Full Text
Full Text
A Thesis
Bijay Lama
Patan Multiple Campus
Roll.No. 40/2063
T.U. Registration No. 7-1-25-62-96
Submitted to
Office of the Dean
Faculty of Management
Tribhuvan University
Submitted by
Mr. Bijay Lama
Entitled
……………………………………. ……………………………….
Associate Prof. Rakesh Chandra Misra Lecture, Bishnu Gopal Khimbaja
(Thesis Supervisor) (Head of Research Department)
…………………………………
Mrs. Krishna Badan Nakarmi
(Campus Chief)
i
VIVA-VOCE SHEET
By:
Bijay Lama
Entitled:
“An analysis of Financial Performance of Nepal Electricity Authority”
And found the thesis to be the original work of the student and written
according to the prescribed format. We recommend the thesis to be
accepted as partial fulfillment of the requirement for
Master Degree of Business Studies (MBS)
Viva-Voce Committee
ii
TRIBHUVAN UNIVERSITY
Faculty of Management
Patan Multiple Campus
DECLARATION
I hereby declare that this thesis entitled “An Analysis of Financial Performance of
Nepal Electricity Authority” submitted to Patan Multiple Campus, Faculty of
Management, Tribhuvan University is my original work done for the partial
fulfillment of requirement of the degree of Masters of Business Studies (MBS),
which is prepared under the supervision of Mr. Rakesh Chandra Misra Associate
Professor of Patan Multiple Campus.
…………………………
Bijay Lama
Researcher
(T .U. Reg.NO. 7-1-25-62-96)
July, 2010
iii
ACKNOWLEDGEMENTS
Any accomplishment requires the synergistic effort of many people and this work is
not also an exceptional. I would take pleasure to extend my sincere gratitude to
Rakesh Chandra Misra, Associate Professor of Patan Multiple Campus for him
consistent guidance to go through in-depth vision and analysis of each topic. The way,
he induced and motivated me, always keep in good compliance to my academic
discipline. His Guidelines and support has been instrumental in accomplishing this
task. This work would not have been materialized and recognized without his
intellectual direction and promptness.
It is my great pleasure to state that being student of management and attempted this
field work. I have attempted to write a thesis in “Financial Performance Analysis of
Nepal Electricity Authority” as the partial fulfillment of the degree of Master in
Business Studies.
I am indebted to Ms. Yashoda Thapa, Mr. Kabin lama, GP Mainali, Karma Wangle
Lama and my family whose untiring support and inspiration excelled my work to
achieve desirable objectives and complete the job in time. I cannot remain silent
without thanking Mr. Suman Shrestha and Mrs. Mamata Shrestha for providing
diligent effort to shape this task in the presentable form.
Many theories, statement and analysis are the result of a collection from various
sources, such as newspapers, magazines, speakers, and writers over the past time.
Regardless of the source, I wish to express my gratitude to those who may have
contributed to this work.
Bijay Lama
Kathmandu, Nepal
iv
TABLE OF CONTENE
Recommendation i
Viva-Voce sheet ii
Declaration iii
Acknowledgement iv
Table of contents v
List of Tables vi
List of Figures vii
List of Abbreviations viii
Introduction/Background:-
1.1 Introduction/General Background 1
1.2 Public Enterprises in Nepal 2
1.3 Nepal Electricity Authority 4
1.4 Development of Hydropower in Nepal 6
1.5 Statement of problem 7
1.6 Objectives of the Study 9
1.7 Important of the Study 9
1.8 Limitation of the Study 11
1.9 Organization of Chapters 11
Chapter-2
Review of Literature
2.1 Conceptual Framework 13
2.1.1 Financial statements 14
2.1.1.1 Balance Sheet 14
2.1.1.2 Income Statement 16
2.1.1.3 Assets 16
v
2.1.1.4 Liabilities 22
2.1.1.5 Statement of Assets and Liabilities 25
2.1.2 Concepts Financial Analysis 25
2.1.2.1 Types of Ratios 28
2.1.2.2 Utility of Ratio Analysis 30
2.1.3 Objective of the Financial Analysis 30
2.1.4 Need of the Financial Analysis 31
2.1.5 Significance of Financial Analysis 31
2.1.6 Process of Financial Analysis 33
2.1.7 Types of Financial Analysis 34
2.2 Review of Journals/Articles 35
2.3 Review of Previous Related Dissertation 39
2.4 Research Gap 42
Chapter-3
Research Methodology
3.1 Introduction 43
3.2 Research Design 43
3.3 Population and Sample 44
3.4 Nature and Source of Data 44
3.5 Methods of Analysis 44
3.6 Tools for Analysis 45
3.6.1 Financial Tools 45
3.6.2 Types of Ration Used 46
3.6.3 Statistical Tools 53
3.7 Method of Presentation and Analysis 56
Chapter-4
vi
4.2.1 Current Ratio 58
4.2.2 Quick Ratio 60
4.3 Turn over Ratios 62
4.3.1 Fixed Assets Turnover Ratio 62
4.3.2 Total Assets turnover Ratio 65
4.3.3 Inventory Turnover Ratio 67
4.3.4 Average Collection Period and Debtor’s Turnover Ratio 68
4.4 Profitability Ratios 71
4.4.1 Net Profit to Sales 71
4.4.2 Net Operating Ratio 73
4.4.3 Return on Total Assets 75
4.5 Leverage Ratios 77
4.5.1 Debt-Equity Ratio 77
4.5.2 Total Debt Ratio 78
4.6 Trend Analysis 80
4.7 Description of Major Findings 83
Chapter-5
Bibliography
Annex
vii
LIST OF TABLES
LIST OF FIGURES
Figures
viii
LIST OF ABBREVIATIONS
ix
x
CHAPTER-1
GENERAL BACKGROUND
The overall development of the nation depends upon the uplifting of the national
economy, which in turn depends upon the nature of its infrastructure. On of the
basic elements in achieving self-reliant growth of the economy for sustaining
desired level of economic development is an accelerated rate of infrastructure
development. Nepal is one of the least developed country, considered to be
economically less privileged among the countries in the world with around 320
US dollar per capital income, 3.5% economic growth and 30% people are under
the line of poverty. More than 76% or the total population are actively engaged on
agriculture the contribution of agriculture sector to the gross domestic product is
only 36% the sustainable development of the country industrial sector should be
contribute more in GDP with involvement of more people. Now Nepal has
adopted the path of economic development through liberalization for the
economic growth of the nation. However, it is a known fact that any strategy for
economic development requires a steady supply of funds for productive
investment, productive investment, in other words refer to the investment venture
in productive enterprises. Thus for the development of the country, many of the
business firms have been established as public enterprises as well as private under
company act 1964. The development of the nation largely depends on its
economic development. Thus the primary goal of any nation, including Nepal, is
rapid economic development to promote welfare of the people and nation as well.
This requires productive activities enterprises, which in term in the result of the
investment venture in the productive enterprises. The establishment of these
enterprises needs a huge amount of funds. Existing enterprises and companies,
1
with in the economy can be viewed as productive enterprises to operate with
equity and debt funds. The decision making process of choosing funds with the
best financial mix among various alternatives, plays a crucial role in the capital
investment decision of the form. The capital structure concept has an important
place in the theory of financial management. The term capital structure is also
known as financial structure of financial plan of leverage. The financial decision
of a firm relates to choice of proportion of debt and equity to finance the
investment requirements. A proper balance between debt and equity is necessary
to ensure a tradeoff between risk and return to the shareholders mix. A capital
structure with reasonable proportion of debt and equity is called optimal capital
structure. However, the capital structure and its implication are more noticeable.
Nepalese companies have not adopted proper combination of capital structure
policy. Thus firms objective to maximize the wealth of shareholders or return on
equity is not meet by Nepalese companies because in most of companies, there is
no existence of debts in their capital structure and equity capital is only source of
financing where as in some cases the promotion of debt is very high which creates
the financial burden of firm. On the other hand, if is very low in some cases for
instance.
From the above presentation, we can say Nepalese companies do not take capital
structure concept seriously, therefore some the companies went in to bankruptcy
and some of the companies have been suffering losses due to huge amount of
interest payment. Thus appropriate capital structure should be managed for the
sound health of the company with proper combination of capital structure
components. In the context of Nepal, Public utility services organization like
Nepal Electricity Authority is playing a major role in the development of country.
2
enterprises. The practicality of public Enterprises emerged with the concept of
welfare state that state should be responsible to satisfy the basic needs of its
people. Usually the public Enterprises are established for production and
marketing of fundamental goods and services in a suitable rate. The provision of
services by public enterprises is a common practice in Europe and elsewhere.
Usually the practice is highly significant in communist countries.
Public enterprises play a vital role in most developing countries. The role of
public enterprises different from country basically due to political philosophy of
existing governments, public enterprises play a major role in achieving the twin
objectives of social and economic developing envied in the national policy, the
role of public enterprises in simulating and augmenting the place of economic
growth in developing countries can hardly be under estimated. Different agencies
and government to suit their own respective situation have defined PE as “Those
organization namely owned and or controlled by the public authorities consisting
of establishment which by virtue of their kind of activities, technology and mode
of operation are classified as industries”(Shrestha, Bhumeshor:1990;-Public
enterprises management in Nepal).
In Nepal in the mid 1950s, it was observed that the public enterprises were
essential. Though Nepal is a country with mixed economy, in that time it was hard
for any individual or private group to start the business providing basic goods and
services to the people. Accumulation of capital from private sector was difficult.
The state took the initiatives; result of which is the establishment of public
Enterprises. Public enterprises in Nepal in the past had contributed a lot to the
people and the national economy. The government had established enterprises to
provide and supply food products, petroleum products, basic medicines,
convenience trading of imported goods, and means of air and land transportation,
means of communication, electricity etc. But in present scenario in almost all
sectors there exist private national and international companies in the market.
Because of the tough competition, many public enterprises are in loss. The
3
performance of public enterprises weakened over the 2007/08 fiscal year, as 15
companies suffered losses leading to a decline in the volume of combined profits.
Only a very few corporations are in a position to pay revenue to the government.
Majority of them are hard pressed to sustain even everyday administrative costs.
Most public enterprises have very weak financial position and lack professional
competence. Because of the complicated bureaucratic structure and political
appointment of the head of the corporation, most of the corporation lacks
professionalism, experts and competence.
PEs in Nepal contributes a vital instrument for the social economic development
of the country. It enjoys a strategic crucial position in our mixed economy. They
have been established in many sectors for the overall development of the country
with different goals and objectives. Nepal Bank Ltd, a commercial Bank
established in 1994 BS was a first PE to have separate legal status in Nepal.
During Second World War some other PEs were established, however, they could
not make substantial progress. Nepal started its planned economic development in
2013 BS with the lunching of first five year plan since then the number of PEs has
increased substantially in the various fields of national economy, most of the PEs
were established in the “Panchat Era”. Nepal Electricity Authority is a largest
public utility PE, there were 6 PEs before the privation program but now there are
only 36 PEs, among them now 17 are in profit others have been suffering from
losses. Harisiddhi Break Factory is the first privation PE in 1992 AD.
4
organizations with overlapping responsibilities and duplication of works. Merger
of these individual organizations became necessary to achieve efficiency and
reliable service. NEA has been always languishing with the issues of high tariff,
high system losses, high generation costs, high overheads, over staffing and lower
domestic demand. Its endeavors to maximize the utilization of available resources
including import through trading of power from Indian short term market has not
able to offset the unbalance, resulting in long hours of distasteful load shedding.
Water resources are important natural resources for the economic development of
Nepal. Availability of abundant water resources and geo-physical features provide
ample opportunity for hydropower production in Nepal. Out of total hydropower
generation capacity of about 83000 MW in the country about 43000 MW of
power generation appears feasible to date from financial-technical perspective.
Nepal’s hydropower history begin in 1911 AD with the construction of first power
house “The Pharping Hydropower station” harping along generated enough
electricity to feed the people of Kathmandu for more than two decades,
Sundarijal(640KW), Sikaros(600KW), were also developed in the Rana regime.
NEA is one of the largest government organizations in Nepal with the country’s
highest capital investment, assets and human resources. Since, it has been
established in 1st Bhadra 2042 BS under NEA Act 2041 to provide electricity
services all over the country, but it has no radically developed and serves
electricity only urban area. NEA’s responsibilities are planning, construction,
operation and militants of the power system through the country including power
trading with India. The primary objectives of NEA is to generate, transmit and
distribute adequate reliable and affordable power by planning, construction
operating and maintaining all generations, transmission, distribution facilities in
Nepal’s power system both interconnected and isolated. A major developments
activity of NEA has been through credit from international leaders such as ADV,
World Bank, OPEC, and Fund for international development and Norwegian
5
government. Now there are total 10,314 staff in approved position and 9,280 in
existing situation.
6
During the ninth and tenth five-year plan up to 2066 BS till now, Kaligandaki
‘A’(144000 KW), Modikhola(14800 KW), Devighat(14100 KW), Pukhola(6200
KW), Middle Marsyandi(70000 KW), Chatra(3200 KW), Panauti(2400 KW),
Phidim(240 kW), Sumalyagad(200 KW), Khandbari(250 KW), Dhanging(32
KW), Heldung Humla(500 KW), Duhabi Multifiber Diesel Plan(39000 KW),
Simikot Solar Power Station(50 KW), Gamgadhi Solar Power Station(50 KW)
have been completed.
Future plan of NEA is to implement a short term, meddle term and long term
strategic plans to expand generation, transmission and distribution capacity. Curb
the system losses and improve financial health. Rehabilitating existing hydro and
thermal plants for 100% availability shall be lunch as short term masers
Khlakhani-3 Hydroelectric Projects, Chameliya hydroelectric projects and
multfiber- Dhalkeber 400 KV cross and medium term measures, upper Tamakoshi
(456 000 KW), Upper Trishuli- 3 A (60000 KW), Upper Trishuli -3 B (37000
KW), Hydroelectric profects will go in implementation as long term measures,
similarly from private sector Kebeli-A (300000 KW), Upper Marshyangdi (50000
KW), Upper Modhi-A (40000 KW), and few more projects are expected to be
completed within five year from now. With the completion of high capacity cross
broader interconnection, seasonal trading shall be possible and problem of base
load supply during dry season shall be resolved. NEA plans to take strong projects
like Nasyagudag and Budigandaki as longer option. With plans in hands for
expansion, we shall have a vast fabric of transmission network to meet our
domestic and export capacity requirement. Modes operand of distribution and
supply services shall be changed to make it customer friendly by use of
information technology and latest state of art use elsewhere.
7
monopoly of the generation and distribution of electricity, as Nepal is a second
richest country over the water resources, NEA has a very doom scope for its
future growth and expansion. NEA has been established to improve the national
economy and to make self sufficient in the electricity that is why it is beneficial to
evaluate the financial performance of NEA. In order to evaluate the financial
performance of NEA this study seeks to find out the answer of the question
through various methods of analysis.
Financial analysis is one of the most important functions of an enterprise. It is
concerned with generation, transmission, distribution and other function any PEs,
Including NEA.
NEA must be able to generate fair rate of return and surplus on its own. For this
purpose it becomes imperative to be financially sound and independent at least in
terms of paying interest on debts, operation and maintenance expenditure,
administrative expenditure and generating desirable rate of return on capital
employed without it no industrialization of the economy can be imagined. In this
context, NEA has great role to play than any other PEs s most of the industries
depend on power supply. In this sense NEA has no difficult in selling its product
and services as the demand of power supply is always growing. NEA gets the
highest potential to further growth and expansion, as it does have no market
competition, despites these facts the performance of NEA is not satisfactory. In
the context, the study of NEA primary focuses on the financial obligation,
generating rate of return on capital investment and internal revenue generation.
This study confines to the problems of financial operation, financial position,
capital structure and financial management of NEA. The present study will make
a mildest attempt to have incited over the problems of financial management of
NEA as well as to recommend some concrete suggestions for the improvement in
overall financial performance through financial analysis. The study tries to seek
answer to the following question.
8
• Is the NEA in a position to meet its current obligation?
• How efficiency has NEA been to use its assets?
• How the NEA can get red of current great losses?
• What sources of long-term finance do NEA and what is the relationship
between them employ?
• Is the company providing fair rate of return?
9
(NG/NDC: 1993: Sectarian central of statistics). The theoretical hydropower
potential of Nepal is 83000 MW of which an estimated 650 MW is exploited
which is only 0.78% of the total capacity. One of the major resources for the
rampant poverty and backwardness of the Nepalese economy is the power deficit
shortage power creates multifarious problem in the development of agriculture
industry, trade and other sector of the economy. The three-year interim plan of
government of Nepal provided high priority to the energy sector. A part from the
medium/mega hydropower projects, emphasis has been laid for the development
of small hydropower is essential not only for reducing regions imbalance on
development but also for assisting the mug ration of population from the hills to
the Terai.
Analysis of financial position and statement is crucial part of financial decision
making process of business enterprises. Poor financial management affects
adversely on liquidity turnover and profitability, if is required to measure the
financial position of the enterprises periodically in order to ensure smooth
functioning of an enterprises. NEA is an enterprise of great national concern.
Thus, this study is made to evaluate the financial position of NEA.
The changing socio-economic scenario and current policies of Nepal government
in the power sector have encouraged private enterprises to grow and to participate
in this sector as well. In other words, NEA will have to face competition on few
years back as private sector would emerge and if would not be able to enjoy the
monopoly like now. According to energy policy of the government, there is a
provision for external, internal and joint collaboration with private sector in
development and facing of small scale hydropower projects, in addition there is
also a provision for legal and institutional arrangement for pricing the power.
This study will be useful to provide information and to draw the attention of NEA
management regarding what can be done for further strengthening the financial
position of NEA. This study is expected to be helpful to the private and non-
government agencies, which are willing to invest in hydropower projects in
10
Nepal. This study is beveled to be an important effort to provide some appropriate
measures to solve financial problems of NEA. Further it will be important for the
following groups and individuals.
• Present and perspective customers
• Policy making authority
• Further researcher
• Government
Chapter I : Introduction
Chapter II : Review of Literature
Chapter III : Research Methodology
Chapter IV : Presentation and Analysis of Data
Chapter V : Summary, Conclusion and Recommendation
11
Chapter one; concentrates on introductory part of the study. It includes
introduction of NEA, historical background of NEA, and development of
hydropower in Nepal as well as the statement of the problem, significance of the
study, limitations of the study and chapter plan.
Chapter four; is the major part of the thesis, which is related to presentation,
analysis, and interpretation of data related to the financial performance of the
NEA.
Chapter five; is the concluding chapter, discusses the summary, conclusion and
recommendations.
Besides these, bibliography and annexes are included at the end of the thesis.
12
CHAPTER -2
REVIEW OF LITERATURE
The review of literature basically highlights the existing literature and research
related to the present study with a view to finding out what had already been
explained and how the present research adds to the dimension. A literature review
is an essential part of all studies. It is a way to discover what other research have
concerned and left in the area. The purpose of literature review is to find out what
research duties have been conducted in ones chosen field of study and what
remains to do.
Review of literature is supposed to revise the eminent literature relating to the
study, various books, journals, statements, reports and thesis etc, are the basis for
preparing it. Some in writer or researcher have also give contribution on it.
Financial performances in the context of Nepalese enterprises in concerned, the
management exports and students describing the financial performance of public
enterprises have undertaken some studies. Nepal being one of the rich countries in
hydropower sector, many important literatures are available in this field.
The review of relevant literature has been categorized into following headings:
1. Conceptual Framework
2. Review of articles/journals/thesis
3. Review of related unpublished thesis
13
the concept of balance sheet must be known and what types of tools are used to
manage the assets and liabilities also be considered.
Hence financial statement refers to any formal and original statement that
discloses the financial information related to any business concern during a
period. The income statements and balance sheet usually prepared at the end of
each financial year show the firm’s position.
14
The liabilities side of the balance sheet is comparatively simple. It consists in the
first place, of the banks liability to their shareholders- the capital originally paid in
and any accumulation of undistributed profits. The assets side of balance sheet is
both more complicated and more interesting. In distributing its resources among
the different types of assets open to it.
15
and it will encourage them to invest to invest their money in that business
concern.
4. A balance sheet, properly prepared, will help the financial analyst to
interpret the same with the help of ratio analysis.
2.1.1.3 Assets
Assets are the resources owned by the business or non-business firms to generate
economic benefits. Assets can be tangible or intangible which solely or combine
contribute in earning capacity of the firm. Simply assets can be defined as any
property that has monetary value. Assets can be defined as “Physical things of
right owned that has a monetary value is assets. In other words assets are that
expenditure which results in acquiring of some property of benefit of a lasting
nature” (Jain & Narang, 1991:8).
Assets represent economic resources is the valuable possessions owned by the
firm. These possessions should be capable of being measured in monetary terms.
Assets are the future benefits (Panday, 2002:31)
The right hand column in the balance sheet shows assets of the bank assets are
thing of the value owned by a business and acquired at a cost, which is
measurable. Assets are the future benefit that represents:
Store purchasing power (e.g. cash)
16
¾ Money claims(e.g. Receivable stock)
¾ Tangible and intangible items that can be sold of used in business to
generate earnings.
¾ A tangible item includes land, building, plant, equipment etc.
¾ Intangible items include copyright, trade name or goodwill.
I. Classification of assets
The assets are classified into current and fixed assets. Fixed assets are further
classified as tangible and intangible assets. Assets may also be classified as
money resources, physical resources and intangible resources.
Bills receivable and marketable investment are examples of money resources.
Plant and machinery, buildings and inventory are examples of physical resources
while goodwill and copyrights comprise intangibles.
a) Fixed Assets
As the name suggests, such assets are fixed in the sense that they are acquire to be
retained in the business on a long-term basis to produce goods and services, and
are not, for resale. They are, in a sense, long-term resources in that they are held
for longer than one accounting period. Such assets are obviously of crucial
significances as they basically determine the future earnings/revenue/profits of
firms.
Fixed assets fall into two categories: tangible and intangible. Tangible fixes assets
are those, which have a physical existence and generate goods and services.
Included in this category of fixed assets are land, building, plants, machinery,
furniture, and so on. They are shown in the balance sheet, in accordance with the
cost concept, at their cost to the firm at the time they were purchased.
The other types of fixed assets, intangible assets; do not generate goods and
services of assets directly. In as way, they reflect the right of the firm. This
category of assets comprises patents, copyrights, trademarks and goodwill. These
17
assets confer certain exclusive rights on their owners. Patents confer exclusive
rights to use an invention: trademarks represents exclusive rights to use certain
names, symbols, labels, designs, etc. intangible fixed assets are also written –off
over a period of time.
ii. Buildings:
In the Balance sheet the building is shown at cost on the date of acquisition and
cost less depreciation date in the subsequent years. The building may be
purchased r constructed by the business concern. If the building may be purchased
then its cost include all costs incurred up to the point of registration and if it is
constructed, its cost include the cost of (material and overhead) architect’s fees
and imputed value of its own resources.
18
iv. Intangible Assets:
These assets includes patents, trademarks, goodwill etc. the intangible assets
which have limited existence or economic life shall be shown in the balances
sheet and be amortized over a number of years until they outline their utility. The
assets, which have indefinite existence, must be shown in the balance sheet at cost
and should be amortized till they start losing their value.
v. Contingent Assets:
A contingent asset is the right to property, which may come into existence or the
happening of some future event. Example are uncalled share capital of the
company, copyright etc. usually these assets are not shown in the balance sheet
because of the principle of conservation.
vi. Goodwill:
It is a thing easy to describe but difficult to define. It is an intangible asset.
According to Kohler “Goodwill is the current value of expected future income of
normal return on the investment in net tangible assets”. Goodwill is not recorded
unless it is paid. Therefore it should not be considered that is no goodwill for the
business if it does not figure in the balance sheet.
b) Current Assets;
The second category of assets included in the balance sheet is current assets. In
contrast to fixed assets, current assets are short-term in nature. As short-term
assets, they refer to assets resources which are either held in the form of cash or
are expected to be realized in cash within the accounting period or the normal
19
operating cycle of the business. The term “operating cycle: means the time span
during which cash is converted into inventory, inventory into receivables/cash
sales and receivable into cash. Conventionally, current assets designate assets
which are held for a short period of time, usually not more than a year from the
balance sheet. These are also known as liquid assets. Current assets include cash,
marketable securities, accounts receivable (debtors), notes/bills receivables and
inventory.
Normally the current assets are arranged in the balance sheet in the liquidity order
which may be shown as follows:
Cash
Bank balance
Temporary investment
Bills receivable
Debtors
Stock in trade(inventories)
Payment in advance
20
accounting principles, marketable securities are shown in the balance sheet below
the cost or the market price.
v. Inventories;
It means the aggregate of those items which are held for sale in the ordinary
course of business (finished goods), or are in the process of production for such
sales(work in progress), or are to be currently consumed in the production of
goods and services(raw materials) to be available for sale. It is the least liquid
current assets. Included in inventory are raw materials, work in progress (semi-
finished) and finished goods. Each of these serves a useful purpose in the process
of production and sale. Inventory is reported in the balance at the cost or market
value whichever is lower.
c) Investment;
The third category of assets is investments. They represent investment of funds in
the securities of another company. They are long-term assets outside the business
of the firm.
21
The purpose of such investments is either to earn a return or /and to control
another company. It is customarily shown in the balance sheet with the market
value shown in parenthesis.
2.1.1.4 Liabilities
The second major content of balance sheet is liabilities of the firm. Liabilities may
be defined as the claims of outsiders against the firm. Alternatively, they represent
the amount that the firm owes to outsiders i.e. other owners. The assets have to be
financed by different sources. One sources of funds is borrowing long-term as
well as short-term. The firm can borrow on a long-term basis from financial
institution, banks or through bonds, mortgages, debentures, etc. the short-term
borrowing may be in the form of purchase of goods and services on credit. These
outside sources from which a firm can borrow are termed as liabilities.
Depending upon the periodicity of the funds, liabilities can be classified into:
i. Long-term liabilities
ii. Current liabilities
iii. Owners equity
22
i. Long-term Liabilities:
They are so called because the sources of funds included in them are available for
periods exceeding one year. In other words, such liabilities represent obligations
of a firm payable after the accounting period. The sources of long-term
borrowings are (i) debentures, (ii) bonds, (iii) mortgages. (iv) Secured loans from
“financial institutions and commercial banks. They have to be repaid/redeemed
either in lump sum at the maturity of the loan/debenture or in installments over the
life of the loan. Long-term liabilities are shown in the balance sheet net of
redemption-repayment.
23
amount after a lap of time but there is no formal written loan agreement. This type
is known as account payable.
When the claim of the supplier of the good and services is evidenced by a not/bill-
written acknowledgement of debt, it is called bill/note payable. A bill/note is a
promise in writing to pay a certain sum of money at some specific date.
Another source of current liabilities is short-term bank taxes. Accrued expenses
represent certain obligations, which are claims against assets, but there is no
documentary evidence. Examples of this type of current liability are outstanding
wages, salaries, rent and commission, etc.
Deferred income represents the liability that arises out of receipt of income in
advance, e.g. rent received in advance.
Current liabilities are debts payable within an accounting period. Current assets
are converted into cash to pay current liabilities. The typical examples of current
liabilities are creditors, bills payable, borrowing, deposits, expenses payable and
incomes received in advance.
24
earnings/reserves and surplus, i.e. that part of the profits belonging to the
shareholders which is not paid out to them as dividends but instead is
retained/ploughed back in the business.
25
the essence of good financial analysis and whether these are handled by
competent analysts.
Weston and Bringham, in the book “Essentials of Managerial finance” financial
statements reports states that firm’s position at the point in time and on its
operation over some past periods. However, the real value of financial statement
lies in the fact they can be used to help the firm’s future earnings and dividends.
From an investor’s stand point, predicting the future is what financial statement
analysis is all about, while from managements standpoint, Financial statement
analysis is useful both as a way to anticipate future conditions and more
important, as a standing point for planning actions that will influence the future
course f actions.
Dr. Radhey Mohan Srivastava, the book “Financial Management” argues that
Financial strengths and weaknesses of the company by establishing strategic
relationship between components of balance sheet and profit and loss statement
and other comparative data. Financial analysis is this attempt to dissect the
financial statements into their components on the basis of the purpose in hand and
establish relationship as between these components on the other hand and as a
between individual components on the other. Along this a study of trends of
various important factors over the past several years is also undertaken to have
clear understanding profitability and financial conditions of the business
organization.
According to Mr. Khan and Jain, “The balance sheet provides information about
the financial position of a firm at a particular point of time, say, as on Dec 31st. It
can be visualized as a snapshot of the financial status of company. (Khan and Jain,
1993)
Ratio analysis is a widely-used tool of financial analysis. It is defined as the
systematic use of ratio to interpret the financial statements so that the strength and
26
weakness of a firm as well as its historical performance and current financial
condition can be determined.
The main objective of a financial ratio analysis is to prepare a basis to evaluate
financial performance of the firm by computing all the possible ratios. The ratios
thus taken are nothing but the translated forms of the accounting numbers
extracted from the financial statements into relative values that allow us to
compare the financial position of one firm to another. In another word, it can be
stated that the ratios computed in the course of financial ratios analysis are
designed to show the relationship between financial statement within firms and
between firms.
Standard of Comparison:
The ratio analysis involves comparison for a useful interpretation of financial
statements. A single ratio in itself doesn’t indicate favorable or unfavorable
condition. It should be compared with some standard. Standard of comparison
may consist of:
1) Past ratio:- i.e. ratio calculated from the past financial statement of the
same firm.
2) Projected ratios: - i.e. ratio developed using the projected of Performa
financial statement of the same firm.
3) Competitor’s ratio: - ratio of some selected firms, especially the most
progressive and successful competitor, at the same point in time.
4) Industry ratio: - i.e. ratios of the industry to which the firm belongs.
27
2.1.2.1 Types of Ratios:
Several ratios calculated from the accounting data can be grouped into various
classes according to financial activity of function to be evaluated. The parties
interested in financial analysis are short and long term creditors, owners and
management. Short-term creditor’ main interest is in the liquidity position or the
short solvency and profitability of the firm. Similarly owners concentrate on the
firm’s profitability and financial condition. Management is interested in
evaluating every aspect of firm’s performance.
In view of the requirement of several of ratios we may classify them into
following four groups.
1) Liquidity ratios
2) Capital adequacy ratios
3) Activities ratios
4) Profitability ratios
1) Liquidity ratios:
Liquidity ratios measure the firm’s ability to meet current obligations. It reflects
the short-term financial strength of the business activities, two ratios under
liquidity ratios, which are as follows:
a) Current ratio
b) Cash and Bank Balance to total Deposit Ratio
28
3) Activities Ratio:
Activity ratios are employed to evaluate the efficiency with which the firm
manage and utilizes its assets. These ratios are also called turnover ratio because
they indicate the spiced with which the assets are being converted turn over into
sales. Activity ratios, thus, involve a relationship between sales and assets.
a) Loan and advances (total credit) to total deposit ratio.
b) Investment to total deposit ratio.
c) Performing assets to total assets.
4) Profitability ratio:
The profitability ratios are calculated to measure the operating efficiency of a
company. Beside management of the company, creditors and owners are also
interested in the profitability of the firm. Creditors want to get interest and
repayment of principal regularly. Owners want to get a reasonable return on their
investment. This is possible only when the company earns enough profits.
The profitability position can be evaluated through following ratios.
1. Return on total assets (ROA)
2. Return on total deposit (ROD)
3. Return on risky assets i.e. loan and advances
4. Interest earned to total assets.
Ratio analysis is the process of determining and interpreting numerical
relationships based on financial statements. A ratio is a statistical yardstick that
provides a measure of the relationship between two variables or figures. As ratio
are simple to calculate and easy to understand, there is a tendency to employ them
profusely. While such statistical calculations stimulate thinking and develop
understanding, there is a danger of the accumulation of a mass of data that
obscures rather than clarifies relationship. The financial analyst has to steer a
careful course. His experience and objectives of analysis help him in determining
which of the ratios are more meaningful in a given situation.
29
2.1.2.2 Utility of Ratio Analysis:
The ratio analysis is the most powerful tool of the financial analysis. Many
diverse groups of peoples are interested in analyzing the financial information to
indicate the operating and financial efficiency and growth of the firm. These
people use ratio to determine those financial characteristics of the firm in which
they are interested. With the help of ratios one can determine.
1) The ability of the firm to meet its current obligations.
2) The extent to which the firm has used its long-term solvency by borrowing
funds.
3) The efficiency with which the firm is utilizing its assets in generation sales
revenue.
4) The overall operating efficiency and performance of the firm.
30
• The long-term liquidity of its fund.
• What about the future? Is there any likely problem on the way in the
future? What will its position be in the future?
• What corrective actions can be taken now to solve the problems and
improve the performance? How will the recommendation of any course of
actions or changes in the policy or practice help solve problems and
improve the firm’s position?
31
value of the firm, internal financial control system and bargaining strategy for
funds from external sources (Agrawal, 1993:582)
The parties that are benefited by the results or conclusion drawn from the analysis
of financial performance can be numerated as ( Srivastava, 1993:58-59)
• Top Management
• Creditors
• Shareholders
• Economists
• Labor Unions
A) Top Management
On the basis of past facts, firms can anticipate their future. Hence, top
management can measure the success of failure of a company’s operation,
determine the relative efficiency of various departments, process and
produces appraise the individual’s performance and evaluate the system of
internal audit.
B) Creditors
The creditors can find out the financial strength and capacity of the borrower to
meet their claims. Trade creditors are interested in the firm’s ability to meet their
claims over a short span of time. The suppliers of long-term debt focus upon the
32
firm’s long-term solvency and survival. A lending bank through and analysis of
these statements can decide whether the borrower retains the capacity of
refunding the principal and paying interest in time or not.
C) Shareholders
The share holders, who have invested their money in the firm’s shares, are most
concerned about the firm’s earning. They evaluate the efficiency of the
management and determine about the necessity for the change. In large company
the shareholder’s interest is to decide whether to buy, sell or hold the shares. They
wish to buy the shares in case of sound performance of the firm where as they
simply intend to hold the shares in the condition of satisfactory performance. But
they are hurried to sell the shares in case of poor performance.
D) Economists
To diagnose the prevailing status of business and economy, economists analyze
the financial statements (of any firm). The government agencies analyze them for
the purpose of price regulation; rate setting and similar other purposes.
E) Labor Unions
Productivity is the synonym of well-motivated labors. Labor unions are interested
to rights and benefits of labor to enhance the moral of labors. For further
motivation they expect increase in wages, fringe benefits and so on. These benfits
are affected by the company’s profitability condition. Therefore the union
assesses the financial condition of the firm to determine whether the firm is in the
situation or not to make such facilities available.
33
present and the future on the basis of past performance. The analysis recommends
the steps to be taken by financial managers while undergoing the assessment of
financial position.
The questions, that as elucidated above create the need to follow certain steps
such as first identification and analysis of problem in order to come up with
appropriate recommendations, and then to project the expected results and
examine them if there are improvements before implementing such
recommendations.
34
B) According to Modus Operandi Analysis
I. Horizontal Analysis
When financial statements for a number of years are reviewed and analyzed, the
analysis is called horizontal analysis. As it is based on data from year to year,
rather than in one date or period of times as a whole, this is also known as
dynamic analysis.
C) According to Objective
35
technique. In our country as well, the financial experts and other analysts have
made some research towards financial position of different corporations by using
various analytical tools. Some of the available research studies relating to the
financial aspects of PEs in Nepal have been reviewed.
Mr. Prachar Pradhan (2064) on his article entitled “Challenges and issues on the
domestic hydropower projects and perspective on export oriented hydropower
project” has the written about hydropower potential, hydropower generation,
existing status, power demand forecast by 2020 for domestic scenario and power
generation expansion (NEA and IPP).
He said about hydropower potential of Nepal that, the Karnali and Mahakali river
systems represents approximately 43 percent of Nepal theroretical hydropower
potential and 55 percent of the technical/economical potential.
Mr. Pradhan has added that, now the total installed capacity in NEA owned by the
private sector and NEA’s thermal power (Diesel) of 55 MW. Although total
hydropower capacity in the system is 556 MW, only about 452 MW can be
generated from hydropower stations during the winter season when the power
demand will be at its peak. During the time of power deflect; about 50 MW is
imported from India as per the Indo-Nepal power exchange agreement. Nepal and
India have agreed in principle to increase this level of exchange form 50 MW to
150 MW. Nepal is also entitled to 70 million units of energy annually from
Tanakpur in the far west under the Mahakali Treaty. NEA continues to be sole
purchase of independent power producer (IPP) power. To date, twenty two power
purchase agreements totaling 228.840 MW have been concluded of which
152.613 MW have already been commissioned (as of July, 2007).
In “Energy Sector Perspectives”, Dr. Bhekh B. Thapa and Bharat B. Pradhan says
that hydropower is Nepal’s major resource endowment-numerous attractive run-
off river and multipurpose hydro schemes have been identified but remain
undeveloped, small and micro-hydro potential remains virtually unused in the hill
and mountain areas and despite Nepal’s small sized, only about 10.5% of the
36
population have access to electricity supply, whereas about 40% of domestic
connections are concentrated in the Kathmandu valley(Thapa, Bhekh B.et al,
1995).
In the journal “Hydro Nepal” Mr. Anil Kumar Shah (January, 2008) has viewed
on his article entitled “Banker’s perspectives on hydropower sector and traced out
on the possibilities and problems associated with it. In his words, “the financial
sector has identified hydropower development as a lucrative financial opportunity.
The success stories of few hydropower projects developed by independent power
producers in the recent past have also helped to create positive market interest and
response. On the other hand, the risks are relatively high in this sector due to its
technical nature, the necessity of huge finds and longer gestation as well as
repayment periods. The financial sector is entering the energy sector gradually by
taking some exposure, preferring to share the risk amongst various banks and
developing consortium financing.
The funds available in the local market are able to support projects with a capacity
of 20-50 MW only for mega projects we will have to seek help from foreign
institutional investors. As such, a new market for debentures, bonds or even
mutual funds will open up. This will spread to mass. In the event of an open
market, by the year 2010 international banks will also enter Nepal. This, in turn,
will increase the capacity of financial sector. Therefore, now is the right time to
start lending in the sector to gain required experience and hold in the market.
In the magazine Hamro sampada, Mr. Baburam Bharadwaj (2064 Falgun) has
written an article entitled some thought on hydropower development in Nepal. “In
this article he has focused on the opportunities, challenges and issues.
He has added about opportunity on hydropower in Nepal that “From the study of
229 potential projects of different size in Nepal a technically feasible capacity of
42,133 MW has been derived. Among these 229 identified potential sites there are
157 projects between 10-100 MW, 47 between 100-300 MW; and 5 above 1000
MW. Total they make 176,764 GWh/year generations potential. Till now only 585
37
MW (less than 2% of the economically feasible capacity) has been harnessed.
Availability of various sizes(pico, Micro, Mini, Small, Medium to large) ranging
from few kilowatts to as big capacity as of 10,800 megawatts sites adds further
attraction to different domestic as well as international investors. The Karnali and
Mahakali River Basin that lies in the western part of Nepal has the largest
potential (36,180 MW technically feasible and 25,125 MW economically feasible
and the largest single scheme identified so far in Nepal the Karnali Chisapani
storage scheme (10,800 MW) lies in this basin. The basin not only has highest
potential but also has the highest percentage of economically feasible potential
(59.63). the basin with second largest potential is Saptakoshi River basin with
20,650 MW technically 10,860 MW economically feasible potential.
Nepal not only has potential for hydropower development but also has secured
market place to sell the electricity. The electricity hungry Indian market also
secures power export possibilities.
He has also focused about the challenges of hydropower development of Nepal,
he said that hydropower development in Nepal not only opportunities but also
packed with numerous challenges. The youngest geological formations where the
construction of large structures like dams, tunnels and powerhouses are always of
a hydropower scheme is always packed with large number of geological problems
that demands a great degree of care and expertise. The capital-intensive nature
and long gestation period of the development stage of the hydro projects further
add uncertainties of return of investment. The political instabilities and frequent
changing government policies regarding the tax structure further repels the
investment in hydro power development. The complex environmental sensitive
and further difficulties in getting government approvals, at the same time the
requirements of the environmental mitigation works are becoming extra financial
and managerial burden for the project. Though there are ample opportunities in
domestic as well as Indian market to sell the generated electrical energy but it is
not that simple and easy. Securing a long-term power purchase agreement with
38
NEA and with Indian power trading corporation is another hurdle. As the
hydropower project requires large initial investment the availability of fund in
local financial institution is also not developed to the required extent. Though the
list of difficulties is very long and frightening but they are still manageable and
are within the reach of the developers.
39
reflected unsatisfactory financial state of affairs and most of the fund were applied
for meeting operating loss alone.
Chaudhary (2001), had done research entitled “A study of financial statement of
Janakpur Cigarette factory limited” concluded that the main defect of this
company should try to maximize its financial activities (financing and investment)
in near future. The company should invest their sources where the return is
optimum. It should generate maximum possible sources i.e. successful operation
of the companies’ activities. Regarding financing and investment strategy J.C.F
should have a proper long term planning investment on capital budgeting
technique to evaluate every investment alternative on the basis of its incremental
benefit.
Koirala (2005), had done research entitled “A Study of Financial Performance of
Nepal Telecom” concluded that financial performance of NTC has satisfactory
results. This shows that NTC is maintaining the good liquidity position and the
financial capacity of the firm to repay current liabilities. All other ratios are seen
in satisfactory position besides average collection period, so NTC should make
effective strategy to collect the receivables. It also lacks proper utilization of fixed
assets in generating sales. Khanal (1999), “A study on Capital Structure of
Industrial Public Enterprises” have selected samples from industrial public
enterprises of Nepal and used financial ratio and correlation analysis as the tool of
analysis. He concluded that the capital investment and earnings were not
correlated. Most of the public enterprises were in loss position. He suggested that
the management should improve their performance efficiency.
Poudel(2002), had done a research entitled “Financial Performance of Nepal
Electricity Authority,” says that there is no effective utilization of assets in NEA.
It has been seriously facing the problem of outstanding debt collection. From the
overall analysis, NEA has generated very low returns. Increasing cost in each
fiscal year is an important issue of NEA. It has adopted the cost control tools and
techniques.
40
Shrestha (2004) had done research entitled “study on Profit Planning and Control
of Public Utility Sector, A comparative Study of Nepal Electricity Authority and
Nepal Telecommunication Corporation,” has tried to find out some major
problems of NEA and NTC.
Mr. Shrestha has conducted the study covering the time period of five years.
Some major findings pointed by Mr. Shrestha are as follows:
• NEA and NTC both have no in depth analysis of the company’s strength
and weakness. Electricity leakage, theft and wastage is major problem of
NEA wereas high demand and low supply is problem of NTC.
• Huge amount of cash and bank balance of NTC indicates some deficiency
of organization to utilize its liquid assets. Expenses are not identified as
fixed and variable in NEA and NTC. Leverage ratio indicates NEA is
taking high risk while NTC is not. NTC is efficient in utilization of
working capital, fixed assets and capital employed in generation of sales
in comparison of NEA. NTC has higher profitability ratio than NEA.]
Eliza Amatya (2005) had done a research entitled “An Evaluation of Financial
Performance of Nepal Electricity Authority”, says that there is no effective
utilization of assets in NEA. NEA has been facing the problem of outstanding
debt collection. Though is in control over some years, it has been highly
receivable of NEA is recorded high. The capacity of assets in the generation is not
satisfactory and the revenue earned is very low in comparison to the investments
made in assets.
Poudel (2006), has done a research entitled on “A Comparative Ratio Analysis of
Nepal Electricity Authority (NEA), Nepal Water Supply Corporation (NWSC)
and Nepal Telecommunication (NTC)”, Some major findings concluded by Mr.
Poudel are as follows:
1. NEA is using large amount of external source in its capital structure due to
which interest expenses is high. Capital structure of seems somehow better
than the capital structure of NEA but it does not have ideal debt equity
41
relation. The capital structure of NTC seems satisfactory and it is seen that
NTC emphasized internal funding.
2. NEA and KUKL are not able to meet their internal expenses through
operating profit. Due to high interest expenses net profit of this
organization also affected adversely.
3. NEA and NTC have satisfactory inventory turnover but KUKL has poor
proper stock management is lacking in KUKL.
Those about researches have pointed out the two common problems in another
lack of efficiency in utilization of fixed assets.
The researcher recommended that both bank need to be improved their capital
structure like as shareholders equity long-term debt and short-term debt. Bank
should try to provide the better service their customers for earning to reasonable
profit.
42
CHAPTER-3
RESEARCH-METHODOLOGY
3.1 Introduction
A simple words, research means to search or study about a phenomenon. The
research in composed by ‘re’ and ‘search’ where‘re’ means repeatedly or again
and again, and ‘search’ means to investigate or find. Thus, search again and again
and again is research. Research methodology is the way to solve systematically
about the research problem. It is the application of scientific methods to the study
of the universe.
In this chapter focuses have been made on research design, sample and
population, nature and sources of data collection and tools used for analysis. In
this research, one of the strong measures likes arithmetic mean, trend analysis,
correlation and regression and probable error.
Analysis is made on the basis of post, so the research is also historical in nature.
The accumulated data is presented, tabulated and described systematically under
specific heading so as to meet the objective of the study. Thus, research design is
a plan to obtain the answer of research question through analysis of data.
43
3.3 Population and Sample:
Among the all service providing organization, Nepal Electricity Authority is
selected for the study which is the most crucial infrastructure developing
organization. The objective is mainly focused with the financial performance
analysis of NEA. The study comprises financial statement i.e. only balance sheet
and profit and loss account of NEA.
44
c. On the basis of obtained financial statement, balance sheet and profit and
loss accounts, different tables are prepared and presented as required.
d. From the collected data, ratios are analyzed.
e. With the help of analysis, conclusions were drawn and recommendations
were suggested.
45
user. Through there are many categories of financial ratios, each serving the
particular purpose is commonly categorized in four classes, liquidity, activity,
leverage and profitability.
Ratio analysis may be done for a variety of purposes, which ranges from a simple
analysis of the short-term liquidity position of the firm to a comprehensive
assessment of the strengths and weakness of the firm in various areas. In other
words, ratio analysis helps the analyzer to make quantitative judgment on the
firms’ financial position as well as performance.
It presents the actual situation of the organization and provides guidelines
especially in spotting trend towards better or poor performance.
Ratio analysis has many managerial uses also. Ratio analysis helps in assessing
the operating efficiency of the business and measuring the financial solvency. Not
only these it helps in making quantitative judgment while decision making, taking
connective action and forecasting future.
A) Liquidity Ratios: -
Liquidity ratios are used to analyze a firm’s efficiency to met short-term
obligations. Short-term liquidity includes the relationship between current assets
and current liabilities. Two ratios are mainly used to measure the liquidity
position.
i. Current Ratio
ii. Quick/Acid –test Ratio
46
1. Current Ratio:
Current ratio is the proportion of current assets to the current liabilities. Current
ratio is also known as working capital ratio.
Current Assets
Current Ratio=
Current liabilities
Current asset includes cash and those assets that can be converted into cash within
a year such as account receivables, marketable securities, inventories and prepaid
expenses. Creditor’s bills for payment, accrued expenses, bank overdraft, income
tax, liability, interest and long term debt within a year are included in the current
liability.
Higher the current ratio, greater is the probability of timely and full payment for
current liability, low ratio value indicates the firm will not be able to pay its future
bills. For an instance, 2:1 ratio is considered acceptable for many firms.
47
excessive quick assets and indicates inefficient management. A ratio with a low
value indicates that payments of bills on time would be difficult in future.
B) Turnover Ratio:
Turnover ratios involve comparison between the level of sales and investment of
various assets. Funds of creditors and owners are invested in various assets to
generate sales and profit. The better management of assets, the large amount of
sales. The activity ratios are employed to evaluate the efficiency with which firm
manages and utilizes its assets. A proper balance between sales and assets
generally reflects that assets are managed well several activity ratios can be
calculated to judge the effectiveness of asset utilization. Following four turnover
ratios are generally used in practice.
1. Fixed Assets Turnover Ratio
2. Total Assets Turnover Ratio
3. Inventory Turnover Ratio
4. Average collection period
Net fixed asset is defined by difference between gross fixed assets and cost of
depreciation. Generally high fixed asset turnover ratio indicates efficient
utilization of fixed asset while inefficiency in utilization is shown by low fixed
asset turnover ratio.
48
2. Total Assets Turnover Ratio:
Total assets turnover ratio indicates the sales generated per rupee of investment in
the total assets.
Total assets constitute the fixed assets as well as current assets and investment of
the firm. Generally higher turnover ratio shows efficiency in utilization of firm’s
scarce resources and vice-versa.
Inventory turnover ratio shows how rapidly the inventory is turning into
receivable through sales. Generally, high inventory turnover is the indication of
good inventory management and lower inventory. Turnover suggests an
inefficient inventory management. A relatively higher inventory turnover ratio
will overall a lower one that results frequent stock out and raises the cost of the
firm.
49
a. Annual sales divided by number of days in a year (360 days) to get the
average daily sales.
b. Account receivable is divided by daily sales to find out the number of days
tied up in receivable.
Receivable
Average Collection Period=
Net Sales/365
Short average collection period shows the timely payment of debt but it may
suggest an excessive and restrictive credit policy of firm. Too long average
collection period indicates inefficiency of the firm in collection of receivables.
C) Profitability Ratio
Profitability ratio measures success of a firm to achieve return of the total sales or
of the investment. It gives information regarding how effectively the firm is being
managed. Profitability ratio can be classified in to following major groups.
1. Net Profit Margin
2. Operating Expenses Ratio
3. Return on Total Asset.
50
Net profit, here is defined as firm’s profit after taxes excluding other charges such
as dividend and other provisions. The ratio measures the firm’s ability to change
each rupee sales into net profit. In other words, if the net profit margin is
inadequate the firm will fail to satisfactory returns on owner’s equity.
It is the rate of return earned by the firm for all its investments including the
lenders. Higher return on total assets ratio shows higher earning of the firm in
terms of its total assets. Lower ratio indicates unsound financial position due to
level of return.
51
D) Leverage Ratio:
Financial leverage ratios are calculated to judge the long-term financial position
of the firm. This ratio indicates the mix of fund provided by owners and lenders.
The short-term creditors like bankers and suppliers of new material are more
concerned with the firms’ current debt paying ability on the other hand, long-term
creditors like debenture holders; bondholders etc. are concerned with the firm’s
long-term financial strength. In fact, a firm should have a strong short as well as
long-term financial position. As a general rule, there should be an appropriate mix
of debt and owner’s equity in financial mix of the firm’s assets.
The manner in which assets are financed has a number of implications. Debt is
considered to be more risky in compare to equity. The firm has a legal obligation
to pay interest to debt holders, irrespective of the profits made of losses incurred
by the firm. If the firm fails to pay the debt holders in time, they can take legal
action against to get payments and in extreme cases can force the firm into
liquidation. On the other hand employment of debts is advantages for shareholders
in two ways, they can retain control of the firm with a limited stake, and secondly
their earning will be magnified when the firm earns a rate of return on the total
capital employed. The process of magnifying the shareholders return through the
employment of debt is called financial leverage:
The leverage ratio consists of:
1. Total Debt to Total Assets Ratio
2. Debt-Equity Ratio
52
Total Debt
Debt Ratio=
Total Assets
2. Debt-Equity Ratio:
The ratio between total debt and net worth is called debt-equity ratio.
Total Debt
Debt-Equity Ratio=
Net Worth
∑X
Average Value=
N
53
b. Trend Analysis:
Trend analysis is basically the analysis of time series in which the statistical data
are arranged in accordance with their time of occurrence. It shows the relation
between two variables and one of them is time. It mainly helps in understanding
the past behavior of the variables in the data which helps in identification of the
causes and circumstances which lead to a particular behavior of the data. It also
helps in future forecasting and planning with the help of the past and present data
and the factors affecting them. There are various methods of trend analysis among
which the method of least square is widely used one. So, we have also chosen the
same method in our analysis.
Methods of Least Square
This method is most widely used in practice for the purpose of finding the general
movement of a variable or variables. It is the mathematical methods using for
various purpose. With the help of this period, a trend line can be fitted to the data
in a manner that the following two conditions are satisfied.
∑(Y-Yn) = 0……………………..(i)
Where, Y= the actual value of dependent variable.
Yn= the computed value for different (n) periods.
N=1,2,3……………….n
∑(Y-Yn)2 is least i.e. the sum of the squares of the deviations of the actual and
computed value is least from this line and hence, the method named least square.
The line obtained by this method is the “the line of best fit”. The method of least
square may be used either to fit straight trend line or parabolic trend line. The
straight trend line is represented by the equation.
Y= a+bx
Where, Y is used to designate the trend values to distinguish them form the actual
‘a’ is the intercept ‘b’ is slope of the trend line, and ‘x’ is independent variable. In
order to determine the values of constants ‘a’ and ‘b’ the following two normal
equations are to be solved.
54
∑Y=Na + b ∑x……………………(i)
∑xy= a∑x + b∑x2............................(ii)
Where, N= Total numbers of years.
It can be measured. The variable ‘x’ from any point of time in the origin such as
the year, but the computation is very simple when using least square method.
Under this method, the midpoint (in terms of time) is taken as the origin because
the preceding and following values are negatives and positives accordingly, so
that the summation of independent variable (∑x) is equal to zero. In other words,
the time variables as an independent variable is measured as a deviations from its
mean which ultimately result to zero as a sum of deviations of ‘x’ from ‘x’ since
∑(X-X)=0, the above two normal equations would take the form as follows,
∑Y= Na………………(iii)
∑XY =b∑X2…………….(iv)
The value of ‘a’ and ‘b’ can now be determine easily like this, since,
∑Y = Na
A= ∑Y/N…………….(v)
Since,
∑XY = b∑X2
b =∑Y/∑2
The constant ‘a’ simply equal to the mean of y vales and the constant ‘b’ is rate of
change i
Graph: graph helps to show the general trend of the ratios in respect to the time
period. A very common and simple way of presenting data for two variables.
Which have a relationship, is in a figure or char or a graph? Graph works best
when the data is continuous.
55
3.7 Method of Presentation and Analysis:
Simple methods of analysis have been used. Data presentation and analysis are
divided into small sub-topics. Every result has been tabulated and clear
interpretations have been given simultaneously. Details of calculation are
presented at the end of the report. Tables, diagrams and graphs have been used to
make report clear and easily understandable. Summary, conclusion and
recommendations have been presented at the last chapter of the report.
56
CHAPTER-4
ANALYSIS AND INTERPRETATION OF DATA
4.1 Introduction
This chapter highlights the financial position of NEA the tools used of the purpose
of the analysis have been discussed in detail in the research methodology. Some
financial and statistical tools have been use to evaluate the financial position of
NEA. The financial tools include ratio analysis between various variables where
as the statistical tools include graphical presentation as well as regression analysis
between some to the variables. The major variables like assets, liabilities, sales,
debt, and equity are taken for the analysis. Moreover, the variables affecting to the
financial performance are also considered in the study.
The analysis is made through the data presentations and various financial ratios
reflecting the relationship among variables affecting financial performance with
the help of ratio analysis, the financial performance of NEA has been analyzed
and interpreted so that the strengths and weakness of the NEA as well as its
historical performance and current financial condition can be determined.
The operational target for the current fiscal year and the impact it will leave in the
financial position in coming future can be ascertained. The single ratio cannot
indicate the favorable or unfavorable condition of NEA. It should be compared
with some standard for evaluation. Therefore the average ratio from the actual
ratios of 9 years period have been calculated and used as a standard the ratios used
have been described as below.
57
resources available and are measured by current ratio and quick ratio. The
liquidity ratio reflects the short-term financial strength of a firm.
Table No.1
Analyzing over the trend of current ratio of NEA over 9 years, it can be observed
that NEA’s current ratio is always less than the standard norm of 2:1. Current
58
ratio is decreasing phase. According to above table the current asset of NEA has
increased from Rs. 6313.60 million to 11178.08 million in year 2001 to 2008 but
has decreased in year 2009. Whereas current liabilities varied from Rs. 613.70 to
Rs. 28480.84 increasing highly.
According to table no. 1 the average current ratio is 0.56 times. The current ratio
in the year 2001 was recorded 1.03 times. Similarly the current ratios were
recorded as 0.73, 0.63, 0.54, 0.49, 0.45, 0.5, 0.43 and 0.34 in the year 2002, 2003,
2004, 2005, 2006, 2007, 2008 and 2009 respectively. All over 9 years shows that
the current ratio is below the average standard of 2:1 this shows that the liquidity
position of NEA is very poor. It means that NEA was not in the position to meet
its current obligations in the appropriate time that the current liabilities could not
be covered by current assets, from the year 2001 to the year 2009 the current ratio
has been in gradually declining position. It does not show the satisfactory
position.
From the above table it can be seen that the volume of current assets from the year
2001 has been increasing gradually to the year 2008. Similarly the amount of
current liabilities is increasing gradually form the year2001 to the year 2009.
Increasing rate of current liabilities is higher than the current assets. The analysis
showed that NEA has tried to follow a consistent trend in its working capital
management policy. There has been change in the current assets depending upon
the changes in its production and sales.
59
Fig. 1 Graphical presentation of Current Assets and current Liabilities:
The graphical line of current assets and current liablities above shows that the
current asset is increasing slightly from the starting year but decreasing after
2008. The current liabilities increasing very highly up ward slopping with regards
to its overall liquidity position it can be considered that there is no satisfactory
tradeoff between current assets and current liabilities i.e. current assets were not
enough to pay off if current liabilities.
60
Table No. 2
Calculation of Quick Ratio(Rs. In Millions)
Year Current Prepaid Inventory Quick Current Quick
Assets Exp. Assets Liabilities Ratio
2001 6313.60 2634.90 960.90 2717.80 6113.70 0.44:1
2002 7322.00 3314.40 1058.10 2949.50 10096.99 0.29:1
2003 7690.48 2216.91 1017.22 4456.35 12347.0 0.36:1
2004 7883.41 2063.27 1048.01 4772.13 14538.09 0.33:1
2005 8491.60 2098.60 1372.70 5020.30 17466.39 0.29:1
2006 8995.30 2293.90 1354.80 5346.60 19854.19 0.27:1
2007 10322.97 2225.53 1498.45 6598.99 22812.13 0.29:1
2008 11178.08 2319.72 1800.13 7058.22 26213.39 0.27:1
2009 9736.55 2417.15 1856.41 5462.99 28480.84 0.19:1
Average 8659.33 2398.36 1329.63 4931.43 17546.96 0.30:1
Source NEA Balance Sheet of FY 2008/09
Quick ratio measures the liquidity position of the organization and the standard
quick ratio should be 1:1, which is also defined by the nature of organization. The
quick ratio shows the ability for payment of immediate current debt from current
assets. Table-2 shows the quick ratio is very poor and unsatisfactory. Quick ratio
is fluctuating from 2001 to 2009. The quick ratio less the 1:1 every year and also
declining position. The average quick ratio is only 0.30 it is not satisfactory. Thus,
NEA is in poor condition in meeting its current obligations.
Quick assets increased from Rs 2717.80 million to Rs 7058.22 million from the
year 2001 to 2008 but in 2008 decreased to 5462.99 the increasing tendency in
current liabilities is more than increasing tendency in quick assets. Throughout all
these year NEA is considered unable to meet its short-term obligations and cannot
pay immediate current debt, which may lead to unfavorable circumstances to the
business.
61
It can be observed from the table that the quick assets have not grown at par with
current assets primarily because; NEA has accrued a lot of less liquid assets like
inventory and prepaid expenses.
There was not much difference between the trend of quick and current ratios. If
inventories were unnecessarily tied up in the working capital of NEA, the case
would be different. The analysis showed the comparison of these two current and
quick ratios. The position of quick ratio was better than current ratios.
The above graph shows that the quick assets is in fluctuating position as it is
slowly increasing in year 2008 and then declines in 2009 similarly, the current
liability is increasing highly every year.
62
rupee of investment in a net fixed asset generates the resulted sale. Generally,
high fixed assets turnover ratio indicates efficient utilization of fixed asset while
inefficiency in utilization is shown by low fixed turnover ratio. The FATOR of
NEA has been calculated by taking revenue from sales and total fixed assets as in
the following table to know how effectively the fixed assets are being utilized in
NEA.
Table No.3
Calculation of Fixed Assets Turnover Ratio (Rs. In millions)
Year Sales Fixed Assets FATOR
2001 8160.80 28238.26 0.29
2002 9476.20 51080.91 0.18
2003 11012.60 50094.75 0.22
2004 11874.70 51415.14 0.23
2005 12605.20 52166.56 0.24
2006 13331.90 51743.38 0.26
2007 14449.73 51781.76 0.28
2008 5041.49 52030.28 0.29
2009 15220.87 78678.89 0.19
Average 12352.61 51914.44 0.24
Sources: NEA Balance Sheet 2008/09
The fixed assets turnover ratio is calculated by dividing sales by total fixed assets.
Above table no. 3 along with increase in the net sale of electricity, the fixed assets
of NEA have also increase every year except year 2003. It has varied from Rs.
28238.26to Rs. 78678.89 million from the year 2001 to the year 2009. NEA has
been expanding its services throughout the country for which it requires additional
fixed assets like land and building, plant and machinery, solar power plant
transmission line, substations etc. thus the fixed assets of NEA have been
increased every year with addition plant and power generation capacity.
63
The fixed assets turnover ratio shows the poor utilization of fixed assets within the
organization. The average FATOR is 0.24 that mean that a rupee investment in
the fixed assets of NEA is generating sales worth of Rs. 0.24 only. This indicates
the poor utilization of fixed assets may be the asset remaining idle without any
use. Sales didn’t seem to have expanded along with investments in fixed assets
has increased by 2078 times in the year 2009, compared to 2001 and the increase
sales was only 1086 times by 2009. One of the main causes for the low volume of
electricity sales was also due to the leakage and theft for which NEA must make a
god control system.
The fig. no. 3 the bar chart of sales and fixed assets above shows that the scale of
NEA is increasing gradually in compare to fixed assets. The fixed asset of NEA
declines in year 2003 and 2006 after which it inclines gradually till year 2009.
In conclusion, through the sale gradually increasing in respect of fixed asset, fixed
assets turnover ratio of 0.24 is not a satisfactory turnover. The fixed asset
comprises almost 90 percent of total assets of NEA and these assets are supposed
to provide revenue to the firm. The poor assets turnover was the cause of
inefficient utilization of these assets and there has been high investment in the
unproductive fixed assets like land and building the low sale of electricity is the
result of electricity leakage, low sales to the industrial sector etc. through the
64
study shows the gradual improvement in the FATOR to meet its objective and
goals, NEA should look for the effective utilization of available resources.
65
NEA has increased each year. Investment on assets has varied from Rs. 58708.96
to Rs. 108790.01 million from the year 2001 to the year 2009.
The total assets turnover ratio showed the ability of generating revenue from all
the financial resources committed to the NEA. The total assets turnover ratio
indicates the sales generated per rupee of investment in total assets. In 2001, NEA
has earned Rs. 0.14 per rupee of its investment in total assets. The TATOR is
fluctuating position. Looking some in same years, the result reflects, the very poor
status of the ratio. The average fixed assets turnover ratio during these periods is
calculated to be 0.15 as compare to rupee 1 investment in the total assets. The
position of TATOR indicates that some major portion on NEA’s assets is
remaining idle or they were not properly utilized.
Total assets of the NEA are increasing gradually in every year and the sales of
NEA are increasing slightly per year. The average return on total assets of NEA
indicates that there has been up planned investment in the assets of NEA without
making proper analysis of cost and benefits attention did not seem to be paid in
the revenue generation aspects of assets and their effective utilization as well as
the costs of investments. The main cause of decrease in total assets turnover ratio
was in the low volume of sales in comparison to the investments made. NEA has
66
remaining idle assets or they were not properly utilized. The result of total assets
turnover ratio does not see to be satisfactory.
67
4.3.4 Average Collection Period and Debtor’s Turnover Ratio:
One of the major challenges with NEA at present in the problem of receivable
management. It was due to mismatch of collection and its turnover. Observing the
nine years data the important variables like receivable, net revenue from sales
have been considered to show their relationship with each other on a period wise
analysis.
The relationship between receivable and net revenue from sales. The receivable
turnover ratio and average collection period were computes. The average
collection period tally the average turnover of the days receivable and
outstanding, the average times it takes to convert them into cash. Short average
collection period shows the timely payment of debt and long average collection
period indicates inefficiency of the firm in collection of receivables.
Table No.6
Calculation of Average Collection Period and Debtor’s Turnover Ratio (Rs.
In millions)
Year Sundry Debtors Sales Collection period Debtor’s
and Receives in days Turnover Ratio
(Times)
2001 1678.05 8160.80 75.07 4.86
2002 2284.90 9476.20 88.00 4.14
2003 3350.20 11012.6 112.03 3.25
2004 3735.71 11874.7 114.83 3.18
2005 3697.10 12605.2 107.07 3.41
2006 4088.00 13331.9 111.92 3.26
2007 5154.41 1449.73 130.12 2.80
2008 5721.08 15041.49 138.83 2.63
2009 4765.88 15220.87 114.28 3.19
Average 3883.71 1235.61 110.24 3.41
Sources: NEA Balance sheet 2008/2009
68
Receivable
Average collection Period=
Net Sales/365
Sales
Debtor’s turnover Ratio=
Receivable
Average collection period provides the information about the liquidity of the
shorter the collection period, better is the debtor’s turnover ratio. Higher duration
of collection period means tying the wealth of the business in the form of debtors.
We can see from the table No. 6 that the receivable is in increasing trend. The
revenue from the sale of electricity is also in increasing trend. The average
collection period for the period 2001 was 75 days and reached to 88 days in 2002.
The average collection fluctuating, trend, looking poor collection condition. The
collection period reached extremely higher in the year 2008 and reached to 138
days.
Collection period is almost consistent. However, the average collection period is
110.24 days in 9 years. There is no nay standard average collection interim
government and ineffectiveness in revenue collection. NEA has realized the
important of the expediting the collection period and has made same significant
steps to improve the condition. It has used the discounting system for the timely
submission of the bills. For those who pay bills in time, it offers 4% discount.
Apart from that, it has also been using the technique of mobile team for the
collection efforts.
There is adversely relationship between average collection period and debtors
ratio. The table and graphs also shows same condition which is mentioned above.
On the basis of this it may be concluded that lower the collection period means
the NEA gets recovered its cost quickly and so the turnover will be high. It shows
69
that such low turnover of receivable or longer receivable collection period has
greatly blocked the amount required for the working capital. The amount of
revenue from sales has increased higher than the increase in amount of receivable.
The above graph shows average collection period of NEA. According to the trend
line, the average collection period of NEA is fluctuating. It shows that the
collection of bill is not satisfactory as it is increasing except in some of the years
that show the satisfactory collection period. NEA being a government corporation
although with an autonomous status did not seem to be serious in collecting the
outstanding receivable looking at the various reports.
NEA should take it seriously in the matter of collection of revenue. The NEA
should improve the behavior and culture of the staff and it should be client
oriented on the other hand initiatives and corrective actions should be taken in
revenue collection from different sectors especially dues with government
agencies and institutions, which seemed to be the greatest defaulter. Finally it can
70
be said that there is no any clear policy for debt management in Nepal Electricity
Authority.
71
Table No-7
Status of Net Profit on Sales Position (Rs. In Millions)
72
It’s really a matter to question that in this condition how can continue operate
NEA. NEA has incurred heavy losses in the recent post in spite of sharp rise in its
revenue. So, enhancement of revenue is not enough to earn the profit. The cost is
going high especially because of the delayed projects which are really an area of
paramount concern for NEA. If it can work in this area, the operating expenses,
debt serving costs both would come down to declare a healthy financial statement
by NEA.
The above bar chart of profit and sales of NEA shows that the losses of NEA are
increasing. NEA has been facing losses from 2001 but in 2007 seems to be
satisfactory. The expenses in NEA still does not seems to be in due control
therefore the management of NEA should take initiative actions to reduce
unnecessary and wasteful expenses.
73
is favorable, as it will generate higher operating income, which will be sufficient
to meet interest divided and other expenses of the firm.
Table No.8
Calculation of Net Operating Ratio (Rs. In millions)
74
Fig.7 Graphical Presentation of Operating Expenses and sales:
The above graph shows that the sales of electricity is increasing rapidly btu the
operational expenses rise slightly in compare to its revenue.
75
Table No. 9
Calculation of Return on Total Assets. (Rs. In Millions)
Year Net Profit Before Tax Total Assets ROTA(%)
2001 -1.9 58708.96 0.00
2002 -717.40 63793.71 -1.12
2003 -455.90 67053.72 -0.68
2004 -1486.10 70631.11 -2.10
2005 -1312.381 77495.56 -1.69
2006 -1267.80 83550.08 -1.52
2007 314.20 92131.97 0.34
2008 -1018.86 100528.26 -1.01
2009 -4681.24 108790.01 -4.30
Average -1180.87 80298.15 -1.34
Source: NEA Balance sheet 2008/2009
The above table shows that the return on total assets of NEA for the year 2001 is -
1.12% it shows the very weak condition of NEA. In every year it seems to be
negative but in 2007 the ratio is positive. The trend is fluctuating in the year 2009
it seems very unsatisfactory. The ratio is -4.30% it shows for such a big
enterprises though, it showed poor condition. These following ratios were the
result of heavy and uncontrollable general and operating expenses. The average
return on total assets on NEA is also negative by 1.34%, which is not good. The
reason behind the low return on total assets of NEA was mainly the excess
investment made on assets than actually required and the ineffective utilization of
the assets.
The overall ratio analysis indicates relatively poor performance of NEA.
Hydraulic plants and machines are purchased in heavy amounts but they have not
been made the most of capital “work in process” is blocking a huge amount of
profit. Due attention should be paid to effectively use these assets.
76
4.4 Leverage Ratios:
Table No. 10
Calculation of Debt- Equity Ratio (Rs. In Millions)
Year Total Debt Total Equity D/E Ratio
2001 36707.50 15360.30 2.39
2002 37325.61 16601.30 2.25
2003 39637.11 16976.87 2.33
3004 41103.14 18215.85 2.25
2005 44537.51 20161.80 2.21
2006 46487.91 23113.10 2.01
2007 47616.15 26382.18 1.80
2008 51368.84 28609.97 1.79
2009 58217.77 32273.67 1.80
Average 44777.95 21965.00 2.09
Sources: NEA Balance sheet 2008/2009
Form the above table debt increased form Rs. 36707.50 million to Rs. 58217.77
million form year 2001 to 2009. Similarly the total equity increased from Rs.
15360.30 million to Rs. 32273.67 million from the year 2001 to 2009. The result
shows that the increasing tendency of debt is very high than equity. This indicates
that the financial position of NEA is not in good position. NEA should pay huge
amount of revenue for hiring long-term loan.
77
Fig No. 8 Graphical presentation Debt and Equity
The above graph shows that the realation between total debt and total equity of
NEA. From above it can be seem that the increasing tendency of total debt is very
high than total equity. This shows the poor condition unsatisfactory performance
to cover its long term debts as its equity is decreasing in proportion to the debt.
78
Table No. 11
Calculation of Total Debt Ratio (Rs. In millions)
Year Total Debt Total Assets D/TA Ratio
2001 36707.50 58708.96 0.63
2002 37325.61 63793.71 0.59
2003 39637.11 67053.72 0.59
2004 41103.14 70631.11 0.58
2005 44537.51 77495.56 0.57
2006 46487.91 83550.08 0.56
2007 47616.15 92131.97 0.52
2008 51368.84 100528.26 0.51
2009 58217.77 108790.01 0.53
Average 44777.95 80298.15 0.56
From the above table it can be seem that the total debt ratio remained constant at
0.59 in the year 2002 and the year 2003. The total debt ratio is 0.63 in the year
2003. The total debt ratio is 0.63 in the year 2001. The above table shows that the
decreasing tendency to the year 2008. The amount of total debt increased from Rs.
36707.30 million to Rs. 58217.77 million from the year 2001 to the year 2009,
which is 1.58 times more than the starting year. Similarly, the total assets
increased from Rs. 58708.96 million to the year Rs. 108790.01 million from the
year 2001 to the year 2009, which is 1.85 times more than the starting year. The
above table shows that the both total debt and total assets is in increasing trend,
but the increasing trend of debt is higher than increasing trend of total assets.
79
Fig. No. 9 Graphical Presentation of Debt and Total Assets:
The above graph shows the both debt and total assets increasing trend. The
increasing trend of total assets is higher than the total debt. The result shows that
the condition of NEA is not good to meet its long-term debt.
80
Table No-12
Trend Analysis for Sales Revenue (Rs. In millions):
Year (X) Sales Revenue (Y) X=X-2005 X2 XY
2001 8160.80 -4 16 -32643.20
2002 9476.20 -3 9 -28428.60
2003 11012.60 -2 4 -22025.20
2004 11874.70 -1 1 -11874.70
2005 12605.20 0 0 0
2006 13331.90 1 1 13331.90
2007 14449.73 2 4 28899.46
2008 15041.49 3 9 45124.47
2009 15220.87 4 16 60883.48
N=9 ∑y=111173.49 ∑x=0 ∑x2=60 ∑xy=53267.61
Sources: NEA Balance Sheet 2008/09
Let the straight line trend y= a+bx…………………(i)
Since,
∑x=0, so, a=∑y/n=111173.49/9=12352.61
b= ∑xy/∑x2=53267.61/60=887.79
Substituting the value of a, b in (i), the equation of the trend line is
Y= a+ bx
Y=12352.61+ 887.78.x
Trend Values
For the year 2010x=5,Hence,Y=12352.61+887.79*5=Rs. 16791.56
For the year 2012x=7,Hence,Y+12352.61+887.79*7=Rs. 18567.14
From the above analysis the sales trend is increasing the sales will be Rs.
16791.56 million in 2010 and the sales will be Rs. 18567.14 million in 2012.
81
Table No. -13
Trend Analysis for Operating Expenses (Rs. In millions)
Year(X) Operational X=X -2005 X2 XY
Expenses(Y)
2001 1832.30 -4 16 -7329.20
2002 1621.80 -3 9 -4865.40
2003 1844.70 -2 4 -3689.40
2004 1865.20 -1 1 -1865.20
2005 2106.60 0 0 0
2006 2123.20 1 1 2123.20
2007 2313.98 2 4 4627.96
2008 2793.99 3 9 8381.97
2009 3167.34 4 16 12669.36
N=9 ∑Y=19669.11 ∑X=0 ∑X2=60 ∑XY=10053.29
Sources: NEA Balance Sheet 2008/09
Let the straight line trend be, y= a+bx…………..(i)
Since,
∑X=0
So, a = ∑Y/n= 19669.11/9 =2185.46
b =∑XY/∑X2 = 10053.29/60 = 167.55
substituting the values of a and b in (i), the equation of the trend line is y =a + bx
Y= 2185.46 +167.55X
Trend value:
For the year 2010X =5 Hence Y=2185.46 + 167.55*5=Rs. 3023.21
For the year 2012 X=7 Hence Y=2185.46+ 167.55*7=Rs.3358.31
From the above analysis it can be seen that the operating expenses is increasing
tendency.
82
For 2010 the operating expenses will be Rs. 3023.21 million and
For 2012 the operating expenses will be Rs. 3358.31 million.
83
to relatively longer collection period, the debtor’s turnover ratio is low
which averages 3.41 for the study period.
• From the above analysis of net profit to sales position, it can be known that
NEA has achieved poor results and in most of the years losses were
recorded from operation. It has not been able to pay interest charges on
long-term debts form its operation and EBIT was also unsatisfactory
because the inefficient utilization of fixed assets resulted in low
profitability position threatening the existence of NEA in long-run.
• Net operating ratio in case of NEA is found to follow a fixed trend of the
operating expenses be in generally 90% of the operating revenue.
• Return on total assets records relationship between total assets of NEA for
the study period is -0.0134. The ratio has shown a fluctuating trend. It has
started form -0.00003 the beginning of the study period, attained the
maximum of -0.043 in the year 2009 except year 2007, it is seemed
negative all the year (2001 to 2009).
84
CHAPTER-5
SUMMARY, CONCLUSION AND RECOMMENDATIONS
5.1 Summary
The perception of the government and its role in public welfare has helped to
establish public enterprises engaged in public utilities. Role of the government
owned enterprises is supposed to be undermined in the present context of
worldwide privatization, liberation and globalization. But in developing country
like Nepal where private sector is not strong and in sound position to provide
public utilities to the people, public utility concern’s role cannot be undermined.
Though Nepal is rich in water resources, we Nepalese people are in the condition
of “shadow under light”. There is consensus that development of its abundant
water resources could largely benefit the nation. Though hydro-electric
potentiality of Nepal is 83000 MW, but so far only about 650 MW was generated
including from diesel and multi fuel plant. Many changes are talking place in the
power sector in the concept of competition, choice in the process of
commercialization and management are being changed. In such situation, the
proper utilization and management of our available water resources is essential for
the all round development of the nation. In this regard, Nepal electricity authority
is only an institution engaged for the development of essential for the better
utilization of available water resources of the country. NEA has a challenge to
operate in a manner that improves the key business processes, maximizes the
revenue generation and profitability of the organization.
85
study is made to sketch a clear financial picture of NEA, which definitely supports
the stakeholders and other researchers for their analytical purpose.
Overall picture and trend of the financial condition by the end of FY 2008/09 is
crippling and asks for urgent and effective financial restricting for the
sustainability of the organization. Gradual recovery of accumulated financial
losses and generation of investment funds for expansion may be possible only by
reviewing tariff, reducing interest rate on government loans, capitalization of
grant project at average coast estimate of the region, reduction of system losses
and management of seasonal surplus energy.
The liquidity position of NEA is not likely position. The average current ratio
which is below 0.56 shows that is suffering from liquidity problem from a long-
term, it has been failure to meet its short-term obligations which has severely
damaged its reputation in the eye of its creditors. Analyzing the turnover ratio of
NEA sales of electricity and other equipments is increasing day by day. NEA is
failed to meet the demand of electricity, because there limited hydropower
stations generating electricity. In average NEA is earning Rs. 0.154 for its one
rupee investment in total assets. It shows that NEA has failed to complete its
major hydro-projects in time. The installed plants are not been appropriately
utilized. Similar results have obtained in case of fixed assets turnover ratio. NEA
by its nature certainly has to install plants, which to utilize for above 50 years.
The installed one of the transmission of line can work for several hydro-projects.
Under the completion of those hydro-projects many vehicles, equipments
furniture etc. can go under “bidding process”. So, manor hydro-projects are
completed it time it helps to its turnover. Besides this the inventory ratio is quite
satisfactory, but it does not have any financial meaning. Because the major selling
product is electricity which are be put as an inventory goods only meter boxes,
cables etc. are inventory of NEA.
86
Analyzing the average collection period, the average collection period is 110.24
days, although there is no any standard collection period, but NEA reads the
customer meters in 2 month, and with adding one month of delaying in payment,
it should be around 60 days, but it is nearly double. NEA can’t imply obligations
in collecting its receivables which harms itself it meet its current obligations.
Higher AVP results to lower debtors’ turnover ratio.
Analyzing NEA’s profitability position, only in year 2007 NEA has earned a
profit near 1.67 million. Besides this all NEA base huge losses. The reason behind
heavy losses are heavy operating expenses, increasing burden of interest on debt,
deferred expenditure, underutilization of plants, leakage theft of electricity, high
collection periods, extended time in completion of mega-projects etc, which cause
more than double cost. An example of Middle-Marsyangdi hydro-project is
sufficient to prove it. The total debt of NEA is increasing day to day which insert
a huge burden of interest. But the debt is not properly used to generate high sales.
The ratio of debt’s increment is higher than rate of assets increment and only a
short vacancy is seen between total assets and total debt, which itself is not bad
condition but a harmful condition too.
The trend analysis on forecasting sales cost shows a satisfactory future, but it is
followed by similarly increasing operational cost. NEA is a organization which
can sell its product by the raw material as water only. So, there will not be scarcity
of raw material for years and years. Only the utilization of raw material (water) is
major thing. It can sell its electricity in neighbor countries too. So, there is no
tension on future demands, only the tension is how to establish major projects and
generate hydropower likewise decreasing the operational cost may be a issue to
generate a huge profit in near future.
87
5.2 Conclusion
Based on the major findings, it is found that there are various problems in NEA.
Problems that are affecting to greater extent to the financial position of NEA are
listed below as major issues and gaps. Major issues can be concludes the
following:
1. The NEA has high amount of fixed costs and the interest payable on long
term loans every show the considerable portion of fixed costs.
2. According to the fixed assets turnover ratio it seems that the assets are not
used effectively.
3. NEA has been facing the problem of outstanding debt collection, it has
been highly increasing tendency. The account receivable of NEA is
recorded high.
4. Leakage, outage and theft are one of the major consideration in NEA. Due
to this leakage there is a vast gap between sales production and this leakage
is reducing the NEA’s profit annually.
5. All the expenses, such as; manufacturing administrative and selling and
distribution are not separated systematically. Authority has combined all
these expenses together and named it, operation and maintenance
expenditure budget.
6. Operation and maintenance expenditure is very high due to the higher
amount of fixed cost and interest on long-term loan.
7. NEA hasn’t adequately considered the strength and weakness, which affect
the enterprises.
8. Higher amount of account receivable in balance sheet indicates the
inefficiency of authority to collect the debt.
9. Long term liability is very high but current liability is lower than current
assets.
10. There are no clear-cut boundaries to separate cost in to fixed and variable.
The cost classification is not scientific and systematic.
88
11. The authority is not able to maintain a proper co-ordination between
various directorates in regard of the goals, objectives and strategies of the
organization.
12. From the overall analysis, NEA has generated very low returns with the
negative profitability. Increasing cost in each fiscal year is important issue
of NEA. They have not adopted the cost control program.
5.3 Recommendation: -
Based on the above study, the following suggestions are recommended to improve
the financial position of Nepal Electricity Authority.
1. The corporation, liquidity position is not sufficient though the current ratio
shows the problem in the liquidity position. This indicates that the NEA
must show some seriousness to improve its liquidity position by adopting
effective mechanism. The company should adopt efficient working capital
policy to make the stability in liquidity position.
2. NEA should try to increase the sales volume and should reduce the power
purchases. It can be done by either reducing leakage, establishing new
plants or by increasing the capacity utilization.
3. NEA is paying a huge amount as interest on long term loan, which is not
good for authority. So it should emphasized internal financing to minimize
such burden. Therefore NEA must restructure its capital structure and for
this it can issue the shares and can refund the debt.
89
which NEA can increase its profit earning capacity. A spirited, motivated,
skillful honest and delight staff is bound to perform well which can achieve
organizational goals and objectives effectively. Thus NEA should always
try to maintain high spirit in its staff by providing right appointments
motivation, training and promotional opportunities.
5. Leakage of the electricity should be controlled. For this meter reading and
meter joining system should be improved. The most important aspect is to
motive its employees engaged in transmission and distribution line to
control the leakage. Staffs who are they engaged in encouraging power
leakage should be strictly demoralized.
6. NEA should try to maximize its operating profit. For this cost control
program can be launched in one respect and the alternative should be
established. It should maintain the discipline of budget.
8. Load shedding is a big issue in Nepal. The authority should try to avoid
load shedding.
10. NEA should be careful in selecting investment projects. Higher IRR and
other criteria are definitely complimentary in high efficiency in
mobilization of resources. Because of some contract of projects, NEA
90
should bare maximum level of losses so, should be contract those projects
who give certain level of Profits.
11. NEA as public utility concern, it should serve public however it should run
in commercial principle and has to be self sustainable by its own income, it
must carry out the objective of surplus generation with full commitment
and responsibility.
12. NEA has invested big amount in fixed assets but the fixed assets turnover
ratio shows the poor utilization of fixed assets. Therefore, NEA should put
stress on effective utilization of fixed assets. Thus, NEA should adopt the
discounting modern technique of capital budgeting.
13. NEA must show efficiency in reducing the loss which can increase its
profit definitely. But over the period, NEA has not been able to achieve
progress in loss reduction activities despite clear instruction from
electricity tariff commission to maintain its loss rate at less than 15%
percent.
15. NEA should develop efficient system of revenue collection. It should make
well-defined rules and regulation in regard of revenue collection and if the
customer of any category delays or denies, it should charge a penalty. In
91
revenue collection any kind of pressure, hypnotism and biases should
strictly be undermined.
16. In the recent 10 years, there is not practice about increased and decreased
based price system in the NEA’s history, so NEA have faced huge losses.
That’ why NEA should be apply increased and decreased based price
system.
92
BIBILOGRAPHY
Books
Van Horne, J. C.(1995), Financial Management and Policy. New Delhi: Prentice
Hall of India Pvt. Ltd.
Wolf, Howard K. and Pant, Prem R.(2003), Social Science Research and Thesis
writing (3rd ed.). Kathmandu: Buddha Academic Publishers and Distributer Pvt. Ltd.
Thesis
GON Auditor journal Office (2057). Annual Report of Auditors Journal of Nepal
Kingdom, Babarmahal, vol.3.
Website:
http://www.nea.org.np/
http://www.nepalhydro.org.np/