Earn Value
Earn Value
62.5
Rate of Performance = ( 75 ∗ 100)
∴ EV = RP * PV
= 0.8333 * $6000
AC Actual cost of work incurred = $5600 Actual cost of work incurred for the
= ($2000 + $2400 + $1200) work accomplished is less than
planned value, but at the same time
the work is unfinished and the
quantity of work is not at par.
BAC Total budget for the project = $8000 -
= $8000
CV Earned Value – Actual Cost = (-$600) -ve Cost Variance means the
= $5000 - $5600 project is running over budget
CPI Earned Value $5000 = 0.8929 CPI < 1 suggest the project is
= running over budget
Actual Cost $5600
SV Earned Value – Actual Cost = (-$1000) -ve Schedule Variance means the
= $5000 - $6000 project is behind schedule
SPI Earned Value $5000 = 0.8333 SPI < 1 suggest the project is
= behind schedule
Planned Value $6000
EAC Budget at completion $8000 = $8988 The Expected Total Cost of project
= at the end of day 4 is $8988
Cost Performance Index 0.89
ETC Estimate at Completion – Actual Cost = $3388 The amount required to complete
= $8988 - $5600 the project from this stage is $3388
VAC Budget at completion - Estimate at = (-$988) The Project is $988 over Budget
Completion = $8000 - $8988
b. Calculated values are as shown in the table below:
81.25
Rate of Performance = ( 75
∗ 100)
∴ EV = RP * PV
= 1.0833 * $6000
AC Actual cost of work incurred = $6200 Actual cost of work incurred for the
= ($2000 + $1800 + $1200 + $1200) work accomplished is more than
planned value, but at the same time
more work is finished
BAC Total budget for the project = $8000 -
= $8000
CV Earned Value – Actual Cost = $300 +ve Cost Variance means the
= $6500 - $6200 project is running under budget
CPI Earned Value $6500 = 1.0484 CPI > 1 suggest the project is
= running under budget
Actual Cost $6200
SV Earned Value – Actual Cost = $500 +ve Schedule Variance means the
= $6500 - $6000 project is ahead of the schedule
SPI Earned Value $6500 = 1.0833 SPI > 1 suggest the project is ahead
= of the schedule
Planned Value $6000
EAC Budget at completion $8000 = $7620 The Expected Total Cost of project
= at the end of day 4 is $7620
Cost Performance Index 1.04
ETC Estimate at Completion – Actual Cost = $1420 The amount required to complete
= $7620 - $6200 the project from this stage is $1420
VAC Budget at completion - Estimate at = $380 Project will be complete with $380
Completion = $8000 - $7620 to spare.