KEGIATAN : Pembangunan

PEKERJAAN : Shelter
LOKASI : Desa Gatak

Total
HASIL ANALISA
Gambar Sket Perincian Perhitungan Sat. Volume
Volume Bahan Sat Upah Sat
P ; 60
I TERAS SAMPING KANAN

a. Galian Tanah
0.80 x 0.70 x - = M³ -
-
ANALISA
1 m3 Galian Tanah Biasa Sedalam 1 m
Tenaga
0.7 OH Pekerja x - = - OH
0.025 OH Mandor x - = - OH

b. Urugan Pasir
0.70 x 0.10 x - = M³ -
-
ANALISA
1 m3 Urugan Pasir
Bahan
1.2 m3 Pasir Urug x - = - M³

Tenaga
0.3 OH Pekerja x - = - OH
0.0 OH Mandor x - = - OH

c. Pasangan Batu Kali

0.30 + 0.60 x 0.80 x - = M³ -
2.00 -

ANALISA
1.000 m3 Pasang Pondasi Batu Kali, 1 Pc : 5 Ps
Bahan
1.200 m3 Batu Kali x - - M³
2.720 zak Portland Sement x - - Zak
0.544 m3 Pasir Pasang x - - M³

Tenaga
1.500 OH Pekerja x - - OH
0.750 OH Tukang Batu x - - OH
0.075 OH Mandor x - - OH

d. Sloof
V1 0.20 x 0.30 x - = M³ -
Tul Ø10 = 8 x - = M´ -
Begel Ø6 = 1.1 x - / 0.15 = M´ -

e. Kolom
V2 0.20 x 0.20 x - x 9.00 = M³ -
Tul Ø10 = 8 x - x 9.00 = M´ -
Begel Ø6 = 0.9 x - / 0.15 = M´ -

f. Ring Balk
V3 0.20 x 0.20 x - = M³ -
Tul Ø10 = 8 x - = M´ -
Begel Ø6 = 0.9 x - / 0.15 = M´ -

g Plat Lantai
V4 0.20 x 26.00 x 1.50 = M³ 7.80
Tul Melintang 21.00 x 0.75 / 0.20 x 2.00 = M´ 157.50
Tul Memnjang 0.75 x 21.00 / 0.20 x 2.00 = M´ 157.50

Total Volume beton

V Total = V1 + V2 + V3 V4
= - + - + - + 7.80 = M³ 7.80

Total Panjang tulangan

Jumlah total panjang besi beton 10 mm = M´ 315.00
Jumlah total panjang besi beton 6 mm = M´ -

Luasan bekisting
Sloof ukuran 0,15 X 0,20
Sloof ukuran 0,15 X 0,20 ( 0.15 + 0.2 )x - = M² -
Kolom praktis ukuran 0,15 X 0,15 ( 0.15 + 0.15 )x - = M² -
Ring balok ukuran 0,15 X 0,15 ( 0.15 + 0.15 )x - = M² -
Total Luas Bekisting = M² -

Membuat Beton Bertulang

Bahan besi
Besi beton Ø 10 mm x 315 / 12 Btg 26.25
Besi beton Ø 6 mm (begel) x - / 12 Btg -

Berat besi beton (kg)

MØ 10= 315 x 0.892 kg/m kg/m 280.88
MØ 6= - x 0.222 kg/m kg/m -
kg/m 280.88
ANALISA
10.000 Kg Pembesian dg Besi Polos atau Besi Ulir
Bahan
1.050 Kg Besi beton (Polos/ulir) x 280.88 = 294.92 Kg
0.150 Kg Kawat Beton x 0 x 281 = 4.21 Kg

Tenaga
0.070 OH Pekerja x 0 x 281 = 1.97 OH
0.070 OH Tukang Besi x 0 x 281 = 1.97 OH
0.004 OH Mandor x 0 x 281 = 0.11 OH

1.000 m2 Membuat Beton Mutu f'c = 7,4 Mpa (K.100)

Bahan
4.600 zak Portland Semen x 8 = 35.88 zak
0.638 m3 Pasir Beton x 8 = 4.98 m3
0.761 m3 Split batu pecah 2/3 x 8 = 5.93 m3

Tenaga
1.200 OH Pekerja x 8 = 9.36 OH
0.200 OH Tukang Batu x 8 = 1.56 OH
0.060 OH Mandor x 8 = 0.47 OH

1.000 m2 Pasang Bekisting untuk beton

Bahan
6.500 btg Kayu Terentang ( uku. 4x 6 cm x 3 m ) x - = - btg
0.300 Kg Paku Biasa 2" - 5" x - = - Kg

Tenaga
0.520 OH Pekerja x - = - OH
0.260 OH Tukang Kayu x - = - OH
0.026 OH Kepala Tukang x - = - OH
0.026 OH Mandor x - = - OH

a. Urugan Tanah
0.40 x 6.00 x - = M³ -
1.00 x 3.00 x - = M³ -
1.00 x 5.00 x - = M³ -
-
ANALISA
1 m3 Urugan Tanah
Bahan
1.2 m3 Tanah Urug x - = - M³

Tenaga
0.1 OH Pekerja x - = - OH
0.0 OH Mandor x - = - OH

Rangka atap Baja Ringan

Panjang = 20.0 + 0.1 + 0.1 20.20

Lebar = 5.0 + 0.1 + 0.1 5.20
cos 35 = 0.819
Volu = P x L / cos
= 20.2 x 5.2 / 0.819 128.25

1 m2 Pasang Rangka Atap Baja Ringan & Atap

Bahan
1.20 M´ Main Truss C-75-75 x 128.25 153.90 M´
- M´ Roof Bottom/Reng R 33-0,45 x 128.25 - M´
25.00 Bh Screw Driver x 128.25 3,206.35 Bh
1.00 Bh Dynabol dia 12 x 120 mm x 128.25 128.25 Bh
0.22 Lbr galvalum x 128.25 28.22 Lbr

Tenaga
0.24 OH Pekerja x 128.25 30.78 OH
0.176 OH Tukang Kayu x 128.25 22.57 OH

Rabat Lantai
Volume = Panjang x Lebar x Tebal
= 8 x 6x 0 = M3 -
= 36 x 3x 0 = M3 -
= 18 x 5x 0 = M3 -
-

1.000 m2 Membuat Beton Mutu f'c = 7,4 Mpa (K.100)

Bahan
4.600 zak Portland Semen x - = - zak
0.638 m3 Pasir Beton x - = - m3
0.761 m3 Split batu pecah 2/3 x - = - m3

Tenaga
 1.200 OH Pekerja x - = - OH
0.200 OH Tukang Batu x - = - OH
0.060 OH Mandor x - = - OH

T ; 10
a. Pasangan Dinding Bata
6.00 x 4.00 x - = M2 -
8.00 X 4.00 x - = M2 -
= M2 - -
ANALISA
0.12 1.000 M² Pemasangan Bata Merah
Err:520 Err:520 Bahan
Err:520 80.0000 Bh Bata merah x - = - Bh
Err:520 0.1450 Zak PC x - = - Zak
0.0140 m3 Pasir pasang x - = - Kg

Tenaga
0.300 OH Pekerja x - = - OH
0.100 OH Tukang Batu x - = - OH
0.015 OH Mandor x - = - OH

h. Plesteran
- x 2.00 = M2 -
1.80 x 4.00 x - - -
ANALISA
1.000 m2 Plesteran 1 Pc : 5 Ps Tebal 15 mm
Bahan
0.104 zak Portland Semen x - = - zak
0.026 m3 Pasir Pasang x - = - m3

Tenaga
0.250 OH Pekerja x - = - OH
0.150 OH Tukang batu x - = - OH
0.015 OH Mandor x - = - OH

i. Acian
- x - = M2 -
-
ANALISA
1 m2 Pemasangan Acian
Bahan
0.081 zak Portland Semen x - = - zak

Tenaga
0.200 OH Pekerja x - = - OH
0.100 OH Tukang batu x - = - OH
0.010 OH Mandor x - = - OH

j. Cat
- x 2.00 = M2 -
-
ANALISA
1.000 m2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar
2 lap. Cat Penutup)
Bahan
0.100 Kg Plamir x - = - Kg
0.100 Kg Cat Dasar x - = - Kg
0.260 Kg Cat Penutup 2 kali x - = - Kg

Tenaga
0.020 OH Pekerja x - = - OH
0.063 OH Tukang Cat x - = - OH
0.003 OH Mandor x - = - OH

Pasang Keramik
6.000 x 0 = M2 -
6.000 x 0 = M2 -
8.000 x 0 x 1 = M2 - -
1 m2 Pasang lantai ubin marmer ukuran 60x60 cm
Bahan
3.100 bh Keramik x - = - bh
0.240 Zak Semen Portland x - = - Zak
0.045 m3 Pasir pasang x - = - m3
1.500 kg Semen warna x - = - kg

Upah
0.240 Oh Pekerja x - = - Oh
0.120 Oh Tukang batu x - = - Oh
0.012 Oh Kepala Tukang x - = - Oh
0.012 Oh Mandor x - = - Oh
 REKAP BAHAN DAN UPAH

NO URAIAN VOLUME PEMBULATAN SAT

I BAHAN
1 Pasir Urug - - M3
2 Batu Kali - - M3
3 Portland Sement 35.88 36.00 Zak
4 Pasir Pasang 4.98 5.00 M3
5 Besi beton (Polos/ulir) 294.92 295.00 Kg
6 Kawat Beton 4.21 5.00 Kg
7 Split batu pecah 2/3 5.93 6.00 M3
8 Paku Biasa 2" - 5" - - Kg
9 Kayu Terentang ( uku. 4x 6 cm x 3 m ) - - Btg
10 Tanah Urug - - M3
11 Main Truss C-75-75 153.90 154.00 M´
12 Roof Bottom/Reng R 33-0,45 - - M´
13 Screw Driver 3,206.35 3,204.00 Bh
14 Dynabol dia 12 x 120 mm 128.25 129.00 Bh
15 galvalum 28.22 29.00 Lbr
16 Bata merah - - Bh
19 Plamir - - Kg
20 Cat Dasar - - Kg
21 Cat Penutup 2 kali - - Kg
26 Keramik - - M2
27 Semen warna - - Kg
Tralis Besi - - M1
II UPAH
1 Pekerja 42.11 43.00 HOK
2 Tukang 26.10 27.00 HOK
 5.376 (5.38)
46.08 (46.08)
985.24897 (949.37)
162.20125268 (157.23)
3988.24545 (3,693.33)
56.974935 (52.76)
72.687826852 (66.75)
7.0362 (7.04)
312.65 (312.65)
161.28 (161.28)
250.54945055 (96.64)
1064.8351648 (1,064.84)
5219.7802198 (2,013.43)
208.79120879 (80.54)
338.24175824 (310.03)
1207 (1,207.00)
215.4 (215.40)
215.4 (215.40)
560.04 (560.04)
2622.6 (2,622.60)
1269 (1,269.00)
 HARGA SATUAN BAHAN / UPAH

KABUPATEN : Klaten
KECAMATAN : Delanggu
DESA : Dukuh

NO URAIAN SATUAN Harga Satuan KETERANGAN

BAHAN
1 Pasir Urug M3 120,000
2 Batu Kali M3 240,000
3 Portland Sement Zak 57,000
4 Pasir Pasang M3 230,000
5 Besi beton (Polos/ulir) Kg 16,000
6 Kawat Beton Kg 22,000
7 Split batu pecah 2/3 M3 270,000
8 Paku Biasa 2" - 5" Kg 22,000
9 Kayu Terentang ( uku. 4x 6 cm x 3 m ) Btg 30,000
10 Tanah Urug M3 85,000
11 Main Truss C-75-75 M´ 16,000
12 Roof Bottom/Reng R 33-0,45 M´ 9,000
13 Screw Driver Bh 300
14 Dynabol dia 12 x 120 mm Bh 10,000
15 Genteng Metal daun 2 x 4 Lbr 42,000
Galvalum 75 x 500 lbr 185,000
16 Bata merah Bh 900
19 Plamir Kg 20,000
20 Cat Dasar Kg 20,000
21 Cat Penutup 2 kali Kg 30,000
26 Keramik M2 110,000
27 Semen warna Kg 1,500
Tralis Besi M1 450,000

UPAH
1 Pekerja Hok 80,000
2 Tukang Hok 90,000

Klaten, 2022
Dibuat oleh :
.................................

..............................
KETERANGAN

25110 20250
211110

125000 5 25000
100,000 4 25,000
 RENCANA ANGGARAN BIAYA (RAB)

1 Bidang : Pembangunan
2 Kegiatan : Atap Ruko
3 Lokasi : Dukuh
4 Volume : 5x4

Harga
Uraian Volume Satuan Satuan Jumlah
(Rp) (Rp)
a b c d e=bxd 7,600 RPD 1 RPD 2
1 Bahan 640,800 80,100 15,701,500 14,952,400 14,960,000 10,167,000
1.11 Main Truss C-75-75 27.00 bh 85,000 2,295,000 27.00 bh 80,000 2,160,000 259,200 32,400 2,451,600 25,127,000.00
1.12 Roof Bottom/Reng R 33-0,45 28.00 bh 75,000 2,100,000 28.00 bh 70,000 1,960,000 235,200 29,400 2,224,600
1.13 Screw Driver 1,500.00 Bh 300 450,000 1,400.00 0 300 420,000 50,400 6,300 476,700
1.14 Dynabol dia 12 x 120 mm 100.00 Bh 10,000 1,000,000 100.00 0 8,000 800,000 96,000 12,000 908,000 6,060,900
1.15 galvalum 29.00 Lbr 185,000 5,365,000 4.00 0 165,000 660,000 79,200 9,900 749,100 6060900 749100
1.16 Portland Sement 25.00 Zak 57,000 1,425,000 20.00 0 57,000 1,140,000 136,800 17,100 1,293,900
1.17 Pasir Pasang 1.00 rit 1,350,000 1,350,000 1.00 rit 1,350,000 1,350,000 - - 1,350,000
1.18 Besi beton (Polos/ulir) 295.00 Kg 16,000 4,720,000 295.00 0 14,000 4,130,000 495,600 62,000 4,687,600
1.19 Split batu pecah 2/3 6.00 M3 270,000 1,620,000 6.00 0 260,000 1,560,000 - - 1,560,000
Sub Total 1) 20,325,000
2 Alat 5,981,500
2.1 Benang 10.00 Buah 2,000 20,000 Benang 10 X 2000, Bambu 20 X 16000, Pa 5981500 632,400 79,100
2.2 Bambu 5.00 Buah 16,000 80,000 Bambu Portland Sement, Pasir Pasang, Besi beton (Polos/ulir)
2.3 Paku 9.00 Kg 20,000 180,000 Paku
2.4 Triplek - Lbr 90,000 - Triplek
2.5 Bambu - Bh 16,000 - Bambu 2,910,000 Split batu pecah 2/3
Sub Total 2) 280,000
3 Upah 1,029,100
3.1 Pekerja 32.00 OH 80,000 2,560,000
3.2 Tukang 16.00 OH 90,000 1,440,000
Sub Total 3) 4,000,000
4 Biaya Umum
4.1 Papan Nama 1.00 Bh 100,000 100,000
4.2 Prasasti 1.00 Ls 200,000 200,000
4.3 Kertas VHS 1.00 Rim 55,000 55,000
4.4 Materai 6000 5.00 Bh 12,000 60,000
4.5 Cetak Foto 4.00 Lbr 4,000 16,000
4.6 Foto copy 250.00 Lbr 300 75,000 (16,840.00) 80
4.7 Jilid 4.00 Bh 4,000 16,000 (17,090)
Sub Total 4) 522,000
Jumlah Sub Total 1) + Sub Total 2) + Sub Total 3) + Sub Total 4) 25,127,000 (5,127,000) 314,088
Total Biaya 25,127,000 20,000,000
(17,090)
Klaten, tanggal Desember 2019 25277850
Disetujui/mengesahkan 150,850
Kepala Desa Pelaksana Kegiatan

................... .............................