DATE PREPARED: JANUARY 3, 2025 LOCATION: MANGGA ST.

, RODRIGUEZ, RIZAL
PROJECT: PROPOSED TWO-STOREY RESIDENTIAL OWNER: MR. JUAN KARLOS YULO

BILL OF QUANTITIES (MANUAL COMPUTATION)

UNIT RATE
ITEM NO. SCOPE OF WORKS QTY UNIT TOTAL AMOUNT
MATERIALS LABOR SUB-TOTAL
I. PRELIMINARIES
MOBILIZATION/DEMOBILIZATION 1.00 lot ₱ 65,000.00
FIELD OVERHEAD/OFFICE OVERHEAD 1.00 lot ₱ 120,000.00
INSURANCES 1.00 lot ₱ 20,000.00
TEMPORARY FACILITIES 1.00 lot ₱ 55,000.00
POWER & WATER CONSUMPTION 1.00 lot ₱ 130,000.00
BUILDING & OCCUPANCY PERMITS 1.00 lot ₱ 180,000.00
ENGINEERING PLANS 1.00 lot ₱ 55,000.00
AS-BUILT PLANS & SHOP DRAWINGS 1.00 lot ₱ 30,000.00
PROFESSIONAL SUPERVISION 1.00 lot ₱ 300,000.00
SUBTOTAL: ₱ 955,000.00
II. SITE WORKS
A. DEMOLITION WORKS/TEMPORARY FACILITIES
CLEANING & CLEARING WORKS 1.00 lot ₱ 60,000.00
SAFEETY BARRICADES, COVER, ETC. 1.00 lot ₱ 80,000.00
HAULING OF DEBRIS 1.00 lot ₱ 90,000.00
B. EARTHWORKS
EXCAVATION 41.00 cu.m. ₱ 550.00 ₱ 550.00 ₱ 22,550.00
BACKFILL 34.00 cu.m. ₱ 400.00 ₱ 400.00 ₱ 13,600.00
GRAVEL BEDDING 4.00 cu.m. ₱ 1,650.00 ₱ 330.00 ₱ 1,980.00 ₱ 7,920.00
C. CIVIL/STRUCTURAL WORKS
1. CONCRETING
CEMENT 605.00 bags ₱ 190.00 ₱ 38.00 ₱ 228.00 ₱ 137,940.00
SAND 48.00 cu.m. ₱ 1,760.00 ₱ 352.00 ₱ 2,112.00 ₱ 101,376.00
GRAVEL 70.00 cu.m. ₱ 1,650.00 ₱ 330.00 ₱ 1,980.00 ₱ 138,600.00
2. FORMWORKS
3/4" PHENOLIC BOARD 143.00 pcs ₱ 1,000.00 ₱ 200.00 ₱ 1,200.00 ₱ 171,600.00
2'' x 2'' x 10' GOOD LUMBER 644.00 pcs ₱ 300.00 ₱ 60.00 ₱ 360.00 ₱ 231,840.00
2'' x 2'' x 12' GOOD LUMBER 1182.00 pcs ₱ 320.00 ₱ 64.00 ₱ 384.00 ₱ 453,888.00
1-1/2'' COMMON WOOD NAIL 24.00 kgs ₱ 80.00 ₱ 16.00 ₱ 96.00 ₱ 2,304.00
3. MASONRY WORKS
100mm CHB 2220.00 pcs ₱ 14.00 ₱ 2.80 ₱ 16.80 ₱ 37,296.00
150mm CHB 3212.00 pcs ₱ 18.00 ₱ 3.60 ₱ 21.60 ₱ 69,379.20
CEMENT 637.00 bags ₱ 190.00 ₱ 38.00 ₱ 228.00 ₱ 145,236.00
SAND 48.00 cu.m. ₱ 1,760.00 ₱ 352.00 ₱ 2,112.00 ₱ 101,376.00
10mm Ø x 6m 121.00 pcs ₱ 175.00 ₱ 35.00 ₱ 210.00 ₱ 25,410.00
12mm Ø x 6m 159.00 pcs ₱ 220.00 ₱ 44.00 ₱ 264.00 ₱ 41,976.00
#16-GI TIE WIRE 10.50 kgs ₱ 75.00 ₱ 15.00 ₱ 90.00 ₱ 945.00
4. REINFORCEMENT
10mm Ø x 6m 272.00 pcs ₱ 175.00 ₱ 35.00 ₱ 210.00 ₱ 57,120.00
12mm Ø x 6m 668.00 pcs ₱ 220.00 ₱ 44.00 ₱ 264.00 ₱ 176,352.00
16mm Ø x 9m 80.00 pcs ₱ 550.00 ₱ 110.00 ₱ 660.00 ₱ 52,800.00
#16-GI TIE WIRE 67.00 kgs ₱ 75.00 ₱ 15.00 ₱ 90.00 ₱ 6,030.00
D. ARCHITECTURAL WORKS
WATERPROOFING 1.00 lot ₱ 20,000.00
SEPTIC TANK 1.00 lot ₱ 60,000.00
ROOFING WORK 1.00 lot ₱ 1,100,000.00
CEILING WORKS 1.00 lot ₱ 300,000.00
PAINTING 1.00 lot ₱ 850,000.00
FLOOR FINISHES 1.00 lot ₱ 125,000.00
DOORS & WINDOWS 1.00 lot ₱ 625,000.00
OTHERS 1.00 lot ₱ 250,000.00
SUBTOTAL: ₱ 5,555,538.20
III. PLUMBING WORKS
SANITARY 1.00 lot ₱ 125,000.00 ₱ 25,000.00 ₱ 150,000.00₱ 150,000.00
WATERLINE 1.00 lot ₱ 115,000.00 ₱ 23,000.00 ₱ 138,000.00₱ 138,000.00
DRAINAGE SYSTEM 1.00 lot ₱ 65,000.00 ₱ 13,000.00 ₱ 78,000.00₱ 78,000.00
WATER METER INSTALLATION 1.00 lot ₱ 15,000.00 ₱ 3,000.00 ₱ 18,000.00₱ 18,000.00
FIXTURES & ACCESSORIES 1.00 lot ₱ 60,000.00 ₱ 60,000.00₱ 60,000.00
TESTING & COMMISSIONING 1.00 lot ₱ 15,000.00
SUBTOTAL: ₱ 459,000.00
IV. ELECTRICAL WORKS
PVC PIPE & ACCESSORIES 1.00 lot ₱ 215,000.00 ₱ 43,000.00 ₱ 258,000.00 ₱ 258,000.00
WIRES & CABLES 1.00 lot ₱ 215,000.00 ₱ 43,000.00 ₱ 258,000.00 ₱ 258,000.00
DEVICES 1.00 lot ₱ 80,000.00 ₱ 16,000.00 ₱ 96,000.00 ₱ 96,000.00
PANEL BOARD 1.00 lot ₱ 40,000.00 ₱ 8,000.00 ₱ 48,000.00 ₱ 48,000.00
FEEDERLINE 1.00 lot ₱ 40,000.00 ₱ 8,000.00 ₱ 48,000.00 ₱ 48,000.00
LIGHTING FIXTURES INSTALLATION 1.00 lot ₱ 60,000.00 ₱ 60,000.00 ₱ 60,000.00
TESTING & COMMISSIONING 1.00 lot ₱ 20,000.00 ₱ 20,000.00 ₱ 20,000.00
SUBTOTAL: ₱ 788,000.00
GRAND TOTAL ₱ 7,757,538.20