C3 KTQT
C3 KTQT
MANAGERIAL ACCOUNTING
Can be calculated for product unit, each product type and all
product types
Consumption: x
Unit selling price: g
Unit variable cost: a
Unit fixed cost: b
If Racing sells
430 bikes, its
net income will
be $6,000.
CVP Rela)onships in Graphic Form
The relationship among revenue, cost, profit and volume
can be expressed graphically by preparing a CVP graph.
Racing developed contribution margin income
statements at 300, 400, and 500 units sold. We will use
this information to prepare the CVP graph.
400,000
350,000
300,000
250,000
Dollars
200,000
In a CVP graph, unit volume is usually
150,000
represented on the horizontal (X) axis
100,000
and dollars on the vertical (Y) axis.
50,000
-
- 100 200 300 400 500 600 700 800
Units
CVP Graph
450,000
400,000
350,000
300,000
250,000
Dollars
200,000
50,000
-
- 100 200 300 400 500 600 700 800
Units
CVP Graph
450,000
400,000
350,000
300,000
250,000
Total Expenses
Dollars
200,000
50,000
-
- 100 200 300 400 500 600 700 800
Units
CVP Graph
450,000
400,000
250,000
Total Expenses
Dollars
200,000
50,000
-
- 100 200 300 400 500 600 700 800
Units
CVP Graph
450,000
Break-even point
400,000
(400 units or $200,000 in sales)
350,000
rea
fit A
Pro
300,000
250,000
Dollars
200,000
150,000
rea
ss A
100,000
50,000 Lo
-
- 100 200 300 400 500 600 700 800
Units
Conclusion - Contribution margin
Ø If the contribution margin < Fixed expenses, enterprise will suffer a loss because it is
not enough to cover fixed expenses
Ø If contribution margin = Fixed costs, enterprise breaks even because then the
contribution margin just covers the fixed costs.
Ø If the contribution margin > Fixed costs, enterprise is profitable because it has more
than enough to cover the fixed costs
Ø To analyze the business results of each activity and each product, we need to
calculate the total contribution margin, average contribution margin, contribution
margin for each type of product and for each product unit.
Ø Products with high contribution margin have a higher level of profit generation.
Therefore, when having to reduce the same level of quantity in many products,
enterprises should choose products with low contribution margin
Contribution Margin Ratio
The contribution margin ratio is:
Total CM
CM Ra;o =
Total sales
For Racing Bicycle Company the ratio is:
$80,000
= 40%
$200,000
Each $1.00 increase in sales results in a total
contribution margin increase of 40¢.
Contribution Margin Ratio
Or, in terms of units, the contribution margin ratio is:
Unit CM
CM Ratio =
Unit selling price
For Racing Bicycle Company the ratio is:
$200 = 40%
$500
Contribution Margin Ratio
400 Bikes 500 Bikes
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
Ø A cost structure with a fixed cost ratio greater than the variable cost ratio => profit will change
faster when revenue changes;
Ø Enterprises have a high variable cost ratio => many costs of raw materials + labor in production
and business => do not spend much capital to invest in modern equipment and machinery. When
consumption declines, profits decline more slowly and capital losses are also less;
Ø Enterprises with low variable costs and high fixed costs => often use many modern production
and business equipment, associated with large investment capital. When business conditions are
favorable, they will have better competitiveness and gain more profits. When the business
process faces difficulties and revenue declines, profits decrease rapidly => losses and many risks;
Ø There is no optimal cost structure for every business. Depending on capital conditions, market
situation of labor materials, consumable products => choose the appropriate cost structure.
Break-Even Analysis
Break-even analysis can be approached in two
ways:
1. Equation method
2. Contribution margin method
Equation Method
Profits = (Sales – Variable expenses) – Fixed expenses
OR
Where:
Q = Number of bikes sold
$500 = Unit selling price
$300 = Unit variable expense
$80,000 = Total fixed expense
Equation Method
We calculate the break-even point as follows:
X = 0.60X + $80,000 + $0
Where:
X = Total sales dollars
0.60 = Variable expenses as a % of sales
$80,000 = Total fixed expenses
Equation Method
The equation can be modified to calculate
the break-even point in sales dollars.
Sales = Variable expenses + Fixed expenses + Profits
X = 0.60X + $80,000 + $0
0.40X = $80,000
X = $80,000 ÷ 0.40
X = $200,000
Contribution Margin Method
The contribution margin method has two key
equations.
$80,000
40% = $200,000 break-even sales
Quick Check ü
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the break-even sales in units?
a. 872 cups
b. 3,611 cups
c. 1,200 cups
d. 1,150 cups
Quick Check ü
Coffee Klatch is an espresso stand in a
downtown office building. The average selling price
of a cup of coffee is $1.49 and the average variable
expense per cup is $0.36. The average fixed
expense per month is $1,300. 2,100 cups are sold
each month on average. What is the break-even
sales in units? Fixed expenses
Break-even =
a. 872 cups Unit CM
$1,300
b. 3,611 cups =
$1.49/cup - $0.36/cup
c. 1,200 cups = $1,300
d. 1,150 cups $1.13/cup
= 1,150 cups
Quick Check ü
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of coffee
is $1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
2,100 cups are sold each month on average. What is the
break-even sales in dollars?
a. $1,300
b. $1,715
c. $1,788
d. $3,129
Quick Check ü
Coffee Klatch is an espresso stand in a
downtown office building. The average selling price
of a cup of coffee is $1.49 and the average variable
expense per cup is $0.36. The average fixed
expense per month is $1,300. 2,100 cups are sold
each month on average. What is the break-even
sales in dollars?
a. $1,300 Break-even Fixed expenses
=
b. $1,715 sales CM Ratio
$1,300
c. $1,788 =
0.758
d. $3,129
= $1,715
Target Profit Analysis
The equation and contribution margin methods can be used
to determine the sales volume needed to achieve a target
profit.
$200Q = $180,000
Q = 900 bikes
The Contribution Margin Approach
The contribution margin method can be used to
determine that 900 bikes must be sold to earn
the target profit of $100,000.
$80,000 + $100,000
= 900 bikes
$200/bike
Quick Check ü
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of coffee
is $1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
How many cups of coffee would have to be sold to attain
target profits of $2,500 per month?
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
Quick Check ü
Coffee Klatch is an espresso stand in a
downtown office building. The average selling price
of a cup of coffee is $1.49 and the average variable
expense per cup is $0.36. The average fixed
expense per month is $1,300. How many cups of
coffee would have to be sold to attain target profits
of $2,500 per month?
Unit sales Fixed expenses + Target profit
a. 3,363 cups to attain =
Unit CM
b. 2,212 cups target profit $1,300 + $2,500
=
c. 1,150 cups $1.49 - $0.36
d. 4,200 cups = $3,800
$1.13
= 3,363 cups
The Margin of Safety
The margin of safety is the excess of budgeted
(or actual) sales over the break-even volume
of sales.
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
The Margin of Safety
The margin of safety can be expressed as 20% of
sales.
($50,000 ÷ $250,000)
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
The Margin of Safety
The margin of safety can be expressed in terms of
the number of units sold. The margin of safety
at Racing is $50,000, and each bike sells for
$500.
Margin of $50,000
Safety in units = $500 = 100 bikes
Quick Check ü
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of coffee
is $1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
2,100 cups are sold each month on average. What is the
margin of safety?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
Quick Check ü
Coffee Klatch is an espresso stand in a
downtown office building.
Margin of safetyThe average
= Total selling price
sales – Break-even sales
of a cup of coffee is $1.49
= 2,100and
cupsthe average
– 1,150 cups variable
expense per cup is $0.36. The average fixed
= 950 cups
expense per month is $1,300. or 2,100 cups are sold
each month on of
Margin average.
safety What iscups
950 the margin of
safety? = 2,100 cups = 45%
percentage
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
Cost Structure and Profit Stability
Cost structure refers to the relaNve proporNon of
fixed and variable costs in an organizaNon.
Managers oRen have some laNtude in determining
their organizaNon’s cost structure.
Cost Structure and Profit Stability
There are advantages and disadvantages to high fixed cost (or low variable cost) and low
fixed cost (or high variable cost) structures.
$100,000 = 5
$20,000
Operating Leverage
With an operating leverage of 5, if Racing increases
its sales by 10%, net operating income would
increase by 50%.
$265,000
= 48.2% (rounded)
$550,000
Multi-product break-even analysis
Break-even = Fixed expenses
sales CM RaJo
$170,000
=
48.2%
= $352,697
Key Assumptions of CVP Analysis
Selling price is constant.
Costs are linear.
In multi-product companies, the sales mix
is constant.
In manufacturing companies, inventories
do not change (units produced = units
sold).
End of Chapter 3