W11 Excel Model Valuation
W11 Excel Model Valuation
Bond Valuation
Annual Semi-Annual
Face Value (Par Value) (FV) $ 1,000.00 $ 1,000.00
Coupon Rate 12.00% 6.00%
PMT $ 120.00 $ 60.00
NPER (Years) 10 20
Yield (RATE) 9.00% 4.50%
Bond Yield
Dividend $ 3.00
Rate of Return 12%
Growth
Stock Price $ 25.00