Kamal Nirman Sewa

Chabahil-7, Kathmandu

Project: Residence of Ishwor Sir

Location: Thali, Kathmandu
Date: 28-March-2023
AOC of structure upto plaster works

S.N. Description of works Unit Quantity Rate Amount Remark

1 Earthwork in excavation, for ordinary soil, in Cft 3869.26 15 58038.9

Trenches, Pits, foundation lift up to 1.5 m.
etc. Including dressing of sides, ramming of
bottom, and disposal of surplus earth within
20m all complete.
2 Earthwork in filling under floors in 150mm Cft 2358.88 20 47177.6
layers using associated earth with proper
compaction(manual and machine) all
complete.
3 Providing /laying second class chinmey Sqft 1053.71 70 73759.7
made dry flat brick soling in perfect line &
level including proper compaction all
complete.
4 Supplying mixing, placing, compacting & Cft 161.18 400 64472
the 1:3:6 (M10) cement sand mortar mixes
of plain cement concrete for foundation
bases & floors lead upto 30m excluding the
cost of formwork & reinforcement bars all
complete.
5 Supplying mixing, placing, compacting Cft 2937.13 490 1439193.7
reinforced cement concrete of M20
(1:1.5:3) excluding the cost of
reinforcement bars & formwork as per
drawing, specification and instruction all
complete.
6 Supplying mixing, placing, compacting & Cft 391.53 430 168357.9
the 1:2:4 (M15) cement sand aggregate
mortar mixes of plain cement concrete for
foundation bases & floors lead upto 30m
excluding the cost of formwork &
reinforcement bars all complete.
7 Supplying and Fixing steel reinforcement Kg 14509.63 147 2132915.61
bar including Bending, Binding of TMT
reinforcement bar with 16 gauge black wire
and placing in position as per drawing,
specification & instruction all complete .
8 Centering and Shuttering of Plywood form Sqft 6797.09 80 543767.2
work in Slab, Beam, Columns, Foundation
including propping, bracing and removal of
formwork all complete as per drawing,
specification & instruction.
9 Providing & laying First class chimney Cft 1077.9 490 528171
made brick masonry work in foundation
and superstructure with 1:6 cement sand
mortar (1 cement : 6 sand) including lead
upto 30 m with scaffolding, curing, cleaning
& racking out mortar joint and making
ducts, recesses where required.
10 Providing & Laying First class chimney sqft 1684.55 285 480096.75
make Half brick masonry work with 1:4
cement sand mortar excluding the cost of
reinforcement bar including lead upto 30m
with scaffolding curing etc. all complete .
 11 Providing & Laying Hollow concrete block Cft 5088.06 210 1068492.6
(16" x 4" x 8" )masonry work with 1:4
cement sand mortar excluding the cost of
reinforcement bar including lead upto 30m
with scaffolding curing etc. all complete .
12 Providing & installation of thermocol sheet Sqft 1267.57 45 57040.65
of thickness 2" having density 12 kg/m3 in
floor and wall as all complete works .
13 Providing and laying 12.5 mm thick Sqft 10309.39 60 618563.4
plastering on wall with 1:6 Cement sand
mortar including scaffolding all complete.
14 Providing, cutting, nailing and fixing rft 3500 30 105000
(Fiber wire
Chicken wire mess in all joints of wall,
mesh)
beams, bands and columns
15 Providing, Making and fitting fixing sal Cft 39.8 7500 298500
wood door and window Frameworks (0nly
including all necessary hardware fitting all frameworks)
complete.
16 Supplying, providing, fitting all required LS 375000 1 375000 (includes only pipes
plumbing appliances/fixtures including all and its connections
complete works for plumbing. price)
17 Supplying, providing, Basic Electrical LS 350000 1 350000 (including wire and
supply points during casting and Brick excluding electrrical
laying. appliances like light
switches and lights)
18 Spiral staircase metal works LS 1 40000 40000
Total Amount= 8448547.01

TOTAL SFT 3058.27

Rate per sq ft 2762.52

First installment 35% 2956991.5 mobilization

2nd 30% 2534564.1 After completion of DPC
3rd 30% 2534564.1 after complition of frame works and first floor walls
4th 5% 422427.4 after complition of plastering works
Total 8448547 final payments

Note - 1. Boring and water tank is not included, and further details will be provided during contract.
2. Any changes in materials will be discussed as per mutual understanding of both parties without compromising the structure.