Notes For FI306
Notes For FI306
● Benefit: The benefit of using Dividend Discount Model is that Texas Roadhouse
consistently pays and grows its dividends, making dividend-based valuation valuable.
● Negative: It does not capture the full value of reinvested earnings or future expansion,
which are important growth drivers for Texas Roadhouse.
● Benefit: The benefit of using FCFF is that it fully captures Texas Roadhouse’s overall
cash generation before financing decisions, which is important since the company has
no debt.
● Negative: Since FCFE and FCFF are so similar for Texas Roadhouse, FCFE does not
provide much additional insight beyond what FCFF already shows.
● It captures the full operating cash flow of Texas Roadhouse before financing decisions.
● It is the most accurate model for a company like TXRH that has no debt.
● It reflects both the company’s reinvestment strategy and future growth potential better
than DDM or FCFE.
Sensitivity Analysis
● Sensitivity analysis shows that Texas Roadhouse’s valuation changes significantly with
small shifts in discount rates (7%–10%) or growth rates (3%–6%), reflecting its position
as a growing company in a mature industry.
Scenario Analysis
○ Investors are more optimistic about the economy and Texas Roadhouse’s future
expansion.
○ The models show the stock could be worth much more, especially because
TXRH has strong growth, no debt, and loyal customers.
○ If the economy slows down or if inflation stays high, the value drops pretty
significantly.
○ Even though TXRH is a strong company, slower growth and higher risk hurt the
valuation a lot.
○ Right now, the company looks overvalued based on base-case assumptions, but
if growth stays strong and rates fall, the stock could become a strong buy later.
○ This shows that timing and economic conditions really matter when investing in a
stock like Texas Roadhouse.
Final Thoughts:
○ "The main model we used was FCFF because it captures the full operating
performance of the company and looks at the business as a whole."
○ "Even though the models show it is overvalued right now, Texas Roadhouse still
has a lot of positives that make it worth watching."
○ "It also has strong brand loyalty and consistent revenue growth year over year,
showing it is managing expansion well."
○ "Finally, the company maintains strong consumer demand and has solid
long-term fundamentals, which means there could be a better time to buy it in the
future."