Nestle Financial Statements Final
Nestle Financial Statements Final
STATEMENTS
For the year ended December 31, 2019
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF NESTLÉ PAKISTAN LIMITED
Opinion
We have audited the annexed financial statements of Nestlé Pakistan Limited (“the Company”), which comprise the
statement of financial position as at 31 December 2019, and the statement of profit or loss, the statement of comprehensive
income, the statement of changes in equity, the statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies and other explanatory information, and we state that
we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for
the purposes of the audit.
In our opinion and to the best of our information and according to the explanations given to us, the statement of financial
position, statement of profit or loss, the statement of comprehensive income, the statement of changes in equity and the
statement of cash flows together with the notes forming part thereof conform with the accounting and reporting standards
as applicable in Pakistan and give the information required by the Companies Act, 2017 (XIX of 2017), in the manner so
required and respectively give a true and fair view of the state of the Company’s affairs as at 31 December 2019 and of the
profit, other comprehensive income, the changes in equity and its cash flows for the year then ended.
We conducted our audit in accordance with International Standards on Auditing (“ISAs”) as applicable in Pakistan. Our
responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of these Financial
Statements section of our report. We are independent of the Company in accordance with the International Ethics Standards
Board for Accountants’ Code of Ethics for Professional Accountants as adopted by the Institute of Chartered Accountants
of Pakistan (“the Code”) and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period. These matters were addressed in the context of our audit of the financial statements as a
whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
S. No. Key audit matters How the matters were addressed in our audit
1 Capitalization of owned Property, Plant and Our audit procedures to assess the capitalization
Equipment of owned property, plant and equipment, amongst
others, included the following:
Refer to note 2.3.10 and 16 to the financial
statements. • Understanding the design and implementation
of management controls over capitalization
The Company has made significant capital
and testing control over authorization of capital
expenditure on expansion of existing manufacturing
expenditure and accuracy of its recording in the
facilities.
system;
We identified capitalization of owned property, plant
• testing, on sample basis, the costs incurred on
and equipment as a key audit matter because there
projects with supporting documentation and
is a risk that amounts being capitalized may not meet
contracts;
the capitalization criteria with related implications on
depreciation charge for the year.
Building on our
Nutrition, Health and
Wellness Journey 63
Information other than these Financial Statements and Auditor’s Report thereon
Management is responsible for the other information. Other information comprises the information included in the annual
report for the year ended 31 December 2019, but does not include the financial statements and our auditor’s report
thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained
in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that
there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in
this regard.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting
unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to
do so.
Board of directors are responsible for overseeing the Company’s financial reporting process.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design
and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than
for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management.
• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and
whether the financial statements represent the underlying transactions and events in a manner that achieves fair
presentation.
We communicate with the board of directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the board of directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear
on our independence, and where applicable, related safeguards.
From the matters communicated with the board of directors, we determine those matters that were of most significance in
the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters
in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be communicated in our report because the adverse consequences
of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
a) proper books of account have been kept by the Company as required by the Companies Act, 2017(XIX of 2017);
b) the statement of financial position, the statement of profit or loss, the statement of comprehensive income, the
statement of changes in equity and the statement of cash flows together with the notes thereon have been drawn
up in conformity with the Companies Act, 2017 (XIX of 2017) and are in agreement with the books of account and
returns;
c) investments made, expenditure incurred and guarantees extended during the year were for the purpose of the
Company’s business; and
d) zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980), was deducted by the Company
and deposited in the Central Zakat Fund established under section 7 of that Ordinance.
The engagement partner on the audit resulting in this independent auditor’s report is Kamran Iqbal Yousafi.
Building on our
Nutrition, Health and
Wellness Journey 65
STATEMENT OF FINANCIAL POSITION
AS AT DECEMBER 31, 2019
(Restated)
Current liabilities
Current portion of long term liabilities 9 3,395,084 420,285
Short term borrowings - secured 10 17,217,473 15,242,800
Running finance under mark-up arrangements - secured 11 6,141,325 1,418,301
Customer security deposits - interest free 12 192,724 195,431
Unclaimed dividend 20,608 20,608
Trade and other payables 13 25,782,895 31,745,031
Interest and mark-up accrued 14 444,958 273,854
53,195,067 49,316,310
Contingencies and commitments 15
65,273,408 67,160,011
(Restated)
ASSETS
Non-current assets
Property, plant and equipment 16 30,333,121 30,363,333
Capital work-in-progress 17 3,441,066 3,679,302
Intangible assets 18 7,396 15,464
Long term loans 19 239,499 305,333
34,021,082 34,363,432
Current assets
Stores and spares 20 2,376,057 1,951,900
Stock-in-trade 21 18,876,441 19,711,784
Trade debts 22 2,164,888 3,116,948
Current portion of long term loans and advances 19 132,045 132,729
Sales tax refundable - net 4,599,004 4,552,598
Advances, deposits, prepayments and other receivables 23 2,785,138 2,584,926
Cash and bank balances 24 318,753 745,694
31,252,326 32,796,579
65,273,408 67,160,011
Building on our
Nutrition, Health and
Wellness Journey 67
STATEMENT OF PROFIT OR LOSS
FOR THE YEAR ENDED DECEMBER 31, 2019
(Restated)
(Restated)
2019
(Rupees in ‘000) 2018
Building on our
Nutrition, Health and
Wellness Journey 69
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2019
(Restated)
The annexed notes 1 to 46 form an integral part of these condensed interim financial statements.
Building on our
Nutrition, Health and
Wellness Journey 71
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
– International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards
Board (“IASB”) and Islamic Financial Accounting Standards (“IFAS”) issued by the Institute of Chartered
Accountants of Pakistan as notified under the Companies Act 2017; and
– Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRS, the provisions
of and directives issued under the Companies Act, 2017 have been followed.
The preparation of financial statements in conformity with approved accounting standards requires management
to make judgments, estimates and assumptions that affect the application of policies and reported amounts of
assets and liabilities, income and expenses. The estimates, associated assumptions and judgments are based
on historical experience and various other factors that are believed to be reasonable under the circumstances,
the results of which form the basis of making the judgments about carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions in accounting estimates
are recognized in the period in which the estimate is revised if the revision affects only that period, or in the
period of revision and future periods if the revision affects both current and future periods. The areas where
various assumptions and estimates are significant to the Company’s financial statements or where judgments
were exercised in application of accounting policies are as follows:
Note
All financial assets or financial liabilities are initially recognized when the Company becomes a party to the
contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability
is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable
to its acquisition or issue. A receivable without a significant financing component is initially measured at the
transaction price.
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its
business model for managing financial assets, in which case all affected financial assets are reclassified on the
first day of the first reporting period following the change in the business model.
Amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated
as at FVTPL:
– it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
– its contractual terms give rise on specified dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost using the effective interest method. The amortized
cost is reduced by impairment losses, interest income, foreign exchange gains and losses and impairment are
recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
Financial assets measured at amortized cost comprise of trade debts, long term loans, advances, deposits,
prepayments and other receivables and cash and bank balances.
– it is held within a business model whose objective is achieved by both collecting contractual cash flows
and selling financial assets; and
– its contractual terms give rise on specified dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Building on our
Nutrition, Health and
Wellness Journey 73
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
These assets are subsequently measured at fair value. Interest income calculated using the effective interest
method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains
and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to
profit or loss. However, the Company has no such instrument at the statement of financial position date.
These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss
unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and
losses are recognized in OCI and are never reclassified to profit or loss. However, the Company has no such
instrument at the statement of financial position date.
On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the
requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly
reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend
income, are recognized in profit or loss. However, the Company has no such instrument at the statement of
financial position date.
In assessing whether the contractual cash flows are solely payments of principal and interest, the Company
considers the contractual terms of the instrument. This includes assessing whether the financial asset contains
a contractual term that could change the timing or amount of contractual cash flows such that it would not meet
this condition. In making this assessment, the Company considers:
– contingent events that would change the amount or timing of cash flows;
– terms that may adjust the contractual coupon rate, including variable-rate features;
– prepayment and extension features; and
– terms that limit the Company’s claim to cash flows from specified assets (e.g. non-recourse features).
Derecognition
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial
asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially
all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither
transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the
financial asset.
The Company might enter into transactions whereby it transfers assets recognized in its statement of financial
position, but retains either all or substantially all of the risks and rewards of the transferred assets. In these
cases, the transferred assets are not derecognized.
Financial liabilities comprise long term and short term financing, lease liabilities, customer security deposits,
unpaid dividend, trade and other payables and interest and markup accrued, and all are recognized at amortized
cost.
Derecognition
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or
expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the
modified liability are substantially different, in which case a new financial liability based on the modified terms
is recognized at fair value. On derecognition of a financial liability, the difference between the carrying amount
extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is
recognized in profit or loss.
The financial assets recognized at amortized cost comprise of trade debts, long term loans, advances, deposits,
prepayments and other receivables and cash and bank balances. For trade debts, the Company applies the
IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance
for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based
on shared credit risk characteristics and the days past due. Majority of debtors are regular customers of the
Company and management uses actual historical credit loss experience, based on payment profile of credit
sales over past year, adjusted for forward-looking factors specific to the debtors and the economic environment
to determine lifetime expected loss allowance. There is no significant impact from the new expected credit loss
(ECL) impairment model under IFRS 9 on allowances and provisions for trade debts and retained earnings of
the Company as at beginning and end of the reporting period.
Trade receivables are written off when there is no reasonable expectation of recovery.
Non-financial assets
The carrying amounts of the Company’s non-financial assets, other than inventories and deferred tax assets,
are reviewed at each reporting date to determine whether there is any indication of impairment. If any such
indication exists then the asset’s recoverable amount is estimated. For goodwill and intangible assets that have
indefinite lives or that are not yet available for use, recoverable amount is estimated at each reporting date.
Building on our
Nutrition, Health and
Wellness Journey 75
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its
recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows
that largely are independent from other assets and groups.
Impairment losses are recognized in profit and loss. Impairment losses recognized in respect of cash-generating
units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce
the carrying amount of the other assets of the unit on a pro-rata basis. Impairment losses on goodwill shall not
be reversed.
2.3.4 Taxation
Income tax on the profit or loss for the year comprises current and deferred tax.
2.3.4.1 Current
Provision of current tax is based on the taxable income for the year determined in accordance with the prevailing
law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected
to apply to the profit for the year if enacted after taking into account tax credits, rebates and exemptions, if any.
The charge for current tax also includes adjustments, where considered necessary, to provision for tax made in
previous years arising from assessments framed during the year for such years.
2.3.4.2 Deferred
Deferred tax is provided using the balance sheet method in respect of all temporary differences arising
from differences between the carrying amount of assets and liabilities in the financial statements and the
corresponding tax bases used in the computation of the taxable profit. Deferred tax liabilities are generally
recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is
probable that taxable profits will be available against which the deductible temporary differences, unused tax
losses and tax credits can be utilized.
The carrying amount of deferred tax asset is reviewed at each reporting date and reduced to the extent that it
is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to
be utilized.
Deferred tax assets and liabilities are calculated at the rates that are expected to apply to the period when
the asset is realized or the liability is settled, based on the tax rates (and tax laws) that have been enacted or
substantively enacted by the reporting date. In this regard, the effects on deferred taxation of the proportion of
income that is subject to final tax regime is also considered in accordance with the treatment prescribed by the
Institute of Chartered Accountants of Pakistan. Deferred tax is charged or credited in the statement of profit or
loss, except in the case of items credited or charged to equity in which case it is included in equity.
The calculation of defined benefit obligation is performed annually by a qualified actuary using the projected
unit credit method. When calculation results in potential assets for the Company, the recognized asset is limited
to the present value of economic benefits available in the form of any future refunds from the plan or reduction
in future contributions to the plan.
Remeasurement of net defined benefit liability, which comprise of actuarial gains and losses, the return on
plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest) are recognized
immediately in other comprehensive income. The Company determines net interest expense / (income) on the
defined benefit obligation for the period by applying the discount rate used to measure the defined benefit
obligation at the beginning of the annual period to the then-net defined benefit, taking into account any change
in the net defined benefit obligation during the period as a result of contributions and benefit payments. Net
interest expense and other expenses related to defined benefit plans are recognized in profit and loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates
to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company
recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
2.3.6 Leases
The Company assesses whether a contract is or contains a lease at inception of the contract. This assessment
involves the exercise of judgement about whether it depends on a specified asset, whether the Company
obtains substantially all the economic benefits from the use of that asset, and whether the Company has the
right to direct the use of the asset.
The Company recognizes a right-of-use (ROU) asset and a lease liability at the lease commencement date,
except for short term leases of 12 months or less and leases of low value items, which are expensed in the
statement of profit or loss on a straight-line basis over the lease term.
The lease liability is initially measured at the present value of the lease payment that are not paid at the
commencement date, discounted using the interest rate implicit in the lease. If this rate cannot be readily
determined, the Company uses the incremental borrowing rate applicable in the market for such leases.
The lease liability is subsequently measured at amortized cost using the effective interest rate method and
remeasured (with a corresponding adjustment to the related ROU asset) when there is a change in future lease
payments in case of renegotiation, changes of an index or rate or in case of reassessment of options.
At inception, the ROU asset comprises the initial lease liability, initial direct costs and the obligations to refurbish
the asset, less any incentives granted by the lessors. The ROU asset is depreciated over the shorter of the lease
term or the useful life of the underlying asset. The ROU asset is subject to testing for impairment if there is an
indicator for impairment, as for owned assets.
2.3.8 Dividend
Dividend distribution to the Company’s shareholders is recognized as a liability in the Company’s financial
statements in the period in which dividends are approved.
Building on our
Nutrition, Health and
Wellness Journey 77
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
Depreciation is charged to statement of profit or loss, unless it is included in the carrying amount of another
asset, on straight line method whereby cost of an asset is written off over its estimated useful life at the rates
given in note 16.
Residual value and the useful life of an asset are reviewed at least at each financial year-end.
Depreciation on additions is charged from the month in which asset is capitalized / available for use, while no
depreciation is charged for the month in which asset is disposed off. Where an impairment loss is recognized,
the depreciation charge is adjusted in the future periods to allocate the assets revised carrying amount over its
estimated useful life.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to the Company and
the cost of the item can be measured reliably. All other repair and maintenance costs are charged to statement
of profit or loss during the period in which they are incurred.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds
and the carrying amount of the asset is recognized as an income or expense.
Subsequent expenditure on intangible assets is capitalized only when it increases the future economic benefits
embodied in the specific asset to which it relates. All other expenditures are charged to statement of profit or
loss as and when incurred.
2.3.11 Inventories
Inventories are valued as per below mentioned valuation basis:
Revenue is measured based on the consideration specified in a contract with a customer, net of returns,
amounts collected on behalf of third parties (sales taxes etc.), pricing allowances, other trade discounts, volume
rebates and couponing, price promotions to customers / consumers and any other consideration payable to
customers. The level of discounts, allowances and promotional rebates are recognized, on estimated basis
using historical experience and the specific terms of the arrangement, as a deduction from revenue at the time
that the related sales are recognized or when such incentives are offered to the customer / consumer.
The standard introduces a single five-step model for revenue recognition with a comprehensive framework
based on core principle that an entity should recognize revenue when a customer obtains control of the goods
or services under the contract at an amount that reflects the consideration to which the entity expects to be
entitled against those goods or services. However, the adoption of IFRS 15, did not have a material impact on
the amounts of revenue recognized in these financial statements except for reclassification of certain payments/
rebates/allowances to customers that were previously classified under “Distribution and Selling expenses”
and are now set off against sales. The corresponding figures have been represented to reflect this change.
Accordingly, selling and distribution expense of Rs. 3,700.427 million (December 31, 2018: Rs. 3,913.747
million) has been reclassified to sales. This reclassification has no impact on the reported Earning per Share
(EPS) of the corresponding year. Moreover “Advances from Customers” (presented within “Trade and other
payables”) are now renamed as “Contract Liabilities”.
The Company has adopted IFRS 16 under the full retrospective approach, utilizing the practical expedient and
this has resulted in Company recognizing lease liabilities and corresponding right-of-use assets for all leases
qualifying under the criteria laid down by the standard.
A brief summary of the impact of IFRS 16 on comparative information and how it has been restated has been
given below:
(Restated)
Building on our
Nutrition, Health and
Wellness Journey 81
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
(Restated)
The above has resultantly increased the profit after taxation for the year ended December 31, 2018 by Rs. 66.98 million
and earnings per share by Rs. 1.48 per share.
(Restated)
2.3.20 New laws / standards and amendments to published approved International Financial Reporting
Standards not yet effective
The following International Financial Reporting Standards (IFRS Standards) as notified under the Companies
Act, 2017 and the amendments and interpretations thereto will be effective for accounting periods beginning
on or after January 01, 2020:
– Amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in
Accounting Estimates and Errors (effective for annual periods beginning on or after 1 January 2020). The
amendments are intended to make the definition of material in IAS 1 easier to understand and are not
intended to alter the underlying concept of materiality in IFRS Standards. In addition, the IASB has also
issued guidance on how to make materiality judgments when preparing their general purpose financial
statements in accordance with IFRS Standards.
– On 29 March 2018, the International Accounting Standards Board (the IASB) has issued a revised
Conceptual Framework for Financial Reporting which is applicable immediately and contains changes
that will set a new direction for IFRS in the future. The Conceptual Framework primarily serves as a
tool for the IASB to develop standards and to assist the IFRS Interpretations Committee in interpreting
them. It does not override the requirements of individual IFRSs and any inconsistencies with the revised
Framework will be subject to the usual due process – this means that the overall impact on standard
setting may take some time to crystallize. The companies may use the Framework as a reference
for selecting their accounting policies in the absence of specific IFRS requirements. In these cases,
companies should review those policies and apply the new guidance retrospectively as of 1 January
2020, unless the new guidance contains specific scope outs.
– Interest Rate Benchmark Reform which amended IFRS 9, IAS 39 and IFRS 7 is applicable for annual
financial periods beginning on or after 1 January 2020. The G20 asked the Financial Stability Board
(FSB) to undertake a fundamental review of major interest rate benchmarks. Following the review, the
FSB published a report setting out its recommended reforms of some major interest rate benchmarks
such as IBORs. Public authorities in many jurisdictions have since taken steps to implement those
recommendations. This has in turn led to uncertainty about the long-term viability of some interest rate
benchmarks. In these amendments, the term ‘interest rate benchmark reform’ refers to the market-
wide reform of an interest rate benchmark including its replacement with an alternative benchmark
rate, such as that resulting from the FSB’s recommendations set out in its July 2014 report ‘Reforming
Major Interest Rate Benchmarks’ (the reform). The amendments made provide relief from the potential
effects of the uncertainty caused by the reform. A company shall apply the exceptions to all hedging
relationships directly affected by interest rate benchmark reform. The amendments are not likely to
affect the financial statements of the Company.
– IFRS 14 Regulatory Deferral Accounts - (effective for annual periods beginning on or after 1 July 2019)
provides interim guidance on accounting for regulatory deferral accounts balances while IASB considers
more comprehensive guidance on accounting for the effects of rate regulation. In order to apply the
interim standard, an entity has to be rate regulated – i.e. the establishment of prices that can be charged
to its customers for goods or services is subject to oversight and/or approved by an authorized body. The
term ‘regulatory deferral account balance’ has been chosen as a neutral descriptor for expense (income)
or variance account that is included or is expected to be included by the rate regulator in establishing the
rate(s) that can be charged to customers and would not otherwise be recognized as an asset or liability
under other IFRSs. The standard is not likely to have any effect on Company’s financial statements.
Building on our
Nutrition, Health and
Wellness Journey 83
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
As at December 31, 2019, Nestlé S.A. Switzerland (“the Holding Company”), holds 26,778,229 (2018: 26,778,229)
ordinary shares representing 59.05% (2018: 59.05%) equity interest in the Company. In addition, 8,854,414 (2018:
8,799,414) ordinary shares are held by the following related parties as at December 31:
2019 2018
Name of related party (Number of shares)
3.1 The holders of voting ordinary shares are entitled to receive dividends as declared (if any), and are entitled to
one vote per share at meetings of the Company.
4 Share premium
This reserve can be utilized by the Company only for the purposes specified in section 81(2) of the Companies Act,
2017.
5.1 The term of the loan is 5 years and the principal repayment to take place in a single lump sum instalment on
December 29, 2021. Mark-up is payable quarterly at a flat rate of 8.00% per annum.
5.2 The term of the loan is 3 years and the principal repayment to take place in a single lump sum instalment on
November 13, 2020. Mark-up is payable quarterly at a flat rate of 7.30% per annum.
5.3 These loans have been settled by the Company during the year on December 30, 2019 and July 19, 2019
respectively.
5.4 This facility has an aggregate credit limit of Rs. 1,500 million and the term is 5 years with a grace period of 18
months from the date of each disbursement. Repayments to be made in 8 equal semi annual instalments. This
facility carries mark-up at the rate of 3.65% payable quarterly.
All loans are obtained from a commercial bank and are secured by first joint pari passu hypothecation charge
over fixed and current assets of the Company excluding land and building.
(Restated)
6 Lease liabilities
Present value of minimum lease payments 500,494 410,790
Less: Current maturity 9 (196,765) (193,260)
303,729 217,530
7 Deferred taxation
Deferred taxation comprises of temporary differences related to:
Accelerated tax depreciation 3,224,282 3,176,882
Others (1,263,432) (733,685)
1,960,850 2,443,197
Building on our
Nutrition, Health and
Wellness Journey 85
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
– Gratuity plan entitles an eligible employee to receive a lump sum amount equal to last drawn basic salary
multiplied by number of completed years of service with the Company at the time of cessation of employment.
An eligible employee means the employee who has successfully completed one year of service with the
Company. In case if the employee leaves the employment before successful completion of 10 years of service
then he/she shall be entitled to 50% of gratuity amount.
– Pension plan comprises of two types i.e. Type A and Type B. Type A members are those members who have
joined the plan and who have not opted to become members of Type B. Type B members are those members
who fulfil the criteria and opted to become members of Type B.
– Type A members are required to make a contribution of 5% of pensionable salary whereas, the Company makes
the contribution based on actuarial recommendations. The annual benefit amount of a Type A member shall
be 2.75% of his/her pensionable salary at the time of retirement multiplied by number of years of pensionable
service subject to a maximum of 82.50% of pensionable salary.
– Type B member can make a contribution of 3% or 5% of his/her pensionable salary and the Company will
make a contribution equal to employee contribution +2%. Members who are transferred from Type A to Type
B are required to make a contribution of 5% of pensionable salary and the Company will make a contribution
of 11.4%. Type B member shall be entitled to 30% of employer benefit after successful completion of three
years of pensionable service and thereafter additional 10% for each successful year till 10th year when he/she
is entitled to 100% of the benefit.
Gratuity and pension plans are administered through separate funds that are legally separate from the Company.
The Trust of the funds comprises of six and five employees for pension and gratuity fund respectively, out of
which one employee is the Chairperson. The Trustees of the funds are required by law to act in the best
interests of the plan and are responsible for making all the investments and disbursements out of the funds.
These defined benefit plans expose the Company to actuarial risks, such as longevity risk, interest rate risk
and market (investment) risk. As at reporting date, an actuarial valuation has been performed by M/s Nauman
Associates (actuarial experts) for valuation of defined benefit obligation. The disclosures made in notes 8.1 to
8.14 are based on the information included in the actuarial report.
These defined benefit plans are fully funded by the Company. The funding requirements are evaluated by
the management using the funds’ actuarial measurement framework set out in the funding policies of the
plans. The funding of each plan is based on a separate actuarial valuation for funding purposes for which
the assumptions may differ from time to time. The investments out of provident fund and pension fund are
governed by and are compliant in all material aspects with the requirements of section 218 of the Companies
Act 2017.
The Company is responsible to manage the deficit in the defined benefit obligation towards fair value of the
plan assets. The Company has devised an effective periodic contribution plan to maintain sufficient level of
plan assets to meet its obligations. Further, the Company also performs regular maturity analysis of the defined
benefit obligation and manage its contributions accordingly.
Gratuity Pension
2019
(Rupees in ‘000) 2018 2019 2018
Building on our
Nutrition, Health and
Wellness Journey 87
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
Gratuity Pension
2019
(Rupees in ‘000) 2018 2019 2018
Equity instrument
Fertilizers 10,327 7,791 16,651 12,562
Oil and gas 34,689 30,655 55,893 49,337
Steel 11,166 13,188 19,991 23,610
Power 18,220 16,395 20,282 18,251
Financial institutions 51,349 39,848 81,132 62,961
Mutual funds 18,620 17,801 18,620 17,801
Cement 8,000 8,402 12,639 13,276
Chemicals 12,758 14,590 19,471 22,245
Others – 116 148 352
165,129 148,786 244,827 220,395
Debt instruments
Government bonds 818,290 113,774 1,538,406 227,476
Term Finance Certificates 99,994 97,936 136,840 134,025
918,284 211,710 1,675,246 361,501
Cash at bank
Balance in saving bank accounts 102,350 283,796 163,437 520,537
Term deposit receipts 600,993 1,054,588 1,252,384 1,807,866
703,343 1,338,384 1,415,821 2,328,403
1,786,756 1,698,880 3,335,894 2,910,299
Before making any investment decision, an Asset-Liability matching study is performed by the Board of Trustees
of the funds to evaluate the merits of strategic investments. Risk analysis of each category is done to analyze
the impacts of the interest rate risk, currency risk and longevity risk.
Gratuity Pension
2019
(Rupees in ‘000) 2018 2019 2018
Experience adjustments arising on plan liabilities (121,984) 151,962 80,449 43,693 73,878
Experience adjustments arising on plan assets (14,655) (77,233) (149,744) 78,224 (14,330)
Experience adjustments arising on plan liabilities 116,229 (11,280) (93,878) 56,223 (23,524)
Experience adjustments arising on plan assets (29,080) (122,538) (213,478) 66,581 (23,627)
Building on our
Nutrition, Health and
Wellness Journey 89
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
2019 2018
Gratuity fund Pension fund Gratuity fund Pension fund
per annum per annum per annum per annum
Mortality Rate SLIC 2001-2005 SLIC 2001-2005 SLIC 2001-2005 SLIC 2001-2005
Setback 1 year Setback 1 year Setback 1 year Setback 1 year
Mortality rate
The rates assumed were based on the SLIC 2001-2005 Setback 1 Year mortality table.
If the significant actuarial assumptions used to estimate the defined benefit obligation at the reporting date,
had fluctuated by 50 bps with all other variables held constant, the impact on the present value of the defined
benefit obligation would have been as follows:
Gratuity Pension
The sensitivity analysis of the defined benefit obligation to the significant actuarial assumptions has been
performed using the same calculation techniques as applied for calculation of defined benefit obligation
reported in the statement of financial position.
8.14 Weighted average duration of the defined benefit obligation is 10 years for both gratuity and pension plans.
(Restated)
10.1 These represent money market deals obtained from various commercial banks having aggregate limit of
Rs. 16,300 million (2018: Rs. 14,200 million) and carry mark-up ranging from 11.70% to 13.75% (2018: 5.85%
to 10.42%) per annum. These deals are obtained for a period ranging from 90 to 180 days and are secured by
a hypothecation charge over fixed and current assets of the Company excluding land and building.
10.2 The Company has obtained export refinance facility from a commercial bank having an aggregate limit of
Rs. 918 million (2018: Rs. 1,043 million). The mark up on this facility is 2.20% (2018: 2.20%) per annum.
13.1 Licensing fee is payable to Société Des Produits Nestlé S.A. an associated undertaking having its registered
office at Avenue Nestlé 1800 Vevey, Switzerland. During the year, licensing fee amounting to Rs. 6,188.02
million (2018: 845.98 million) has been paid.
Building on our
Nutrition, Health and
Wellness Journey 91
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
15.1 By way of the decision of the Honorable Supreme Court of Pakistan in suo moto case no. 26 of 2018, the
Company is subject to a potential water charge of Rs. 1/- per litre on water extraction. The Company is
contesting this decision of the Honorable Supreme Court of Pakistan and has filed a review petition. Keeping in
view subsequent developments and follow up court hearings and orders, and on the representations of various
affected companies, the Supreme Court vide its order dated June 10, 2019, ordered, as an interim measure,
the collection of charge of Rs. 0.25/- per litre on relevant production based on the sales tax data/return of each
company, on the basis whereof bills were to be issued by authorities (nationwide), till the framing of legislation
by all the federal and provincial authorities. During the year, the Company has recognised an expense of
Rs. 199.98 million in line with the Honorable Supreme Court’s interim order. However, remaining potential
charge, the amount of which cannot be quantified since the matter is subjudice, has been recognised as a
contingency.
2019
(Rupees in ‘000) 2018
15.2 Guarantees
Outstanding guarantees 227,404 227,450
15.3 Commitments
15.3.3 The amount of future payments under Ijarah and the period in which these payments will become due are as
follows:
2019
(Rupees in ‘000) 2018
Cost
Balance as at January 01, 2019 9,000,214 1,054,238 43,715,398 888,892 761,531 1,456,779 56,877,052
Additions during the year 421,320 387,492 3,203,084 120,975 57,977 408,016 4,598,864
Disposals (4,316) (34,641) (931,166) (7,409) (228,479) (133,835) (1,339,846)
Balance as at December 31, 2019 9,417,218 1,407,089 45,987,316 1,002,458 591,029 1,730,960 60,136,070
Balance as at January 01, 2018 8,533,788 1,031,428 40,130,126 642,410 888,478 1,513,617 52,739,847
Additions during the year 466,426 22,810 4,149,978 170,298 18,485 145,160 4,973,157
Disposals – – (564,706) (3,960) (145,432) (121,854) (835,952)
Reclassification – – – 80,144 – (80,144) –
Balance as at December 31, 2018 (Restated) 9,000,214 1,054,238 43,715,398 888,892 761,531 1,456,779 56,877,052
Balance as at January 01, 2018 1,761,514 458,691 19,247,418 412,694 469,474 1,145,065 23,494,856
Depreciation charge for the year 243,972 147,082 2,861,626 106,020 146,368 205,448 3,710,516
Impairment during the year 5,210 – (3,913) 58 39 – 1,394
Depreciation & impairment on disposal – – (451,733) (3,872) (115,962) (121,480) (693,047)
Reclassification – – – 70,305 – (70,305) –
Balance as at December 31, 2018 (Restated) 2,010,696 605,773 21,653,398 585,205 499,919 1,158,728 26,513,719
Net book value as at December 31, 2019 7,171,898 596,457 21,628,497 275,798 162,548 497,923 30,333,121
Net book value as at December 31, 2018 (Restated) 6,989,518 448,465 22,062,000 303,687 261,612 298,051 30,363,333
Building on our
Nutrition, Health and
Wellness Journey 93
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
16.1 Property, plant and equipment contains the following in respect of Right-of-Use assets:
Cost
Balance as at January 01, 2019 898,242 119,696 40,990 1,058,928
Additions during the year 379,577 95,544 53,725 528,846
Disposals (34,641) (119,696) – (154,337)
Balance as at December 31, 2019 1,243,178 95,544 94,715 1,433,437
Depreciation
Balance as at January 01, 2019 561,670 93,756 23,138 678,564
Depreciation for the year 228,835 50,083 42,436 321,354
Depreciation on disposal (28,351) (99,742) – (128,093)
Balance as at December 31, 2019 762,154 44,097 65,574 871,825
Net book value as at December 31, 2019 481,024 51,447 29,141 561,612
Net book value as at December 31, 2018 336,572 25,940 17,852 380,364
16.2 Depreciation charge for the year has been allocated as follows:
16.4 Detail of property, plant and equipment sold during the year is as follows:
Building on our
Nutrition, Health and
Wellness Journey 95
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
17 Capital work-in-progress
Civil works 46,941 237,432
Plant and machinery 3,147,057 3,280,852
Others 870,097 811,985
4,064,095 4,330,269
Less: Provision for impairment loss (623,029) (650,967)
3,441,066 3,679,302
18 Intangible assets
Cost
Balance as at December 31 272,655 272,655
Amortization
Balance as at January 01 257,191 249,123
Charge for the year 27 8,068 8,068
Accumulated amortization as at December 31 265,259 257,191
Net book value as at December 31 7,396 15,464
19.1 These represent long term interest free loans to employees for the purchase of cars and motor cycles as per
the Company policy and are repayable within a period of 5 years. Loans are secured by the crossed cheque
from employees of the full loan amount in the name of the Company without mentioning any date as part of
collateral.
19.2 No loan has been given to the Chief Executive Officer and any other Director of the Company.
19.3 The amount of loans to employees and the period in which these will become due are as follows:
2019
(Rupees in ‘000) 2018
21 Stock-in-trade
Raw and packing materials including in transit amounting
to Rs. 4,065.36 million (2018: Rs. 4,607.90 million) 14,414,939 15,342,414
Less: Provision for unusable materials 21.1 (80,473) (59,895)
14,334,466 15,282,519
Work-in-process 1,050,456 1,345,036
Finished goods 2,787,204 2,545,192
Goods purchased for resale including in transit amounting
to Rs. 57.84 million (2018: Rs. 49.82 million) 704,315 539,037
18,876,441 19,711,784
22 Trade debts
Considered good - unsecured 2,158,591 3,112,550
Considered doubtful - unsecured 75,471 43,334
Less: Provision for doubtful debts 22.1 (75,471) (43,334)
2,158,591 3,112,550
Related parties - considered good 22.2 6,297 4,398
2,164,888 3,116,948
Building on our
Nutrition, Health and
Wellness Journey 97
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
2019
(Rupees in ‘000) 2018
22.2 Trade debts include the following amounts due from related parties:
Lahore University of Management Sciences 2,170 821
Packages Limited 2,159 1,590
Bulleh Shah Packaging (Pvt.) Ltd 816 263
Tetra Pak Pakistan Ltd 613 728
DGS (Pvt.) Limited 539 996
6,297 4,398
22.2.1 The maximum aggregate amount of receivable due from related parties at the end of any month during the year
was Rs. 6.09 million (2018: Rs. 5.35 million).
23.1 These relate to normal business of the Company and are interest free.
23.2 Due from related parties (foreign affiliates on the basis of a common holding company) include the following
amounts:
2019
(Rupees in ‘000) 2018
2019
(Rupees in ‘000) 2018
23.2.1 The maximum aggregate amount of receivable due from associated undertakings at the end of any month
during the year was Rs. 441.18 million (2018: Rs. 704.38 million).
Building on our
Nutrition, Health and
Wellness Journey 99
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
24.1 The balance in saving accounts carry rate of return ranging from 11.25% to 11.35% (2018: 2.60% to 8.00%)
per annum.
(Restated)
25 Sales - net
Own manufactured
Local 131,767,322 134,460,917
Export 2,163,127 2,316,362
133,930,449 136,777,279
Goods purchased for resale 3,985,256 2,947,585
Less :
Sales tax (9,035,490) (6,988,761)
Trade discounts (12,917,742) (12,035,065)
115,962,473 120,701,038
26.1 Salaries, wages and amenities include Rs. 205.19 million (2018: Rs. 152.58 million) in respect of gratuity,
Rs. 143.45 million (2018: Rs. 122.26 million) in respect of pension and Rs. 170.51 million (2018: Rs. 178.16
million) in respect of provident fund.
(Restated)
27.1 Salaries, wages and amenities include Rs. 145.45 million (2018: Rs. 111.02 million) in respect of gratuity,
Rs. 150.94 million (2018: Rs. 103.78 million) in respect of pension and Rs. 119.66 million (2018: Rs. 126.13
million) in respect of provident fund.
(Restated)
28 Administration expenses
Salaries, wages, amenities and training 28.1 2,246,366 1,918,828
Depreciation of property, plant and equipment 16.2 441,537 316,409
Legal and professional 28.2 434,776 339,124
Communication and technology 330,408 314,849
Utilities and other office expenses 140,134 158,139
Repairs, maintenance and vehicle expenses 64,512 51,262
Rent, rates, taxes and insurance 7,533 7,103
Other expenses 2,452 2,909
3,667,718 3,108,623
28.1 Salaries, wages and amenities include Rs. 74.98 million (2018: Rs. 45.81 million) in respect of gratuity,
Rs. 60.00 million (2018: Rs. 48.63 million) in respect of pension and Rs. 79.42 million (2018: Rs. 65.70 million)
in respect of provident fund.
2019
(Rupees in ‘000) 2018
Building on our
Nutrition, Health and
Wellness Journey 101
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
(Restated)
29 Finance cost
Mark-up on long term financing - secured 665,507 674,771
Mark-up on short term borrowings - secured 1,928,124 805,791
Mark-up on short term running finance - secured 512,903 297,050
Interest on finance leases 49,226 37,139
Bank charges 31,935 41,038
3,187,695 1,855,789
30 Other expenses
Worker’s Profit Participation Fund 13.2 576,256 905,722
Worker’s welfare fund 228,573 308,763
Exchange rate loss 111,312 288,733
Donations and gifts to third parties 30.1 11,273 7,500
Impairment of property, plant and equipment 30.2 462,724 1,394
1,390,138 1,512,112
30.1 Donations
Party wise breakup of donations where donation to a single party exceeds 10% of total donations or Rs. 1
million whichever is higher, is as follows:
2019
(Rupees in ‘000) 2018
30.2 During the year, the Company has recorded a net impairment charge against operating assets, primarily due to
a shift in packaging format and discontinuation of certain products.
2019
(Rupees in ‘000) 2018
31 Other income
Income from financial assets:
Return on bank accounts 31,841 14,131
32 Taxation
Current tax
For the year 3,548,945 4,766,724
Prior year 294,645 629,745
3,843,590 5,396,469
Deferred tax 7.1 (482,347) (41,087)
3,361,243 5,355,382
2019
% 2018
(Restated)
2019
2018
There is no dilution effect on the basic earnings per share as the Company has no such commitments.
Building on our
Nutrition, Health and
Wellness Journey 103
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
The related parties comprise of Holding Company, Associated Companies, other related Companies, key management
personnel and employees retirement benefit funds. The Company in the normal course of business carries out
transactions with various related parties. Amounts due from and to related parties are shown under receivables and
payables and remuneration to key management personnel is disclosed in note 39. Other significant transactions with
related parties are as follows:
2019
(Rupees in ‘000) 2018
Associated undertakings
General licensing fee 3,283,986 3,842,847
Dividends paid 6,164,569 9,428,261
Purchase of assets, goods, services and reimbursable expenses 17,074,684 16,070,679
Sale of goods 1,821,626 2,021,370
Sale of fixed assets – 18,948
Insurance claims 15,868 17,542
Donations 7,000 7,500
34.2 All transactions with related parties have been carried out on mutually agreed terms and conditions except for
donations.
34.3 Following is a list of foreign associated undertakings with whom the Company has entered into transactions
during the year. All foreign affiliates (except for Nestlé S.A. “the Holding Company”) are related to the Company
due to common holding of the Holding Company.
Nestlé SA Switzerland
Nestrade S.A. Switzerland
Nestlé Suisse S.A. Switzerland
Nestec S.A. Switzerland
Société des Produits Nestlé S.A. Switzerland
Nestlé Australia Ltd Australia
Nestlé Brasil Ltda. Brazil
Nestlé Qingdao Limited China
Nestlé Egypt S.A.E. Egypt
Nestlé France S.A.S. France
Nestlé Waters Management & Technology S.A.S. France
Nestlé Central and West Africa Ltd Ghana
Nestlé India Limited India
PT Nestlé Indonesia Indonesia
34.4 Following is a list of local associated undertakings with whom the Company has entered into transactions
during the year:
Associated undertakings
Babar Ali Foundation Common directorship
Bulleh Shah Packaging (Pvt.) Ltd Common directorship
Dairy & Rural Development Foundation (DRDF) Common directorship
IGI Insurance Limited Common directorship
Lahore University of Management Common directorship
Packages Limited Common directorship
Pakistan Dairy Association Common directorship
Syed Maratib Ali Religious and Charitable Trust Society Common directorship
Tetra Pak Pakistan Ltd Common directorship
Building on our
Nutrition, Health and
Wellness Journey 105
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
13,672,288 22,751,113
37 Number of employees
Total number of employees:
Average number of employees during the year 4,217 4,466
Number of employees as at December 31 4,063 4,322
Of which factory employees are:
Average number of employees during the year 2,623 2,788
Number of employees as at December 31 2,518 2,674
38 Segment reporting
Segment information is presented in respect of how the Company’s “chief decision maker” allocates resources and
monitors performance based on business segments.
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be
allocated on a reasonable basis.
Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected
to be used for more than one year.
The Company’s operations comprise of the following main business segments and product categories:
38.1 Segment analysis and reconciliation for the year ended December 31
Dairy and Nutrition Products Powdered and Liquid Beverages Other Products Total
(Rupees in ‘000) 2019 2018 2019 2018 2019 2018 2019 2018
Sales - net 89,554,328 93,759,815 26,261,375 26,159,731 146,770 781,492 115,962,473 120,701,038
Depreciation and amortization 2,774,723 2,652,829 1,236,173 1,008,227 2,260 57,528 4,013,156 3,718,584
Segment assets 46,137,044 46,086,325 18,309,649 18,942,366 82,659 633,681 64,529,352 65,662,372
Unallocated assets 744,056 1,497,639
Total assets 65,273,408 67,160,011
Segment liabilities 19,977,693 21,960,534 6,381,893 9,431,129 31,668 298,832 26,391,254 31,690,495
Unallocated liabilities 38,882,154 35,469,516
Total liabilities 65,273,408 67,160,011
Segment capital expenditure 3,094,766 3,183,875 707,158 1,332,238 1,919 17,062 3,803,843 4,533,175
Building on our
Nutrition, Health and
Wellness Journey 107
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
2019
(Rupees in ‘000) 2018
The Company manages and operates manufacturing facilities and sales offices in Pakistan only.
The aggregate amounts charged in these financial statements during the year for remuneration, including certain
benefits, to the chief executive officer, executive directors, non-executive directors and executives of the Company are
as follows:
Fee / managerial remuneration 6,724 6,036 38,781 29,670 58,339 34,584 1,942,690 1,681,288
Bonus – – 7,896 7,069 8,277 7,727 345,416 333,779
Retirement benefits – – – – – – 350,171 312,254
Housing – – 4,837 4,276 8,366 7,590 3,740 2,108
Reimbursable expenses 1,052 1,052 17,734 18,261 48,319 11,571 477,377 339,959
7,776 7,088 69,248 59,276 123,301 61,472 3,119,394 2,669,388
Number of persons 1 1 1 1 2 2 542 463
39.1 The chairman, chief executive officer, executive directors and certain executives of the Company are provided
with use of Company maintained vehicles and residential telephones.
39.2 The aggregate amount charged in these financial statements in respect of contribution to provident fund of key
management personnel is Rs. 145.27 million (2018: Rs. 128.84 million).
39.3 Meeting fees amounting to Rs. 2,250,000 (2018: Rs. 2,325,000) was paid to non-executive directors during
the year.
Capacity Production
2019
(Rupees in ‘000) 2018 2019 2018
Sheikhupura factory
Liquid products - Litres in thousand 1,238,483 1,238,483 685,986 742,159
Non-liquid products - Kgs in thousand 76,908 76,908 44,890 45,653
Kabirwala factory
Liquid products - Litres in thousand 118,907 195,899 54,985 51,370
Non-liquid products - Kgs in thousand 93,141 100,381 46,324 61,901
Islamabad factory
Liquid products - Litres in thousand 163,296 163,296 78,826 85,701
Total
Liquid products - Litres in thousand 2,010,086 2,087,078 1,033,802 1,107,982
Non-liquid products - Kgs in thousand 170,049 177,289 91,214 107,554
40.1 Utilization of capacity is in line with seasonal impact of products and demand.
The Company’s activities expose it to a variety of financial risks, market risks (including currency risks, other price risks
and interest rate risks), credit risks and liquidity risks. The Company’s overall risk management program focuses on the
unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance.
The Company finances its operations through equity, borrowings and management of working capital with a view to
maintain an appropriate mix between various sources of finance to minimize risk. The Company follows an effective
cash management and planning policy and maintains flexibility in funding by keeping committed credit lines available.
Market risks are managed by the Company through the adoption of appropriate policies to cover currency risks and
interest rate risks. The Company applies credit limits to its customers and obtains advances from them.
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in foreign exchange rates. Currency risk arises mainly from future commercial transactions or
receivables and payables that exist due to transactions in foreign currencies.
Building on our
Nutrition, Health and
Wellness Journey 109
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
The Company is exposed to currency risk arising from various currency exposures, primarily with respect to
various currencies. Currently, the Company’s foreign exchange risk exposure is restricted to the amounts
receivable from / payable to the foreign entities. The Company’s major exposure to currency risk is as follows:
Assets
Foreign currency bank accounts USD 38,996 135,973
Liabilities
Payables USD 12,099,473 8,606,074
EUR 1,797,310 1,978,743
CHF 4,391,183 2,673,677
GBP 45,648 55,948
CNY 3,779,581 4,550,546
SGD 2,597,625 1,786,164
41.1.1.1 The following significant exchange rates were applied during the year :
2019 2018
If the functional currency, at reporting date, had increased by 10% against the foreign currencies with all other
variables held constant, the impact on profit before taxation would have been as follows:
2019
(Rupees in ‘000) 2018
The effect may be respectively lower / higher, mainly as a result of exchange gains / losses on translation of
foreign exchange denominated financial instruments.
Currency risk sensitivity to foreign exchange movements has been calculated on a symmetric basis.
Other price risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in market prices (other than those arising from interest rate risk or currency risk), whether
those changes are caused by factors specific to the individual financial instrument or its issuer, or factors
affecting all similar financial instruments traded in the market.
Interest rate risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in market interest rates. Significant interest rate risk exposures are primarily managed by
a mix of borrowings at fixed and variable interest rates.
At the reporting date, the interest rate profile of the Company’s interest bearing financial instruments is:
2019
(Rupees in ‘000) 2018
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or
loss. Therefore, a change in interest rate at the reporting date would not affect profit or loss of the Company.
Building on our
Nutrition, Health and
Wellness Journey 111
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
If interest rates on loans from borrowings from banks, at the year end date, fluctuate by 100 bps higher / lower
with all other variables, in particular foreign exchange rates held constant, profit before taxation for the year and
2018 would have been affected as follows:
2019
(Rupees in ‘000) 2018
The effect may be higher / lower, mainly as a result of higher / lower mark-up income on floating rate loans /
investments.
The sensitivity analysis prepared is not necessarily indicative of the effects on the profit for the year and assets
/ liabilities of the Company.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.
Underlying the definition of fair value is the presumption that the Company is a going concern and there is no
intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse
terms.
A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly
available from an exchange dealer, broker, industry group, pricing service, or regulatory agency, and those
prices represent actual and regularly occurring market transactions on an arm’s length basis.
IFRS 13 ‘Fair Value Measurement’ requires the Company to classify fair value measurements and fair value
hierarchy that reflects the significance of the inputs used in making the measurements of fair value hierarchy
has the following levels:
– Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
– Inputs other than quoted prices included within level 1 that are observable for the asset either directly
(that is, derived from prices) (Level 2)
– Inputs for the asset or liability that are not based on observable market data (that is, unadjusted) inputs
(Level 3)
Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period during
which the changes have occurred.
The following table shows the carrying amounts of financial assets and financial liabilities. None of them are
currently measured at fair value since their carrying amount is a reasonable approximation of their fair value.
Carrying Amount
Amortised Financial Total
(Rupees in ‘000) Cost liabilities
December 31, 2019
Financial assets - measured at fair value – – –
Financial assets - not measured at fair value
Trade debts 2,164,888 – 2,164,888
Long term loans 371,544 – 371,544
Advances, deposits, prepayments, and other receivables 1,062,436 – 1,062,436
Cash and bank balances 318,753 – 318,753
3,917,621 – 3,917,621
Carrying Amount
Amortised Financial Total
(Rupees in ‘000) Cost liabilities
December 31, 2018
Financial assets - measured at fair value – – -
Financial assets - not measured at fair value
Trade debts 3,116,948 – 3,116,948
Long term loans 438,062 – 438,062
Advances, deposits, prepayments and other receivables 1,018,203 – 1,018,203
Cash and bank balances 745,694 – 745,694
5,318,907 – 5,318,907
Building on our
Nutrition, Health and
Wellness Journey 113
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other
party by failing to discharge an obligation. Company’s credit risk is primarily attributable to its long term loans,
trade debts, advances, deposits and other receivables and balances at banks. The Company manages its credit
risk by the following methods:
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to
credit risk at the reporting date is as follows:
2019
(Rupees in ‘000) 2018
Particulars
Trade debts 2,164,888 3,116,948
Advances, deposits and other receivables 1,062,436 1,018,203
Long term loans 371,544 438,062
Bank balances 312,907 740,394
3,911,775 5,313,607
The Company uses an allowance matrix to measure “Expected Credit Losses” (ECL) of trade debtors. Overdue
balances at the reporting date are immaterial and hence there is no need to apply ECL methodology to the
balances.
Loans to employees are secured against provident fund and salaries of employees. The Company has assessed,
based on historical experience and available securities, that the expected credit loss associated with loans to
employees is trivial and therefore no impairment charge has been accounted for.
Advances and deposits mainly comprise of advances to employees against salaries and deposits with various
government and corporate entities. The Company has assessed, based on historical experience and available
securities, that the expected credit loss associated with these financial assets is trivial and therefore no
impairment charge has been accounted for.
The credit risk on liquid funds is limited because the counter parties are banks with reasonably high credit
ratings. The Company believes that it is not exposed to major concentration of credit risk as its exposure is
spread over a large number of counter parties and subscribers in the case of trade debts.
The credit quality of cash and bank balances that are neither past due nor impaired can be assessed by
reference to external credit ratings or to historical information about counterparty default rate:
Short Term Long Term Agency Short Term Long Term Agency
Due to the Company’s long standing business relationships with these counterparties and after giving due
consideration to their strong financial standing, management does not expect non performance by these
counter parties on their obligations to the Company. Accordingly, the credit risk is minimal.
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial
liabilities.
The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient
liquidity to meet its liabilities when due, under both normal and stressed conditions. For this purpose the
Company has sufficient running finance facilities available from various commercial banks to meet its liquidity
requirements. Further, liquidity position of the Company is closely monitored through budgets, cash flow
projections and comparison with actual results by the Board.
41.3.1 The following is the contractual maturity analysis of financial liabilities as at December 31, 2019:
Financial liability
Long term finances 6,978,613 7,524,168 356,267 3,387,607 3,780,294 7,524,168
Lease liabilities 500,494 469,795 469,795 – – 469,795
Short term borrowings - secured 17,217,473 17,564,275 17,564,275 – – 17,564,275
Running finance under mark-up
arrangements - secured 6,141,325 7,110,639 6,625,982 484,657 – 7,110,639
Customer security deposits - interest free 192,724 192,724 192,724 – – 192,724
Unclaimed dividend 20,608 20,608 20,608 – – 20,608
Trade and other payables 25,782,895 24,110,661 24,110,661 – – 24,110,661
Interest and mark-up accrued 444,958 444,958 444,958 – – 444,958
57,279,090 57,437,828 49,785,270 3,872,264 3,780,294 57,437,828
Building on our
Nutrition, Health and
Wellness Journey 115
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
41.3.2 The following is the contractual maturity analysis of financial liabilities as at December 31, 2018:
Financial liability
Long term finances 9,291,755 9,961,387 449,415 447,242 9,064,730 9,961,387
Lease liabilities 410,790 432,194 432,194 - - 432,194
Short term borrowings - secured 15,242,800 15,532,738 15,532,738 - - 15,532,738
Running finance under mark-up
arrangements - secured 1,418,301 1,492,442 1,492,442 - - 1,492,442
Customer security deposits - interest free 195,431 195,431 195,431 - - 195,431
Unclaimed dividend 20,608 20,608 20,608 - - 20,608
Trade and other payables 30,942,918 30,942,918 30,942,918 - - 30,942,918
Interest and mark-up accrued 273,854 273,854 273,854 - - 273,854
57,796,457 58,851,572 49,339,600 447,242 9,064,730 58,851,572
The carrying values of all financial assets and liabilities reflected in the financial statements approximate their
fair values. Fair value is determined on the basis of objective evidence at each reporting date. It is the amount
for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s
length transaction.
The cash flows associated with cash flow hedges are expected to occur within a period of six months from
reporting date and are likely to have same impact on the profit and loss.
2019
Liabilities Equity
Long term Short term Short term Interest Unclaimed Share Share General Total
finances borrowings running mark-up dividend capital premium Reserve
(Rupees in ‘000) finances accrued
Balance as at January 01, 2019 9,291,755 15,242,800 1,418,301 273,854 20,608 453,496 249,527 280,000 27,230,341
Cash flows
Short term borrowings obtained - 1,974,673 4,723,024 - - - - - 6,697,697
Repayment of long term finances (2,313,142) - - - - - - - (2,313,142)
Finance cost paid - - - (3,016,591) - - - - (3,016,591)
Dividends paid - - - - (7,845,479) - - - (7,845,479)
Total changes from financing cash flows (2,313,142) 1,974,673 4,723,024 (3,016,591) (7,845,479) - - - (6,477,515)
Non-cash changes
Dividend approved - - - - 7,845,479 - - - 7,845,479
Finance cost - - - 3,187,695 - - - - 3,187,695
Total non-cash changes - - - 3,187,695 7,845,479 - - - 11,033,174
Balance as at December 31, 2019 6,978,613 17,217,473 6,141,325 444,958 20,608 453,496 249,527 280,000 31,786,000
The Board’s policy is to maintain an efficient capital base so as to maintain investor, creditor and market confidence
and to sustain the future development of its business. The Board of Directors monitors the return on capital employed,
which the Company defines as operating income divided by total capital employed. The Board of Directors also
monitors the level of dividends to ordinary shareholders.
i) To safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for
shareholders and benefits for other stakeholders, and
The Company manages the capital structure in the context of economic conditions and the risk characteristics of
the underlying assets. In order to maintain or adjust the capital structure, the Company may, for example, adjust the
amount of dividends paid to shareholders, issue new shares, or sell assets to reduce debt.
The Company monitors capital on the basis of debt to equity ratio, calculated on the basis of total debt to equity.
2019
(Rupees in ‘000) 2018
There were no major changes in the Company’s approach to capital management during the year and the Company
is not subject to externally imposed capital requirements.
These financial statements were authorized for issue on February 26, 2020 by the Board of Directors of the
Company.
45 Subsequent events
45.1 The Board of Directors in their meeting held on February 26, 2020 have proposed a final cash dividend for the
year ended December 31, 2019 of Rs. 42 (2018: Rs. 63 per share), amounting to Rs. 1,904.68 million (2018:
Rs. 2,875.05 million) for approval of the members at the Annual General Meeting to be held on May 07, 2020.
These financial statements do not reflect this dividend.
45.2 On March 11, 2020, the World Health Organization declared the Coronavirus (COVID-19) outbreak to be a
pandemic in recognition of its rapid spread across the globe, with over 150 countries now affected. Many
governments are taking increasingly stringent steps to help contain or delay the spread of the virus. Currently,
there is a significant increase in economic uncertainty which is, for example, evidenced by more volatile
asset prices and currency exchange rates.
Building on our
Nutrition, Health and
Wellness Journey 117
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2019
For the Company’s December 31, 2019 financial statements, the Coronavirus outbreak and the related impacts
are considered non-adjusting events. Consequently, there is no impact on the recognition and measurement
of assets and liabilities. Due to the uncertainty of the outcome of the current events, the Company cannot
reasonably estimate the impact these events will have on the Company’s financial position, results of operations
or cash flows in the future.
46 General
Previous year’s figures have been re-arranged, wherever necessary for the purpose of comparison. Other than
the changes discussed in note 2.3.19, finished goods warehousing and product handling costs have been
reclassified from “Raw and packing material consumed” under Cost of goods sold to “Freight outward and
handling charges” under Distribution and Selling Expenses.
46.2 These financial statements are presented in Pak Rupees, which is the Company’s functional and presentation
currency. Figures have been rounded off to the nearest of thousand of rupee.
Building on our
Nutrition, Health and
Wellness Journey 119
NOTES