BILL OF MATERIALS

NAME OF PROJECT: PROPOSED TWO-STOREY RESIDENTIAL BLDG

LOCATION: BRGY. CUPANG NORTH, BALANGA, BATAAN
OWNER: MARY JANE RAMOS & EDGAR RAMOS

DESCRIPTION QTY UNIT UNIT COST MATERIALS COST LABOR COST

I BACKFILLING
Selected borrow 12 trucks 2,500.00 30,000.00 4,000.00

II CONCRETE AND MASONRY

cement 1600 bags 210.00 336,000.00
sand 12 trucks 4,200.00 50,400.00
gravel 5 trucks 6,500.00 32,500.00
chb #5 4000 pcs 12.00 48,000.00
chb #4 3000 pcs 10.00 30,000.00
16mm x 6m rdb 450 pcs 350.00 157,500.00
10mm x 6m rdb 1200 pcs 150.00 180,000.00
g.i. tie wire 90 kls 60.00 5,400.00
miscellaneous expense 2 all 10,000.00 20,000.00
subtotal 859,800.00 110,000.00

III DOORS
D1 Panel Door single leaf, swing door 2 sets 10,000.00 20,000.00
D2 Glass Curtain Sliding door 1 set 25,000.00 25,000.00
D3 Panel Door single leaf, swing door 4 sets 5,000.00 20,000.00
D4 Panel Door single leaf, swing door 1 set 3,000.00 3,000.00
D5 uPVC door single leaf, swing door 2 sets 2,000.00 4,000.00
doorknob, hinges, etc. 1 all 20,000.00 20,000.00
subtotal 92,000.00 6,000.00

IV WINDOWS
W1 uPVC frame in 6mm thk. Tinted glass 1 set -
W2 uPVC frame in 6mm thk. Tinted glass 1 set -
W3 uPVC frame in 6mm thk. Tinted glass 3 sets -
W4 uPVC frame in 6mm thk. Tinted glass 2 set -
W5 uPVC frame in 6mm thk. Tinted glass 1 sets -
total 10.17 sqm 1,500.00 15,255.00
subtotal 15,255.00 15,000.00

V CEILING WORKS
12mm thk. Gympsum board 70 pcs 400.00 28,000.00
metal furrings 200 pcs 220.00 44,000.00
1/4 thk. Marine plywood 23 pcs 550.00 12,650.00
hardwares 1 all 15,000.00 15,000.00
subtotal 99,650.00 22,000.00

VI TILE WORKS
a. T&B
8" x 12" ceramic wall tiles 500 pcs 15.00 7,500.00
8" x 8" ceramic floor tiles 300 pcs 12.00 3,600.00
listel 60 pcs 15.00 900.00
tile trim 25 pcs 60.00 1,500.00
cement 1 bags 210.00 210.00
grout 1 bags 60.00 60.00

b LIVING, DINING, FAMILY AREA, and KITCHEN Flooring

16" x 16" ceramic floor tiles 350 pcs 60.00 21,000.00
grout 4 bags 60.00 240.00
cement 30 bags 210.00 6,300.00

c Bedroom Flooring
16" x 16" ceramic floor tiles 280 pcs 235.00 65,800.00
grout 15 bags 60.00 900.00
cement 110 bags 210.00 23,100.00

d. KITCHEN COUNTER TOP

24" x 24" ceramic tiles 9 pcs 60.00 540.00
tile trim 3 pcs 60.00 180.00
grout 1 bags 60.00 60.00
cement 1 bags 210.00 210.00
subtotal 132,100.00 60,000.00

VII ROOF FRAMING

2 x2 x 3mm angle bar 14 pcs 1,600.00 22,400.00
1 1/2 x 1 1/2 x 3mm angle bar 7 pcs 1,400.00 9,800.00
1 x 1 x 3mm angle bar 4 pcs 1,200.00 4,800.00
2 x 4 x 6m x 1.2mm c- purlins 25 pcs 300.00 7,500.00
12mm dia. Round bar 12 pcs 200.00 2,400.00
1 1/2 x 12 x 12 wooden fascia board 14 pcs 1,500.00 21,000.00
welding rod, cwn, etc 1 all 4,000.00 4,000.00
subtotal 71,900.00 25,000.00

VIII TINSMITHRY
12 ft. ga 26 rib type. G.I sheet 19 pcs 700.00 13,300.00
8 ft. ga. 26 rib type. G.I sheet 10 pcs 400.00 4,000.00
7 ft ga. 26 rib type. G.I sheet 8 pcs 350.00 2,800.00
8 ft. stainless gutter 18 pcs 800.00 14,400.00
16" x 8 ft. ordinary ridge roll 10 pcs 250.00 2,500.00
texscrew 3" x 1/2" 800 pcs 4.00 3,200.00
blind rivets 1/2 x 5/32 300 pcs 3.00 900.00
type- s 300 pcs 2.00 600.00
vulcaseal, silicone sealant, etc. 1 all 10,000.00 10,000.00
subtotal 51,700.00 15,000.00

IX SEWERLINE and WATERLINE

downspout, catch basin etc. 1 lot 30,000.00 30,000.00 10,000.00

X PLUMBING
 water closet, lavatory, etc 2 sets 10,000.00 20,000.00
floor drain 4 sets 150.00 600.00
gatevalve 1 pc 250.00 250.00
anglevalve 3 pcs 250.00 750.00
shower head 2 set 500.00 1,000.00
shower valve 2 set 550.00 1,100.00
kitchen sink 2 pcs 3,000.00 6,000.00
water meter 1 pcs 200.00 200.00
faucet 2 pcs 300.00 600.00
pvc solvent, teflon, silicone sealant 1 all 3,000.00 3,000.00
subtotal 33,500.00 15,000.00

XI ELECTRICAL WORKS(excluding lighting) 1 all 70,000.00 70,000.00 25,000.00

XII CABINETS/ CLOSETS 1 all 100,000.00 100,000.00 12,000.00

XIII PRECASTS, MOLDINGS, and STEEL GRILLS 1 all 50,000.00 50,000.00 10,000.00

XIV FORMWORKS 1 all 50,000.00 50,000.00 16,000.00

XV PAINTING 1 all 50,000.00 50,000.00 30,000.00

TOTAL MATERIAL COST: 1,735,905.00

TOTAL LABOR COST: 375,000.00
OVERHEAD EXPENSES: 50,000.00

TOTAL CONSTRUCTION COST: 2,160,905.00

Prepared by:
AR. JELLIE ANN CARBON
PTR No.: 5955528
TIN No.: 473-342-298
PRC No.: 0045507