100.2 954.5 cash flow, such as the Group effective tax rate and leverage; and is meaningful
Weighted average shares used in headline to investors as a measure of the degree to which headline operating profit is
basic EPS calculation (million) (note 9) 1,072.1 1,097.9 1,194.1 converted into cash after the cost of leased operating assets, investment in
Headline EPS 95.7p 100.2p 79.9p capital expenditure, and working capital.
Calculation of diluted headline EPS is as follows: Adjusted free cash flow is meaningful to investors because it is the measure
of the Group’s funds available for acquisition-related payments, dividends
2023 2022 2021 to shareholders, share repurchases and debt repayment. The purpose of
£m £m £m presenting adjusted free cash flow is to indicate the ongoing cash generation
Headline earnings (£ million) (page 223) 1,025.7 1,100.2 954.5 within the control of the Group after taking account of the necessary cash
Weighted average shares used in headline expenditures of maintaining the capital and operating structure of the
diluted EPS calculation (million) (note 9) 1,094.0 1,116.4 1,215.3 Group (in the form of payments of interest, corporate taxation, and
Diluted headline EPS 93.8p 98.5p 78.5p capital expenditure).
Adjusted net debt at a period end consists of cash and short-term deposits,
bank overdraft, bonds and bank loans due within one year and bonds and
bank loans due after one year.
CONSTANT CURRENCY AND PRO FORMA (‘LIKE-FOR-LIKE’) EARNINGS/(LOSS) FROM ASSOCIATES – AFTER INTEREST AND TAX
These consolidated financial statements are presented in pounds sterling. Management reviews the ‘Earnings/(loss) from associates – after interest and
However, the Group’s significant international operations give rise to tax’ by assessing the underlying component movements including ‘share of
fluctuations in foreign exchange rates. To neutralise foreign exchange impact profit before interest and taxation of associates’, ‘share of adjusting items of
and illustrate the underlying change in revenue and profit from one year to associates’, ‘share of interest and non‑controlling interests of associates’,
the next, the Group has adopted the practice of discussing results in both and ‘share of taxation of associates’, which are derived from the Income
reportable currency (local currency results translated into pounds sterling Statements of the associate undertakings.
at the prevailing foreign exchange rate) and constant currency.
The following table is an analysis of ‘Earnings/(loss) from associates –
Management also believes that discussing pro forma or like-for-like contributes after interest and tax’ and underlying component movements:
to the understanding of the Group’s performance and trends because it allows
for meaningful comparisons of the current year to that of prior years. 2023 2022 2021
£m £m £m
Further details of the constant currency and pro forma methods are given Share of profit before interest and taxation 181.2 219.6 208.5
in the Glossary on pages 232 and 233. Share of adjusting and other items 34.0 (134.3) (62.3)
Share of interest and non‑controlling interests (112.5) (104.7) (83.9)
Reconciliation of reported revenue to like-for-like revenue: Share of taxation (32.5) (41.0) (38.5)
Earnings/(loss) from associates
£m % – after interest and tax 70.2 (60.4) 23.8
2021 12,801.1 6.7
Impact of exchange rate changes 725.4 5.7 Share of adjusting and other items for associates was earnings of £34.0 million
Impact of acquisition 41.0 0.3 (2022: loss £134.3 million, 2021: loss £62.3 million). In 2023 this included
Like-for-like growth 861.2 6.7 £45.1 million of distributions received from Kantar, described in note 4. In 2022
2022 14,428.7 12.7 this included £75.8 million (2021: £38.8 million) of amortisation and impairment
Impact of exchange rate changes (211.2) (1.5) of acquired intangible assets as well as restructuring and one-off transaction
costs of £54.8 million (2021: £18.8 million) within Kantar.
Impact of acquisition 172.0 1.2
Like-for-like growth 455.3 3.2
2023 14,844.8 2.9
£m %
2021 10,397.2 6.5
Impact of exchange rate changes 611.9 5.9
Impact of acquisition 72.8 0.7
Like-for-like growth 717.4 6.9
2022 11,799.3 13.5
Impact of exchange rate changes (150.8) (1.3)
Impact of acquisition 101.4 0.9
Like-for-like growth 109.8 0.9
2023 11,859.7 0.5