Cash Flow Statement (Statement of Cash Flows)
Cash Flow Statement (Statement of Cash Flows)
Financial Statements
Financial statements are:
Income statement (Profit & loss account) – shows the calculation of
gross and net profits; demonstrates how well the company performed
during the reporting period.
Current Liabilities
Accounts payable 5,900 9,200
Bank overdraft 4,100 0
(10,000) (9,200)
The Question to be answered by the cash flow statement: How did the business go from negative
£3,300 at the start of the year to positive £1,410 at the end of the year? What cash inflows and cash
outflows occurred during the year?
Format of the Cash Flow Statement
1. Operating Activities
2. Investing Activities
3. Financing Activities
Operating Activities
Two methods:
Add back to the net profit (loss) any increase in allowance for
doubtful debts OR deduct from net profit (loss) any reduction /
decrease in allowance for doubtful debts.
Reason: Provisions are made in case debts go bad in the future but
they do not involve the flow of cash.
Gain (profit) / Loss on disposal (sale) of non-current assets
Reason: When a non-current asset is sold the only cash flow is the
money received from sale. The gain on disposal does not provide
any more cash. Similarly, the loss on disposal does not reduce cash.
Gain or loss on disposal reflect the difference between the amount
the asset was sold for and net book value of the asset at the time of
disposal.
Adjustment of items that are not operating activities
When net profit is included as a source of cash funds, the profit figure has
to be adjusted to take account of items included which ARE NOT
OPERATING ACTIVITIES in the period covered by the statement of cash
flows.
• Inventory
• Accounts receivable (Debtors)
• Accounts payable (Creditors)
Movement in working capital (year-on-year) : Where from: where to –
General mind map
Cash Resources
Profits Losses
In Out
Decrease in Trade Receivable Increase in Trade Receivable
• Changes in the working capital are included in the cash flow from
operating activities section as working capital is a core part of
company’s daily operations
• The following changes (year on year) are included:
– Changes in the inventory
– Changes in Accounts Receivable (before the deduction of provision for
doubtful debts)
– Changes in Accounts Payable (Creditors)
• The changes in working capital can be calculated based on the
Statements of Financial Position for two consecutive year –
by looking at difference between the current and previous financial
year
Effect of Changes (year on year) in Working Capital on Cash
Flow from Operating Activities
Current Liabilities:
Accounts payable (Creditors) 8,000 2,500
Increase in Inventory of £5,300 (from £1,000 to £6,300), an outflow of cash, therefore deduct
Decrease in Accounts receivable of £2,000 (from £6,000 to £4,000), an inflow of cash, therefore add
Decrease in Accounts payable of £5,500 (from £8,000 to £2,500), an outflow of cash, therefore deduct
Cash Flow from Operating Activities – Indirect method – Structure (Format)
Cash Flow Statement for the year ended………… £ £
As at 31 March 2020:
Inventory 6,300
Accounts receivable 4,000
Accounts payable 2,500
Prepare the first section of Mrs Peter’s Cash flow Statement showing up to ‘Net cash from / (used in) operating
activities’ for the year ended 31 March 2020
Example Solution: Cash Flow from Operating Activities
Mrs Peter Cash Flow Statement (Operating Activities section) for the year ended 31/03/20 £ £
Net Profit 13,500
Adjustments for:
Add: Depreciation expense - Vans 1,000
Add: Interest paid 2,500
Less: Decrease in provision for doubtful debts (200)
Add: Loss on disposal of Equipment 800
Less: Profit (Gain) on disposal of a van (300)
Less: Rent received (650) 3,150
Operating cash flows before movement in working capital 16,650
Less: increase in inventory (£1,000 to £6,300) (5,300)
Add: decrease in accounts receivable (£6,000 to £4,000) 2,000
Less: decrease in accounts payable (£8,000 to £2,500) (5,500)
(8,800)
Cash generated from operations 7,850
Tax paid (for limited companies) 0
Interest paid (2,500)
(2,500)
Net Cash from operating activities 5,350
Note:
Cash flows from investing activities - are cash inflows and cash
outflows related to the acquisition and sale of non-current assets
and investment in the share markets and other companies
Cash Flow from Investing Activities
£ £
Cash flows from investing activities
Acquisition of non-current assets (XXX)
Proceeds from disposal (sale) of non-current assets XXX
Interest received XXX
Rental Income / rent received XXX
Investment Income XXX
Net cash from (used in) investing activities XXX/(XXX)
Note:
Net Cash from investing activities when the figure is positive
Net Cash used in investing activities when the figure is negative
*Proceeds* from disposal of non-current assets refers to actual cash or cheque received from the sale
Cash Flow from Financing Activities
• Less: Loan paid back by business over the year to Lenders (year on year)
£ £
Cash flows from financing activities
Additional capital introduced in the form of cash/cheque XXX
Receipt of long-term loan XXX
Repayment of long-term loan (XXX)
Drawings (XXX)
Net cash from (used in) financing activities XXX/(XXX)
Note:
Net Cash from financing activities when the figure is positive
Net Cash used in financing activities when the figure is negative
Name of the Business
Statement of Cash Flow for the year ended XXX
£ £
Cash flows from operating activities
Net profit XXX
Adjustments for:
Depreciation XXX
Increase in Provision for Doubtful Debt / Reduction in Provision for Doubtful Debt XXX/(XXX)
Interest expense / Interest Received XXX/(XXX)
Loss on disposal of non-current asset / Gain on disposal of Non-current asset XXX/(XXX)
Investment income (XXX)
Rental Income (XXX) XXX/(XXX)
Operating cash flow / cash generated before movement in working capital XXX
(Increase)/Decrease in trade receivables (XXX)/XXX
(Increase)/Decrease in inventories (XXX)/XXX
Increase / (Decrease) in trade payables XXX/(XXX) XXX/(XXX)
Cash generated from operations XXX
Interest paid (XXX)
Tax paid (if a Limited Company) (XXX) (XXX)
Net Cash from /(used in) operating activities (XXX)/XXX
...continued
Cash Flow Statement for the year ended XXX
£ £
Cash flows from investing activities
Acquisition of non-current assets (XXX)
Proceeds from disposal of non-current assets XXX
Interest received XXX
Rental Income
Investment Income XXX
Net cash from / (used in) investing activities XXX/(XXX)
Cash flows from financing activities
Additional capital introduced in the form of cash / cheque XXX
Receipt / (Repayment) of long-term loan XXX/ (XXX)
Drawings (XXX)
Net cash from / (used in) financing activities XXX/(XXX)
Net increase (decrease) in cash and cash equivalents XXX/(XXX)
Cash and cash equivalents at the beginning of the year XXX/(XXX)
Cash and cash equivalents at end of the year XXX/(XXX)
• Net increase (decrease) in cash and cash equivalents = Net cash
from (used in) operating activities + Net cash from (used in) investing
activities + Net cash from (used in) financing activities
Note: Cash and cash equivalents at end of the year = Cash + Bank
(Bank overdraft) balances in the Statement of Financial Position at the end of the
current financial year
Cash and cash equivalents at the beginning / start of the year
As at 30 November 2019 As at 30 November 2020
£ £ £ £
Current Assets
Inventory 7,500 10,500
Accounts receivable 6,000 8,000
Bank 0 1,210
Cash 800 200
14,300 19,910
Current Liabilities
Accounts payable 5,900 9,200
Bank overdraft 4,100 0
(10,000) (9,200)
Cash and cash equivalents at the beginning / start of the year = negative £3,300 i.e. (£4,100) bank
overdraft + £800 cash
What to look for in a Statement of Cash Flows
Has the company’s cash balance increased or decreased?
Does the cash generated from operations easily cover any
interest, tax?
What happened to the long-term funding of the company over
the course of the accounting period?
Did the company make any significant investment in non-
current assets during the a/c period? – This should be funded
by long-term sources of fund or share issue.
How well has the company managed its working capital over
the period?
Does the company have enough cash to operate on a daily
basis?
Note