CHIRALA MUNICIPALITY

Providing Water Supply Improvement Scheme in Chirala Town under AMRUT 2.0
Amount in
S.No Details Quantity
Rs

A CAPEX

Laying of balance 1.00Km, 900mm Diameter MS Gravity Main between

1 Source - Kommanuru Canal and Existing 1470ML SS tank 1000 Mts 26215088.00
(Ch:6000m to SS Tank)
Supply and erection of 2# of 22.37 Kw(30 HP) CF Pumpset with a duty of
2 215 LPS and a total head of 7m & one working and one stand bye for 45 KW 1118550.00
pumping Raw water from from Intake Well to WTP

Construction of 8.0 MLD WTP Rapid Gravity Filtration Plant with all Civil,
3 8 MLD 40461774.00
Mechanical,& Electrical works in Existing 10.00MLD WTP Premisis.

Construction of pump cum generator house 10.50m x7.50m at proposed

4 1 No's 2335096.00
8.00 MLD WTP

Errection of 250 KVA capacity transformers at head water works with

5 250 KVA 239544.00
Transformer yard 15.00x12.00m-

6 Supply, delivery, installation testing of Generator set at WTP 250 KVA 1761033.00

Supply and erection of 3# CF Pumpset with a duty of 199 LPS and a total
7 head of 13m & one working and one stand bye for pumping Clear water 56 KW 1398188.00
from Existing Clear Water Sump to ELSRs

Supply and erection of 3# CF Pumpset with a duty of 26 LPS and a total

head of 38m & one working and one stand bye for pumping Clear water
8 from Existing Clear Water Sump at Karamchedu Gate to Proposed 1000KL 27 KW 671130.00
ELSR at Ram Nagar

Laying of DI K9 Water Supply Pumping Mains

i. Replacing of Existing damaged 600mm Dia PSC Pumping Main with 600mm Dia
9 Di K9. 2655 Mts 30176642.00
ii. Laying of 200mm Dia Di K9 Pumping Main from Existing 500KL AR Park
Sump to Proposed 1000KL ELSR at Ram Nagar.

10 Construction of 1000 KL ELSR with a staging of 21.00m at Ram Nagar 1 No's 26776000.00

Laying of 110mm, 160mm and 315 mm Dia HDPE Distribution Lines in Ram
11 8815 Mts 23873682.00
Nagar Area

12 Repairs and laying of Gaps in Old Distribution lines 3000 Mts 7379161.00

Providing balance House Service Connections (HSCs) in Municipal area

13 6135 No's 13248367.00
limits
Providing Technical Person (Graduate Engineering) to integrate existing &
14 Proposed system Coordinate with ULB, implementing agency and 24 Months 1390800.00
Contractor - For 2 year

15 Provision towards service improvement plan and ground validation @ 0.5% 0.50% 885225.00

(A) Sub Total 177930280.00

B Statuary provisions Payable to Govt departments

16 Seignorage Charges 1.0% 1779303.00

17 Provision for Merit@2% of seigniorage fee for all minor minerals 35586.00

18 Provision for DMF@30% of seigniorage fee for all minor minerals 533791.00
Provision for consideration Amount @ 1 time of seginorage fee for all minor
19 1779303.00
minerals
4127983.00

20 NAC @ 0.1% 0.1% 182058.00

21 GST @ 18% 18.0% 34084356.00

sub total 38394397.00

C Other provisions

22 Charges Payable to other Departments 3.5% 7117211.00

23 Provision for Physical Contingences 2.50% 4735643.00

24 Consultancy charges 0.75%+18% GST=0.885% 0.885% 1574683.00

(B) Sub Total 13427537.00

Grand Total 229752214.00

C OPEX

Manning, Operation and Maintenance of Markapur Municipality Water

25 Supply Improvement Scheme for 10 years including 2 years defect liability 62909488.00
period (with out power charges)

D OPEX Provisions

26 NAC @ 0.1% 0.1% 62909.00

27 GST @ 18% 18.0% 11335031.00

28 Consultancy charges 0.75%+18% GST=0.885% 0.885% 556749.00

29 Provision for EPF & ESI and Unforeseen items 6235823.00

OPEX (C+D) Sub Total 81100000.00

CAPEX+OPEX (A+B+C+D ) Total 310852214.00

Grand Total Project Cost Rs. In Lakhs 3108.52

Say 31.09 Crores

 Chirala Municipality

Laying of balance 1.00Km, 900mm Diameter MS Gravity Main between Source - Kommanuru Canal and
Existing 1470ML SS tank (Ch:6000m to SS Tank) under AMRUT 2.0

Detailed cum Abstract of Estimate

S. No. Description Nos. L B D Qty Rate Unit Amount (Rs.)

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
1
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

900mm dia ms7 gravity main

1 1 1000.00 1.50 2.00 3000.00 129.64 cum 388920.00
Mechanical Means Upto 3 m depth

Manufacture, Supply and Delivery of Spirally welded M.S Pipes

Conforming to IS 3589/2001 including in lining with Cement motor
(1:2)12mm thick using 4 numbers of 6mm dia M.S. Rings at each end
of the pipe and Out coating cement motor (1:3) 30mm thick by
2
shorcreting or Guniting duly providing wire mesh of size 50x50x3mm
including cost of all materials, Labour charges, Transportation to
anywhere in AP, and including taxes & duties, etc..( Table.14, of the
SSR)

900 mm dia MS (10mm Thick) 1 1 1000.00 1000.00 22353.75 Rmt 22353751.00

Laying , Jointing and testing of MS pipe to Hydrostatic filed test

pressure, including cost of site welding jointing materials and cost of
3
transportation of water including emptying pipe line after completion of
filed testing

900 mm dia MS (10mm Thick) 1 1 1000.00 1000.00 2506.35 Rmt 2506350.00

Supply and delivery of Centrifugally cast (spun) Ductile Iron pressure

pies with flanged (welded) ends for water, gas, sewage conforming to
I.S.: 8329/2000 in standard working Lengths of 1,2,3, 4, 5 mts. for
4
classification k9 with Cement mortar lining inside the pipes with outside
Zinc coating. The rates are including transportation, taxes etc.
complete.

for sluice valves,non return valves

600 mm dia DI DF Pipes 1.00m

1 2 2 47200.47 each 94401.00
long

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves

(Sluice Valves) with Body and Bonnet of Ductile Iron GGG-40/SG-
400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2
and Wedge fully Rubber Lined with food grade quality grade W270
grade EPDM, Replaceable Spindle Nut without gland packing with 3-O
ring protection system on the Shaft and Seals of NBR. The Valves
6 should be Vacuum tight and 100% leak proof with face to face
dimensions as BS:5163 Type A/IS:14846. All the valves should be with
fusion bonded Electrostatic Powder coating both inside and outside
(Min 250 Microns)- RAL 5005 with Pocket Less Straight through body
Passage conforming to Design standards of DIN-3202F4/BS:5163
Type A Flange drilling as per IS - 1538 excluding all taxes, duties and
transportation. PN1.6 Mpa - 1 PN 1.6 (MPa)
 b) For Sluice valve of 600mm dia -
1 1 1 444924.87 each 444925.00
PN16

Labour charges for lowering and keeping in position of C.I./DI Sluice

7
valves(with cap/with hand wheel), reflux valves and scour valves.

For Sluice valve and swing check

1 1 1 6917.41 each 6917.00
valves of 600mm dia - PN1.6 Mpa

Supply, delivery of D.I. fittings confirming to I.S.No.9523/2000 having

dimensions as per table with Zinc coated externally and inside Cement
Mortar lining (With finishing as per Class 13/IS 9523/2000) including
8
cost of fittings, transportation, stacking carefully at site. The rate
excluding GST and other duties etc.,complete as per S.S. and as
directed by the departmental authorities. (Above 500 mm dia)

600 mm dia
DI flanged sockets for sluice valves
1 1 105.00 105.00
and swing check valves

DI flanged spigots for sluice valves

1 1 156.00 156.00
and swing check valves

261.00

270.00 169.82 kg 45851.00

Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with
flanged ends carefully into the trenches and laying them true to
9
alignment and gradient including all sundries, but excluding
conveyance from source of supply as per BIS No.3114/94.

600 mm dia

DI flanged sockets for sluice valves

1 1 0.60 0.60
and swing check valves

DI flanged spigots for sluice valves

1 1 0.60 0.60
and swing check valves

600 mm dia DI DF Pipes 1.00m

1 2 1.00 2.00
long

3.20 900.05 Rmt 2880.00

Jointing the D.I. Pipes, fittings and valves with flanged ends including
cost of jointing materials such as bolts, nuts, rubber insertion, white
10
lead and including filling with water with a water lead upto 500 m and
testing to required pressure etc., comp as per BIS No.3114/85

600 mm dia 1 4 4 3662.53 each 14650.00

Construction of Sluice Valve chambers with RCC M20 mix suitable to

11 the sluice valves including cost and conveyance of all materials and all
labour charges etc.complete as per S.S and for finished item of work.
 600 mm dia

For Sluice valve and swing check

1 1 1 80415.68 each 80416.00
valves of 600mm dia - PN1.6 Mpa

PHE-BHLW-26; Barricading, hoarding, lighting and watching etc., for

12 water supply and sewerage works for trenches of depths upto 6’-0” (2
Meter) below G.L

For main roads on Road sides 1 1 1000.00 1000 217.07 Rmt 217067.00

Construction of Anchor blocks VCC M- 20 Nominal mix (Cement:fine

aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
13 materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of
work,

For Anchor Blocks

90 Degree Bend 1 1 2.00 2.00 2.00 8.00

or Say 8.00 7369.97 Cum 58960.00

26215088.00
262.15
lakhs
 Chirala Municipality
water supply improvement scheme

Supply and erection of 2# of 22.37 Kw(30 HP) CF Pumpset with a duty of 215 LPS and a total head of 7m & one working
and one stand bye for pumping Raw water from from Intake Well to WTP

Detailed cum abstract of Estimate

A
Sl. Description of Item No No. L B D Qty. Rate Unit Total
No.

Supply and erection of 2# of CF Pumpset with a duty of 215 LPS and a total
head of 7m & one working and one stand bye for pumping Raw water from
from Intake Well to WTP
electrically driven horizontal foot mounted heavy duty ball
bearing type C.F clear water pump sets. The pump should be fitted with
S.S / Bronze impiller, S.S shaft as per IS spesification with casing of heavy
1
duty and gland packing capable of discharging of 215 LPS at total head of
7m. operated at required RPM coupled to 22.37 KW suitable for operation on
combined variation of +/-10% AC Supply. Motor with Class ‘F” insulation and
suitable for ambient tempareture up to 50 0 C S1 duty continuous rated and
performance in general conform to IS325. The rate including all taxes and
duties etc.complete.

Supply and erection of 2# of

CF Pumpset with a duty of
215 LPS and a total head of
7m & one working and one 1 2 22.37 44.74 25000.00 kw 1118550.00
stand bye for pumping Raw
water from from Intake
Well to WTP

Design, fabrication, supply, delivery of suitable size of control panel of floor

mounted type with bus - bar of aluminum buddi, required capacity MCBs,
Starters, Meters, capcitors, control circutes with internalwirining and with
indicating lamps of ISI make and proper earthing two sides with copper buddi
to copper plate earthing as per I.E standards. The rate including cost and
conveyance of all required materials and all labour and transportation
charges etc. complete and and as directed (Internals of panel board and
starters of make L&T/Siemens/C&S/Telemechanics / Kilburn.")
a) Volt Meter with selector switch
b) Ammeter with selector switch
2
c) Power factor indicator meter with switch controls.
d) 3 Ph energy meter
f) Hour meters
g) Suitable capacitors
h) Suitable fuses
i) Incoming and out going suitable range MCCB'S
j) Controls with indication lamps like pump on, pump fault, supply on, low
level, seal fail etc.The cost includes necessary cables,earthen
arrengements,inlet,out let arrengements,manifold arrengements,DI sluice
valves,non return valves,air and air release valves,capacitors

1118550.00
1118550.00
Rs 11.19
Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0
Construction of 8.00 MLD Rapid Gravity Filtration plant
Detailed cum Abstract of Estimate
Sl
Description Nos. L B D Qty Rate Unit Total
No
Construction of 8.00 MLD Rapid Gravity Filtration Plant including civil,
1 mechanical and electrical fully automation including trial running etc.,
complete

Construction of Rapid Gravity Filtration Plant including civil,

A mechanical and electrical fully automation including trial running
etc., complete

CivilWorks (All works of VRCC Shall be in M30 design mix)

1). Stilling Chamber and Areation cascade

2) Pre settling tank shall be provided for 30 MLD and above capacities
of WTP for a minimum of 1 hr capacity

3). Raw water channel with Stainless Steel Weir of SS 304 L Grade
material and also with digital flow meters

4) Flash Mixer chamber with Flash mixing arrangements including SS

shaft & SS Blades with gear wheel arrangements etc, using 304 L
Grade Steel.

5-a) Clariflocculator / Flocculation tanks with the components of central

driven circular clarifier with scrapper & bridge arrangements made with
Stainless Steel Grade 304 L tubes /angular for durability & chemical
resistant with wheel arrangements etc

5-b) Two numbers of Clariflocculator shall be provided for WTP's of

more than 30 MLD capacity

6) Filter house, Chemical house, Alum store, Laboratory room,

Chlorination plant room, toilet etc. (All structures shall be provided
RCC roof only).Chemical house & Chlorinator rooms are to be isolated
and shall be as per CPHEEO manual.

7) Wash water tank of suitable capacity shall be constructed at

minimum clearance of 2.00m, above the roof slab of Filter beds / any
other structure, and the minimum residual head at the top of under
drain system shall not be less than 8.0 meters.

8) Chlorine contact tank

9) All the Doors and Windows shall be of Best Teak wood/Aluminum /

UPVC make, except entrance door. The entrance door including
shutter in filter house shall be with best teak wood of minimum size of
2.40 X 2.40 mts. a) Main Doors of all individual Buildings shall be
made of Best Teak wood
b) Other Internal Doors of the buildings shall be of Compressed wood/
Aluminum/ UPVC materials.
c) Ventilators shall be provided for each building/structure of suitable
size as per NBC standards.
10) a) All pipes in Plant shall be of D.I., D/F materials. All Connecting
pipes of the plant components such as from Flash mixer to
Clariflocculator/ Clarifier/Flocculation tank, to Filter beds, sludge
disposal pipes shall be of D.I., D/F material. The size of sludge
disposal pipe shall be minimum of 450 mm dia. with D.I D/F pipe and
minimum length of 100 meters.
b) All the Valves in Plant shall be heavy duty and as per the
specification of SoR item No.28

11) The Pipe gallery way for Clear water/ Back wash water/ pipe
connections shall be sufficiently spaced for easy operation &
maintenance and inspection, as per standard norms.

12) The bottom level of the wash water control chamber must be
above G.L so as to dispose the wash water and sludge from
Clariflocculator by gravity to disposal point.

13) Railing for all the components (Clariflocculator, Filter House,

Staircase etc,.) shall be provided with Stainless Steel of grade 304 for
a height of 1.00m, with 40mm dia. pipe for top horizotals,25mm dia. for
middle row and 40mm dia. verticals spaced at interval of not more than
1.00m c/c.

14) Inspection / Path ways in filter beds: Middle pathway: Minimum of

1.50m, Side pathway: Minimum of 1.20m

15) Flooring in the buildings (Filter house, Chemical House,

Chlorinator Room, Laboratory) shall be provided with Non-skid tiles of
approved make & quality, as per standard specifications.

16) The basement of the Filtration plant building shall be minimum of

1.20m and pipe gallery shall be minimum 0.3m above the existing
nearby Road top level.

17) Minimum head room of 2.00m shall be provided, at the alum

mixing chambers in alum store for inspection & maintenance

18) a)The minimum width of entrance hall for the Filter House shall be
4.50m, and Laboratory of min size .of 3.30 X 4.50m.
18) b) For various components of the WTP should be designed by
considering the uplift pressure also.

19) a) High efficient Air Blowers shall be installed to the design

requirement with low noise pollution, environmental pollution as per
PCB guide lines & Testing of blowers as per I.S Standards at site. b)
The Piping from Blower to Filter Beds shall be GI and submerged pipe
in water shall be HDPE.

20) UPVC pipes shall be provided for under drain system. Filter pipe
manifolds shall be assembled with HDPE pipes
21) Alum storage capacity shall be designed for minimum period of 90
days. Consumables shall be provided for 2115 Running Hours of
WTP.
22) Chlorinator : Vacuum type chlorinator shall be provided with
following specifications:
a) Vacuum operated solution feeding type Vacuum Regulator,
Rotameter, Rate setting Valve, built-in NRV, Gas Overflow out let by
man folding to mount the system with the unit.
b) The unit shall consist of Ejector with necessary accessories such as
Check Valve, Drain Valve and Vacuum relief Valves - for control of
chlorinator dosage.
c) The Accessories and manifolds shall be chlorine resistant and made
of carbon steel seam less pipes, copper tube with brass fittings of
suitable size & dimensions, with diaphragm sealed chlorine pressure
gauge arrangements

d) Water Booster Pump of pumping capacity ranging from 2 cum/hr to

12 cum/hr, with Head ranging from 16 to 35 m
e) The water & solution carrying pipes shall be made of UPVC material
of suitable size incl. all specials such as Tee's , Bends, couplings &
NRVs and also Pressure Gauges of suitable range.

f) Chlorine Gas Leak detector with alarm indicator.

The installation includes all necessary accessories, civil and
mechanical works, manifold header installations, injector fixing,
connection with UPVC pipes, solution piping’s, fixing of motors as per
standard specifications and commissioning of Chlorination Plant to the
required demand, with a defect liability period of 1 year.
The chlorinator of may be of any reputed make or any make of
Metito/Toshocow-Jesco Siemens Industrial Devices.
g) Life breathing apparatus.
h) Chlorine escape BA set

i) 2 to 10 MLD Plants - 1Kg/hr Chlorinator- For Post Chlorination

ii) 10 MLD to 20 MLD Plants - 2 Kg/hr Chlorinator - For Post

Chlorination

iii) 20 MLD to 50 MLD Plants - 5 Kg/hr Chlorinator For Post

Chlorination

Mechnical Equipment

1) Alum dosing equipment with SS 304 material made stirrers &

paddles for chemical resistance. (Alum tanks must be bound with
corrosion resistant material (HDPE Lining, Bitumen Coating, tiles etc)

2) Flash mixer equipment with SS 304 material made stirrers &

paddles for chemical resistance

3) Filtration plant equipment instrumentation and piping.

4) Clarifloccualation equipment (with stainless steel blades) with

rotating bridge arrangement etc.,

5) Pneumatic tyre wheel shall be provided for the bridge

Clariflocculator

6)Wash water tank fittings and pump sets with 100% stand by.

7) Air blower with motor of 100% stand by and pipe connections made
with of SS pipes confirming to SS 304 Grade, in filter bed region

8) Chlorination equipment and pipe connections with chlorinator of

100% standby.
9)Spares & Tools for 2 years

10)Gaseous Chlorination with cylinders has to provided with protection

measures
Electrical Equipment
1)Necessary power supply wiring to motors and switches bus bar
connections as per I.E. Rules
2)Internal wiring and illumination and fittings and fixtures for internal
and external lighting exhaust fans, ceiling fans etc.

3) Erecting mechanical & Electrical equipment, trial run for 90 days

23.50 hours per day testing the treated water for efficient standards
and maintenance of records and imparting training to staff.

4)Supply of 6 - sets of completion plans and maintenance manual and

brochures
5) All cables shall be of copper material, Cable ducts shall be covered
with MS / Aluminum cheque plate

6) Min LUX levels inside the treatment plant shall be maintained.

7) Yard lighting shall be provided as per norms

Automation for flow measurements

1) Equipment for measuring Conductivity, Turbidity, Ph value, Residual

Chlorine with recording & data storage facility (Computer based) &
Alarm by SMS or other methods

2) Off - Site Supervisory and Data Acquisition (OSSADA) system for

Raw water & Clear water flows by installing Digital Flow meters to
measure the flows at Raw water Channel and at each filter bed
individually and combined for measuring the quantities of water treated
with a facility to record and store the readings & also to send
messages to the assigned designatories about the variations/
deficiencies in the flow including alerts for back wash requirements of
filter beds, and recovery of data for the past 360 days. All the Digital
Flow Meters & Pressure Gauges shall be provided of standard
approved make. The equipment shall have the following specifications.

Hardware:

i) Wall mounted Sensor House for measuring Raw water & Clear water
flow from Filter bed out lets with accessories consists of

ii) Electrode Type: General type, Scraper type or replaceable type

Electrode made with material of SS external Ultra Touch Sensors as
per requirement

iii) Customized Application Requirement : Sensors with Interface logic

control board with serial interfaces, including accessories such as Add-
on port, external DC Power Socket, On - sensor Board Buffer, Timer,
RS485 Communication, Analog to Digital Sensing Sensor Circuit, 32
Sensors Sensing Tags, Interval Power Supply System , LCD 16c/2L,
Filter Bed Working Status Indication LED, Filter Bed Wash Indication
Button and memory of Data Storage for 30Days , status of Filter Bed
Level indicator, Rating, Reading on LCB Display, Menu Driven Data for
sending to Onsite Big Display, operated with Battery Power of any
reputed make or any equalent make.
 iv) Customized Application Requirement: Power Sensors Interface
logic control board with support 8 Power Sensing tags, Central System
Interfacing Communication, On - board analog to Digit Convert
Integrate Circuit of any reputed make or any equalent make.

v) Customized Application Requirement: Centralized System with two

serial interfaces, 3 No’s of Add-On ports, One external DC Power
Socket, On - Board Buffer, On - Board Timer, On - Board RS485
Communication, On - Board RS 232 Communication, On - Board
GPRS/GSM Module, On - Board Voice Chip, On - Board Power
Sensing Module, LCD 16c/2L, Filter Bed Wash Precaution Indication
with Stop Button, Memory of Data Storage for 30 Days, Total Bed
Rating, Reading display on LCD Display, Menu Driven, Menu Navigate
Keypad, sending data to the Web Server, Communication with GPRS ,
operated with Battery Power of any reputed make or any equalent
make.

Software:
The software shall be designed with Web Domain with Data Base
Server and Web Name as per the directions of the Departmental
Authorities.
The application of Software for Web design & Desktop shall meet the
following requirements:

i)Onsite Display: Letters with size of 1.5’ seven Segment LED Display
with Interface for each Filter Bed, for Onsite Display, by displaying the
Bed Levels, Ratings, Readings in 3 Columns, for each bed of the plant
in successive rows and cumulative results at the bottom of the screen.

ii) Off Site Display: Letters with size of 1.5’ seven Segment LED
Display with Interface GPRS/GSM Modules Offsite Display, with
Display of Bed Total Rating, Total Cumulative Reading as specified on
On-site Display Features.

The system shall have also the features of Onsite Bed Wash Voice
Precautions for Bed Levels, Readings, Ratings, Bed Capacity
Readings and Ratings and Bed Low Level Triggering, before & after
Bed wash.

The software shall also have the features of sending messages to the
mobiles of the Departmental designatories indicating Bed Low Levels,
Power Supply timings, Bed Wash timings and its status, Power Supply
timings and its status Grid View Table, Motor Working time and its
status Grid View Table, all trigger events and schedule information and
including all Snap View Reports, all Daily, Monthly, Yearly Reports, all
Power Working Reports, all Power Events Information etc,.

8.00 MLD Rapid Gravity Filtration

1 1 1 40074027.00 each 40074027.00
Plant

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
2 a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH for pipe line trench

300mm dia pipe line trench with manual

1 1 20.00 0.95 1.45 27.55
means upto 3 mts depth

35.00 289.38 cum 10128.00

 Centrifugally cast(spun) Ductile iron pressure pipes with flanges welded ends
for water gas,sewage confirming to IS 8329/2000 in standard lengths of
3 1,2,3,4,5m for clasification K9 with cement mortor lining inside the pipes with
out side zinc coating ,rates are ex factory including
transportation,taxes,duties etc

300 mm dia DI DF pipes 2.00m long

300 mm dia DI DF pipes from proposed

WTP to proposed clear water sump

from WTP to sump horizantal 1 6 6 21314.45 each 127887.00

300 mm dia DI DF pipes 1.00m long

from WTP to sump horizantal 1 3 3 15579.03 each 46737.00

Supply, delivery of D.I. fittings confirming to I.S.No.9523/2000 having

dimensions as per table with Zinc coated externally and inside Cement Mortar
lining (With finishing as per Class 13/IS 9523/2000) including cost of fittings,
4 transportation, stacking carefully at site. The rate including VAT and other
duties etc.,complete as per S.S. and as directed by the departmental
authorities. (Upto 500mm dia)

300 mm dia DI DF duck foot bend 1 1 119.00 119.00

300 mm dia DI DF bend 90 degrees 1 1 80.00 80.00
199.00
200.00 154.02 kg 30803.00

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice
Valves) with Bodyand Bonnet of Ductile Iron GGG-40/SG-400/15 or GGG-
50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 and Wedge fully Rubber
Lined with food grade quality grade W270 grade EPDM, Replaceable
Spindle Nut without gland packing with 3-O ring protection system on the
Shaft and Seals of NBR. The Valves should be Vacuum tight and 100% leak
5 proof with face to face dimensions as BS:5163 Type A/IS:14846. All the
valves should be with fusion bonded Electrostatic Powder coating both inside
and outside (Min 250 Microns)- RAL 5005 with Pocket Less Straight through
body Passage conforming to Design standards of DIN- 3202F4/BS:5163
Type A Flange drilling as per IS - 1538 excluding all taxes, duties and per
IS:1538. PN16 including transportation

300 mm dia 1 1 1 84175.13 each 84175.00

Labour charges for lowering and keeping in position of C.I./DI Sluice
6 valves(with cap/with hand wheel), reflux valves and scour valves
300 mm dia 1 1 1 1295.76 each 1296.00

Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged
ends carefully into the trenches and laying them true to alignment and
7 gradient including all sundries, but excluding conveyance from source of
supply as per BIS No.3114/94.PHE-LCIF-2

300 mm dia
2.00 m long DIDF pipes 1 6 2.00 12.00
1.00 m long DIDF pipes 1 3 1.00 3.00
300 mm dia DI DF duck foot bend 1 1 0.50 0.50
300 mm dia DI DF bend 90 degrees 1 1 0.50 0.50
16.00 310.81 Rmt 4973.00

Jointing the C.I. Pipes, fittings and valves with flanged ends including cost of
jointing materials such as bolts, nuts, rubber insertion, white lead and
8 including filling with water with a water lead upto 500 m and testing to
required pressure etc., comp as per BIS No.3114/85.

300 mm dia 1 13 13 899.23 each 11690.00

Construction of CC Sluice Valve chambers suitable to the sluice/scour valves
9 including cost and conveyance of all materials and all labour charges
etc.complete as per S.S for finished item of work
300 mm dia sluice valves 1 1 1 70057.67 each 70058.00
40461774.00
Rs 404.62
Lakhs
 Chirala Municipality
water supply improvement scheme under AMRUT 2.0

Construction of pump cum generator house 10.50m x7.50m at proposed 8.00 MLD WTP

Detailed cum Abstract of Estimate

Sl.
Description of Item No No L B D Qty. Rate Unit Total
No.
Pump house 10.50x7.50m
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
1 Specification 305 MORD / 304 MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H--ordinary soil--manual means upto 3m
depth for foundations of buildings in restricted places By manual means
Column footings 1 8 2.50 2.50 2.00 100.00
Ramps 1 1 2.40 2.00 0.50 2.40
102.40
103.00 129.64 cum 13353.00
Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and
OPC coarse and fine aggregate confirming to IS 383 including cost and
2 conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

For foundations

Column footings 1 8 2.50 2.50 0.15 7.50

7.50 5145.06 cum 38588.00

Providing PCC 1:3:6 using 20 mm graded SS 5 HBG m/c metal and

OPC coarse and fine aggregate confirming to IS 383 including cost and
3 conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

Flooring 1 1 10.27 7.27 0.15 11.20

For ramp 1 1 2.40 2.00 0.10 0.48
11.68
12.00 5641.05 cum 67693.00

Supply and placing of the design mix concrete corresponding to IS -456

using WEIGH BATCHER/MIXER using 20 mm size graded machine
crushed hard granite metal (coarse agggregate) from approved quarry
including cost and conveyance of all materials like cement,fine
aggregate(sand),coarse aggregate ,water etc to site and excluding
seigniorage charges ,sales and other taxes on all materials including all
4 operational ,incidental and labour charges such as weigh
batching ,machine mixing ,laying concrete ,curing etc complete but
excluding cost of steel and its fabrication charges for finished item of
work (APSS NO 402) with minimum cement content as per IS Code from
standard suppliers approved by the deparment including pumping ,
centering,shuttering,laying concrete ,vibrating,curing etc M25 design
mix concrete
a Column footings
Rectangular portion 1 8 2.30 2.30 0.25 10.58
Tripizoidal portion
2.3x2.3=5.28,0.75x0.75=0.56, 1 8 2.92 0.40 9.34
(5.28+0.56)/2=2.92
19.92
20.00 10809.00 cum 216180.00
b Pedestals 1 8 0.75 0.75 0.75 3.38
3.40 11307.77 cum 38446.00
c 1 8 0.45 0.30 5.70 6.16
6.20 13610.59 cum 84386.00
d Plinth beam 2 3 3.20 0.30 0.30 1.73
1 4 7.05 0.30 0.45 3.81
5.54
5.60 13194.92 cum 73892.00
e Lintel beams 2 3 3.20 0.23 0.23 1.02
1.02
1.10 13800.33 cum 15180.00
f Roof Beams 2 3 3.20 0.30 0.30 1.73
2 4 7.05 0.30 0.45 7.61
9.34
9.40 12470.27 cum 117221.00
g Roof slab 0.125m thick, 1 1 11.40 8.40 95.76
96.00 1469.11 sqm 141035.00
Sunshades 0.60m wide, (avg-0.075m
h
thick)
over Rolling shutters 1 1 3.00 0.60 1.80
over windows 1 5 1.80 0.60 5.40
7.20
7.50 640.68 sqm 4805.00
Brick work in CM 1:6 mix using 2nd class bricks brought from approved
5 kilns including cost and conveyance of all materials and all labour
charges ,curing for 21 days etc complete as per ss
a Ground floor
For basement 2 2 3.20 0.23 0.75 2.21
1 2 7.05 0.23 0.75 2.43
Super structure 2 2 3.20 0.23 4.20 12.36
2 4 7.05 0.23 4.05 52.54
Deductions
Rolling shutters 1 1 2.40 0.23 2.10 -1.16
Windows 1 5 1.50 0.23 1.20 -2.07
RCC jollys 50mm thick 1 6 0.60 0.23 0.30 -0.25
66.06
69.00 7925.05 cum 546828.00
1st floor Parapet wall
b 1 1 38.68 0.230 0.45 4.00
2(11.17+8.17)=38.68
4.00 7925.05 cum 31727.00

Cement plastering using OPC in CM(1:5) prop 12 mm thick including

6
cost of material, labour ,curing etc. complete as per SS out side & inside

a Ground floor
 Inside 1 2 10.27 7.27 149.33
out side 1 2 10.73 7.73 165.89
2 1 2.40 2.10 -10.08
windows 2 5 1.50 1.20 -18.00
287.13
290.00 419.15 1sqm 121554.00
b 1st floor Parapet wall 1 1 38.68 0.45 17.41
20.00 419.15 1sqm 8383.00
Cement plastering using OPC in CM(1:3) prop 12 mm thick including
7
cost of material, labour ,curing etc. complete as per SS for ceiling
slab area 96.00
Extra for beams 2 2 7.05 0.45 12.69
108.69
110.00 433.10 1sqm 47641.00
Cement plastering using OPC in CM(1:3) prop 20 mm thick including
8
cost of material, labour ,curing etc. complete as per SS for flooring
For flooring 1 1 10.27 7.27 74.66
For Ramps 1 1 2.40 2.00 4.80
79.46
80.00 463.22 1sqm 37058.00
Painting Walls with Snowcem or other equal and approved Water Proof
9 Cement Paint over Priming Coat, 2 Coats (All Colours)
BLD-CSTN-10-3
Plastering area GF 290.00
Plastering area FF 20.00
Ceiling area 110.00
Sunshades
over Rolling shutters 2 1 3.27 0.60 3.92
over windows 2 5 1.80 0.60 10.80
434.72
440.00 285.44 1sqm 125596.00

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled

CRCA laths, interlocked together through their entire length and jointed
together at the ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
10 guide channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved steel
primer, locks, ball bearings, all accessories etc complete for finished item
of work as per special spn: 1108

1 1 2.40 2.10 5.04

5.50 5091.09 sqm 28001.00
 Supply and fixing Aluminium Anodised Two/ Three Track Sliding
Windows as per approved drawing with aluminium anodised sections of
Series C Jindal sections and outer frame top horizontals & both verticals
of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame of
8773 of size 62 x 29.5 mm, Shutter frame top, bottom and verticals of
11 8304 of size 50 mm x 20 mm and Weather interlocking frame of 8306 of
size 50 x 20 with plain clear float glass 5 mm thick fixed including supply
and fixing aluminium handles of 100 mm for each shutter, nylon rollers
assembly and all labour charges for fixing the fixtures with required no.of
screws, bolts and nuts and including labour charges for fixing the frame
in position, fixing shutter to frame etc. completed for finished item of work

Windows 1.50x1.20m 1 5 5.00 13983.19 each 69916.00

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars Fe 500 grade as per IS 1786-
1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG, forming grills for reinforcement
12 work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying excluding sales and other
taxes on all materials etc., complete for finished item of work in all floors.(
APSS No.126)

column footings 1 1 10.58 @ 100 1058.00

Columns 1 1 6.20 @ 100 620.00
Pedestals 1 1 3.40 @ 100 340.00
Plinth beams 1 1 5.60 @ 80 448.00
Lintel 1 1 1.10 @ 80 88.00
Beams 1 1 9.40 @ 100 940.00
Roof slab 1 1 12.00 @ 80 960.0
Sunshades 1 1 0.34 @ 60 20.25
4474.25
4480.00 88.16 kg 394975.00

Manufacture,supply,delivery of MS grill gates,window ornamental safety

13 grill ,made with MS flats,MS angles,MS squares etc including
welding,finishing,applying red oxide paint as primary coat etc complete

for windows iron safety grill

1 5 30.00 150.00 126.36 kg 18954.00
@30kgs/each

Providind Synthic enamel paint two coats over the primery coat excluding
14 cost of primer including cost and conveyance of all matrial and all labour
charges etc complete as per ss

For Rolling shutters 2.75 1 2.40 2.10 13.86

iron safety grill 1.50 5 1.50 1.20 13.50
27.36
30.00 214.39 1 sqm 6432.00

Supply delivary and fixing RCC Jollys includnig cost and conveyance of
15
all material and all labour charges for fixing etc complete as ss

RCC jollys 50mm thick 1 6 0.60 0.30 1.08 457.87 sqm 494.00
 Supply, delivery and fixing of 110mm dia single socket PVC pipes 4
16 kg/sqcm prince/Sudhakar or any ISI brand for rain water pipes with
clamps
Rain water pipes 1 2 6.50 13.00 254.80 Rmt 3312.00

Providing Electrification

Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in

17 roof slab with all required accessories including masonary work all
labour chages

Long 1 2 10.00 20.00

Cross 1 3 7.00 21.00
for main supply 15.00
56.00
60.00 101.56 Rmt 6094.00
Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in
18 walls with all required accessories including masonary work for light , fan
and plug point with metal deep box including all labour chages
Hall 1 3 5.00 15.00
15.00 103.38 Rmt 1551.00
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated
Flexible copper cable in existing pipe with 6A siwtch, ceiling rose and 3
19 mm thick hyla sheet covering to switch control box including all labour
charges etc,., complet for light, bell , fan and exhaust fan points in non -
residential building
Hall fan points 3 2 6
Hall exhaust fan points 2 2 4
Light points 3 2 6
At Entrance 2 2 4
20
20 616.65 each 12333.00

Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated
20 Flexible copper cable in existing pipe with 6A modular siwtch control and
3/2 pin sockets fixing on board including all labour charges

Hall 3 2 6
6 388.93 each 2334.00

supply and run of 2 of 36/0.3 mm. (1.5. sq.mm) Fire retardant PVC
21 insulated Flexible copper cable in existing pipe for mains including all
labour charges

1 1 50.00 50.00 93.08 Rmt 4654.00

supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC
22 insulated Flexible copper cable in existing pipe for earth continuity
including all labour charges etc.
1 1 15.00 15.00 27.81 Rmt 417.00

supply and run of 2 of 6 sq.mm (7/18) WPSC alluminium cable along

23 with No.10 SWG G.I barer wire through PVC cleats with all accessories
including all labour charges etc.,

1 1 100.00 100.00 71.14 Rmt 7114.00

 Providing independent earthing by excavating a trench to a depth of
2.10m in all soils, as per size specied in data ,using 40 mm dia B class
24 GI pipe 2.50m long with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of salt
and charcoal in layers and all labour charges etc complete

1 1 1 4860.75 each 4861.00

Supply and fixing SPN Distribution board with IP-20 protection suitable
for single phase Earth Leakage Circute Braker (ELCB) / Residual Current
Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA
25
SP MCBs as out going including internal connections and labour charges
for surface / flush mounting etc., complete. -- 40A DP Isolator / RCCB /
ELCB - 1 No for incomer, 6-32A SP MCBs - 4Nos for outgoing.

1 1 1 4078.00 each 4078.00

Supply and fixing of 48" (1200mm) Sweep Ceiling Fan without

26 Regulator.of makes Crompton High Speed / Bajaj Ultima / Havells
Velocity / Usha Astra / Orient Summer Pride

Hall 3 2 6 3447.00 each 20682.00

Supply of stepped type Electronic Regulator of makes GM G Home /

27 Gold Medal Olive / Million Zoom / Anchor Penta Cherry / Great white
Omega

Hall 3 2 6 208.00 each 1248.00

Supply of 9" (225mm), Light duty exhaust fan with double ball bearing
28 and wire guard etc complete. Makes: Crompton / Bajaj Bahar WG /
Havells Ventil Air-DS / Orient hill air / MIIT
Hall 2 2 4 1552.00 each 6208.00
Supply and fixing of 20W, 2400 lumens, T8 not less than 1100 mm length
LED retrofit tube light with aluminum anodized body, input voltage AC
220 - 260 Volts, having luminous efficacy >=100 lumens/ watt, with
PF>0.9, surge protection: 2KV, THD<10%, with inbuilt driver and frosted
cover CCT: 3000K-5700K, minimum CRI>70, etc., as per IS 10322 (Part
5/ Sec 1), 2012, complete with earth connection and not less than two
29 years warranty a) LUMINAIRE MAKE : Phillips / GE- Venture /
Crompton / Wipro / Bajaj / Havells / Halonix/Jaquar/HPL/GM / GreenLites
/ Gold Medal/Eveready// Rhino/Panasonic b) LED MAKE : PHILIPS
LUMILEDS / CREE / NICHIA /

Light points 3 2 6
At Entrance 2 2 4
10 547.00 each 5470.00
Labour charges for Fixing of Ceiling fan and regulator including
30 transportation and giving connections with twin core wire etc.,
complete.BLD-ELEC-9.7.35
Hall 3 2 6 222.50 each 1335.00
Labour charges for fixing of Exhaust fan in wall with necessary
31 connections and masonary work of making hole, finishing etc., complete
BLD-ELEC-9.7.36
Hall 2 2 4 746.88 each 2988.00
 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round
32 blocks with all accessories including giving connections and all labour
charges etc., complete. BLD-ELEC-7-9-3

Light points 3 2 6
At Entrance 2 2 4
10 207.86 each 2079.00
2335096.00
Rs 23.35
Lakhs
 Chirala Municipality
water supply improvement scheme under AMRUT 2.0

Errection of 250 KVA capacity transformers at head water works with Transformer yard
15.00x12.00m-

Detailed cum Abstract of Estimate

Sl. No Description Nos. L B D Qty Rate Unit Total

Transformer yard
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH
1

Note : Classifications of Earth Work

Specification are as per 302.2.1(a) of MORD and 301.2.1 of
column footings
MORT&H--ordinary soil--manual means upto 3m depth for
foundations of buildings in restricted places By manual means upto
3m depth
1 11 0.90 0.90 1.20 10.69

11.00 289.38 cum 3183.00

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal

and OPC coarse and fine aggregate confirming to IS 383 including
2
cost and conveyance of all materials and labour charges, machine
mixing , vibration,laying in position, curing etc., complete

for column footings 1 11 0.90 0.90 0.10 0.89

0.90 5145.06 cum 4631.00

Supply and placing of the design mix concrete corresponding to IS -

456 using WEIGH BATCHER/MIXER using 20 mm size graded
machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like
cement,fine aggregate(sand),coarse aggregate ,water etc to site and
including seigniorage charges ,sales and other taxes on all materials
3 including all operational ,incidental and labour charges such as
weigh batching ,machine mixing ,laying concrete ,curing etc
complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS NO 402) with minimum cement content
as per IS Code from standard suppliers approved by the deparment
including pumping , centering,shuttering,laying concrete,
vibrating,curing etc M25design mix concrete

a column footings 1 11 0.60 0.60 0.30 1.19

Columns
1.20 10809.00 cum 12971.00

b 1 11 0.23 0.23 2.50 1.45

1.50 13610.59 cum 20416.00

1.20-0.10-0.10-0.30+1.80
Plinth beam 2(15+12)=54-
c 1 1 51.00 0.23 0.23 2.70
gate3.00=51.00
 deduct columns 1 11 0.23 0.23 0.23 -0.13

2.56

2.60 13194.92 cum 34307.00

Painting Walls with Snowcem or other equal and approved Water

4 Proof Cement Paint over Priming Coat, 2 Coats (All Colours)BLD-
CSTN-10-3
columns 1 11 0.92 10.12
plinth beam 1 1 51.00 0.69 35.19
45.31
50.00 285.44 sqm 14272.00

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars Fe 500
grade as per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding
wire of 18 SWG, forming grills for reinforcement work as per
5
approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of work in all
floors.( APSS No.126)

Column footings 1 1 1.20 @ 80 96.00

Columns 1 1 1.50 @ 100 150.00

Plinth beams 1 1 2.60 @ 100 260.00

506.00

510.00 88.16 kg 44964.00

Supplying and fixing galvanised steel barbed wire (IS : 278-1962

Type I) weighing 9.38 Kg per 100 metres (min.), Straining and fixing
to any type of standard, rails, straining bolts, including securing with
6
and provision of galvanised mild steel wire, stapples or steel pins,
etc., as directed (Posts and struts of wood, concrete, steel, etc.) and
straining bolts shall be paid for separately).

Horizontal 6 rows 1 6 51.00 306.00

Diagonal 2 rows 1 2 60.00 120.00
426.00
450.00 13.45 Rmt 6053.00
Manufacture,supply,delivery of MS grill gates,window ornamental
safety grill ,made with MS flats,MS angles,MS squares etc including
21
welding, finishing, applying red oxide paint as primary coat etc
complete
Gate 3.00m wide 1 1 200.00 200.00 126.36 kg 25272.00
Providind Synthic enamel paint two coats over the primery coat
22 excluding cost of primer including cost and conveyance of all matrial
and all labour charges etc complete as per ss
Gate 3.00m wide 1.50 1 3.00 1.50 6.75
10.00 213.45 sqm 2135.00
23 Supply and filling the transformer yard with 40mm HBG metal m/c

1 1 15.00 12.00 0.20 36.00 1981.66 cum 71340.00

2.40 Lakhs 239544.00
239544.00
2.40
Lakhs
 CHIRALA MUNICIPALITY

Providing Water Supply Improvement Scheme in Chirala Town under AMRUT 2.0

Name of Work: Supply, delivery, installation testing of Generator sets

S.N Item Nos Total KVA Rate Per Amount

I Supply Installation Testing And commissioning of DG Set complete with 1500 RPM Diesel
Engine of suitable BHP & AC Brush less SPDP Alternator mounted on a common base Frame
& coupled through a flexible coupling or close coupled.
Alternator: It shall be self-regulated, self-excited and confirms to IS: 13364/1992 or latest
version with regulation of +5% from No load to full load, IP23, with standard Alternator
Protection (over voltage, over speed
& under voltage).
Diesel Engine: It shall have residential silencer, up to 10 M exhaust piping, electronic /
Mechanical governor, Manual & electric Start, Batteries, Fuel tank & piping, control panel (16
G) with SPN(For 5 KVA)/TPN MCCB of required rating (25/36/50 KA) with PLC based Engine
controller supplied by OEM, Ammeter, Voltmeter, Frequency Meter or Multi-function meter,
Energy Meter & Hour Meter, Engine instruments panel, AVM and Automatic Voltage Regulator.
The diesel engine shall be capable of providing 10% overload for 1 Hr for every 11 Hrs of
continuous running at full load. The DG set shall be supplied with initial filling of fuel, lube oil,
coolant oil as per OEM specifications and shall be tested at site.
Acoustic Enclosure: Weatherproof, powder coated Acoustic enclosure for DG set for sound
attenuation fabricated from 1.6 mm CRCA sheet steel (structure) with side wall fabricated from
1.6 mm CRCA sheet and filled with foam as per CPCB norms latest amendments & IS 8183.
The doors are fabricated from 1.6 mm CRCA sheet packed with acoustic material, floor of MS
chequered plate 5.0 mm thick, all doors/ opening are sealed with neoprene/ EPDN gaskets.
The DG Set shall be maintained for two years after commissioning by the supplier including
regular servicing, cost of consumables etc complete as specified by the OEM along with
warranty for two years.
The enclosure has built in fuel tank, residential silencer (isolated from main DG chamber) with
protection and tripping of DG set against temperature of more than 50 °C. All controls for
operation of DG set are from outside the enclosure with DG control panel having processor
based genset monitoring and control system MCCB/ACB Ammeter, voltmeter, PF meter,
frequency meter, KWH meter, Ind. Lamps etc. mounted inside enclosure, visible and
accessible from outside. The enclosure should be suitable for following capacity DG sets and
alternator. Noise level is less than 75 db (A) at a distance of 1 Mtrs as per CPCB-II norms,
complete in all respect of following capacity:

Radiator Cooled and Turbocharged

C. AMF Control Panel:- AMF control panel shall be fabricated with 16SWG CRCA
sheet shall be totally enclosed with dust and Vermin proof, floor mounted / wall mounted
type and shall be comprising the following.
01. Voltmeter with selector switch.
02. 4 Pole MCCB incomer of ----------A rating of Schenieder / L&T make for EB and DG.
03. Ammeter with selector switch with CTs.
04. PF Meter and frequency Meter.
05. Indicator lamps (set Run, Load ON) with fuses.
06. KWH Meter of required rating.
07. Set of control fuses and current transformer.
08. Input Terminal board and output Terminal Board.
09. Battery charger with transformer rectifier unit.
10. Alternator supply air break contactor of L&T make.
11. Main supply air break contactor of L&T make.
12. Audio Visual announciation.
13. Main supply voltage set of control relays and timers with one mode selector switch, set of
push buttons.
14.Control cable up to 15 Mtrs 2.5Sqmm 6 Core
Engine Makes:Caterpillar/Cummins/Koel Green/Mahindra/Elmot power Gen/Ashok
Leyland/Greaves Alternator Make:Leroy somer/Crompton Greaves/Stamford

MAT-04508
250 kVA at 0.8 pf 415V 50Hz 3-Ø 1 x 1 250 KVA 1761032.50 1 No 1761033.00
Total Rs. 1761033.00
Total Rs. say Rs 17.61 Lakhs
 Chirala Municipality
Water supply improvement scheme

Supply and erection of 3# CF Pumpset with a duty of 199 LPS and a total head of 13m & one working and one stand
bye for pumping Clear water from Existing Clear Water Sump to ELSRs

Detailed cum abstract of Estimate

A
Sl. No. Description of Item No No. L B D Qty. Rate Unit Total

Supply and erection of 3# CF Pumpset with a duty of 199 LPS and a total
head of 13m & one working and one stand bye for pumping Clear water from
Existing Clear Water Sump to ELSRs
electrically driven horizontal foot mounted heavy
duty ball bearing type C.F clear water pump sets. The pump should be fitted
with S.S / Bronze impiller, S.S shaft as per IS spesification with casing of
1 heavy duty and gland packing capable of discharging of 95 LPS at total head
of 11m. operated at required RPM coupled to 14.92 KW suitable for operation
on combined variation of +/-10% AC Supply. Motor with Class ‘F” insulation
and suitable for ambient tempareture up to 50 0 C S1 duty continuous rated and
performance in general conform to IS325. The rate including all taxes and
duties etc.complete including gantry arrangements and bed blocks for
pumpsets

Supply and erection of 3# of

CF Pumpset with a duty of
199 LPS and a total head of
13m & one working and one
1 3 18.64 55.93 25000.00 KW 1398188.00
stand bye for pumping
Clear water from Existing
Clear Water Sump to
ELSRs

Design, fabrication, supply, delivery of suitable size of control panel of floor

mounted type with bus - bar of aluminum buddi, required capacity MCBs,
Starters, Meters, capcitors, control circutes with internalwirining and with
indicating lamps of ISI make and proper earthing two sides with copper buddi
to copper plate earthing as per I.E standards. The rate including cost and
conveyance of all required materials and all labour and transportation charges
etc. complete and and as directed (Internals of panel board and starters of
make L&T/Siemens/C&S/Telemechanics / Kilburn.")
a) Volt Meter with selector switch
b) Ammeter with selector switch
2
c) Power factor indicator meter with switch controls.
d) 3 Ph energy meter
f) Hour meters
g) Suitable capacitors
h) Suitable fuses
i) Incoming and out going suitable range MCCB'S
j) Controls with indication lamps like pump on, pump fault, supply on, low level,
seal fail etc.The cost includes necessary cables,earthen
arrengements,inlet,out let arrengements,manifold arrengements,DI sluice
valves,non return valves,air and air release valves,capacitors

1398188.00
1398188.00
Rs 13.98
Lakhs
 Chirala Municipality
water supply improvement scheme

Supply and erection of 3# CF Pumpset with a duty of 26 LPS and a total head of 38m & one working and one stand bye
for pumping Clear water from Existing Clear Water Sump at Karamchedu Gate to Proposed 1000KL ELSR at Ram Nagar

Detailed cum abstract of Estimate

A
Sl. Description of Item No No. L B D Qty. Rate Unit Total
No.

Supply and erection of 2#CF Pumpset with a duty of 26 LPS and a total head
of 38m & one working and one stand bye for pumping Clear water from
Existing Clear Water Sump at Karamchedu Gate to Proposed 1000KL ELSR
at Ram Nagar
electrically driven horizontal foot mounted heavy duty ball bearing type
C.F clear water pump sets. The pump should be fitted with S.S / Bronze
impiller, S.S shaft as per IS spesification with casing of heavy duty and gland
1
packing capable of discharging of 95 LPS at total head of 11m. operated at
required RPM coupled to 14.92 KW suitable for operation on combined
variation of +/-10% AC Supply. Motor with Class ‘F” insulation and suitable
for ambient tempareture up to 50 0 C S1 duty continuous rated and
performance in general conform to IS325. The rate including all taxes and
duties etc.complete. including gantry arrangements and bed blocks for
pumpsets

Supply and erection of 2# of

CF Pumpset with a duty of
26 LPS and a total head of
38m & one working and one
stand bye for pumping
1 2 13.42 26.85 25000.00 KW 671130.00
Clear water from Existing
Clear Water Sump at
Karamchedu Gate to
Proposed 1000KL ELSR at
Ram Nagars

Design, fabrication, supply, delivery of suitable size of control panel of floor

mounted type with bus - bar of aluminum buddi, required capacity MCBs,
Starters, Meters, capcitors, control circutes with internalwirining and with
indicating lamps of ISI make and proper earthing two sides with copper buddi
to copper plate earthing as per I.E standards. The rate including cost and
conveyance of all required materials and all labour and transportation
charges etc. complete and and as directed (Internals of panel board and
starters of make L&T/Siemens/C&S/Telemechanics / Kilburn.")
a) Volt Meter with selector switch
b) Ammeter with selector switch
2
c) Power factor indicator meter with switch controls.
d) 3 Ph energy meter
f) Hour meters
g) Suitable capacitors
h) Suitable fuses
i) Incoming and out going suitable range MCCB'S
j) Controls with indication lamps like pump on, pump fault, supply on, low
level, seal fail etc.The cost includes necessary cables,earthen
arrengements,inlet,out let arrengements,manifold arrengements,DI sluice
valves,non return valves,air and air release valves,capacitors

671130.00
671130.00
Rs 6.71
Lakhs
 Chirala Municipality
Water Supply Improvement Scheme under AMRUT 2.0

Laying of 350,300,250,200mm dia.DI K9 combined pumping mains from proposed clear water sump to proposed 900KL ELSR at
market area zone-II,proposed 500 KL ELSR at Chandramouli park zone-III and proposed 500 KL ELSR Nakkavani tank zone-VI
under AMRUT 2.0

Detailed cum Abstract of Estimate

No. No.
No.
Description L B D Qty Rate unit Total

Cutting of existing B.T.road surface (aswell as asphalt concrete up to 75mm thick) including
1 water bound macadam including all labour charges for cutting, stacking of materials
etc.,complete as per the directions of departmental authorities. For pipe line trenches.

Replacing of Existing damaged 600mm

Dia PSC Pumping Main with 600mm Dia 1 1 460.00 1.20 552.00
Di K9

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 173.50 0.85 147.48
Proposed 1000KL ELSR at Ram Nagar

699.48

700.00 122.82 1 sqm 85974.00

Cutting and open of C.C. Road surface including stacking of excavated materials for lying
2
of pipe lines as per the ditections of the departmental authorities. For Pipe line trenches.

For 600mm dia. DI K9- road crossings

1 1 184.00 1.20 0.20 220.80
wherever necessary

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 1474.75 0.85 0.20 250.71
Proposed 1000KL ELSR at Ram Nagar

471.51

472.00 3978.80 cum 1877994.00

Cutting and open of Water bound macadam surface including stacking of excavated
3
materials for lying of pipe lines as per the ditections of the departmental authorities

For 600mm dia. DI K9- road crossings

1 1 276.00 1.20 0.25 331.20
wherever necessary

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 86.75 0.85 0.25 18.44
Proposed 1000KL ELSR at Ram Nagar

349.64

350.00 385.15 cum 134803.00

Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
4 other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH by mechanical means upto 3m depth 100%

For 600mm dia. DI K9- road crossings

1 1 920.00 1.20 1.75 1104.00
wherever necessary

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 1735.00 0.85 1.25 1843.44
Proposed 1000KL ELSR at Ram Nagar

scours
 200 mm dia scour on 600 mm dia main 1 1 2.00 0.85 1.25 2.13
100 mm dia scour on 200 mm dia main 1 1 2.00 0.80 1.20 1.92
2951.49

Mechanical means up to 3 metres depth in ordinary soils 100% 2951.49

2960.00 129.64 Cum 383734.00

Centrifugally cast (Spun) Ductile Iron pressure pipes for water, gas and sewage with
Socket Spigot ends conforming to IS.: 8329/2000 in standard working lengths of 4, 5, 5.5 &
5 6 meter for classification K9 suitable for push-on-joint (rubber gasket d jointing) with
cement mortar lining inside the pipes with outside zinc coating. Rates are ex-factory,
including transportation and excluding all taxes.
a 600 mm dia

600mm dia DI S/S 1 1 920.00 - - 920.00 13331.01 Rmt 12264529.00

d 200 mm dia

200mm dia DI S/S 1 1 1735.00 1735.00 2830.97 Rmt 4911733.00

Centrifugally cast (Spun) Ductile Iron pressure pies with flanged (welded) ends for water,
gas, sewage conforming to IS: 8329/2000 in standard working lengths of 1,2,3, 4, 5 mts for
6
classification K9 with cement mortar lining inside the pipes with outside zinc coating. Rates
are ex-factory, including transportation and excluding all taxes.

2.00m long DI DF pipes for scours

200 mm dia scour on 600 mm dia main 1 1 1 12490.39 each 12490.00

100 mm dia scour on 200 mm dia main 1 1 1 5665.54 each 5666.00

for sluice valves,non return valves

1.00m long DI DF pipes

400 mm dia 1+1 2 2 4 27127.73 each 108511.00

200 mm dia 2+2 2 4 8 9268.50 each 74148.00

Lowering of D.I. socket and spigot Pipes and fittings carefully in to the trench and laying
7 them true to alignment and gradient including all labour charges, sundries as per BIS No.
3114/85 etc., complete as per S.S and as directed by the departmental authorities.

a 600 mm dia

600mm dia DI S/S 1 1 920.00 - - 920.00 689.20 Rmt 634061.00

d 200 mm dia

200mm dia DI S/S 1 1 1735.00 1735.00 136.84 Rmt 237426.00

Jointing of D.I. Pipes & fittings with Rubber Gasket including all sundries filling with water
8 with a water lead up to 500m and testing to required pressure etc., complete as per
BISNo.3114/85 and as directed by the departmental authorities.

600 mm dia 1 184 184 1197.17 each 220278.00

200 mm dia 1 347 347 353.61 each 122703.00

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice Valves) with
Body and Bonnet of Ductile Iron GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent
as per IS1865, IS:3896-2 and Wedge fully Rubber Lined with food grade quality grade
W270 grade EPDM, Replaceable Spindle Nut without gland packing with 3-O ring
protection system on the Shaft and Seals of NBR. The Valves should be Vacuum tight and
9
100% leak proof with face to face dimensions as BS:5163 Type A/IS:14846. All the valves
should be with fusion bonded Electrostatic Powder coating both inside and outside (Min
250 Microns)- RAL 5005 with Pocket Less Straight through body Passage conforming to
Design standards of DIN-3202F4/BS:5163 Type A Flange drilling as per IS - 1538
excluding all taxes, duties and transportation. PN1.6 Mpa
 Sluice valve of 400mm dia - PN16 for
1 1 1 149721.78 each 149722.00
600mm DIA PIPELINE

Sluice valve of 200mm dia - PN16 1 2 2 35554.85 each 71110.00

Scour Valves

Sluice valve of 200mm dia - PN16 1 1 1 35554.85 each 35555.00

Sluice valve of 100mm dia - PN16 1 1 1 15368.95 each 15369.00

Supply & Delivery of Tamper Proof DI Flanged Single Chamber Air Release Valves with
body & cover made of Ductile Iron Grade GGG-40/SG-400/15 or GGG-50/SG-500/7 or
Equivalent as per IS1865, IS:3896-2 with Food Grade Epoxy Powder Coating(EP-P)
(Min:250 Micron) inside and Outside of Color Blue RAL 5005. All internal parts such as
10
Float, shell, Cove Bolts etc. made of Austenitic alloy steel of SS AISI 304/316 and DN 50
float of and other components with ABS/PTFE/EPDM/NBR and generally conforming to
DIN/BIS/AWWA standards (or) combination Flange drilling as per IS - 1538 and exclusive
of all taxes and transportation. PN 1.6 MPa

100mm dia. PN 16 on 600 mm lines 1 2 2 35554.85 each 71110.00

80mm dia. PN 16 on 200 mm lines 1 2 2 27400.07 each 54800.00

Supply, Delivery of D.I Double Flanged Swing Check type Reflux valves (Non Return
Valves) of following dia. conforming to IS- 5312 (Pts-1&2) (with amendments up to date, if
any) having Body, Cover, Door, Bearing holder with D.I; Hinge pin, Door pin, Door
11 suspension pin with Stainless Steel (IS 6603); Body seat ring , Door face ring, Bearing
bushes, Plugs for hinge pin with Leaded Tin Bronze ( IS 318 ); Bolts, Nuts with Carbon
steel; Gaskets with Rubber; Hinges with Cast steel; excluding transportation and all taxes
complete.. PN 1.6 MPa

400 mm dia 1 1 1 133412.22 each 133412.00

200 mm dia 1 2 2 43709.63 each 87419.00

Labour charges for lowering and keeping in position of C.I./DI Sluice valves(with cap/with
12
hand wheel), reflux valves and scour valves.
Sluice valve of 400mm dia (reduced from
1 2 2 2686.73 each 5373.00
600mm dia) & Scour valves
Sluice valve of 200mm dia & NRV 1 4 4 640.44 each 2562.00

Scour Valves

Sluice valve of 200mm dia - PN16 1 1 1 640.44 each 640.00

Sluice valve of 100mm dia - PN16 1 1 1 229.04 each 229.00

Labour charges for fixing Kinetic Air Valves with isolating Sluice valves, Double Air valves/
13 Air Cushion valve excluding cost of jointing materials such as bolts, nuts and rubber
insertions etc.

80 mm dia 1 2 2 373.79 each 748.00

100 mm dia 1 2 2 435.15 each 870.00

Centrifugally cast (spun) Ductile Iron Fittings conforming to IS:9523/2000 having

dimensions as per table. The rates mentioned here under are for fittings, zinc coated
14
externally with inside mortar lining (with finishing as per class 13/IS 9523/2000) ( ex-works)
including Transportation and Excluding all Taxes.

(Above 500mm dia)

600 mm dia

600x400 Reducer 1 2 140.00 280.00

DI flanged sockets for sluice valves and

1 2 105.00 210.00
non return valves,
DI flanged spigots for sluice valves and
1 2 156.00 312.00
non return valves
600x600x100 DIDF TEEs for Air and Air
1 2 349.00 698.00
release valves
 600x600x200 DIDF TEEs for scour valves 1 1 370.00 370.00

DI flanged sockets for TEEs 1 3 105.00 315.00

DI flanged spigots for TEES 1 3 156.00 468.00

2653.00 169.82 kg 450532.00

(Upto 500mm dia)

200 mm

DI flanged sockets for sluice valves and

1 4 21.00 84.00
non return valves,

200x200x80 DIDF TEEs for Air and Air

1 2 29.00 58.00
release valves

DI flanged spigots for sluice valves and

1 4 23.00 92.00
non return valves

DI DF bends 1 6 32.00 192.00

DI flanged sockets for bends 1 6 21.00 126.00

DI flanged spigots for bends 1 6 23.00 138.00

deck foot bends for scours 1 1 54.00 54.00

semi circular bends for scours 1 1 35.00 35.00

200x200x100 DIDF TEEs fir scour valve 1 1 31.00 31.00

810.00

850.00 154.02 Kg 130917.00

100 mm

DI flanged sockets for sluice valves and

1 1 9.00 9.00
non return valves,

DI flanged spigots for sluice valves and

1 1 10.00 10.00
non return valves

deck foot bends for scours - 100mm dia 1 1 19.20 19.20

semi circular bends for scours - 100mm

dia (Considered DI DF 90 Degree Bends - 1 1 24.00 24.00
2 Nos for weight calculation )

62.20

100.00 154.02 Kg 15402.00

Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged ends carefully into
15 the trenches and laying them true to alignment and gradient including all sundries, but
excluding conveyance from source of supply as per BIS No.3114/94.

600 mm dia
600x600x100 DIDF TEEs for Air and Air
1 2 1.20 2.40
release valves

600x600x200 DIDF TEEs for scour valves 1 1 1.20 1.20

3.60

4.00 900.05 Rmt 3600.00

200 mm

DI flanged sockets for sluice valves and

1 4 0.50 2.00
non return valves,

DI flanged spigots for sluice valves and

1 4 0.50 2.00
non return valves
 DI DF bends 1 6 0.50 3.00

DI flanged sockets for bends 1 6 0.50 3.00

DI flanged spigots for bends 1 6 0.50 3.00

deck foot bends for scours 1 1 0.50 0.50

semi circular bends for scours 1 1 0.50 0.50

for sluice valves,non return valves 1.00m

2 4 1.00 8.00
long DI DF pipes 200 mm dia 2+2

22.00

22.00 177.83 Rmt 3912.00

Jointing the D.I. Pipes, fittings and valves with flanged ends including cost of jointing
materials such as bolts, nuts, rubber insertion, white lead and including filling with water
16
with a water lead upto 500 m and testing to required pressure etc., comp as per BIS
No.3114/85

600 mm dia 1 11 11 3662.53 each 40288.00

200mm dia 1 27 27 605.04 each 16336.00

80 mm dia 1 2 2 227.04 each 454.00

Construction of R.C.C. thrust blocks using RCC M- 20 Nominal mix (Cement:fine

aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded
17
machine crushed hard granite metal (coarse aggregate) from approved quarry including
cost

For Thrust Blocks for bends,TEEs

90 degree bends 1 8 1.50 1.50 1.50 27.00

45 degree bends 1 3 1.50 1.50 1.50 10.13

(or) Say 37.13 7369.97 Cum 273647.00

Construction of Anchor blocks VCC M- 20 Nominal mix (Cement:fine aggregate: coarse

aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
18 conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work,

For Anchor Blocks 1 5 1.00 0.75 1.50 5.63

or Say 6.00 7369.97 Cum 44220.00

Collection, Supply and filling of sand from approved quarry to work site and stacking at
19 work site including cost and convenyance of all material and all labour charges etc.
complete using crusher stone dust

for BT roads
Replacing of Existing damaged 600mm
Dia PSC Pumping Main with 600mm Dia 1 1 460.00 1.20 0.30 165.60
Di K9
200mm Dia Di K9 Pumping Main from
Existing 500KL AR Park Sump to 1 1 173.50 0.85 0.30 44.25
Proposed 1000KL ELSR at Ram Nagar
 for CC roads

For 600mm dia. DI K9- road crossings

1 1 184.00 1.20 0.30 66.24
wherever necessary

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 1474.75 0.85 0.30 376.07
Proposed 1000KL ELSR at Ram Nagar

for WBM roads

For 600mm dia. DI K9- road crossings

1 1 276.00 1.20 0.45 149.04
wherever necessary

200mm Dia Di K9 Pumping Main from

Existing 500KL AR Park Sump to 1 1 86.75 0.85 0.45 33.19
Proposed 1000KL ELSR at Ram Nagar

834.39

840.00 1274.79 Cum 1070824.00

Construction of Sluice Valve chambers with PCC M20 Concrete suitable to the sluice
20 valves with VRCC Cover Slab including cost and conveyance of all materials and all labour
charges etc.complete as per S.S for finished item of work

Sluice valve of 400mm dia (reduced from

1 2 2 58106.38 each 116213.00
600mm dia) & Scour valves

Sluice valve of 200mm dia & NRV 1 4 4 44663.16 each 178653.00

Scour Valves

Sluice valve of 200mm dia - PN16 1 1 1 44663.16 each 44663.00

Sluice valve of 100mm dia - PN16 1 1 1 39464.55 each 39465.00

Construction of Air Valve chambers with PCC M20 Concrete suitable to the Air valves with
21 VRCC Cover Slab including cost and conveyance of all materials and all labour charges
etc.complete as per S.S for finished item of work

100mm dia. PN 16 on 600 mm lines 1 2 2 44663.16 each 89326.00

80mm dia. PN 16 on 200 mm lines 1 2 2 39464.55 each 78929.00

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) /
Mild steel (MS) steel bars ( Fe 500 grade as per IS 1786-1979) of different diameters for
RCC works , including labour charges for straightening, cutting, bending to required sizes
and shapes, placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
22
approved designs and drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance
of binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS No.126)

For Thrust Blocks 1 1 35.00 60 Kgs/Cum 2100.00 88.16 Kg 185144.00

Filling with sand in pipe line trenches as per drawing and technical specification Clause
23
305.3.9 MORD & 304 MORTH

600mm dia DI S/S 1 1 920.00 1.20 0.30 331.20

200mm dia DI S/S 1 1 1735.00 0.85 0.30 442.43
773.63
774.00 2121.87 Cum 1642331.00
 Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC coarse and
fine aggregate confirming to IS 383 including cost and conveyance of all materials and
23 labour charges, machine mixing , vibration,laying in position, curing etc., complete

For foundations

600mm dia DI S/S 1 1 920.00 1.20 0.10 110.40

200mm dia DI S/S 1 1 1735.00 0.85 0.10 147.48

257.88 5145.06 cum 1326782.00

Construction of un-reinforced, plain cement concrete pavement, thickness as per design,

over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2
M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete
mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix
design, laid in approved fixed side formwork spreading the concrete with sholvels, rakes,
24 compacted using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying debonding
strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction
joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical
Specification Clause 1501 MORD. For road restoration

For road restoration BT roads

Replacing of Existing damaged 600mm

Dia PSC Pumping Main with 600mm Dia 1 1 460.00 1.20 0.175 96.60
Di K9
200mm Dia Di K9 Pumping Main from
Existing 500KL AR Park Sump to 1 1 173.50 0.85 0.175 25.81
Proposed 1000KL ELSR at Ram Nagar

For road restoration CC roads

For 600mm dia. DI K9- road crossings

1 1 184.00 1.20 0.175 38.64
wherever necessary
200mm Dia Di K9 Pumping Main from
Existing 500KL AR Park Sump to 1 1 1474.75 0.85 0.175 219.37
Proposed 1000KL ELSR at Ram Nagar

380.42

381.00 7144.45 cum 2722035.00

30176642.00

Rs 301.77

Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0
Construction of 1000 KL capacity ELSR 21m staging at Ram Nagar
Detailed cum Abstract of Estimate
S. No. Description Nos L B D Qty Rate Unit Total

Construction of ELSR with the following specification 1000 KL

1 1 26776000.00 each 26776000.00
capacity with a staging of 21 m, with Seismic analysis.

Rates for OHSRs/ELSRs including fixtures with a staging of

18 m, with Seismic analysis.

1) For intermediate ranges proportional rates may be

adopted. All VRCC shall be in M30 grade design mix.

2) The above rates are applicable for ELSRs / OHSRs with

Raft foundtion footings and rate of Rs.4220/- per tonne for
cement and Rs.63000/- per tonne for steel.
3) For every metre of staging less than 15 m, the rate shall
be reduced by Rs.0.05 paise per litre per every metre of
difference in staging

4) For every metre of staging above 15 m , the rate shall be

increased by Rs.0.10 paise per litre per every metre of
additional in staging

5)The above rates shall be increased / decreased due to

increase / decrease in the cost of cement by
Basic Rate x (Rc-3900)/3900 x 0.07 Rc = Rate of cement (Rs
per Mt) at the time of preparation of estimate
6)The above rates shall be increased / decreased due to
increase / decrease in the cost of steel by
Basic Rate x (RS-43500)/43500 x 0.02
Rs = Rate of steel (Rs per Mt) at the time of preparation of
estimate.

7) Rate inclusive of three coats of epoxy paint Food Grade of

best quality to inner surface of the Reservoir including roof
8) The rate inclusive of 2 coats of weather proof emulsion
painting for external surfaces, lettering, all required fixtures,
Pipes, Pipe specials, valves of DI material, Valve chambers
etc., for pipe connections including cost of pipes, specials
and valves as per departmental designs and drawings.

9) The above rates adopted for a wind pressure up to "250

kg/Sqm". For every 100 kg/Sqm decrease in wind pressure,
the rate shall be decreased by 5%
10) For tribal/Agency / Rural area, the above rates shall be
increased by 10%
11) If the ELSR is to be designed for seismic forces a) The
above rates are applied upto Zone-II earth quake. b) for
Zone-III earth quake the above rates are to be increased by
33 1/3% .The ELSR/OHSR shall be designed with minimum
of two rows of columns for capacities above 500 KL & up to
1000KL.). The ELSR/OHSR shall be designed with minimum
of three rows of columns for capacities above 1000KL.The
shaft type staging with slip form can also be provided with
proper approval from competent authority without any
additional cost.

12) The basic rate is inclusive of following Fixtures.

Pipe connections & Specials with D.I materials

(a) All pipe connections for Inlet, Out let, Over Flow, Scour
pipes shall be provided with D/F DI material.
(b) The Valves for above pipe connections also shall be of DI
material of PN 16 duty confirming to the specification of SoR
item No.28
(c) All specials such as Bends, Tees, Reducers, Duck foot
Bends, Bell mouths etc,. Shall be of DI material.

The sizes of the verticals for ELSR/OHSR shall be:

For 500 KL to 750 Kl ELSRs Inlet Pipe - 300mm dia.

Out let Pipe - 350mm dia. DI valves – 2 No’s
Over Flow pipe - 350m dia. Scour Pipe - 200mm dia.

For 800 KL to 1500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 450mm dia. DI valves – 2 No’s
Over Flow pipe - 450m dia.Scour Pipe - 200mm dia.

For above 1500 KL to 2500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 500mm dia. DI valves – 2 No’s
Over Flow pipe - 500m dia. Scour Pipe - 200mm dia.
Note: Any deviation from the above sizes as per design, shall
be paid or recovered.

(iii) Manhole Frames & Covers

a) All man hole Frames & Covers shall be made of CI/DI

materials with min. size of 0.60mX 0.60m - For Roof & Valve
Chambers

iv) CI/D.I Double Swan neck ventilators (min. of 150mm dia.)

shall be provided in top dome and slab with mosquito/fly
proof nets - 4Nos
RCC Finial ventilator with fly/bird protection with GI mesh - 1
No.

RCC precast ladders of 0.60 m width - 2 Nos.

RCC dog legged stair case of 1.00 m flight width and 1.20 m
landing width R.C.C hand railing of 1.0 m height – 1 No

The staircase shall be enclosed with brick masonry walls on

three sides and collapsible MS gate on front side up to 1st
brace level, to prevent unauthorized entry.

Construction of R.C.C valve chambers as per Standard

Drawings with RCC cover slab fixed with CI/DI manhole
Frame & Cover with lock and Key arrangement. The Mix shall
not be less than VRCC M 20 grade with 150mm thick side
walls, 150mm thick top slab, 150mm thick base slab over
base course of 100mm thick (1:4:8) prop.

Balcony of 1.00 m width at floor slab level / middle ring beam

level by using Stainless Steel pipe of grade 304 hand railing
up to 1.20 m height, with top railing of 40mm dia. pipe &
middle railing of 25mm dia. and verticals with 40mm dia. at
an interval not more than of 1.00m c/c.

Water Level Indicator of reputed make – Digital type (1 No)

and Conventional type (1 No)

Lightening Arrestor with all its accessories complete including

earthing, with relevant IS Codes - 1 No.
Compound wall: Construction of compound wall including
ornamental M.S.Gate of size 3.0 X 2.40m is included in the
basic rate of ELSRs. Length of compound wall hall is
minimum of 150m. Min. height of the compound wall shall be
1.80m above plinth and thickness 230mm in brick masonry in
CM (1:6).The compound wall shall be constructed including
earth work excavation in all types of soils for plinth beam of
230mm X 300mm and 0.75X0.75X1.20m size for column
footing portions. The footings shall be of 0.75X0.75X0.25m in
VRCC M20 grade and constructed over a C.C (1:4:8) prop
bed of 100mm thick. The columns shall be of 230X230 mm in
size with VRCC M20 grade at 3.00m c/c spacing, having
depth of 1.20m below ground level and height of 2.00m
above GL. The plinth beam of size of 230X300 mm shall be
constructed in VRCC M20 grade at Ground level, over a bed
of CC(1:4:8)-100mmthick. 450X450mm size columns in M20
grade shall be constructed for gate pillars. All the materials
shall be followed
Tie beam shall beas per the above
provided standards.
the brick work with
230X200mm size, fixed with MS angular of 25mm X 25mm X
4mm
Snowcemin "Y"paint
shape to height
in two coatsofshall
0.60m, with embedded
be provided for bothlength
sides
of 150mm in concrete. The barbed wire
wall. The M.S ornamental gate as per the approvedfencing with 3 ply of
18 gaugesshall
drawings shallbebeprovided
stretched in 4
with rows (2x2).
minimum Plastering
of 3.60mts shall
width
capacities
be done from
with 500KL
16mm to
thick 2500KL
in two shall
coats be
i.e., as
basefollows.:
and 2.40mts height with enamel paint. Yard lighting shall be coat 12mm
i)500 KLCM(1:6)prop
thick in
arranged :on
0.086% ii)1000 KLcompound
and 4mm
four corners of : 0.047%
thick 2nd iii)1500 KL length
: 0.034%
coatIfCM(1:4)
wall. the prop
of
iv)2000
on both
the KL :
wall sides 0.026% v)2500
of brick work
is increased/decreased KL : 0.022 %
Staff Quarter shall be constructed for a minimum plinth area
of 40 Sqm with the following specification: RCC framed
structure with concrete grade not less than M20 design mix at
the locations specified by the department at the time of
execution with veranda, hall, bed room, kitchen and bath
&W/C with floor area of 40.00sqmts excluding balconies and
staircases

MS hollow door frame with cold rolled processed steel sheet

1.25mm thick bright CRCA conforming to IS 4351/76, Flush
door shutters with solid bond wood bond board doors shall be
provided. N.C.L. Windows centre fixed both sides open able
shutter window 1.35 X 1.35mts outer frame section 48
x50mm shutter frame section with a size of 48 X20 mm
mullion section of size 48 X 50mm fixed beading section of
12 X 12 mm shall be provided. Flooring with polished Kadapa
stone shall be provided. Walls shall be provided with
snowcem paint in two coats over primary coat. Electrical and
water supply arrangement shall be provided as directed by
dept officer. Water Storage tank made with plastic/polymer
material of reputed make with necessary out let and inlet
connection pipes shall provided. Septic tank for 5 users shall
be provided.

1000 KL ELSR 26776000.00

Rs 267.76
Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0
providing new Distribution lines Zone-2, Zone-3, Zone-6
Detailed cum abstract of Estimate
Sl.
No.
Description Nos. L B D Quntity Rate unit Total

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal
1
upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical Specification 305 MORD /
304 MORTH for pipe line trenches
HDPE pipes PE 100- PN 6
110mm dia. 1 1 7540.00 0.60 1.10 4976.40
160mm dia. 1 1 12.00 0.70 1.25 10.50
315 mm dia 1 1 1263.00 0.90 1.50 1705.05
8815.00
for scours
100mm dia on 110 mm dia
1 1 2.00 0.60 1.10 1.32
mains
100mm dia on 160 mm dia
1 1 2.00 0.60 1.10 1.32
mains
4.00 6694.59
6695.00
ordinery soils Mechanical
6695.00 129.64 cum 867940.00
means upto 3m depth
Manufacture, supply and delivery of PE 100-PN 6 HDPE pipes confirming to
2 IS 4984-2016 including transportation to work spot, stacking including all
taxes etc. complete as per S.S
HDPE pipes PE 100- PN 6
110mm dia. 1 1 7540.00 7540.00 372.16 Rmt 2806086.00
160mm dia. 1 1 12.00 12.00 779.10 Rmt 9349.00
315mm dia. 1 1 1263.00 1263.00 2979.51 Rmt 3763119.00
8815.00
Manufacture, supply, & delivery of HDPE fittings conforming to IS 4984 -
4 2016 including transportation to work spot, stacking excluding all taxes and
duties etc.complete
a) Pipe ends - long neck
110 mm dia 2 3 6 284.04 each 1704.00
160mm dia. 2 0 0 669.19 each 0.00
315mm dia. 2 1 2 2270.03 each 4540.00
b) MS Flanges

110 mm dia 2 3 6 215.87 each 1295.00

160mm dia. 2 0 - - - 0 421.51 each 0.00
315mm dia. 2 1 2 1521.30 each 3043.00
c) End Caps
110 mm dia 1 30 30 160.20 each 4806.00

d) Reducers
160x110 mm dia 1 70 70 500.50 each 35035.00
200x110 mm dia 1 15 15 562.00 each 8430.00
200x160 mm dia 1 15 15 611.00 each 9165.00
 250x110 mm dia 1 10 10 579.00 each 5790.00
250x160 mm dia 1 6 6 930.00 each 5580.00
250x200 mm dia 1 3 3 1280.50 each 3842.00
e) TEES
110x110x110 mm dia 1 39 39 540.81 each 21092.00
160mm dia. 1 20 20 1937.14 each 38743.00
315mm dia. 1 5 5 14025.77 each 70129.00
F)Bends
110x110x110 mm dia 1 8 8 554.44 each 4436.00
160mm dia. 1 0 0 1609.92 each 0.00
315mm dia. 1 3 3 12140.90 each 36423.00

Lowering, laying and jointing of HDPE pipes and jointing by butt fusion
welding as per IS 7634-part-II/1975 as amended from time to time to the
5
alignment and gradient and testing the pipeline to required pressure
etc.complete

110mm dia. 1 1 7540.00 7540.00 62.03 Rmt 467706.00

160mm dia. 1 1 12.00 12.00 94.14 Rmt 1130.00
315mm dia. 1 1 1263.00 1263.00 194.71 Rmt 245919.00
Centrifugally cast (Spun) Ductile Iron pressure pies with flanged (welded)
ends for water,gas, sewage conforming to IS: 8329/2000 in standard
8 working lengths of 1,2,3, 4, 5 mts for classification K9 with cement mortar
lining inside the pipes with outside zinc coating. Rates are ex-factory,
including transportation and all taxes.

DIDF pipes for scours

100X2.00m on 110 ,160 mm
1 2 2 5665.54 each 11331.00
dia mains for scours

100x1.00m long DF pipes for

2 3 6 4343.85 each 26063.00
sluice valves

150x1.00m long DF pipes for

2 0 0 6931.61 each 0.00
sluice valves

300x1.00m long DF pipes for

2 1 2 15579.03 each 31158.00
sluice valves

Centrifugally cast (spun) Ductile Iron Fittings conforming to IS:9523/2000

having dimensions as per table. The rates mentioned here under are for
9
fittings, zinc coated externally with inside mortar lining (with finishing as per
class 13/IS 9523/2000) (ex-works) (Upto 500mm dia)

100 mm dia deck foot bends 1 2 20.00 40.00

100 mm dia semicircular bends 1 2 15.00 30.00

70.00

70.00 154.02 kg 10781.00

 Supply and Delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice
Valves) with Body and Bonnet of Ductile Iron GGG-40/SG-400/15 or GGG-
50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 and Wedge fully
Rubber Lined with food grade quality grade W270 grade EPDM,
Replaceable Spindle Nut without gland packing with 3-O ring protection
system on the Shaft and Seals of NBR. The Valves should be Vacuum tight
10
and 100% leak proof with face to face dimensions as BS:5163 Type
A/IS:14846. All the valves should be with fusion bonded Electrostatic
Powder coating both inside and outside (Min 250 Microns)- RAL 5005 with
Pocket Less Straight through body Passage conforming to Design
standards of DIN-3202F4/BS:5163 Type A Flange drilling as per IS - 1538
excluding all taxes, duties and including transportation. PN16 - MPa

100mm dia for distrubution 1 3 3 15368.95 each 46107.00

150mm dia for distrubution 1 0 0 24198.65 each 0.00
300mm dia for distrubution 1 1 1 84175.13 each 84175.00
for scour
100mm dia on 110 mm dia
1 1 1 15368.95 each 15369.00
mains
100mm dia on 160 mm dia
1 1 1 15368.95 each 15369.00
mains

Labour charges for lowering and keeping in position of D.I. Sluice valves,
11
reflux valves and scour valves.

100mm dia for distrubution 1 3 3 229.04 each 687.00

150mm dia for distrubution 1 0 0 388.20 each 0.00
300mm dia for distrubution 1 1 1 1295.76 each 1296.00
for scour
100mm dia on 110 mm dia
1 1 1 229.04 each 229.00
mains
100mm dia on 160 mm dia
1 1 1 229.04 each 229.00
mains

Construction of sluice and Sluice Valve Chamber as per type design

drawing with RCC M20 Nominal mix including, plastering, RCC cover slabs
12
etc. including cost and conveyance of all material and all labour charges etc.
complete as per S.S for finished item of work

100mm dia for distrubution 1 3 3 39464.55 each 118394.00

150mm dia for distrubution 1 0 0 39464.55 each 0.00

300mm dia for distrubution 1 1 1 70057.67 each 70058.00

for scour
100mm dia on 110 mm dia
1 1 1 39464.55 each 39465.00
mains
100mm dia on 160 mm dia
1 1 1 39464.55 each 39465.00
mains
Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged
ends carefully into the trenches and laying them true to alignment and
13
gradient including all sundries, but excluding conveyance from source of
supply as per BIS No.3114/94.
DIDF pipes for scours
100 mm
100X2.00m on 110 ,160 mm
1 2 2.00 4.00
dia mains for scours
100 mm dia deck foot bends 1 2 0.45 0.90
 100 mm dia semicircular bends 1 2 0.45 0.90
100x1.00m long DF pipes for
2 3 1.00 6.00
sluice valves
11.80
12.00 75.67 Rmt 908.00
150 mm dia
150x1.00m long DF pipes for
2 0 1.00 0.00
sluice valves
0.00
0.00 123.56 Rmt 0.00
300 mm dia
300x1.00m long DF pipes for
2 1 1.00 2.00
sluice valves
2.00 310.72 Rmt 621.00

Jointing the C.I. Pipes, fittings and valves with flanged ends including cost of
jointing materials such as bolts, nuts, rubber insertion, white lead and
14
including filling with water with a water lead upto 500 m and testing to
required pressure etc., comp as per BIS No.3114/85.

100 mm dia 1 14 14 364.70 each 5106.00

150 mm dia 1 1 1 556.69 each 557.00
300 mm dia 1 2 2 899.23 each 1798.00

Cutting BT road surface as well as asphalt (75mm thick) including water

15 bound. The rate including labour charges for cutting, incidental charges etc.,
complete as directed by the departmental officer in charge of the work.

HDPE PIPES
110mm dia. 1 1 1508.00 0.60 904.80
160mm dia. 1 1 2.00 0.70 1.40
315 mm dia 1 1 253.00 0.90 227.70
1133.90
1134.00 122.820 1Sqm 139278.00
Cutting the CC road surface. The rate including labour charges for cutting,
16 incidental charges etc., complete as directed by the departmental officer in
charge of the work.
HDPE PIPES
110mm dia. 1 1 4524.00 0.60 0.20 542.88
160mm dia. 1 1 7.00 0.70 0.20 0.98
315 mm dia 1 1 758.00 0.90 0.20 136.44
680.30
690.00 3978.80 Cum 2745372.00
Cutting the open water bound macadam. The rate including labour charges
17 for cutting, incidental charges etc., complete as directed by the
departmental officer in charge of the work.
HDPE PIPES
110mm dia. 1 1 1508.00 0.60 0.25 904.80
160mm dia. 1 1 2.00 0.70 0.25 1.40
315 mm dia 1 1 253.00 0.90 0.25 227.70
1133.90
1140.00 385.15 Cum 439071.00
Filling with sand in pipe line trenches as per drawing and technical
18
specification Clause 305.3.9 MORD & 304 MORTH
HDPE PIPES
 110mm dia. 1 1 7540.00 0.60 0.30 1357.20
160mm dia. 1 1 11.00 0.70 0.30 2.31
315 mm dia 1 1 1264.00 0.90 0.30 341.28
1700.79
1701.00 2121.87 Cum 3609309.00
Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
23 conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

For foundations

110mm dia. 1 1 6032.00 0.60 0.10 361.92

160mm dia. 1 1 9.00 0.70 0.10 0.63

315 mm dia 1 1 1011.00 0.90 0.10 90.99

453.54 5145.06 cum 2333491.00

Construction of un-reinforced, plain cement concrete pavement, thickness

as per design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2
cum capacity and appropeiate weigh batcher using approved mix design,
laid in approved fixed side formwork spreading the concrete with sholvels,
19 rakes, compacted using needle, scareed and plate vibrators and finished in
continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD. For road restoration

110mm dia. 1 1 6032.00 0.60 0.175 633.36

160mm dia. 1 1 9.00 0.70 0.175 1.10
315 mm dia 1 1 1011.00 0.90 0.175 159.23
793.69
794.00 7144.45 Cum 5672693.00
23873682.00
238.74
lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0
Repairs and laying of Gaps in Old Distribution lines
Detailed cum abstract of Estimate
Sl.
No.
Description Nos. L B D Quntity Rate unit Total

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto a
1
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH for pipe line trenches
HDPE pipes PE 100- PN 6
110mm dia. 1 1 2000.00 0.60 1.10 1320.00
160mm dia. 1 1 1000.00 0.70 1.25 875.00
3000.00
for scours
100mm dia on 110 mm dia
1 0 2.00 0.60 1.10 0.00
mains
100mm dia on 160 mm dia
1 1 2.00 0.60 1.10 1.32
mains
4.00 2196.32
2197.00
ordinery soils Mechanical
2197.00 129.64 cum 284819.00
means upto 3m depth
Manufacture, supply and delivery of PE 100-PN 6 HDPE pipes confirming to
2 IS 4984-2016 including transportation to work spot, stacking including all
taxes etc. complete as per S.S
HDPE pipes PE 100- PN 6
110mm dia. 1 1 2000.00 2000.00 372.16 Rmt 744320.00
160mm dia. 1 1 1000.00 1000.00 779.10 Rmt 779100.00
3000.00
Manufacture, supply, & delivery of HDPE fittings conforming to IS 4984 - 2016
4 including transportation to work spot, stacking excluding all taxes and duties
etc.complete
a) Pipe ends - long neck
110 mm dia 2 1 2 284.04 each 568.00
160mm dia. 2 1 2 669.19 each 1338.00
b) MS Flanges

110 mm dia 2 1 2 215.87 each 432.00

160mm dia. 2 1 - - - 2 421.51 each 843.00
c) End Caps
110 mm dia 1 30 30 160.20 each 4806.00
 d) Reducers
160x110 mm dia 1 70 70 500.50 each 35035.00
200x110 mm dia 1 15 15 562.00 each 8430.00
200x160 mm dia 1 15 15 611.00 each 9165.00
250x110 mm dia 1 10 10 579.00 each 5790.00
250x160 mm dia 1 6 6 930.00 each 5580.00
250x200 mm dia 1 3 3 1280.50 each 3842.00
e) TEES
110x110x110 mm dia 1 39 39 540.81 each 21092.00
160mm dia. 1 20 20 1937.14 each 38743.00
F)Bends
110x110x110 mm dia 1 2 2 554.44 each 1109.00
160mm dia. 1 2 2 1609.92 each 3220.00

Lowering, laying and jointing of HDPE pipes and jointing by butt fusion
welding as per IS 7634-part-II/1975 as amended from time to time to the
5
alignment and gradient and testing the pipeline to required pressure
etc.complete

110mm dia. 1 1 2000.00 2000.00 62.03 Rmt 124060.00

160mm dia. 1 1 1000.00 1000.00 94.14 Rmt 94140.00
Centrifugally cast (Spun) Ductile Iron pressure pies with flanged (welded)
ends for water,gas, sewage conforming to IS: 8329/2000 in standard working
8 lengths of 1,2,3, 4, 5 mts for classification K9 with cement mortar lining inside
the pipes with outside zinc coating. Rates are ex-factory, including
transportation and all taxes.

DIDF pipes for scours

100X2.00m on 110 ,160 mm
1 1 1 5665.54 each 5666.00
dia mains for scours
100x1.00m long DF pipes for
2 1 2 4343.85 each 8688.00
sluice valves
150x1.00m long DF pipes for
2 1 2 6931.61 each 13863.00
sluice valves

Centrifugally cast (spun) Ductile Iron Fittings conforming to IS:9523/2000

having dimensions as per table. The rates mentioned here under are for
9
fittings, zinc coated externally with inside mortar lining (with finishing as per
class 13/IS 9523/2000) (ex-works) (Upto 500mm dia)

100 mm dia deck foot bends 1 1 20.00 20.00

100 mm dia semicircular bends 1 1 15.00 15.00

35.00
35.00 154.02 kg 5391.00

Supply and Delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice
Valves) with Body and Bonnet of Ductile Iron GGG-40/SG-400/15 or GGG-
50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 and Wedge fully Rubber
Lined with food grade quality grade W270 grade EPDM, Replaceable Spindle
Nut without gland packing with 3-O ring protection system on the Shaft and
Seals of NBR. The Valves should be Vacuum tight and 100% leak proof with
10
face to face dimensions as BS:5163 Type A/IS:14846. All the valves should
be with fusion bonded Electrostatic Powder coating both inside and outside
(Min 250 Microns)- RAL 5005 with Pocket Less Straight through body
Passage conforming to Design standards of DIN-3202F4/BS:5163 Type A
Flange drilling as per IS - 1538 excluding all taxes, duties and including
transportation. PN16 - MPa

100mm dia for distrubution 1 1 1 15368.95 each 15369.00

150mm dia for distrubution 1 1 1 24198.65 each 24199.00
 for scour
100mm dia on 110 mm dia
1 0 0 15368.95 each 0.00
mains
100mm dia on 160 mm dia
1 1 1 15368.95 each 15369.00
mains

Labour charges for lowering and keeping in position of D.I. Sluice valves,
11
reflux valves and scour valves.

100mm dia for distrubution 1 1 1 229.04 each 229.00

150mm dia for distrubution 1 1 1 388.20 each 388.00
for scour
100mm dia on 160 mm dia
1 1 1 229.04 each 229.00
mains

Construction of sluice and Sluice Valve Chamber as per type design drawing
with RCC M20 Nominal mix including, plastering, RCC cover slabs etc.
12
including cost and conveyance of all material and all labour charges etc.
complete as per S.S for finished item of work

100mm dia for distrubution 1 1 1 39464.55 each 39465.00

150mm dia for distrubution 1 1 1 39464.55 each 39465.00

for scour
100mm dia on 160 mm dia
1 1 1 39464.55 each 39465.00
mains
Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged ends
carefully into the trenches and laying them true to alignment and gradient
13
including all sundries, but excluding conveyance from source of supply as per
BIS No.3114/94.
DIDF pipes for scours
100 mm
100X2.00m on 110 ,160 mm
1 1 2.00 2.00
dia mains for scours

100 mm dia deck foot bends 1 1 0.45 0.45

100 mm dia semicircular bends 1 1 0.45 0.45

100x1.00m long DF pipes for

2 1 1.00 2.00
sluice valves
4.90
5.00 75.67 Rmt 378.00
150 mm dia
150x1.00m long DF pipes for
2 1 1.00 2.00
sluice valves
2.00
2.00 123.56 Rmt 247.00

Jointing the C.I. Pipes, fittings and valves with flanged ends including cost of
jointing materials such as bolts, nuts, rubber insertion, white lead and
14
including filling with water with a water lead upto 500 m and testing to required
pressure etc., comp as per BIS No.3114/85.

100 mm dia 1 7 7 364.70 each 2553.00

150 mm dia 1 3 3 556.69 each 1670.00

Cutting BT road surface as well as asphalt (75mm thick) including water

15 bound. The rate including labour charges for cutting, incidental charges etc.,
complete as directed by the departmental officer in charge of the work.

HDPE PIPES
110mm dia. 1 1 400.00 0.60 240.00
160mm dia. 1 1 200.00 0.70 140.00
380.00
380.00 122.820 1Sqm 46672.00
 Cutting the CC road surface. The rate including labour charges for cutting,
16 incidental charges etc., complete as directed by the departmental officer in
charge of the work.
HDPE PIPES
110mm dia. 1 1 1200.00 0.60 0.20 144.00
160mm dia. 1 1 600.00 0.70 0.20 84.00
228.00
230.00 3978.80 Cum 915124.00
Cutting the open water bound macadam. The rate including labour charges
17 for cutting, incidental charges etc., complete as directed by the departmental
officer in charge of the work.
HDPE PIPES
110mm dia. 1 1 400.00 0.60 0.25 240.00
160mm dia. 1 1 200.00 0.70 0.25 140.00
380.00
380.00 385.15 Cum 146357.00
Filling with sand in pipe line trenches as per drawing and technical
18
specification Clause 305.3.9 MORD & 304 MORTH
HDPE PIPES
110mm dia. 1 1 2000.00 0.60 0.30 360.00
160mm dia. 1 1 1000.00 0.70 0.30 210.00
570.00
570.00 2121.87 Cum 1209469.00
Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
23 conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

For foundations

110mm dia. 1 1 1600.00 0.60 0.10 96.00

160mm dia. 1 1 800.00 0.70 0.10 56.00

152.00 5145.06 cum 782049.00

Construction of un-reinforced, plain cement concrete pavement, thickness as

per design, over a prepared sub base, with 43 grade cement or any other type
as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming
to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity
and appropeiate weigh batcher using approved mix design, laid in approved
fixed side formwork spreading the concrete with sholvels, rakes, compacted
19 using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, dowel bars, near approaches to bridge /
culvert and construction joints, admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501
MORD. For road restoration

110mm dia. 1 1 1600.00 0.60 0.175 168.00

160mm dia. 1 1 800.00 0.70 0.175 98.00
266.00
266.00 7144.45 Cum 1900424.00
7379161.00
73.79
lakhs
 Lowering the C.I. Pipes, D.I. Pipes and fittings with S/S (Plain)ends carefully into the trench
8 laying them true to alignment and gradient including all sundries, but excluding conveyan
source of supply as per BIS No.3114/94. Common Data
Common data-Assumtion 10m 200mm dia CI pipes 5m long class A---weightT =2 X257 Kg
Kgs =5.14 Quintals
Labour
Plumber 1st class 0.102 day 795.00
Plumber 2nd class 0.238 day 640.00
Men mazdoor 1.33 day 595.00

20% on labour
cost of 10m
Rate/ m
Rate/ kg the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged ends carefully into
Lowering
19 trenches and laying them true to alignment and gradient including all sundries, but exclud
conveyance
size of pipe from source of supply as per80 BIS No.3114/94.PHE-LCIF-2
100 150
weight of 1.00m length in kgs 22.49 28.45 46.47
cost/kg 1.99 1.99 1.99
cost/Rmt 44.76 56.62 92.48
Overheads & Contractors Profit
6.09 7.71 12.59
13.615%
8.97 11.34 18.53
Rate/ Rmt 59.82 75.67 123.60
size of pipe 300 350 400
weight of 1.00m length in kgs 116.86 147.32 179.62
cost/kg 1.99 1.99 1.99
cost/Rmt 232.55 293.17 357.44
Overheads & Contractors Profit
31.66 39.91 48.67
13.615%
46.60 58.74 71.62
cost/Rmt 310.81 391.82 477.73
 ds carefully into the trenches and
es, but excluding conveyance from

ss A---weightT =2 X257 Kgs= 514

each 81.09
each 152.32
each 791.35
1024.76
0.00
1024.76
102.48
1.99
flanged ends carefully into the 901.958368173217
ing all sundries, but excluding
CIF-2 200 250
66.86 90.53
1.99 1.99
133.05 180.15
18.11 24.53
26.66 36.10
177.83 240.78
450 500
216.27 252.65
1.99 1.99
430.38 502.77
58.60 68.45
86.24 100.74
575.21 671.97
Sl Rate in
Description of item Unit Quantity
No Rs
MORTARS BLD-CSTN-1
1 CEMENT MORTAR (1:3)--unit 1.00 cum BLD-CSTN-1-4
A-MATERIALS
Cement kg 480.00 4.22
Sand including 5% wastage cum 1.05 2102.31
Seigniorage charges for sand (seignoirage
cum 1.05 0.00
included in sand cost)
B- MACHINARY
Nil 0.00 0.00
C-LABOUR
Man mazdoor for mixing mortar day 0.20 595.00
20% on labour
Rate/cum
Plastering with CM (1:3) 12mm thick GF to ceiling unit 10.00 sqm BLD-CSTN-
10
6-1
Ground floor
Materials
Cement mortar (1:3) 0.15 cum 4375.83
Labour
Mason 1st class 0.45 day 710.00
Mason 2nd class 1.05 day 640.00
Mazdoor unskilled 2.80 day 595.00
20% on labour

Water charges on material and labour 1% 3313.87

13.615% over heads and contractors profit
Rate/10 sqm
13 Plastering with CM (1:3) 20mm thick GF unit 10.00 sqm BLD-CSTN-6-8
Materials
Cement mortar (1:3) 0.21 cum 4375.83
Labour
Mason 1st class 0.45 day 710.00
Mason 2nd class 1.05 day 640.00
Mazdoor unskilled 2.8 day 595.00
20% on labour

Water charges on material and labour 1% 3576.42

13.615% over heads and contractors profit -
Rate/10 sqm
Painting with Synthetic Enamel paints - Two Coats - For New Iron Work unit
16 10.00 sqm
A. MATERIALS : BLD-CSTN-10-12 -V
 Synthetic Enamel paint (at 20 sqm / litre as
L 1.100 285.00
per British Paints (I) Ltd. BMT-J-29
B. LABOUR
1st class painter day 0.330 795.00
2nd class painter day 0.770 640.00
20% on labour
Sundries including brushes, soap, putty etc.,

Overheads & Contractors Profit

13.615%
cost for 10 sqm
Painting, Priming Coat on New Iron Work BLD-CSTN-10-6
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer BMT-J-03 L 0.70 160.00
B. LABOUR
1st class painter day 0.21 795.00
2nd class painter day 0.49 640.00
20% on labour

Sundries including brushes, soap, putty

etc.,1%
cost for 10 sqm
Overheads & Contractors Profit
13.615%
Total cost for 10 sqm
Total 983.52+518.24
Supply, delivery and fixing of 110mm dia single socket PVC pipes 4 kg/sqcm
21 prince/Sudhakar or any ISI brand for rain water pipes with clamps - Building
SSR
Basic-rate
2024-25 rates
BMW-G-13 Rmt 3.00 447.00
labour charges for laying,fixing and
commissioning the PVC pipes including
couplers/bends/tees etc any diameter
including fixing necessary fittings Rmt 1.00 84.00
benda,plugs,couplers,junctions,tees ftc with
sovent jointing as per standard practice
BMW-G-152
20% labour on fixing charges
provision for clamps LS

13.615% over heads and contractors profit -

Rate/Rmt
Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in walls with all
54 required accessories including masonary work for light , fan and plug point with metal
deep
takingbox
outincluding
put 100mall labour chages unit 1.00 Rmt BLD-ELEC-1-4
a. Material
 thickness) grade with IS:9537 part 3 FRLS
regid PVC pipe Makes : VIP / Besto plast /
GoldMedal / Million plast / GM / Sudhakar /
Polyline item- 100m 1 26.00

52 100
U links ELEC-8.1.7 100no 2 39.00
nos
Supply of Decolam Board of Size 8" x 10"
each 3 91.00
ELEC-1.4.2
of IS : 3419. Make : GoldMedal / Millionplast /
GM / Sudhakar / Besto plast / Polyline / VIP
each 12 32.00

Supply of 19/20mm dia 1.5mm thick PVC

Bends. Make : GoldMedal / Millionplast / GM /
each 12 9.00
Sudhakar / Besto plast / Polyline / VIP.. ELEC-
1.2.8
cement kg. 50 4.22
b.Labour charges
Skilled electrician day 2 790.00
Semi Skilled electrician day 2 645.00
Helpers day 2 640.00
Mason 1st class day 2 710.00
20% on labour

sundries

13.615% over heads and contractors profit -n

Total
Rate/Rmt
Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in roof slab with all
55 required accessories including masonary work all labour chages unit 1.00 Rmt BLD-
ELEC-1-4
taking out put 100m
a. Material
Supply of ISI 25mm outer dia heavy (2.20mm
thickness) grade with IS:9537 part 3 FRLS
regid PVC pipe Makes : VIP / Besto plast / 100m 1 46.00
GoldMedal / Million plast / GM / Sudhakar /
Polyline ELEC-1.2.1 (B)
IS : 3419. Make : GoldMedal / Millionplast /
GM / Sudhakar / Besto plast / Polyline / VIP
ELEC-1.2.7 each 12 36.00
 Supply of 25mm dia 1.5mm thick PVC Bends.
Make : GoldMedal / Millionplast / GM /
each 12 12.00
Sudhakar / Besto plast / Polyline / VIP. ELEC-
1.2.8
b.Labour charges
Skilled electrician day 2 790.00
Semi Skilled electrician day 2 645.00
Helpers day 2 640.00
20% on labour

sundries

13.615% over heads and contractors profit -

Total
Rate/Rmt
cable in existing pipe with 6A siwtch, ceiling rose and 3 mm thick hyla sheet covering to
56
switch control box including all labour charges etc,., complet for light, bell , fan and
out put 6 points
a. Material
1Supply of 14/0.3mm (1.0 Sqmm) FRLS /
HFFR / ZHFR PVC insulated 1100V grade as
per IS : 694 / 1990 specification for Copper 100m 1 1424.00
cable. Makes: Finolex / RR kabel / Havells
/APAR E-beam ELEC-1.5.1
6Supply of 6A / 10A 2 Way 1 Module Modular
Switch. Makes: Legrand Arteor / Schneider
each 6 18.00
Zen celo / Crabtree Murano/ GM-Zenova.
ELEC-1.7.1 (a)
Supply of 3 Plate Jumbo Ceiling Rose. Makes:
each 6 22.00
Vimal opel / Starex Smile / CPL ELEC-1.7.4m
25 x 20 cms (10" x8") Hylam sheet 3mm
thick (0.050x1550=77.50 Sq inch) Sq inch 77.5 1.00
(1Sqm = 1550 Sq inch).
b.Labour charges
Skilled electrician day 0.60 790.00
Semi Skilled electrician day 1.20 645.00
Helpers day 0.60 640.00
20% on labour

sundries

13.615% over heads and contractors profit -

Total
Rate/each
 Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper
57 cable in existing pipe with 6A modular siwtch control and 3/2 pin sockets fixing on
board
out putincluding
15 pointsall labour charges unit each BLD-ELEC-2-1-3
a. Material
6Supply of 6A / 10A 2 Way 1 Module Modular
Switch. Makes: Legrand Arteor / Schneider
100m 1 1424.00
Zen celo / Crabtree Murano/ GM-Zenova.
ELEC-1.7.1 (a)
Supply of 3 Plate Jumbo Ceiling Rose. Makes:
each 15 18.00
Vimal opel / Starex Smile / CPL ELEC-1.7.4m
Supply of 6A 3/2 pin flush type Socket with
shutter. Makes: GM G Home / Gold Medal
each 15 27.00
Olive / Million Zoom / Anchor Penta Cherry /
Great white Omega ELEC-1.7.4
b.Labour charges
Skilled electrician day 1.50 790.00
Semi Skilled electrician day 1.50 645.00
Helpers day 1.50 640.00
20% on labour

sundries

13.615% over heads and contractors profit -

Total
Rate/each
Supply and run of 2 of 36/0.3 mm. (2.5 sq.mm) Fire retardant PVC insulated Flexible
58 copper cable in existing pipe for mains including all labour charges etc.,unit 1.00 rmt
BLD-ELEC-3-1-
out put 100 rmt
a. Material
Supply of 36/0.3mm (2.5 Sqmm) FRLS / HFFR
/ ZHFR PVC insulated 1100V grade as per IS :
694 / 1990 specification for Copper cable.
Makes: KEI / Polycab / Bonton / V-Guard / 100m 2 3305.00
GM / Million / HPL / Goldmedal / Finecab /
Vimal / Fortune Art / Gloster / Kundan
cab/Sudhakar ELEC-1.5.1

b.Labour charges
Skilled electrician day 0.67 790.00
Semi Skilled electrician day 2.00 645.00
Helpers day 0.67 640.00
20% on labour

sundries
 13.615% over heads and contractors profit -
Total
Rate/rmt
59 supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible
out put 100 rmt
a. Material
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR
/ ZHFR PVC insulated 1100V grade as per IS :
694 / 1990 specification for Copper cable. 100m 1 1424.00
Makes: Finolex / RR kabel / Havells /APAR E-
beam, ELEC-1.5.1
b.Labour charges
Skilled electrician day 0.34 790.00
Semi Skilled electrician day 1.00 645.00
Helpers day 0.34 640.00
20% on labour

sundries

13.615% over heads and contractors profit -n

Total
Rate/rmt
supply and run of 2 of 6 sq.mm (7/18) WPSC alluminium cable along with No.10 SWG
60 G.I barer wire through PVC cleats with all accessories including all labour charges etc.,
unitput
out 1.00 rmt
100 rmtBLD-ELEC-6-1-4
a. Material
Supply of 6 Sqmm WPSC (Weather Proof
Single Core) ISI Alluminium Wire. Makes:
Gold Medal / Million / GM / Vimal / Finecab / 100m 2 1816.00
Nakoda / Nanadicab / Payal / Kundan
cab/Sudhakar ELEC-1.6.1b
No 10 SWG GI wire 6.70 ELEC-8.1.41 kg. 6.70 65.00
100
PVC cleats ELEC-8.1.13 1 556.00
nos
b.Labour charges
Skilled electrician day 1.00 790.00
Semi Skilled electrician day 1.00 645.00
Helpers day 1.00 640.00
20% on labour

sundries

13.615% over heads and contractors profit -

note item 5 of standard data
Total
 Rate/rmt
as per size specied in data ,using 40 mm dia B class GI pipe 2.50m long with necessary
62 accessories with hume pipe ring duly providing staggered holes including filling with
equal proportion of salt and charcoal in layers and all labour charges etc complete unit
a. Material
EW excavation 1 st step
1.50x0.60x0.90m=0.85 cum
2nd step 1.20x0.60x1.20 m=0.90 cum cum 1.75 348.00
ELEC-8.4.19
25% extra for narrow trench 609.00
rmt 2.50 455.00

25 x6mm (1''x1/4'') GI flat duly drilled 12mm

each 1 97.00
dia holes 4 nos of 200mm length -MAT-04151
Drilling of 16 nos through holes of 12mm dia
each 16 9.00
ELEC-8.4.20
Gi nuts ,bolts,washers ELEC-8.4.21 set 4 15.00
18'' dia RCC hume pipe ring ELEC-8.4.23 each 1 450.00
Hard coke ELEC-8.1.10 kg. 40 26.00
salt ELEC-8.1.11 kg. 20 20.00
b .Labour
Semi Skilled electrician day 0.50 645.00
Helpers day 0.50 640.00
20% on labour

13.615% over heads and contractors profit -

note item 5 of standard data

Rate/each
Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double
Pole (DP) Isolator as incomer and 10kA SP MCBs as out going including internal
40A DP Isolator
connections / RCCB
and labour / ELCBfor
charges - 1surface
No for/ incomer, 6-32A
flush mounting etc.,SP MCBs - 4Nos
complete. for
BLD-ELEC-
outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-30 Protection suitable
for single phase ECCB / RCCB/ DP each 1 1105.00
Isolator .ELEC-2.13.1 (a)
40A D.P.Isolator / ECCB / RCCB ELEC-2.11.1 each 1 432.00
10 kA - 6-32A range SP MCBs ELEC-2.10.1a each 4 228.00
b) Labour charges :
Skilled Electrician day 0.50 790.00
Semi Skilled Electrician day 0.50 645.00
Helpers day 1.00 640.00
20% on labour

Sundries such as hardware, cement etc, LS

 13.615% over heads and contractors profit
Rate/
Kg per each
100 metres (min.), Straining and fixing to any type of standard, rails, straining
bolts, including securing with and provision of galvanised mild steel wire, stapples or
steel
Detailspins,
of etc.,
Cost as
perdirected (Posts(day
100 metres and struts
line ofof wood, concrete, steel, etc.) and
Materials:—
Galvanised steel barbed wire IS type I
kg 9.38 76.00
weighing 9.38 Kg/100 metre M-063
Carriage of barbed wire.
G.I. staples steel pins or binding wire LS
Labour :-
For fixing & stretching wire
Blacksmith, 1st Class day 0.15 670.00
Blacksmith, 2nd Class day 0.15 640.00
Mazdoor (male). day 0.30 595.00
20% on labour
Sundries.
sub total
Overheads & Contractors Profit 13.615%
Cost for 100 metres day line of wire
Rate per Rmt
Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
14
MORD & 304 MORTH for foundations of cc drains unit 1.00 cum RBR-FNDN-2(1)
40 mm metal filling unit 6.00 cum
a) Labour
Mate day
Mazdoor (Unskilled) 0.31 day 595.00
20% on labour
b) Material
40 mm metal filling 6.00 cum 1,690.82
water 0.01 KL 10329.37

Overheads & Contractors Profit 13.615%

Rate/cum
Sub Analysis: Basic Data-Observed data for testing of 450 mm dia PSC main: pumping m
6 Hydralic field test pressure including transportation of water with minimum lead of 500m
(Length=500
Labour m taking out put of /500m unit 1.00 Rmt PHE-LCIF-2A
Fitters 2 x3 days
Fitters 1st class 3.00 day 750.00
Fitters 2nd class 3.00 day 640.00

20% municipal limits

Machinary
 Hire charges for Hydralic field test pressure
testing including transportation of water 3.00 day 1200.00
@Rs1200/ (1100+250)/day
Materials
pressure guage ( LR) 0.05 Nos 2000.00
3/4" G.I. Pipe--20mm 3.00 Rmt 226.50
Specials LS
Dummies ( LR) 0.10 Nos 1000.00
Diesel 2lts/hr x30 hrs 60.00 Lts 97.42

Total rate /500 m

Total rate /Rmt
Total rate/Rmt for 10mm dia
of the gasket but including all sundries, filling with water with a water lead upto 500 m a
7
testing to required pressure etc., comp as per BIS No.3114/1994/12888/1987 detail
a 100mm 100
Labour
plumber 2nd class 0.50 Nos 640.00
man mazdoor 1.00 Nos 595.00

20% on labour

material
rubber gasket 10 70.00
Testing 50 Rmt 100/10
Testing of Pipelines with required pressure as
per relevant IS Specification including filling
with water with a water lead upto 500 M, 50.00 rmt 6.44
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
Total
Water charges @1% onlabour & testing

Overheads & Contractors Profit 13.615%

Rate/10 joints
Rate/ joint
b 150mm 150
Labour
Plumber 2nd class 0.60 Nos 640.00
Man mazdoor 1.10 Nos 595.00

20% on labour
 material
Rubber gasket 10 102.00
Testing 50 Rmt 150/10 50 rm 9.66
Total
Water charges @1% onlabour & testing

Overheads & Contractors Profit 13.615%

Rate/10 joints
Rate/ joint
c 200mm 200
Labour
plumber 2nd class 0.60 Nos 640.00
man mazdoor 1.10 Nos 595.00

20% on labour

material
rubber gasket 10 123.00
testing 50 Rmt
Testing of Pipelines with required
pressure as per relevant IS Specification
including filling with water with a water 50 rmt 12.88
lead upto 500 M, including hire charges
of testing equipment, labour and
Materials needed for testing (as per Sub
Analysis 2 A)
Total
Water charges @1% onlabour & testing

Overheads & Contractors Profit 13.615%

Rate/10 joints
Rate/ joint
Crushed Graded Metal including cost and conveyance of all materials like cement, sand,
aggregate water etc., to site , seigniorage charges on all materials, labour charges , for
PCC -M-30
Cement 400.00 Kg 4.22
Coarse aggregate 20mm graded 0.90 Cum 2173.02
sand 0.45 Cum 1979.31
water 1.20 Kl 135.00
Mason class-1 0.10 Nos. 710.00
Mazdoor 1.39 Nos. 595.00
20% on labour
concrete mixture 1.00 hour 535.75

Overheads & Contractors Profit 0.14

 Rate/cum

Lowering, laying and jointing of HDPE pipes and jointing by butt fusion welding as per IS
22 part-II/1975 as amended from time to time to the alignment and gradient and testing the
pipeline to required pressure etc.complete as per SOR Rate -2019-2020 of PH standard d
LJHE-12
a 110 mm Dia - ITEM NO- IV
Taking output : Length - 384 m ; Joints -
32 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 6.00 595.00
Jointing
Fitter-1 day 1.00 750.00
Mazdoor day 2.00 595.00
Testing
Fitter day 1.00 750.00
Mazdoor day 2.00 595.00
Supervisor day 1.00 795.00
Total
20% on labour
(b) Machinery
Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel generator day 1.00 10782.72
including fuel
(c) Material
Kerosene Lt 6.00 0.00
Diesel Lt 8.00 0.00
Water for Testing 97.40 mm inner dia
0.786*0.0974*0.0974*384=2.86 cum or Lt 2.86 135.00
2.86kl
Transport LS day 1.00 100

Overheads & Contractors Profit 13.615%

(d) Total (a+b+c)

Rate per RM =d/384
b 160 mm Dia ITEM NO- VII
Taking output : Length - 303 m ; Joints -
25Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.00 595.00
Jointing
Fitter day 2.00 750.00
Mazdoor day 4.00 595.00
Testing
 Fitter day 1.00 750.00
Mazdoor day 2.00 595.00
Supervisor day 1.00 795.00
Total
20% on labour
(b) Machinery
Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel generator day 1.00 10782.72
including fuel
(c) Material
Kerosene Lt 9.00 0.00
Diesel Lt 8.00 0.00
Water for Testing 141.80 mm inner dia
0.786*0.1418*0.1418*303=4.79 cum or 4.79 Lt 4.79 135.00
kl
Transport LS day 1.00 100

Overheads & Contractors Profit 13.615%

(d) Total (a+b+c)

Rate per RM =d/303
f 315 mm Dia ITEM NO- XIII
Taking output : Length - 180m ; Joints -
15 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.00 595.00
Jointing
Fitter day 2.00 750.00
Mazdoor day 6.00 595.00
Testing
Fitter day 1.00 750.00
Mazdoor day 2.00 595.00
Supervisor day 1.00 795.00
Total
20% on labour
(b) Machinery

(c) Material day 1.00 10782.72

(c) Material
Kerosene Lt 15.00 0.00
Diesel Lt 8.00 0.00
Water for Testing 279.20mm inner dia
0.786*0.2792*0.2792*180=11.03cum or Lt 11.03 135.00
11.03 kl
Transport LS day 1.00 1000

Overheads & Contractors Profit 13.615%

(d) Total (a+b+c)
Rate per RM =d/180
 Amount in
Rs

-1-4

2025.60
2207.43
0.00

0.00

119.00
23.80
4375.83
00 sqm BLD-CSTN-

656.37

319.50
672.00
1666.00
531.50
3845.37
33.14
452.46
433.10
LD-CSTN-6-8

918.92

319.50
672.00
1666.00
531.50
4107.92
35.76
488.56
463.22
w Iron Work unit
 313.50

262.35
492.80
151.03
5.34
1225.02
146.22
1371.25
0-6

112.00

166.95
313.60
96.11
688.66
2.96
691.62
81.08
772.70
214.39
VC pipes 4 kg/sqcm
h clamps - Building
149.00

84.00

16.80
5.00
254.80
0.00
254.80
ealed in walls with all
plug point with metal
 2600.00

78.00
273.00

384.00

108.00

211.00

1580.00
1290.00
1280.00
1420.00
1114.00
10338.00
0.00
10338.00
0.00
10338.00
103.38
ed in roof slab with all
unit 1.00 Rmt BLD-

4600.00

432.00
 144.00

1580.00
1290.00
1280.00
830.00
10156.00
0.00
10156.00
0.00
10156.00
101.56
hyla sheet covering to
r light, bell , fan and

1424.00

108.00

132.00

77.50

474.00
774.00
384.00
326.40
3699.90
0.00
3699.90
0.00
3699.90
616.65
ulated Flexible copper
pin sockets fixing on

1424.00

270.00

405.00

1185.00
967.50
960.00
622.50
5834.00
0.00
5834.00
0.00
5834.00
388.93
PVC insulated Flexible
ges etc.,unit 1.00 rmt

6610.00

529.30
1290.00
428.80
449.62
9307.72
0.00
9307.72
 0.00
9307.72
93.08
PVC insulated Flexible

1424.00

268.60
645.00
217.60
226.24
2781.44
0.00
2781.44
0.00
2781.44
27.81
along with No.10 SWG
l labour charges etc.,

3632.00

435.50
556.00

790.00
645.00
640.00
415.00
7113.50
0.00
7113.50
0.00
7113.50
 71.14
m long with necessary
including filling with
ges etc complete unit

609.00

152.25
1137.50

97.00

144.00
60.00
450.00
1040.00
400.00

322.50
320.00
128.50
4860.75
0.00
4860.75
aker (RCCB)4860.75
/ Double
ding internal
P MCBs - 4Nos
complete. for
BLD-ELEC-

1105.00

432.00
912.00

395.00
322.50
640.00
271.50
4078.00
0.00
 4078.00
0.00
4078.00
ard, rails, straining
el wire, stapples or
eel, etc.) and

712.88

30.00

100.50
96.00
178.50
75.00
0
1192.88
152.20
1345.08
13.45
cation Clause 305.3.9
RBR-FNDN-2(1)

184.45
36.89

10144.92
103.29
10469.55
1420.41
1981.66
PSC main: pumping main to
minimum lead of 500m
E-LCIF-2A

each 2250.00
each 1920.00
4170.00
0.00
###
 day ###

each 100.00
679.50
0.00
100.00
Liter 5845.20

###
28.99
0.64
ater lead upto 500 m and
2888/1987 details of 10

each 320.00
each 595.00
915.00
183.00
###

each 700.00

322.10

2120.10
12.37
###
265.42
###
239.79

each 384.00
each 654.50
1038.50
207.70
###
 each 1020.00
483.16
2749.36
15.22
###
348.12
###
311.27

each 384.00
each 654.50
1038.50
207.70
###

1230.00

644.21

3120.41
16.83
###
398.86
###
353.61
ials like cement, sand, coarse
, labour charges , for mixing ,

1688.00
1955.72
890.69
162.00
71.00
827.05
179.61
535.75
6309.82
834.63
 7144.45

sion welding as per IS 7634-

radient and testing the
2020 of PH standard data PHE-

each 3570.00

each 750.00
each 1190.00

each 750.00
each 1190.00
each 795.00
8245.00
1649.00

day ###

Lt 0.00
Lt 0.00
Lt 386.55
100.00
###
2656.87
###
###
62.03

each 4165.00

each 1500.00
each 2380.00
each 750.00
each 1190.00
each 795.00
###
2156.00

day ###

Lt 0.00
Lt 0.00
Lt 646.47
1000.00
###
3159.93
###
###
94.14

each 7140.00

each 1500.00
each 3570.00

each 750.00
each 1190.00
each 795.00
###
2989.00

day ###

Lt 0.00
Lt 0.00
Lt 1488.88
1000.00
###
3841.69
###
194.71
 DATA 2024-25
RBR- Construction of un-reinforced, plain cement concrete pavement, thickness as per design, over a prepared sub
CCPV-5 base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel,
wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and finished in continuous operation including
provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD. (CC pavement)

Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
Mate day -
Mason (1st class) day 5.00 710.00 3550.00
Mason (2nd class) day 5.00 640.00 3200.00
Mazdoor (Unskilled) day 150.00 595.00 89250.00
Mazdoor (Skilled) day 6.00 595.00 3570.00
Mazdoor semi skilled day 0.00 595.00 0.00
99570.00
20.000% Add extra on labour for municipal limits 99570.00 19914.00
119484.00
b) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6 hour 36.00 535.75 19287.00
mixers) with weigh batcher and suitable capacity
calibrated water tank
Needle vibrator 40mm hour 9.00 288.39 2595.51
Plate Vibrator hour 9.00 0.00 0.00
Water tanker 6 kl capacity hour 5.00 822.00 4110.00
25992.51
c) Material
Crushed stone coarse aggregates, grading will be cum 67.50 0.00
as per Clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 cum/cum of concrete (20
mm and 10 mm HBG Metal Machine
crushed)
20 mm 60% cum 40.50 2333.82 94519.71
12 mm 40% cum 27.00 2007.82 54211.14
Sand as per IS:383 and conforming to Clause cum 33.75 1979.31 66801.71
1500.2.4.2 @ 0.45 cum/cum of concrete
` Cement @ 350 kg/cum of concrete t 26.25 4220.00 110775.00
polythene sheet (MAT-00539) sqm 412.50 0.00 0.00
Water for curing (M 189) kl 18.00 135.00 2430.00
Joint filler board 20 mm thick as per IS: 1838 Sqm 3.00 0.00 0.00
(MAT-01514)
328737.56
Total A+B+C 474214.07
3.000% d) Formwork @ 3% of (a+b+c) 0.00 0.00
subtotal 474214.07
13.615% e) Contractors Profit 454300.07 61852.95
Cost for 75 cum = a+b+c+d+e 75 cum 536067.03
Rate per cum = (a+b+c+d+e)/75 1 cum 7147.56
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0

Construction of clear water sump of 11.00m diameter and water depth of 2.40 m and over all depth of
3.30m of capacity 228.00 KL at proposed WTP 7.50 MLD Rapid Gravity Filtration plant

Detailed cum Abstract of Estimate

S.
Description Nos. L B D Quantity Rate unit
No.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per
1
Technical Specification 305 MORD / 304 MORTH for foundations upto
3.00m depth
Note :
Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H--ordinary soil--
upto 3m depth 1 0.785 15.10 15.10 3.00 537.24
By -Mechanical Means 540.00 129.64 cum
Plain cement concrete (1:4:8) using 40mm m/c SS5 HBG including
2 machine mixing, laying, compacting, finishing, curing etc for
foundations
1 0.785 13.10 13.10 0.20 26.96
27.00 5145.06 cum

Supply and placing of the design mix concrete corresponding to IS -

456 using WEIGH BATCHER/MIXER using 20 mm size graded
machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like
cement,fine aggregate(sand),coarse aggregate ,water etc to site and
including seigniorage charges ,sales and other taxes on all materials
3 including all operational ,incidental and labour charges such as weigh
batching ,machine mixing ,laying concrete ,curing etc complete but
excluding cost of steel and its fabrication charges for finished item of
work (APSS NO 402) with minimum cement content as per IS Code
from standard suppliers approved by the deparment including pumping
, centering,shuttering,laying concrete ,vibrating,curing etc M30 design
mix concrete with concrete mixer

a Raft slab 1 0.785 12.60 12.60 0.50 62.34

62.40 #REF! cum
For side walls circular 0.30m
b thick initial height 3.00 m below 1 3.142 11.30 0.30 2.30 24.49
GL
24.50 #REF! cum
thick above GL
c 1 3.142 11.30 0.30 1.00 10.65

10.70 #REF! cum

d Columns 0.30 x 0.30m , 1 8 0.30 0.30 3.30 2.38

2.40 #REF! cum

e Roof beams 1 3.142 6.00 0.30 0.30 1.70
1.70 #REF! cum
Roof slab 0.15m thick
f 77.47
0.786*(11.60^2-6.00^2)
78.00 #REF! sqm

g Roof dome slab 0.15m thick 1 0.786 6.00 0.15 6.00 4.24

Add extra for dome portion 1.26

5.50 #REF! cum
 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost of all materials,
4 seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work

Top of slab 1 1 0.786 11.60 11.60 105.76

Add extra for dome portion 20.24
or say 126.00 #REF! sqm
Painting Walls with Snowcem or other equal and approved Water Proof
5
Cement Paint over Priming Coat, 2 Coats (All Colours)BLD-CSTN-10-3
out side 1 3.142 11.60 2.00 72.89
Top of dome 126.00
198.90
200.00 285.44 sqm
Supply and delivery and fixing in position M S grill of any design
6 including all fabrication and all fixing charges etc compalete as per ss
and as directed by the dept authorities
Man hole cover 1 2 @ 20.00 40.00
Ladder 1 2 @ 100.00 200.00
240.00 126.36 kg

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars Fe 500 grade as per IS
1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials
and size and tying and lap-splicing with binding wire of 18 SWG,
7 forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS No.126)

Raft 1 1 62.40 @ 100 6240.00

Side walls 1 1 35.20 @ 100 3520.00
Columns 1 1 2.40 @ 120 288.00
Beams 1 1 1.70 @ 120 204.00
Roof slab 1 1 11.70 @ 80 936.00
Dome slab 1 1 5.50 @ 80 440.35
11628.35
11630.00 88.16 kgs

Rs
m and over all depth of
ltration plant

Total

70006.00

138917.00

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
 #REF!

57089.00

30326.00

1025347.00
#REF!
#REF!
Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0

Construction of 500 KL capacity ELSR 18m staging zone-III at Chandramouli park

Detailed cum Abstract of Estimate
S.
Description Nos L B D Qty Rate Unit Total
No.

Construction of ELSR with the following specification 900 KL

1 1 #REF! each #REF!
capacity with a staging of 18 m, with Seismic analysis.

Rates for OHSRs/ELSRs including fixtures with a staging of

18 m, with Seismic analysis.

1) For intermediate ranges proportional rates may be

adopted. All VRCC shall be in M30 grade design mix.

2) The above rates are applicable for ELSRs / OHSRs with

Raft foundtion footings and rate of Rs.4220/- per tonne for
cement and Rs.63000/- per tonne for steel.
3) For every metre of staging less than 15 m, the rate shall
be reduced by Rs.0.05 paise per litre per every metre of
difference in staging

4) For every metre of staging above 15 m , the rate shall be

increased by Rs.0.10 paise per litre per every metre of
additional in staging

5)The above rates shall be increased / decreased due to

increase / decrease in the cost of cement by
Basic Rate x (Rc-3900)/3900 x 0.07 Rc = Rate of cement (Rs
per Mt) at the time of preparation of estimate
6)The above rates shall be increased / decreased due to
increase / decrease in the cost of steel by
Basic Rate x (RS-43500)/43500 x 0.02
Rs = Rate of steel (Rs per Mt) at the time of preparation of
estimate.

7) Rate inclusive of three coats of epoxy paint Food Grade of

best quality to inner surface of the Reservoir including roof
8) The rate inclusive of 2 coats of weather proof emulsion
painting for external surfaces, lettering, all required fixtures,
Pipes, Pipe specials, valves of DI material, Valve chambers
etc., for pipe connections including cost of pipes, specials
and valves as per departmental designs and drawings.

9) The above rates adopted for a wind pressure up to "250

kg/Sqm". For every 100 kg/Sqm decrease in wind pressure,
the rate shall be decreased by 5%
10) For tribal/Agency / Rural area, the above rates shall be
increased by 10%
11) If the ELSR is to be designed for seismic forces a) The
above rates are applied upto Zone-II earth quake. b) for
Zone-III earth quake the above rates are to be increased by
33 1/3% .The ELSR/OHSR shall be designed with minimum
of two rows of columns for capacities above 500 KL & up to
1000KL.). The ELSR/OHSR shall be designed with minimum
of three rows of columns for capacities above 1000KL.The
shaft type staging with slip form can also be provided with
proper approval from competent authority without any
additional cost.

12) The basic rate is inclusive of following Fixtures.

Pipe connections & Specials with D.I materials

(a) All pipe connections for Inlet, Out let, Over Flow, Scour
pipes shall be provided with D/F DI material.
(b) The Valves for above pipe connections also shall be of DI
material of PN 16 duty confirming to the specification of SoR
item No.28
(c) All specials such as Bends, Tees, Reducers, Duck foot
Bends, Bell mouths etc,. Shall be of DI material.

The sizes of the verticals for ELSR/OHSR shall be:

For 500 KL to 750 Kl ELSRs Inlet Pipe - 300mm dia.

Out let Pipe - 350mm dia. DI valves – 2 No’s
Over Flow pipe - 350m dia. Scour Pipe - 200mm dia.

For 800 KL to 1500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 450mm dia. DI valves – 2 No’s
Over Flow pipe - 450m dia.Scour Pipe - 200mm dia.

For above 1500 KL to 2500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 500mm dia. DI valves – 2 No’s
Over Flow pipe - 500m dia. Scour Pipe - 200mm dia.
Note: Any deviation from the above sizes as per design, shall
be paid or recovered.

(iii) Manhole Frames & Covers

a) All man hole Frames & Covers shall be made of CI/DI

materials with min. size of 0.60mX 0.60m - For Roof & Valve
Chambers

iv) CI/D.I Double Swan neck ventilators (min. of 150mm dia.)

shall be provided in top dome and slab with mosquito/fly
proof nets - 4Nos

RCC Finial ventilator with fly/bird protection with GI mesh - 1

No.

RCC precast ladders of 0.60 m width - 2 Nos.

RCC dog legged stair case of 1.00 m flight width and 1.20 m
landing width R.C.C hand railing of 1.0 m height – 1 No

The staircase shall be enclosed with brick masonry walls on

three sides and collapsible MS gate on front side up to 1st
brace level, to prevent unauthorized entry.

Construction of R.C.C valve chambers as per Standard

Drawings with RCC cover slab fixed with CI/DI manhole
Frame & Cover with lock and Key arrangement. The Mix shall
not be less than VRCC M 20 grade with 150mm thick side
walls, 150mm thick top slab, 150mm thick base slab over
base course of 100mm thick (1:4:8) prop.

Balcony of 1.00 m width at floor slab level / middle ring beam

level by using Stainless Steel pipe of grade 304 hand railing
up to 1.20 m height, with top railing of 40mm dia. pipe &
middle railing of 25mm dia. and verticals with 40mm dia. at
an interval not more than of 1.00m c/c.

Water Level Indicator of reputed make – Digital type (1 No)

and Conventional type (1 No)
Lightening Arrestor with all its accessories complete including
earthing, with relevant IS Codes - 1 No.

Compound wall: Construction of compound wall including

ornamental M.S.Gate of size 3.0 X 2.40m is included in the
basic rate of ELSRs. Length of compound wall hall is
minimum of 150m. Min. height of the compound wall shall be
1.80m above plinth and thickness 230mm in brick masonry in
CM (1:6).The compound wall shall be constructed including
earth work excavation in all types of soils for plinth beam of
230mm X 300mm and 0.75X0.75X1.20m size for column
footing portions. The footings shall be of 0.75X0.75X0.25m in
VRCC M20 grade and constructed over a C.C (1:4:8) prop
bed of 100mm thick. The columns shall be of 230X230 mm in
size with VRCC M20 grade at 3.00m c/c spacing, having
depth of 1.20m below ground level and height of 2.00m
above GL. The plinth beam of size of 230X300 mm shall be
constructed in VRCC M20 grade at Ground level, over a bed
of CC(1:4:8)-100mmthick. 450X450mm size columns in M20
grade shall be constructed for gate pillars. All the materials
shall be followed as per the standards.
Tie beam shall be provided above the brick work with
230X200mm size, fixed with MS angular of 25mm X 25mm X
4mm in "Y" shape to height of 0.60m, with embedded length
of 150mm in concrete. The barbed wire fencing with 3 ply of
18 gauges shall be stretched in 4 rows (2x2). Plastering shall
be done with 16mm thick in two coats i.e., base coat 12mm
thick in CM(1:6)prop and 4mm thick 2nd coat CM(1:4) prop
on both sides of brick work

Snowcem paint in two coats shall be provided for both sides

of wall. The M.S ornamental gate as per the approved
drawings shall be provided with minimum of 3.60mts width
and 2.40mts height with enamel paint. Yard lighting shall be
arranged on four corners of compound wall. If the length of
the wall is increased/decreased

Note:-For every 1m increase/decrease in length of compound

wall the increase/decrease in basic rates of ELSRs of the
capacities from 500KL to 2500KL shall be as follows.:
i)500 KL : 0.086% ii)1000 KL : 0.047% iii)1500 KL : 0.034%
iv)2000 KL : 0.026% v)2500 KL : 0.022 %
For intermediate capacities, interpolated percentages shall be
adopted

Staff Quarter shall be constructed for a minimum plinth area

of 40 Sqm with the following specification: RCC framed
structure with concrete grade not less than M20 design mix at
the locations specified by the department at the time of
execution with veranda, hall, bed room, kitchen and bath
&W/C with floor area of 40.00sqmts excluding balconies and
staircases

MS hollow door frame with cold rolled processed steel sheet

1.25mm thick bright CRCA conforming to IS 4351/76, Flush
door shutters with solid bond wood bond board doors shall be
provided. N.C.L. Windows centre fixed both sides open able
shutter window 1.35 X 1.35mts outer frame section 48
x50mm shutter frame section with a size of 48 X20 mm
mullion section of size 48 X 50mm fixed beading section of
12 X 12 mm shall be provided. Flooring with polished Kadapa
stone shall be provided. Walls shall be provided with
snowcem paint in two coats over primary coat. Electrical and
water supply arrangement shall be provided as directed by
dept officer. Water Storage tank made with plastic/polymer
material of reputed make with necessary out let and inlet
connection pipes shall provided. Septic tank for 5 users shall
be provided.

500 KL ELSR #REF!

Rs #REF!
Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0

Construction of 500 KL capacity ELSR 18m staging zone-VI at Nakkavani tank

Detailed cum Abstract of Estimate

S.
Description Nos L B D Qty Rate Unit Total
No.

Construction of ELSR with the following specification 900 KL

1 1 #REF! each #REF!
capacity with a staging of 18 m, with Seismic analysis.

Rates for OHSRs/ELSRs including fixtures with a staging of

18 m, with Seismic analysis.

1) For intermediate ranges proportional rates may be

adopted. All VRCC shall be in M30 grade design mix.

2) The above rates are applicable for ELSRs / OHSRs with

Raft foundtion footings and rate of Rs.4220/- per tonne for
cement and Rs.63000/- per tonne for steel.
3) For every metre of staging less than 15 m, the rate shall
be reduced by Rs.0.05 paise per litre per every metre of
difference in staging

4) For every metre of staging above 15 m , the rate shall be

increased by Rs.0.10 paise per litre per every metre of
additional in staging

5)The above rates shall be increased / decreased due to

increase / decrease in the cost of cement by
Basic Rate x (Rc-3900)/3900 x 0.07 Rc = Rate of cement (Rs
per Mt) at the time of preparation of estimate
6)The above rates shall be increased / decreased due to
increase / decrease in the cost of steel by
Basic Rate x (RS-43500)/43500 x 0.02
Rs = Rate of steel (Rs per Mt) at the time of preparation of
estimate.

7) Rate inclusive of three coats of epoxy paint Food Grade of

best quality to inner surface of the Reservoir including roof
8) The rate inclusive of 2 coats of weather proof emulsion
painting for external surfaces, lettering, all required fixtures,
Pipes, Pipe specials, valves of DI material, Valve chambers
etc., for pipe connections including cost of pipes, specials
and valves as per departmental designs and drawings.

9) The above rates adopted for a wind pressure up to "250

kg/Sqm". For every 100 kg/Sqm decrease in wind pressure,
the rate shall be decreased by 5%
10) For tribal/Agency / Rural area, the above rates shall be
increased by 10%
11) If the ELSR is to be designed for seismic forces a) The
above rates are applied upto Zone-II earth quake. b) for
Zone-III earth quake the above rates are to be increased by
33 1/3% .The ELSR/OHSR shall be designed with minimum
of two rows of columns for capacities above 500 KL & up to
1000KL.). The ELSR/OHSR shall be designed with minimum
of three rows of columns for capacities above 1000KL.The
shaft type staging with slip form can also be provided with
proper approval from competent authority without any
additional cost.

12) The basic rate is inclusive of following Fixtures.

Pipe connections & Specials with D.I materials

(a) All pipe connections for Inlet, Out let, Over Flow, Scour
pipes shall be provided with D/F DI material.
(b) The Valves for above pipe connections also shall be of DI
material of PN 16 duty confirming to the specification of SoR
item No.28
(c) All specials such as Bends, Tees, Reducers, Duck foot
Bends, Bell mouths etc,. Shall be of DI material.

The sizes of the verticals for ELSR/OHSR shall be:

For 500 KL to 750 Kl ELSRs Inlet Pipe - 300mm dia.

Out let Pipe - 350mm dia. DI valves – 2 No’s
Over Flow pipe - 350m dia. Scour Pipe - 200mm dia.

For 800 KL to 1500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 450mm dia. DI valves – 2 No’s
Over Flow pipe - 450m dia.Scour Pipe - 200mm dia.

For above 1500 KL to 2500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 500mm dia. DI valves – 2 No’s
Over Flow pipe - 500m dia. Scour Pipe - 200mm dia.
Note: Any deviation from the above sizes as per design, shall
be paid or recovered.

(iii) Manhole Frames & Covers

a) All man hole Frames & Covers shall be made of CI/DI

materials with min. size of 0.60mX 0.60m - For Roof & Valve
Chambers
iv) CI/D.I Double Swan neck ventilators (min. of 150mm dia.)
shall be provided in top dome and slab with mosquito/fly
proof nets - 4Nos

RCC Finial ventilator with fly/bird protection with GI mesh - 1

No.

RCC precast ladders of 0.60 m width - 2 Nos.

RCC dog legged stair case of 1.00 m flight width and 1.20 m
landing width R.C.C hand railing of 1.0 m height – 1 No

The staircase shall be enclosed with brick masonry walls on

three sides and collapsible MS gate on front side up to 1st
brace level, to prevent unauthorized entry.

Construction of R.C.C valve chambers as per Standard

Drawings with RCC cover slab fixed with CI/DI manhole
Frame & Cover with lock and Key arrangement. The Mix shall
not be less than VRCC M 20 grade with 150mm thick side
walls, 150mm thick top slab, 150mm thick base slab over
base course of 100mm thick (1:4:8) prop.

Balcony of 1.00 m width at floor slab level / middle ring beam

level by using Stainless Steel pipe of grade 304 hand railing
up to 1.20 m height, with top railing of 40mm dia. pipe &
middle railing of 25mm dia. and verticals with 40mm dia. at
an interval not more than of 1.00m c/c.

Water Level Indicator of reputed make – Digital type (1 No)

and Conventional type (1 No)

Lightening Arrestor with all its accessories complete including

earthing, with relevant IS Codes - 1 No.

Compound wall: Construction of compound wall including

ornamental M.S.Gate of size 3.0 X 2.40m is included in the
basic rate of ELSRs. Length of compound wall hall is
minimum of 150m. Min. height of the compound wall shall be
1.80m above plinth and thickness 230mm in brick masonry in
CM (1:6).The compound wall shall be constructed including
earth work excavation in all types of soils for plinth beam of
230mm X 300mm and 0.75X0.75X1.20m size for column
footing portions. The footings shall be of 0.75X0.75X0.25m in
VRCC M20 grade and constructed over a C.C (1:4:8) prop
bed of 100mm thick. The columns shall be of 230X230 mm in
size with VRCC M20 grade at 3.00m c/c spacing, having
depth of 1.20m below ground level and height of 2.00m
above GL. The plinth beam of size of 230X300 mm shall be
constructed in VRCC M20 grade at Ground level, over a bed
of CC(1:4:8)-100mmthick. 450X450mm size columns in M20
grade shall be constructed for gate pillars. All the materials
shall be followed as per the standards.
Tie beam shall be provided above the brick work with
230X200mm size, fixed with MS angular of 25mm X 25mm X
4mm in "Y" shape to height of 0.60m, with embedded length
of 150mm in concrete. The barbed wire fencing with 3 ply of
18 gauges shall be stretched in 4 rows (2x2). Plastering shall
be done with 16mm thick in two coats i.e., base coat 12mm
thick in CM(1:6)prop and 4mm thick 2nd coat CM(1:4) prop
on both sides of brick work

Snowcem paint in two coats shall be provided for both sides

of wall. The M.S ornamental gate as per the approved
drawings shall be provided with minimum of 3.60mts width
and 2.40mts height with enamel paint. Yard lighting shall be
arranged on four corners of compound wall. If the length of
the wall is increased/decreased

Note:-For every 1m increase/decrease in length of compound

wall the increase/decrease in basic rates of ELSRs of the
capacities from 500KL to 2500KL shall be as follows.:
i)500 KL : 0.086% ii)1000 KL : 0.047% iii)1500 KL : 0.034%
iv)2000 KL : 0.026% v)2500 KL : 0.022 %
For intermediate capacities, interpolated percentages shall be
adopted

Staff Quarter shall be constructed for a minimum plinth area

of 40 Sqm with the following specification: RCC framed
structure with concrete grade not less than M20 design mix at
the locations specified by the department at the time of
execution with veranda, hall, bed room, kitchen and bath
&W/C with floor area of 40.00sqmts excluding balconies and
staircases

MS hollow door frame with cold rolled processed steel sheet

1.25mm thick bright CRCA conforming to IS 4351/76, Flush
door shutters with solid bond wood bond board doors shall be
provided. N.C.L. Windows centre fixed both sides open able
shutter window 1.35 X 1.35mts outer frame section 48
x50mm shutter frame section with a size of 48 X20 mm
mullion section of size 48 X 50mm fixed beading section of
12 X 12 mm shall be provided. Flooring with polished Kadapa
stone shall be provided. Walls shall be provided with
snowcem paint in two coats over primary coat. Electrical and
water supply arrangement shall be provided as directed by
dept officer. Water Storage tank made with plastic/polymer
material of reputed make with necessary out let and inlet
connection pipes shall provided. Septic tank for 5 users shall
be provided.

500 KL ELSR #REF!

Rs #REF!
Lakhs
 Chirala Municipality
water supply improvement scheme under AMRUT 2.0

Supply and erection of 3# of 37.30 Kw(50 HP) CF Pumpset with a duty of 50LPs and a total head of 54.00m two working
and one stand bye for pumping clear water from proposed clear water sump to proposed and existing ELSRs

Detailed cum abstract of Estimate

A 3# of 37.30 Kw(50 HP)
Sl.
Description of Item No No. L B D Qty. Rate Unit Total
No.

3# of 37.30 Kw(50 HP) CF Pumpset with a duty of 50LPs and a total head of
54.00m two working and one stand bye for pumping clear water from
proposed clear water sump to proposed and existing ELSRs
electrically driven
horizontal foot mounted heavy duty ball bearing type C.F clear water pump
sets. The pump should be fitted with S.S / Bronze impiller, S.S shaft as per
1 IS spesification with casing of heavy duty and gland packing capable of
discharging of 50LPS at total head of 54m. operated at required RPM
coupled to 37.30 KW suitable for operation on combined variation of +/-10%
AC Supply. Motor with Class ‘F” insulation and suitable for ambient
tempareture up to 500 C S1 duty continuous rated and performance in
general conform to IS325. The rate including all taxes and duties
etc.complete.

3# of 37.30 Kw(50 HP) CF

Pumpset with a duty of
50LPs and a total head of
54.00m two working and
one stand bye for pumping 1 3 37.30 111.90 25000.00 kw 2797500.00
clear water from proposed
clear water sump to
proposed and existing
ELSRs

Design, fabrication, supply, delivery of suitable size of control panel of floor

mounted type with bus - bar of aluminum buddi, required capacity MCBs,
Starters, Meters, capcitors, control circutes with internalwirining and with
indicating lamps of ISI make and proper earthing two sides with copper buddi
to copper plate earthing as per I.E standards. The rate including cost and
conveyance of all required materials and all labour and transportation
charges etc. complete and and as directed (Internals of panel board and
starters of make L&T/Siemens/C&S/Telemechanics / Kilburn.")
a) Volt Meter with selector switch
b) Ammeter with selector switch
2
c) Power factor indicator meter with switch controls.
d) 3 Ph energy meter
f) Hour meters
g) Suitable capacitors
h) Suitable fuses
i) Incoming and out going suitable range MCCB'S
j) Controls with indication lamps like pump on, pump fault, supply on, low
level, seal fail etc.The cost includes necessary cables,earthen
arrengements,inlet,out let arrengements,manifold arrengements,DI sluice
valves,non return valves,air and air release valves,capacitors

2797500.00
2797500.00
Rs 27.98
Lakhs
 Chirala Municipality
water supply improvement scheme under AMRUT 2.0

Replacement of existing 400 mm dia GRP N15 by 400 mm dia DI K9 pumping clear water from existing Clear water sump of
existing 5.20 MLD to jn existing 750KL ELSR Chandramouli park zone-IV

1. from existing Clear water sump of existing 5.20 MLD to municipal market junction 400 mm dia GRP N15-1300m

2. from municipal market junction to jn ELSR at Chandramouli park with 400 mm dia GRP N15-1340m
total 2640m

No. Detailed cum Abstract of Estimate

Description L B D Qty Rate unit Total

Cutting of existing B.T.road surface (aswell as asphalt concrete up to 75mm thick)

including water bound macadam including all labour charges for cutting, stacking of
1
materials etc.,complete as per the directions of departmental authorities. For pipe line
trenches.
For 400mm dia. DI K9- road crossings
1 1 150.00 1.05 157.50
wherever necessary
157.50
160.00 122.82 1 sqm 19652.00

Cutting and open of C.C. Road surface including stacking of excavated materials for
2 lying of pipe lines as per the ditections of the departmental authorities. For Pipe line
trenches.

For 400mm dia. DI K9- road crossings

1 1 250.00 1.05 0.20 52.50
wherever necessary
52.50
53.00 3978.80 cum 210877.00
Cutting and open of Water bound macadam surface including stacking of excavated
3
materials for lying of pipe lines as per the ditections of the departmental authorities

For 400mm dia. DI K9- road crossings

1 1 150.00 1.05 0.25 39.38
wherever necessary
39.38
40.00 385.15 cum 15406.00

Earthwork in excavation for structures as per drawing and technical specifications

Clause 305.1 including setting out, construction of shoring and bracing, removal of
4 stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH by mechanical means 100%

1. from existing Clear water sump of

existing 5.20 MLD to municipal market
junction 400 mm dia GRP N15-1300m 2.
from municipal market junction to jn ELSR
at Chandramouli park with 400 mm dia
GRP N15-1340m total 2640m
3. from jn ELSR at Chandramouli
park to existing 800 KL ELSR at Nakkavari
Tank with 350 mm dia GRP N15-1502m

400mm dia. DI K9 from existing clear water

sump of 5.20 MLD WTP to jn ELSR at 1 1 2640.00 1.05 1.45 4019.40
Chandramouli park

scour 250 mm dia on 400 main 1 1 2.00 0.90 1.30 2.34

Mechanical Means up to 3 metres depth in ordinary soils 100% 4021.74
4030.00 129.64 Cum 522450.00

Centrifugally cast (Spun) Ductile Iron pressure pipes for water, gas and sewage with
Socket Spigot ends conforming to IS.: 8329/2000 in standard working lengths of 4, 5
5 5.5 & 6 meter for classification K9 suitable for push-on-joint (rubber gasket d jointing)
with cement mortar lining inside the pipes with outside zinc coating. Rates are ex-
factory, including transportation and excluding all taxes.
a 400 mm dia DI K9

400mm dia. DI K9 from existing clear water

sump of 5.20 MLD WTP to jn ELSR at 1 1 2640.00 - - 2640.00 #REF! Rmt #REF!
Chandramouli park

Centrifugally cast (Spun) Ductile Iron pressure pies with flanged (welded) ends for
water, gas, sewage conforming to IS: 8329/2000 in standard working lengths of 1,2,3,
6
4, 5 mts for classification K9 with cement mortar lining inside the pipes with outside
zinc coating. Rates are ex-factory, including transportation and excluding all taxes.

for sluice valves,non return valves

1.00m long DI DF pipes

300 mm dia 2+1 2 3 6 17414.96 each 104490.00

250 mm dia DIDF pipes 2.00m long for

1 1 1 #REF! each #REF!
scours
 Lowering of D.I. socket and spigot Pipes and fittings carefully into the trench and
laying them true to alignment and gradient including all labour charges, sundries as
7
per BIS No. 3114/85 etc., complete as per S.S and as directed by the departmental
authorities.

400 mm dia DI K9
400mm dia. DI K9 from existing clear water
sump of 5.20 MLD WTP to jn ELSR at 1 1 2640.00 - - 2640.00 #REF! Rmt #REF!
Chandramouli park
Jointing of D.I. Pipes & fittings with Rubber Gasket including all sundries filling with
8 water with a water lead up to 500m and testing to required pressure etc., complete as
per BISNo.3114/85 and as directed by the departmental authorities.

400 mm dia DI K9 1 528 528 #REF! each #REF!

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice Valves)
with Body and Bonnet of Ductile Iron GGG-40/SG-400/15 or GGG-50/SG-500/7 or
Equivalent as per IS1865, IS:3896-2 and Wedge fully Rubber Lined with food grade
quality grade W270 grade EPDM, Replaceable Spindle Nut without gland packing with
3-O ring protection system on the Shaft and Seals of NBR. The Valves should be
9 Vacuum tight and 100% leak proof with face to face dimensions as BS:5163 Type
A/IS:14846. All the valves should be with fusion bonded Electrostatic Powder coating
both inside and outside (Min 250 Microns)- RAL 5005 with Pocket Less Straight
through body Passage conforming to Design standards of DIN-3202F4/BS:5163 Type
A Flange drilling as per IS - 1538 excluding all taxes, duties and transportation.
PN 1.6 (MPa)

Sluice valve of 300mm dia - PN16 1 2 2 84175.13 each 168351.00

Sluice valve of 250mm dia - PN16 for scour 1 1 1 45340.58 each 45341.00

Supply, Delivery of D.I Double Flanged Swing Check type Reflux valves (Non Return
Valves) of following dia. conforming to IS- 5312 (Pts-1&2) (with amendments up to
date, if any) having Body, Cover, Door, Bearing holder with D.I; Hinge pin, Door pin,
10 Door suspension pin with Stainless Steel (IS 6603);Body seat ring , Door face ring,
Bearing bushes, Plugs for hinge pin with Leaded Tin Bronze ( IS 318 ); Bolts, Nuts
with Carbon steel; Gaskets with Rubber; Hinges with Cast steel; including
transportation and excluding all taxescomplete.PN 1.6 (MPa) -

Swing Check type Reflux valves of 300mm

1 1 1 92638.32 each 92639.00
dia - PN16

Supply & Delivery of Tamper Proof DI Flanged Single Chamber Air Release Valves
with body & cover made of Ductile Iron Grade GGG-40/SG-400/15 or GGG-50/SG-
500/7 or Equivalent as per IS1865, IS:3896-2 with Food Grade Epoxy Powder
Coating(EP-P) (Min:250 Micron) inside and Outside of Color Blue RAL 5005. All
11 internal parts such as Float, shell, Cove Bolts etc. made of Austenitic alloy steel of SS
AISI 304/316 and DN 50 float of and other components with ABS/PTFE/EPDM/NBR
and generally conforming to DIN/BIS/AWWA standards (or) combination Flange
drilling as per IS - 1538 and exclusive of all taxes and including transportation. PN 1.6
MPa

80mm dia. PN 16 on 400 mm lines 1 3 3 27400.07 each 82201.00

Labour charges for lowering and keeping in position of C.I./DI Sluice valves(with
12
cap/with hand wheel), reflux valves and scour valves.
Sluice valve of 300mm dia - PN16 1 3 3 1295.76 each 3888.00

Sluice valve of 250mm dia - PN16 for scour 1 1 1 910.13 each 911.00

Labour charges for fixing Kinetic Air Valves with isolating Sluice valves, Double Air
13 valves/ Air Cushion valve excluding cost of jointing materials such as bolts, nuts and
rubber insertions etc.
80 mm dia 1 3 3 373.79 each 1122.00
 Centrifugally cast (spun) Ductile Iron Fittings conforming to IS:9523/2000 having
dimensions as per table. The rates mentioned here under are for fittings, zinc coated
14
externally with inside mortar lining (with finishing as per class 13/IS 9523/2000) ( ex-
works) including Transportation and Excluding all Taxes. (Upto 500mm dia)

400 mm dia
400x400x80 DIDF TEEs for Air and Air
1 3 135.00 405.00
release valves
400x400x250 DIDF TEEs for scour valves 1 1 152.00 152.00
400x400x250 DIDF TEEs ftowars existing
1 1 152.00 152.00
850 KL ELSR Market area z-I
400x300mm DDF reducers 2 3 59.00 354.00
DI flanged sockets for TEE's 1 5 54.00 270.00
DI flanged spigots for TEE's 1 5 65.00 325.00
DI flanged sockets for sluice valves and non
1 3 54.00 162.00
return valves,
DI flanged spigots for sluice valves and non
1 3 65.00 195.00
return valves
DI DF bends 1 25 118.00 2950.00
DI flanged sockets for bends 1 25 54.00 1350.00
DI flanged spigots for bends 1 25 65.00 1625.00
300mm da
DI flanged sockets for sluice valves 1 3 37.00 111.00
DI flanged spigots for sluice valves 1 3 44.00 132.00
250 mm dia
Duck foot bend for scour 1 1 86.00 86.00
semicircular bend for scour 1 1 65.00 65.00
8334.00
8350.00 154.02 kg 1286067.00

Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged ends
15 carefully into the trenches and laying them true to alignment and gradient including all
sundries, but excluding conveyance from source of supply as per BIS No.3114/94.

400 mm dia
400x400x80 DIDF TEEs for Air and Air
1 3 1.20 3.60
release valves
400x400x250 DIDF TEEs for scour valves 1 1 1.20 1.20

400x400x250 DIDF TEEs ftowars existing

1 1 1.20 1.20
850 KL ELSR Market area z-I

400x300mm DDF reducers 2 3 0.50 3.00

DI flanged sockets for TEE's 1 5 0.50 2.50

DI flanged spigots for TEE's 1 5 0.50 2.50

DI flanged sockets for sluice valves and non

1 3 0.50 1.50
return valves,

DI flanged spigots for sluice valves and non

1 3 0.50 1.50
return valves

DI DF bends 1 25 0.50 12.50

DI flanged sockets for bends 1 25 0.50 12.50

DI flanged spigots for bends 1 25 0.50 12.50

54.50 #REF! Rmt #REF!
300mm da
DI flanged sockets for sluice valves 1 3 0.50 1.50
DI flanged spigots for sluice valves 1 3 0.50 1.50
for sluice valves,non return valves
1.00m long DI DF pipes
300 mm dia 2+1 2 3 1.00 6.00
9.00
9.00 310.72 Rmt 2797.00
250 mm dia
Duck foot bend for scour 1 1 0.50 0.50
semicircular bend for scour 1 1 0.50 0.50
250 mm dia DIDF pipes 2.00m long for
1 1 2.00 2.00
scours
3.00 240.71 Rmt 723.00
 Jointing the D.I. Pipes, fittings and valves with flanged ends including cost of jointing
materials such as bolts, nuts, rubber insertion, white lead and including filling with
16
water with a water lead upto 500 m and testing to required pressure etc., comp as per
BIS No.3114/85

400 mm dia 1 58 58 #REF! each #REF!

300 mm dia 1 8 8 899.23 each 7194.00

250 mm dia 1 5 5 852.08 each 4261.00

80mm dia 1 3 3 227.04 each 682.00

Construction of R.C.C. thrust blocks using RCC M- 20 Nominal mix (Cement:fine

aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size
17
graded machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost

For Thrust Blocks for bends,TEEs 1 25 1.00 0.25 1.20 7.50

(or) Say 7.50 7369.97 Cum 55275.00

 Collection, Supply and filling of sand from approved quarry to work site and stacking
18 at work site including cost and convenyance of all material and all labour charges etc.
complete using crusher stone dust
for BT roads
For 400mm dia. DI K9- road crossings
1 1 150.00 1.05 0.30 47.25
wherever necessary
for CC roads
For 400mm dia. DI K9- road crossings
1 1 250.00 1.05 0.30 78.75
wherever necessary
for WBM roads
For 400mm dia. DI K9- road crossings
1 1 150.00 1.05 0.45 70.88
wherever necessary
196.88
200.00 2121.87 Cum 424375.00

Construction of Sluice Valve chambers with RCC M20 Concrete suitable to the sluice
19 valves with VRCC Cover Slab including cost and conveyance of all materials and all
labour charges etc.complete as per S.S for finished item of work

Sluice valve of 300mm dia - PN16 1 3 3 121953.40 each 365861.00

Construction of Air Valve chambers with RCC M20 Concrete suitable to the Air valves
20 with VRCC Cover Slab including cost and conveyance of all materials and all labour
charges etc.complete as per S.S for finished item of work
80mm dia. PN 16 on 400 mm lines 1 3 3 52569.70 each 157710.00

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT)
/ Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for straightening, cutting, bending
to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming
21 grills for reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and
all incidental, operational, labour charges such as cutting, bending, placing in position,
tying including sales and other taxes on all materials etc., complete for finished item of
work in all floors.( APSS No.126)

For Thrust Blocks 1 1 7.50 60 Kgs/Cum 450.00 88.16 Kg 39674.00

Construction of un-reinforced, plain cement concrete pavement, thickness as per

design, over a prepared sub base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design, laid in approved fixed side formwork
spreading the concrete with sholvels, rakes, compacted using needle, scareed and
22
plate vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD. For road restoration

For road restoration BT roads

For 400mm dia. DI K9- road crossings
1 1 150.00 1.05 0.175 27.57
wherever necessary
For road restoration CC roads
For 400mm dia. DI K9- road crossings
1 1 250.00 1.05 0.175 45.94
wherever necessary
73.51
74.00 7187.03 cum 531841.00

Manufacture, Supply and Delivery of MS Dismantling Joints with both side flange end
25 suitable for installation in between flange end pipes. Thickness as per IS: 7322. These
rates are excluding all taxes and including transportation

400 mm dia 1 2 2 #REF! each #REF!

#REF!
Rs #REF!
Lakhs
 Chirala Municipality
Water Supply Improvement scheme under AMRUIT 2.0
Providing HSCs to House Holds
Total HSCs proposed 6135
Nos Rate Rs unit total cost
Providing house service connections at house holds side in
1 614 1674.00 each 1027836.00
earthern roads 10%
Providing house service connections at other side in earthern
2 613 2005.00 each 1229065.00
roads 10%
Providing house service connections at other side in BT &CC
3 2454 2805.00 each 6883470.00
roads 40%
Providing house service connections at HH side in BT &CC
4 2454 1674.00 each 4107996.00
roads 40%
6135 13248367.00
132.48
lakhs

present house holds 13600

80% HH 10880
Existing HSC's 5570
HSCs now proposed (Balance Requirement) 5056
 Detailed cum abstract of estimate

Name of the work:- Manning, Operation and Maintenance of Markapur Municipality Water Supply Improvement Scheme for 10 years including 2 years defect liability period (proposed scheme)

Sl.No Description Unit Proposed 1st year 2nd year 3rd year 4th year 5th year 6th year 7th year 8th year 9th year 10th year

I For 10 years

A) Personal (For 2 Years Gaurantee period+ 8

years)=total 10 years

Personal required for operating at Head

i)
Water Workss

Operator/Electrician / Mechanic
man month 120 26849.70 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41
(2 nos x12 monthsx10years)-

Personal required for operating proposedSS

ii)
tank , Filtration Plant & Valves

Filter Bed Operator ,10 MLD WTP at proposed

PH office man month 240 26849.70 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82
(2 nos x12 monthsx10years)

Eletrician
man month 240 26849.70 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82 644392.82
(2 nos x12 monthsx10years)

Helpers/Clearners
man month 120 24768.33 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94
(1 nos x12 monthsx10years)

Watch man / Helper

(2 nos x12 monthsx10years)
man month 240 24768.33 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89

Lab Technician
man month 120 26849.70 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41 322196.41
(1 no x12 monthsx10years)

Personal required for ELSR sites/ Gravity

iii)
Mains/ Pumping Mains

Fitters/Helpers for Pumping/Gravity Mains(raw

water and clear water) man month 240 24768.33 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89
(2 nos x12 monthsx10years)

Watchman- Reservoirs
man month 120 24768.33 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94
(1 nos x12 monthsx10years)

Helper- Gravity Main(distrubition)

man month 240 24768.33 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89 594439.89
(2 nos x12 monthsx10years)

Personal required for operating Valves in

iv)
distribution lines

Valve Operator/Turn Cocks

man month 120 24768.33 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94
(2 nos x12 monthsx10years)

Helpers for Distribution

man month 120 24768.33 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94 297219.94
(2 nos x12 monthsx10years)

Salaries for 10 Years Sub Total 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89

Total Amount for Salaries 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89 4905377.89
Sl.No Description Unit Proposed 1st year 2nd year 3rd year 4th year 5th year 6th year 7th year 8th year 9th year 10th year

v) C) Chemical charges for 10.00 WTP

1 Chlorine gas ( 2 mg/lit) for disinfection 2000.00 2000.00 2000.00 2000.00 2000.00 2000.00 2000.00 2000.00 2000.00 2000.00

Rate/kg 26.00 27.30 28.67 30.10 31.60 33.18 34.84 36.58 38.41 40.33

cost in Rs 52000.00 54600.00 57330.00 60196.50 63206.33 66366.64 69684.97 73169.22 76827.68 80669.07

2 Alum requirement at 10 mg/lit 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00

Rate/kg 10.00 10.50 11.03 11.58 12.16 12.76 13.40 14.07 14.77 15.51

cost in Rs 100000.00 105000.00 110250.00 115762.50 121550.63 127628.16 134009.56 140710.04 147745.54 155132.82

3 Fuel charges 125000.00 131250.00 137812.50 144703.13 151938.28 159535.20 167511.96 175887.55 184681.93 193916.03

vi) D) Tools & other items

i) Hiring of Vehicles 1 No. month 1 35000.00 420000.00 441000.00 463050.00 486202.50 510512.63 536038.26 562840.17 590982.18 620531.29 651557.85

Repairs to pumpsets & Water pipe lines ( for

vii)
Five years )

Repairs of pumps,motors,sluice valves,air

0.00 0.00 500000.00 525000.00 551250.00 578812.50 607753.13 638140.78 670047.82 703550.21
valves,rewinding of motors etc

Provision towards purchase pipe jointing

Viii) 0.00 0.00 100000.00 105000.00 110250.00 115762.50 121550.63 127628.16 134009.56 140710.04
materials, etc

5602377.89 5637227.89 6273820.39 6342242.52 6414085.75 6489521.14 6813997.20 7154697.06 7512431.91 7888053.51 66128455.00

0.560 0.564 0.63 0.63 0.64 0.65 0.68 0.72 0.75 0.79 6.61 cores

661.28 lakhs

x) Power charges

intake well 4x111.90 kw for 120 days

1262232 kwhr
4x111.90x23 hrsx365 days=1235476 kwhr

intake well 2x111.90 kw for 245 days

1288528.50 kwhr
4x111.90x23 hrsx365 days=1261113 kwhr
2550760.50 kwhr 5.75 16133560.16 16940238.17 17787250.08 18676612.58 19610443.21 20590965.37 21620513.64
NOTE:Please fill details in Yellow coloured cells
*Applicable to > 5 MLD Estimates

DETAILED CUM ABSTRACT ESTIMATE

Manning, Operation and Maintenance of Water Supply Improvement Scheme
Sl.No Description Quantity Unit Rate per Month
For 1st Year
I Man Power
ii) Personal required at operating Raw water rising mains
a) Fitter/Helper 24 Man month 28890

iii) Personal required at operating Water treatment plants & Sump

a) Operator 36 Man month 31380
b) Fitter/Helper 36 Man month 28890
c) Lab Technician 12 Man month 36780
d) Electrician /Mechanic 0 Man month 28890
e) Watch man 24 Man month 26850

Total Amount for Man power

II Consumables

A) Chlorine gas for Disinfection @ 3 mg/Lt

Supply, delivery and stacking of Chorine gas as

per relevant indian standards in cylinders
including cost of material, coveyance, stacking
at the location specified by the Department and
inclusive of all taxes except GST etc., complete
to be used as a disinfectant in accordance with
i) CPHEEO manual guidelines.

1st year 8760 Kgs 36

B) Alumino -Ferric (Alum) @ 20 mg/Lt

Supply and delivery of Alumino -Ferric (Alum)

as per IS standards including the cost of
material, conveyance, stacking at the location
specified by the Dept., and including all taxes
ii) except GST etc., complete.rement at 15 mg/lit

1st year 58400 Kgs 10

Total Amount for Consumables

Earth work Excavation,Bailing out water from

Pipe Line Trench and replacement damaged
HDPE Pipe for 1 M length including the Cost of
Pipe Collar M/F Joint and refilling etc complete
160 mm HDPE Pipes 5 Nos 10584.13535
110 mm HDPE Pipes 20 Nos 7456.218618
 Total Amount
Abstract Repairs for 1st Year (Repairs
for Amounts
of O&M
excluded due to 2 years Defect Liability
Period)

I Manning

II Consumables

Total

Amount in Lak
Abstract of O&M Amounts for 2nd Year
(Repairs excluded due to 2 years Defect
Liability Period)
I Manning
II Consumables
Total
Amount in Lak
Abstract of O&M Amounts for 3rd Year
I Staff
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 4th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 5th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 6th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 7th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 8th Year
I Manning
II Consumables
III Repairs
 Total
Amount in Lak
Abstract of O&M Amounts for 9th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak
Abstract of O&M Amounts for 10th Year
I Manning
II Consumables
III Repairs
Total
Amount in Lak

O&M Amounts for 10 years

I Manning
II Consumables
III Repairs
Grand Total
Amount (in Rs.)

693360

1129680
1040040
441360
0
644400

3948840

315360

584000

899360

52921
149124
 202045

3948840

899360

4848200

48.48

4146282
944328
5090610
50.91

4353596.1
991544.4
202045
5547185.5
55.47

4571275.905
1041121.62
212147.25
5824544.775
58.25

4799839.70025
1093177.701
222754.6125
6115772.01375
61.16

5039831.6852625
1147836.58605
233892.343125
6421560.6144375
64.22

5291823.26952563
1205228.4153525
245586.96028125
6742638.64515938
67.43

5556414.43300191
1265489.83612013
257866.308295313
7079770.57741735
70.8

5834235.15465201
1328764.32792613
270759.623710078
7433759.10628822
74.34

6125946.91238461
1395202.54432244
284297.604895582
7805447.06160263
78.05

49668085.1600767 7450212.774
11312053.4307712
1929349.70280722
62909488.2936551
Provision for Technical Person (Graduate Engineering) to
integrate existing & Proposed system Coordinate with ULB,
implementing agency and Contractor - For 2 year
Graduate Engineering Per day Salary - Rs. 1420 30 days 1420 Per day
Add Municipal Allowances 20%
Sub Total
Add Provident Fund (PF) contribution @13.36% 13.36%
Salary Per Month Rs.
Amount for 2 years 24 Months
 42,600
8,520
51,120
6,830
57,950
1,390,800
 DI PIPES
150 mm DI Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
9 Cum Leake 289.38

40 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 150 mm Pipe Line 2385.95

63 Kgs Mechanical Joint 154.016

24 Kg Bolts and nuts 20mm dia 65mm long 138.61
4.3 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

200 mm DI Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
9 Cum Leake 289.38

40 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 200 mm Pipe Line 3176.61

63 Kgs Mechanical Joint 154.016

25.2 Kg Bolts and nuts 20mm dia 65mm long 138.61
6.16 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

300 mm DI Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
9 Cum Leake 289.38

40 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 300 mm Pipe Line 5339.89

63 Kgs Mechanical Joint 154.016

39.6 Kg Bolts and nuts 20mm dia 65mm long 138.61
10.8 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%
350 mm DI Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
13.5 Cum Leake 289.38

60 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 350 mm Pipe Line 6759.05
88 Kgs Mechanical Joint 154.016
54.4 Kg Bolts and nuts 20mm dia 65mm long 138.61
21.26 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

400 mm DI Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
13.5 Cum Leake 289.38

60 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 400 mm Pipe Line 7677.22

108 Kgs Mechanical Joint 154.016

98.4 Kg Bolts and nuts 20mm dia 65mm long 138.61

27.64 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

450 mm DI K9 Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
13.5 Cum Leake 289.38

60 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 450 mm Pipe Line 9262.53

125 Kgs Mechanical Joint 154.016

123 Kg Bolts and nuts 20mm dia 65mm long 138.61

22.6 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%
500 mm DI K9 Leake
Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
13.5 Cum Leake 289.38

60 Hrs Bailing out of Water 72.2

Centrifugally cast (spun) Ductile Iron pressure pipes for water, Gas and sewage with socket spigot ends confirmin
2 M 500 mm Pipe Line 11210.2

146 Kgs Mechanical Joint 154.016

134 Kg Bolts and nuts 20mm dia 65mm long 138.61
38.19 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

HDPE PIPES

110 mm HDPE Leake

Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
4.5 Cum Leake 289.38

20 Hrs Bailing out of Water 72.2

Manufacture, supply, & delivery of HDPE pipes (PE-100 Grade -6.0 Kg/sqcm) conforming to IS 4984 - 1995 incl
1 M 110 mm Pipe Line 382.77

4 Nos MS Flanges 190

13.6 Kg Bolts and nuts 20mm dia 65mm long 138.61
2.54 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

160 mm HDPE Leake

Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
4.5 Cum Leake 289.38

20 Hrs Bailing out of Water 72.2

Manufacture, supply, & delivery of HDPE pipes (PE-100 Grade -6.0 Kg/sqcm) conforming to IS 4984 - 1995 incl
1 M 160 mm Pipe Line 801.34

4 Nos MS Flanges 371

24 Kg Bolts and nuts 20mm dia 65mm long 138.61
 4.3 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

200 mm HDPE Leake

Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
4.5 Cum Leake 289.38

20 Hrs Bailing out of Water 72.2

Manufacture, supply, & delivery of HDPE pipes (PE-100 Grade -6.0 Kg/sqcm) conforming to IS 4984 - 1995 incl
1 M 200 mm Pipe Line 1249.03

4 Nos MS Flanges 677

25.2 Kg Bolts and nuts 20mm dia 65mm long 138.61
6.16 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%

250 mm HDPE Leake

Earthwork in excavation in all types of soils for pipeline trenches for water supply lines as per specification drawin
6 Cum Leake 289.38

20 Hrs Bailing out of Water 72.2

Manufacture, supply, & delivery of HDPE pipes (PE-100 Grade -6.0 Kg/sqcm) conforming to IS 4984 - 1995 incl
1 M 250 mm Pipe Line 1947.44

4 Nos MS Flanges 1004

39.6 Kg Bolts and nuts 20mm dia 65mm long 138.61
8.5 Kg Rubber insertion 5mm thick 115.887
1.1 No Man mazdoor 595

Contractor Profit@13.615%
es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 2604.42

1 Hr 2888

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 4771.9

1 Kg 9703.039122
Kg 3326.6472
Kg 498.31539
Each 654.5
24446.821712
3328.4347760888
27775.2564880888

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 2604.42

1 Hr 2888

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 6353.22

1 Kg 9703.039122
Kg 3492.97956
Kg 713.865768
Each 654.5
26410.02445
3595.7248288675
30005.7492788675

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 2604.42

1 Hr 2888

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 10679.78

1 Kg 9703.039122
Kg 5488.96788
Kg 1251.58284
Each 654.5
33270.289842
4529.7499619883
37800.0398039883
es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 3906.63

1 Hr 4332

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 13518.1
1 Kg 13553.451472
Kg 7540.40032
` 2463.763998
Each 654.5
45968.84579
6258.6583543085
52227.5041443085

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 3906.63

1 Hr 4332

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 15354.44

1 Kg 16633.781352

Kg 13639.25352
Kg 3203.124972
Each 654.5
57723.729844
7859.0858182606
65582.8156622606

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 3906.63

1 Hr 4332

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 18525.06

1 Kg 19252.06175

Kg 17049.0669
Kg 2619.05298
Each 654.5
66338.37163
9031.9692974245
75370.3409274245
es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 3906.63

1 Hr 4332

socket spigot ends confirming to I.S.: 8329/2000 in standard working lengths of 4,5,5.5 & 6 meterfor classification K9 suitable for push on j
1 Rmt 22420.34

1 Kg 22486.408124
Kg 18573.7802
Kg 4425.735987
Each 654.5
76799.394311
10456.2375354427
87255.6318464426

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 1302.21

1 Hr 1444

ming to IS 4984 - 1995 including transportation to any where in A.P, including excise duty, sales tax and specials etc.,
1 Rmt 382.77

Each 760
Kg 1885.10008
Kg 294.353742
Each 654.5
6722.933822
40.0762619733
6763.0100839733

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 1302.21

1 Hr 1444

ming to IS 4984 - 1995 including transportation to any where in A.P, including excise duty, sales tax and specials etc.,
1 Rmt 801.34

Each 1484
Kg 3326.6472
 Kg 498.31539
Each 654.5
9511.01259
89.110175
9600.122765

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 1302.21

1 Hr 1444

ming to IS 4984 - 1995 including transportation to any where in A.P, including excise duty, sales tax and specials etc.,
1 Rmt 1249.03

Each 2708
Kg 3492.97956
Kg 713.865768
Each 654.5
11564.585328
89.110175
11653.695503

es as per specification drawings and as directed by the Engineer Incharge and protecting the walls and other structures etc., and backfillin
1 Cum 1736.28

1 Hr 1444

ming to IS 4984 - 1995 including transportation to any where in A.P, including excise duty, sales tax and specials etc.,
1 Rmt 1947.44

Each 4016
Kg 5488.96788
Kg 985.04205
Each 654.5
16272.22993
89.110175
16361.340105
tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are
tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are
tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

on K9 suitable for push on joint ( Rubber Gasket D jointing) with cement mortar lining inside the pipes with out side Zinc coating. Rates are

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a
tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a

tructures etc., and backfilling in trenches with excavated suitable material and disposal of remaining earth upto a lead of 50 m, including a
h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.
h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.
h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h out side Zinc coating. Rates are including Transportationand CED and ST etc,. complete.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.
h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.

h upto a lead of 50 m, including all incidental and operational charges etc., duly complying to EMP attached.
 0.2 0.13615 13.61%+3.25%
Sl.No. Staff Category Basic rate as per Municipal Allo CP&OH (EPF @ 13.61%
1 (Diploma Engineer) 1100.00 220.00 149.77 185.46
2 Operator 695.00 139.00 94.62 117.18
3 Fitter/Helper 640.00 128.00 87.14 107.90
5 Electrician / Mechanic 640.00 128.00 87.14 107.90
6 Watch man 595.00 119.00 81.01 100.32
7 Lab Technician 815.00 163.00 110.96 137.41
Rate/Day Rate/Month
1655.00 49650.00
1046.00 31380.00
963.00 28890.00
963.00 28890.00
895.00 26850.00
1226.00 36780.00
 Providing house service connections at HH side in BT &CC roads
Abstract of estimate
Sl. Amount Rs
Qnty Units Description of Item Rate
No. in lakhs
Earthwork in excavation in all types of soils for pipeline trenches for
water supply lines as per specification drawings and as directed by
1 0.81 Cum 289.38 234.40
the Engineer Incharge and protecting the walls and other structures
etc., and backfilling in trenches with exca

Providng House service connections on HDPE mains

Providing and Fixing (PP Saddle)PP Clamp saddles-PP clamp
Saddles shall be manufactured by injection moulding using virgin
polypropylene. Mechanical tapping saddles for water works purposes
and designed for use with PVC/PE pipe as per IS 4985/IS 4984
respectively. These saddles should be contoured to fit around the
pipe. PP saddles shall be Blue/Black moulded-in with Nickel plated
Brass / SS 304 metal female threaded outlets. Seal shall be
thermoplastic elastomer rubber suitable for drinking water and nut-
bolt-washer with SS. The PP Clamp saddle fittings shall be
mouldedwith SS 304/Nickel plated Brass female threaded outlet
inserted to connect necessary fittings. Thread dimension shall
conform to IS-554/ISO-7. Adequate thickness of PP shall be provided
2 to hold brass insert in place and avoid leakage while pressure
applications. Fasteners shall be threaded type, with SS. Fasteners of
size 125mm and above. The grade of raw material used must be
certified by WRAS, UK for type test as per BS 6920 from their
certified laboratories like NSF International Ltd. UK and certificate of
Compliance to be produced for the following parameters: i)
Odour&Flavour of water ii) Appearance of water iii) Growth of Micro
Organism iv) Extraction of Substances that may be of concern to
public health (Cyto toxicity) v) Extraction of Metals excluding all taxes.

PP clamp saddle with female threaded out let for 1/2"(20 mm dia
a
OD) for HSC's 15 mm
1 Nos for main pipes of HDPE / PVC of 110 mm dia 230.64 230.64
Providing flow control valve SS 316 NRV 10 LPM directed by the
3 departmental Engineer in charge, but excluding all taxes.
(Quotation)
a 1 Nos flow control valve SS 316 NRV 108.00 108.00

Supply and delivery of Compression adaptor with one side

compression end to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE
pipe and other side with female threaded with SS-304 material inserts
6 of sizes 1/2" BSP threads, Body, Nut and cap of polypropylene, clip
ring of POM(Acetylic resin) and "O" ring of NBR material, as per ISO
14236 standards with pressure rating PN16-2 Nos.(For HDPE /
PVC/AC /CI/DI Pipes)

PP Compression Metal insert female Threaded Adaptor

2 Nos For 1/ 2 '' 117.02 234.04
Supply and delivery of Double compression elbow to suit 1/2 " to 1''
(15mm OD to 25 mm OD) MDPE pipe body, nuts, and caps of
7 polypropelene, clip ring of POM(Acetylic resin) and and "O" ring of
NBR material,as per ISO 14236 standards with pressure rating
PN16 .(For HDPE / PVC/AC /CI/DI Pipes)
a Double compression elbow to suit 20 mm OD
2 Nos For 100 mm 54.54 109.08
 Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 up to
date 1. for conveyance of potable water. The pressure rating of
8
(15mm OD to 25 mm OD) will be PN16. certificate for compliance of
testing these fittings and pipe as per BS-6920 by design

MDPE 20mm OD pipe ( 2.00 m avg length for each of 1/2''HSC)

a 4.00 Rmt 28.50 114.00
of SDR 9-PN - 16 For Pipe Side
Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS
9 1.00 Rmt 4985/2000)(PH SSR :20) UPVC pipe for 40 mm (Casing for drain 40.90 40.90
crossing)
10 1 Each S & F 12.7 mm brass bib cock Indian make heavy duty long body 252.23 252.23
Fixing of House service connections,including fixing of ferrule,
MDPE/GI pipes and specials and connecting newly laid pipe including
11 1 Job 200.00 200.00
labour charges,hire charges etc complete
(For HDPE / PVC Pipes)

Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm

13 2 No 43.17 86.34
Thick( BMS-W78)

Supply and Fixing of 25.4 mm Holder Back Clamps at Drain Crossing

13 2 No 31.81 63.62
Including Labour Charges to be Complete(BMW-F96&97)

1673.25
or Say 1674.00
 Providing house service connections at other side in BT &CC roads
Abstract of estimate
Sl. Amount Rs in
Qnty Units Description of Item Rate
No. lakhs
Earthwork in excavation in all types of soils for pipeline trenches for
water supply lines as per specification drawings and as directed by
1 0.81 Cum 289.38 234.40
the Engineer Incharge and protecting the walls and other
structures etc., and backfilling in trenches with exca

Providng House service connections on HDPE mains

Horizontal Boring in all soils including Drilling removal earth etc to be

1.00 Job 800.00 800.00
complete
Providing and Fixing (PP Saddle)PP Clamp saddles-PP clamp
Saddles shall be manufactured by injection moulding using virgin
polypropylene. Mechanical tapping saddles for water works
purposes and designed for use with PVC/PE pipe as per IS 4985/IS
4984 respectively. These saddles should be contoured to fit around
the pipe. PP saddles shall be Blue/Black moulded-in with Nickel
plated Brass / SS 304 metal female threaded outlets. Seal shall be
thermoplastic elastomer rubber suitable for drinking water and nut-
bolt-washer with SS. The PP Clamp saddle fittings shall be
mouldedwith SS 304/Nickel plated Brass female threaded outlet
inserted to connect necessary fittings. Thread dimension shall
conform to IS-554/ISO-7. Adequate thickness of PP shall be
2 provided to hold brass insert in place and avoid leakage while
pressure applications. Fasteners shall be threaded type, with SS.
Fasteners of size 125mm and above. The grade of raw material
used must be certified by WRAS, UK for type test as per BS 6920
from their certified laboratories like NSF International Ltd. UK and
certificate of Compliance to be produced for the following
parameters: i) Odour&Flavour of water ii) Appearance of water iii)
Growth of Micro Organism iv) Extraction of Substances that may be
of concern to public health (Cyto toxicity) v) Extraction of Metals
excluding all taxes.

PP clamp saddle with female threaded out let for 1/2"(20 mm

a
dia OD) for HSC's 15 mm
1 Nos for main pipes of HDPE / PVC of 110 mm dia 230.64 230.64
Providing flow control valve SS 316 NRV 10 LPM directed by
3 the departmental Engineer in charge, but excluding all taxes.
(Quotation)
a 1 Nos flow control valve SS 316 NRV 108.00 108.00

Supply and delivery of Compression adaptor with one side

compression end to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE
pipe and other side with female threaded with SS-304 material
4 inserts of sizes 1/2" BSP threads, Body, Nut and cap of
polypropylene, clip ring of POM(Acetylic resin) and "O" ring of NBR
material, as per ISO 14236 standards with pressure rating PN16-2
Nos.(For HDPE / PVC/AC /CI/DI Pipes)
PP Compression Metal insert female Threaded Adaptor
2 Nos For 1/ 2 '' 117.02 234.04
Supply and delivery of Double compression elbow to suit 1/2 " to 1''
(15mm OD to 25 mm OD) MDPE pipe body, nuts, and caps of
polypropelene, clip ring of POM(Acetylic resin) and and "O" ring of
NBR material,as per ISO 14236 standards with pressure rating
PN16 .(For HDPE / PVC/AC /CI/DI Pipes)
Double Compression elbow to suit 20 mm OD
2 Nos For 100 mm 54.54 109.08
Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 up
to date 1. for conveyance of potable water. The pressure rating of
5
(15mm OD to 25 mm OD) will be PN16. certificate for compliance of
testing these fittings and pipe as per BS-6920 by design
 MDPE 20mm OD pipe ( 2.00 m avg length for each of 1/2''HSC)
a 7.00 Rmt 28.50 199.50
of SDR 9-PN - 16 For Pipe Side

Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS

6 7.00 Rmt 4985/2000)(PH SSR :20) UPVC pipe for 40 mm (Casing for Roads 40.90 286.30
& drain crossings)

7 1 Each S & F 12.7 mm brass bib cock Indian make heavy duty long body 252.23 252.23

Fixing of House service connections,including fixing of ferrule,

MDPE/GI pipes and specials and connecting newly laid pipe
8 1 Job 200.00 200.00
including labour charges,hire charges etc complete
(For HDPE / PVC Pipes)

Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm

9 2 No 43.17 86.34
Thick( BMS-W78)

Supply and Fixing of 25.4 mm Holder Back Clamps at Drain

10 2 No 31.81 63.62
Crossing Including Labour Charges to be Complete(BMW-F96&97)
2804.15
or Say 2805.00
 Providing house service connections at other side in earthern roads
Abstract of estimate
Sl.
Qnty Units Description of Item Rate Amount Rs
No.
Earthwork in excavation in all types of soils for pipeline trenches for
water supply lines as per specification drawings and as directed by
1 0.81 Cum 289.38 234.40
the Engineer Incharge and protecting the walls and other
structures etc., and backfilling in trenches with exca

Providng House service connections on HDPE mains

Providing and Fixing (PP Saddle)PP Clamp saddles-PP clamp
Saddles shall be manufactured by injection moulding using virgin
polypropylene. Mechanical tapping saddles for water works
purposes and designed for use with PVC/PE pipe as per IS 4985/IS
4984 respectively. These saddles should be contoured to fit around
the pipe. PP saddles shall be Blue/Black moulded-in with Nickel
plated Brass / SS 304 metal female threaded outlets. Seal shall be
thermoplastic elastomer rubber suitable for drinking water and nut-
bolt-washer with SS. The PP Clamp saddle fittings shall be
mouldedwith SS 304/Nickel plated Brass female threaded outlet
inserted to connect necessary fittings. Thread dimension shall
2
conform to IS-554/ISO-7. Adequate thickness of PP shall be
provided to hold brass insert in place and avoid leakage while
pressure applications. Fasteners shall be threaded type, with SS.
Fasteners of size 125mm and above. The grade of raw material
used must be certified by WRAS, UK for type test as per BS 6920
from their certified laboratories like NSF International Ltd. UK and
certificate of Compliance to be produced for the following
parameters: i) Odour&Flavour of water ii) Appearance of water iii)
Growth of Micro Organism iv) Extraction of Substances that may be
of concern to public health (Cyto toxicity) v) Extraction of Metals
excluding all taxes.
PP clamp saddle with female threaded out let for 1/2"(20 mm
a
dia OD) for HSC's 15 mm
1 Nos for main pipes of HDPE / PVC of 110 mm dia 230.64 230.64
Providing flow control valve SS 316 NRV 10 LPM directed by
3 the departmental Engineer in charge, but excluding all taxes.
(Quotation)
a 1 Nos flow control valve SS 316 NRV 108.00 108.00

Supply and delivery of Compression adaptor with one side

compression end to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE
pipe and other side with female threaded with SS-304 material
4 inserts of sizes 1/2" BSP threads, Body, Nut and cap of
polypropylene, clip ring of POM(Acetylic resin) and "O" ring of NBR
material, as per ISO 14236 standards with pressure rating PN16-2
Nos.(For HDPE / PVC/AC /CI/DI Pipes)

PP Compression Metal insert female Threaded Adaptor

2 Nos For 1/ 2 '' 117.02 234.04
Supply and delivery of Double compression elbow to suit 1/2 " to 1''
(15mm OD to 25 mm OD) MDPE pipe body, nuts, and caps of
polypropelene, clip ring of POM(Acetylic resin) and and "O" ring of
NBR material,as per ISO 14236 standards with pressure rating
PN16 .(For HDPE / PVC/AC /CI/DI Pipes)
Double Compression elbow to suit 20 mm OD
2 Nos For 100 mm 54.54 109.08

Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 up
to date 1. for conveyance of potable water. The pressure rating of
5
(15mm OD to 25 mm OD) will be PN16. certificate for compliance of
testing these fittings and pipe as per BS-6920 by design

MDPE 20mm OD pipe ( 2.00 m avg length for each of 1/2''HSC)

a 7.00 Rmt 28.50 199.50
of SDR 9-PN - 16 For Pipe Side
Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS
6 7.00 Rmt 4985/2000)(PH SSR :20) UPVC pipe for 40 mm (Casing for Roads 40.90 286.30
& drain crossings)
7 1 Each S & F 12.7 mm brass bib cock Indian make heavy duty long body 252.23 252.23
Fixing of House service connections,including fixing of ferrule,
MDPE/GI pipes and specials and connecting newly laid pipe
8 1 Job 200.00 200.00
including labour charges,hire charges etc complete
(For HDPE / PVC Pipes)

Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm

9 2 No 43.17 86.34
Thick( BMS-W78)

Supply and Fixing of 25.4 mm Holder Back Clamps at Drain

10 2 No 31.81 63.62
Crossing Including Labour Charges to be Complete(BMW-F96&97)
2004.15
or Say 2005.00
 Providing house service connections at house holds side in earthern roads

Abstract of estimate

Sl.
Qnty Units Description of Item Rate Amount Rs
No.

Earthwork in excavation in all types of soils for pipeline trenches for water
supply lines as per specification drawings and as directed by the Engineer
1 0.81 Cum 289.38 234.40
Incharge and protecting the walls and other structures etc., and backfilling
in trenches with exca

Providng House service connections on HDPE mains

Providing and Fixing (PP Saddle)PP Clamp saddles-PP clamp Saddles shall
be manufactured by injection moulding using virgin polypropylene.
Mechanical tapping saddles for water works purposes and designed for use
with PVC/PE pipe as per IS 4985/IS 4984 respectively. These saddles
should be contoured to fit around the pipe. PP saddles shall be Blue/Black
moulded-in with Nickel plated Brass / SS 304 metal female threaded outlets.
Seal shall be thermoplastic elastomer rubber suitable for drinking water and
nut-bolt-washer with SS. The PP Clamp saddle fittings shall be mouldedwith
SS 304/Nickel plated Brass female threaded outlet inserted to connect
necessary fittings. Thread dimension shall conform to IS-554/ISO-7.
Adequate thickness of PP shall be provided to hold brass insert in place and
2 avoid leakage while pressure applications. Fasteners shall be threaded
type, with SS. Fasteners of size 125mm and above. The grade of raw
material used must be certified by WRAS, UK for type test as per BS 6920
from their certified laboratories like NSF International Ltd. UK and certificate
of Compliance to be produced for the following parameters: i)
Odour&Flavour of water ii) Appearance of water iii) Growth of Micro
Organism iv) Extraction of Substances that may be of concern to public
health (Cyto toxicity) v) Extraction of Metals excluding all taxes.

PP clamp saddle with female threaded out let for 1/2"(20 mm dia OD)
a
for HSC's 15 mm

1 Nos for main pipes of HDPE / PVC of 110 mm dia 230.64 230.64
Providing flow control valve SS 316 NRV 10 LPM directed by the
3
departmental Engineer in charge, but excluding all taxes. (Quotation)
a 1 Nos flow control valve SS 316 NRV 108.00 108.00

Supply and delivery of Compression adaptor with one side compression end
to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE pipe and other side with
female threaded with SS-304 material inserts of sizes 1/2" BSP threads,
4
Body, Nut and cap of polypropylene, clip ring of POM(Acetylic resin) and "O"
ring of NBR material, as per ISO 14236 standards with pressure rating
PN16-2 Nos.(For HDPE / PVC/AC /CI/DI Pipes)

PP Compression Metal insert female Threaded Adaptor

2 Nos For 1/ 2 '' 117.02 234.04

Supply and delivery of Double compression elbow to suit 1/2 " to 1'' (15mm
OD to 25 mm OD) MDPE pipe body, nuts, and caps of polypropelene, clip
5 ring of POM(Acetylic resin) and and "O" ring of NBR material,as per ISO
14236 standards with pressure rating PN16 .(For HDPE / PVC/AC /CI/DI
Pipes)
Double Compression elbow to suit 20 mm OD
2 Nos For 100 mm 54.54 109.08

Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 up to date
1. for conveyance of potable water. The pressure rating of (15mm OD to 25
6
mm OD) will be PN16. certificate for compliance of testing these fittings and
pipe as per BS-6920 by design

MDPE 20mm OD pipe ( 2.00 m avg length for each of 1/2''HSC) of SDR
a 4.00 Rmt 28.50 114.00
9-PN - 16 For Pipe Side

Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS

7 1.00 Rmt 40.90 40.90
4985/2000)(PH SSR :20) UPVC pipe for 40 mm (Casing for drain crossing)

8 1 Each S & F 12.7 mm brass bib cock Indian make heavy duty long body 252.23 252.23
Sl.
Qnty Units Description of Item Rate Amount Rs
No.
Fixing of House service connections,including fixing of ferrule, MDPE/GI
pipes and specials and connecting newly laid pipe including labour
9 1 Job 200.00 200.00
charges,hire charges etc complete (For HDPE /
PVC Pipes)
Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm Thick( BMS-
10 2 No 43.17 86.34
W78)
Supply and Fixing of 25.4 mm Holder Back Clamps at Drain Crossing
11 2 No 31.81 63.62
Including Labour Charges to be Complete(BMW-F96&97)
1673.25
or Say 1674.00
 Chirala Municipality
zone wise lengths proposed as per EPENET

Dia Zone-II Zone-III Zone-VI

110 7853 8989 7932 24774
160 4728 213 563 5504
200 1389 165 102 1656
250 1618 87 99 1804
315 990 0 0 990

16578 9454 8696 34728

zone wise lengths proposed in this DPR

Dia Zone-II Zone-III Zone-VI
110 3353.00 3989.00 3432.00 10774.00
160 3728.00 213.00 563.00 4504.00
200 1389.00 165.00 102.00 1656.00
250 1618.00 87.00 99.00 1804.00
315 990.00 0.00 0.00 990.00
11078.00 4454.00 4196.00 19728.00
 Manning, Operation and Maintenance of Water Supply Improvement Scheme

Man power charges for operation and maintaince

A Pump operator ,Mechanic,Fitter and Electrican

A) Basic Wage as per S.S.R. 2023-2024 2024 2025 20 640.00

13.615
Basic Wage in 2024-2025 640.00
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 87.14
Wage in 2024-2025 with 20% Mpl + 727.14
Wage in 2024-2025 with 13.615% including Over Heads 727.14

2024-25 Basic Wage 2023-2024 2024 2025 640.00

Add extra for 2024-2025 @ 5% 32.00
Basic Wage in 2024-2025 672.00
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 91.49
Wage in 2024-2025 with 20% Mpl 763.49
Wage in 2024-2025 with 13.615% including Over Heads 763.49

2025 -2026 Basic Wage in 2024-2025 2025 2026 672.00

Add extra for 2025-2026 @ 5% 33.60
Basic Wage in 2025-2026 705.60
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 96.07
Wage in 2025-2026 with 20% Mpl 801.67
Wage in 2025-2026 with 13.615% including Over Heads 801.67

I Year 2026 -2027 Basic Wage in 2025-2026 2026 2027 705.60

Add extra for 2026-2027 @ 5% 35.28
Basic Wage in 2026-2027 740.88
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 100.87
Wage in 2026-2027 with 20% Mpl 841.75
Wage in 2026-2027 with 13.615% including Over Heads 841.75

II Year 2027 -2028 Basic Wage in 2026-2027 2027 2028 740.88

Add extra for 2027-2028 @ 5% 37.04
Basic Wage in 2027-2028 777.92
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 105.91
Wage in 2027-2028 with 20% Mpl 883.84
Wage in 2027-2028 with 13.615% including Over Heads 883.84

III Year 2028 -2029 Basic Wage in 2027-2028 2028 2029 777.92
Add extra for 2028-2029 @ 5% 38.90
Basic Wage in 2028-2029 816.82
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 111.21
Wage in 2028-2029 with 20% Mpl 928.03
Wage in 2028-2029 with 13.615% including Over Heads 928.03

IV year 2029 -2030 Basic Wage in 2028-2029 2029 2030 816.82

Add extra for 2029-2030 @ 5% 40.84
Basic Wage in 2029-2030 857.66
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 116.77
Wage in 2029-2030 with 20% Mpl 974.43
Wage in 2029-2030 with 13.615% including Over Heads 974.43

V Year 2030 -2031 Basic Wage in 2028-2029 2030 2031 857.66

Add extra for 2030-2031 @ 5% 42.88
Basic Wage in 2030-2031 900.54
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 122.61
Wage in 2030-2031 with 20% Mpl 1,023.15
Wage in 2030-2031 with 13.615% including Over Heads 1,023.15
VI Year 2031 -2032 Basic Wage in 2030-2031 2031 2032 900.54
Add extra for 2031-2032 @ 5% 45.03
Basic Wage in 2031-2032 945.57
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 128.74
Wage in 2031-2032 with 20% Mpl 1,074.31
Wage in 2031-2032 with 13.615% including Over Heads 1,074.31

VII Year 2032 -2033 Basic Wage in 2032-2033 2032 2033 945.57
Add extra for 2032-2033 @ 5% 47.28
Basic Wage in 2032-2033 992.85
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 135.18
Wage in 2032-2033 with 2025% Mpl 1,128.03
Wage in 2032-2033 with 13.615% including Over Heads 1,128.03
Average /year/day 979.08
for 30 days/month 29,372.32
2033 -2034 Basic Wage in 2033-2034 2033 2034 992.85
Add extra for 2033-2034 @ 5% 49.64
Basic Wage in 2033-2034 1,042.49
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 141.94
Wage in 2033-2034 with 2026% Mpl 1,184.43
Wage in 2033-2034 with 13.615% including Over Heads 1,184.43
Average /year/day 1,028.03
for 30 days/month 30,840.94
B Mazoor & Helper

A) Basic Wage as per S.S.R. 2023-2024 2024 2025 20 595.00

13.615
Basic Wage in 2024-2025 595.00
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 81.01
Wage in 2024-2025 with 20% Mpl + 676.01
Wage in 2024-2025 with 13.615% including Over Heads 676.01

2024-25 Basic Wage 2023-24 2024 2025 595.00

Add extra for 2024-2025 @ 5% 29.75
Basic Wage in 2024-2025 624.75
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 85.06
Wage in 2024-2025 with 20% Mpl 709.81
Wage in 2024-2025 with 13.615% including Over Heads 709.81

2025 -2026 Basic Wage in 2024-2025 2025 2026 624.75

Add extra for 2025-2026 @ 5% 31.24
Basic Wage in 2025-2026 655.99
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 89.31
Wage in 2025-2026 with 20% Mpl 745.30
Wage in 2025-2026 with 13.615% including Over Heads 745.30

I Year 2026 -2027 Basic Wage in 2025-2026 2026 2027 655.99

Add extra for 2026-2027 @ 5% 32.80
Basic Wage in 2026-2027 688.79
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 93.78
Wage in 2026-2027 with 20% Mpl 782.57
Wage in 2026-2027 with 13.615% including Over Heads 782.57

II Year 2027 -2028 Basic Wage in 2026-2027 2027 2028 688.79

Add extra for 2027-2028 @ 5% 34.44
Basic Wage in 2027-2028 723.23
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 98.47
Wage in 2027-2028 with 20% Mpl 821.69
Wage in 2027-2028 with 13.615% including Over Heads 821.69

III Year 2028 -2029 Basic Wage in 2027-2028 2028 2029 723.23
Add extra for 2028-2029 @ 5% 36.16
Basic Wage in 2028-2029 759.39
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 103.39
Wage in 2028-2029 with 20% Mpl 862.78
Wage in 2028-2029 with 13.615% including Over Heads 862.78

IV Year 2029-30 Basic Wage in 2028-2029 2029 2030 759.39

Add extra for - @ 5% 37.97
Basic Wage in 2029-2030 797.36
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 108.56
Wage in 2029-2030 with 20% Mpl 905.92
Wage in 2029-2030 with % including Over Heads 905.92

V Year 2030 -2031 Basic Wage in 2029-2030 2030 2031 797.36

Add extra for - @ 5% 39.87
Basic Wage in 2030-2031 837.22
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 113.99
Wage in 2030-2031 with 20% Mpl 951.21
Wage in 2030-2031 with 13.615% including Over Heads 951.21
VI Year 2031 -2032 Basic Wage in 2030-2031 2031 2032 837.22
Add extra for 2031-2032 @ 5% 41.86
Basic Wage in 2031-2032 879.09
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 119.69
Wage in 2031-2032 with 20% Mpl 998.77
Wage in 2031-2032 with 13.615% including Over Heads 998.77
VII Year 2032-33 Basic Wage in 2031-2032 2032 2033 879.09
Add extra for 2032-2033 @ 5% 43.95
Basic Wage in 2032-2033 923.04
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 125.67
Wage in 2032-2033 with % Mpl 1,048.71
Wage in 2032-2033 with % including Over Heads 1,048.71
Average /year/day 910.24
per month 27,307.08
VII Year 2033-34 Basic Wage in 2032-2033 2033 2034 923.04
Add extra for 2033-2034 @ 5% 46.15
Basic Wage in 2033-2034 969.19
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 131.96
Wage in 2033-2034 with 2026% Mpl 1,101.15
Wage in 2033-2034 with % including Over Heads 1,101.15
Average /year/day 955.75
per month 28,672.44
 Chirala Municipality
Lead statement for the year 2024-25 (July)

deduct initial lead 1 km

beyond 5 km upto 30
conveyance charges

conveyance charges

conveyance charges

conveyance charges

Unloading charges
beyond 30 km @

after deduction of
Total conveyance

Loading charges
15.20,14.62/km

12.67,12.18/km
Description of

Basic Rate

initial lead

Total cost
upto 5 km
materials

km @ Rs

charges
Source

Lead
SNo

Unit
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Cement Rs 4220.00/MT
1 1.00 MT Local 4220.00 4220.00
SSR 2024-25

Sand for Concrete M-006

2 1 cum as per G.O 97.00 687.09 101.33 380.00 848.89 1330.22 38.00 1292.22 0.00 0.00 1979.31
MAT-00027

Sand for Mortor M -005

3 1 cum as per G.O 97.00 810.09 101.33 380.00 848.89 1330.22 38.00 1292.22 0.00 0.00 2102.31
MAT-00029
Sand for Filling M-004
4 1 cum as per G.O 97.00 520.79 101.33 380.00 848.89 1330.22 38.00 1292.22 0.00 0.00 1813.01
MAT-00028
HBG Metal 6mm SS5 m/c
5 M- 050 MAT-00215
1 cum Boppudi 49.00 925.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 1582.82

HBG Metal 10mm SS5 m/c M-

6 051 MAT-00216
1 cum Boppudi 49.00 1145.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 1802.82

HBG Metal - 12 mm SS5 m/c M- 052

7 MAT-00217
1 cum Boppudi 49.00 1350.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 2007.82

HBG Metal 20mm SS5 m/c

8 M- 053 MAT-00218
1 cum Boppudi 49.00 1676.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 2333.82

HBG Metal 25mm SS5 m/c

9 M- 054 MAT-00219
1 cum Boppudi 49.00 1608.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 2265.82
HBG Metal 40mm SS5 M- 055 MAT-
00220
10 1 cum Boppudi 49.00 1033.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 1690.82

Stone Crusher Dust finer than 3mm with

11 not more than 10% passing 0.075 sieve 1 cum Boppudi 49.00 417.00 97.44 365.50 231.42 694.36 36.54 657.82 0.00 0.00 1074.82
M-021 MAT-00189

Cost of Steel HYSD Bars 8 - 40mm

22 1 MT Local 59000.00 59000.00
dia FE 500 (July 2024)

MS Angle, Channels etc.

23 1 MT Local 60000.00 60000.00
(May 2024)

Bricks(Common burnt clay bricks of

class as per Table-1 of IS:1077-1992
24 1000 Local 8480.00 8480.00
Non-Modular of traditional size 23 x 11
x 7 cm) MAT-00721 BMT-A.01

25 MS Plates (July-2024) 1 MT Local 66000.00 66000.00

26 Pig iron (July-2024) 1 MT Local 42000.00 42000.00

27 Aggregates 20mm graded HBG SS5 m/c metal including seignoiorage, blasting charges, machine crushing charges Unit 1.00 cum

Mason 2nd class LAB-

Cost 20mm metal 0.70 Cum 2333.82 1.00 cum 1633.67 Mazdoor LAB-00120 595.00 00091
640.00
water KL MAT-00332 M- 189(a)

Painter Cl- I LAB-

Cost 13.20 / 12.50mm metal 0.10 Cum 2007.82 1.00 cum 200.78 135.00 00035
795.00

Concrete mixer 300/200 Diesel item - Painter Cl- II

Cost 10mm metal 0.10 Cum 1802.82 1.00 cum 180.28 535.75 LAB-00093
640.00
16-hr

carpenter Cl- I LAB-

Cost 6mm metal 0.10 Cum 1582.82 1.00 cum 158.28 Mason 1st class LAB-00011 710.00 00004
795.00

2173.02 Binding wire/kg MAT-00003 64.00 carpenter Cl- II LAB-00060 640.00

Maistry / Work Inspector with Non-technical Barbender LAB-

Qualification SSLC/SSC/HSC LAB-00010
775.00 each Fitter Cl- I LAB-00006 750.00 00001
850.00

Skilled electrican LAB-

Black smith / Tin smith / Rivetor LAB-00002 670.00 each Fitter Cl- II LAB-00065 640.00 00005
790.00

ITI certificate holder / Tracer / Painter LAB-00132 795.00 each Plumber Cl- I LAB-00036 795.00 Semi-Skilled electrican 640.00

Certified that leads mentioned above are correct to best of my knowledge

Amendment to SoR 24-25 in respect of Sand rates approved in SoR 2024-25 issued on 18-7-2024

Example: Taking sand rate at Stock Yard is Rs. per tonne (to be certify by EE/SE)
551.00
Deductions

Seigniorate DMF Per Tonne rate

MERIT 2%
charges @ 66 30% of @ stockyard
Rate at Stock yard per tonne Seigniorag
GST @ 5% per Tonne (As Seignior Sub-Total excluding all
e charges
per GO 11 Dt: ate taxes
Sub Total
11-2-20) charges

4=3X 5=3x 6=
1 2 = (1)-((1)/1.05) 3 7=1-6
30% 2% 2+3+4+5
551.00 26.24 66.00 19.8 1.32 113.36 437.64

Note: This rate is applicable for the sand obtained from Stockyards only
Converting the sand from Rs/Tonne to Rs/cum
Conver Screenin
Base rate per Rate per
Type of sand sion g
tonne cum
factor charges
Sand for
437.64 1.57 0.00 687.09
concrete
Sand for
437.64 1.57 123.00 810.09
Plastering
Sand for
437.64 1.19 0.00 520.79
filling
 DI Pipes revised rates- Nandigama Municipality

at the time of preparation of

P1 = Rate of pipe in Rs. per

per MT excluding CED&ST)

P2 = Revised rate of pipe

per metre as per I.S.8329-
Rmt. as per SSR 2019-20
R1 = Price of Pig Iron(Rs

R2 = Price of Pig Iron(Rs

M = Weight of pipe in kg

Transportation Charges
in Rs. per Rmt. (P2=P1+
CED&ST)) at the time of

Total transport charges

preparation of estimate

(from Sri Kalahasti to

Contractor's Profit @
Overhead Charges &
(R2-R1)/1000*M*0.96)

Cost pipe including

transport charges
per MT excluding

Chirala) 304 km
Sales Tax @5%
CED @ 12.36%
April-2018

13.615%
/km/Rmt
Class

2000.

Total
SoR
Dia

100 K9 50000.00 42000.00 1300.00 16.57 1172.71 0.26 304.00 79.04 1251.75 170.43 1422.17
150 50000.00 42000.00 1942.00 23.97 1757.88 0.4 304.00 121.60 1879.48 255.89 2135.37
200 50000.00 42000.00 2587.00 32.99 2333.65 0.52 304.00 158.08 2491.73 339.25 2830.97
250 50000.00 42000.00 3427.00 44.08 3088.49 0.66 304.00 200.64 3289.13 447.82 3736.95
300 50000.00 42000.00 4372.00 55.62 3944.84 0.79 304.00 240.16 4185.00 569.79 4754.79
350 50000.00 42000.00 5521.00 69.83 4984.68 1.05 304.00 319.20 5303.88 722.12 6026.01
400 50000.00 42000.00 6590.00 83.53 5948.49 1.19 304.00 361.76 6310.25 859.14 7169.39
450 50000.00 42000.00 7943.00 99.40 7179.63 1.46 304.00 443.84 7623.47 1037.93 8661.40
500 50000.00 42000.00 9164.00 115.21 8279.20 1.72 304.00 522.88 8802.08 1198.40 10000.48
600 50000.00 42000.00 12212.00 151.37 11049.50 2.25 304.00 684.00 11733.50 1597.52 13331.01
700 50000.00 42000.00 15429.00 192.54 13950.30 3.3 304.00 1003.20 14953.50 2035.92 16989.42
750 50000.00 42000.00 17484.00 215.53 15828.75 3.97 304.00 1206.88 17035.63 2319.40 19355.03
800 50000.00 42000.00 19056.00 237.70 17230.46 6.74 304.00 2048.96 19279.42 2624.89 21904.31
900 50000.00 42000.00 23391.00 287.34 21184.21 6.74 304.00 2048.96 23233.17 3163.20 26396.36
K7
100 50000.00 42000.00 1087.00 13.69 981.87 0.26 304.00 79.04 1060.91 144.44 1205.35
150 50000.00 42000.00 1571.00 19.86 1418.51 0.4 304.00 121.60 1540.11 209.69 1749.80
200 50000.00 42000.00 2131.00 26.02 1931.16 0.4 304.00 121.60 2052.76 279.48 2332.24
250 50000.00 42000.00 2836.00 34.16 2573.67 0.52 304.00 158.08 2731.75 371.93 3103.67
300 50000.00 42000.00 3615.00 43.08 3284.15 0.79 304.00 240.16 3524.31 479.83 4004.14
350 50000.00 42000.00 4633.00 54.16 4217.02 0.93 304.00 282.72 4499.74 612.64 5112.38
400 50000.00 42000.00 5556.00 64.69 5059.20 1.05 304.00 319.20 5378.40 732.27 6110.67
450 50000.00 42000.00 6702.00 75.96 6118.65 1.32 304.00 401.28 6519.93 887.69 7407.62
500 50000.00 42000.00 7895.00 89.26 7209.47 1.59 304.00 483.36 7692.83 1047.38 8740.21
600 50000.00 42000.00 10574.00 117.31 9673.04 2.25 304.00 684.00 10357.04 1410.11 11767.15
700 50000.00 42000.00 13447.00 160.05 12217.82 3.3 304.00 1003.20 13221.02 1800.04 15021.06
800 50000.00 42000.00 16695.00 210.96 15074.86 6.74 304.00 2048.96 17123.82 2331.41 19455.22
900 50000.00 42000.00 20535.00 255.03 18576.38 6.74 304.00 2048.96 20625.34 2808.14 23433.48

DI specials

Flanged sockets,flanges spigots,All flanged TEEs,DFreducers,DF bends up to 500 mm dia 154.02

5%
50000.00 42000.00 135.56 1.00 135.56 0.00 0.00 0.00 135.56 18.46 154.02
 Flanged sockets,flanges spigots,All flanged TEEs,DFreducers,DF bends above 500 mm dia

50000.00 42000.00 149.47 1.00 149.47 0.00 0.00 0.00 149.47 20.35 169.82
DF deck foot bends,Machenical joints up to 300 mm dia

50000.00 42000.00 135.56 1.00 135.56 0.00 0.00 0.00 135.56 18.46 154.02
DF deck foot bends,Machenical joints above 300 mm dia
50000.00 42000.00 149.47 1.00 149.47 0.00 0.00 0.00 149.47 20.35 169.82
A Centrifugally cast (Spun) Ductile Iron pressure pies with flanged (welded) ends for water, gas, sewage conforming to IS: 8329/2000 in
standard working lengths of 1,2,3, 4, 5 mts for classification K9 with cement mortar lining inside the pipes with outside zinc coating. Rates
are ex-factory, including transportation but excluding taxes & duties etc complete.

DI K9 PIPES for 2.00Mts working length P2 = (R1 + R2)/ 1000 x M x 0.96

Weight of
Basic Rate of Rate of Pig Actual Rate Conveyanc Rate
Pipe per Rmt Iron 2/2020/
SSR Rate of Pipe per
of Pipe per
Transp't Total
Sl Dia of Pig Iron / MT 1 Rmt e from Rate per including
as per SSR MT Rmt charges Transport
No Pipes Srikalahast 1Rmt CP
/Rmt/Km hi 294 KM charges 13.615%
P1 R2 R1 M P2
100 4998 42000.00 50000.00 33.1494 4743.41 0.4 304 243.2 4986.61 5665.54
150 8305 42000.00 50000.00 47.95 7936.76 0.52 304 316.16 8252.92 9376.56
200 11020 42000.00 50000.00 65.98 10513.29 0.79 304 480.32 10993.61 12490.39
250 14673 42000.00 50000.00 88.15 13996.0 1.05 304 638.4 14634.38 16626.85
300 18812 42000.00 50000.00 111.24 17957.7 1.32 304 802.56 18760.24 21314.45
350 23080 42000.00 50000.00 139.67 22007.4 1.59 304 966.72 22974.09 26102.01
400 31136 42000.00 50000.00 167.06 29853.0 1.85 304 1124.8 30977.78 35195.40
450 37656 42000.00 50000.00 198.80 36129.3 2.25 304 1368 37497.25 42602.50
500 41789 42000.00 50000.00 230.42 40019.4 2.64 304 1605.12 41624.51 47291.69
600 54143 42000.00 50000.00 302.74 51818.0 3.43 304 2085.44 53903.44 61242.39
 DI K9 PIPES for 1.00Mts working length P2 = (R1 + R2)/ 1000 x M x 0.96
Weight of
Basic Rate of Rate of Pig Actual Rate Conveyanc Rate
Pipe per Rmt Iron 2/2020/
SSR Rate of Pipe per
of Pipe per
Transp't Total
Sl Dia of Pig Iron / MT 1 Rmt e from Rate per including
as per SSR MT Rmt charges Transport
No Pipes Srikalahast 1Rmt CP
/Rmt/Km hi 294 KM charges 13.615%
P1 R2 R1 M P2
100 3829 42000.00 50000.00 16.5747 3701.71 0.4 304 121.6 3823.31 4343.85
150 6127 42000.00 50000.00 23.97 5942.88 0.52 304 158.08 6100.96 6931.61
200 8171 42000.00 50000.00 32.99 7917.65 0.79 304 240.16 8157.81 9268.50
250 10686 42000.00 50000.00 44.08 10347.49 1.05 304 319.2 10666.69 12118.96
300 13738 42000.00 50000.00 55.62 13310.8 1.32 304 401.28 13712.12 15579.03
350 17710 42000.00 50000.00 69.83 17173.7 1.59 304 483.36 17657.04 20061.05
400 23956 42000.00 50000.00 83.53 23314.5 1.85 304 562.4 23876.89 27127.73
450 28296 42000.00 50000.00 99.40 27532.6 2.25 304 684 28216.63 32058.32
500 31784 42000.00 50000.00 115.21 30899.2 2.64 304 802.56 31701.76 36017.95
600 41664 42000.00 50000.00 151.37 40501.5 3.43 304 1042.72 41544.22 47200.47

p DI K9 PIPES for 4.00Mts working length P2 = (R1 + R2)/ 1000 x M x 0.96

Weight of
Basic Rate of Rate of Pig Actual Rate Conveyanc Rate
Pipe per Rmt Iron 2/2020/
SSR Rate of Pipe per
of Pipe per
Transp't Total
Sl Dia of Pig Iron / MT 1 Rmt e from Rate per including
as per SSR MT Rmt charges Transport
No Pipes Srikalahast 1Rmt CP
/Rmt/Km hi 294 KM charges 13.615%
P1 R2 R1 M P2
150 9621 42000.00 50000.00 95.90 8884.52 0.52 304 632.32 9516.84 10812.56
200 12859 42000.00 50000.00 131.96 11845.6 0.79 304 960.64 12806.22 14549.79
250 17317 42000.00 50000.00 176.31 15963.0 1.05 304 1276.8 17239.76 19586.95
300 22513 42000.00 50000.00 222.48 20804.4 1.32 304 1605.12 22409.48 25460.53
350 33408 42000.00 50000.00 279.33 31262.7 1.59 304 1933.44 33196.17 37715.83
400 41630 42000.00 50000.00 334.12 39064.0 1.85 304 2249.6 41313.57 46938.41
450 52195 42000.00 50000.00 397.59 49141.5 2.25 304 2736 51877.50 58940.62
500 61641 42000.00 50000.00 460.84 58101.8 2.64 304 3210.24 61312.03 69659.66
600 79502 42000.00 50000.00 605.47 74852.0 3.43 304 4170.88 79022.87 89781.83
 MS pipe
Manufacture, supply and delivery of M.S Spirally Welded Pipes conforming to IS: 3
each end of the pipe and out coating with cement mortar (1:3) 30mm thick by shor
charges, transportation to anywhere in AP, but excluding all taxes.

MS plate rate (M1) 66000 (SSR rate)

Weight of the pipe per Rmt

transportation (As per AP

Basic rate including

Increase/Decrease
Outcoating
Dia of Pipe

SSR 23-24
Thickness

Inlining

900 10 15 30 230.22 19675.00 0.00

Dia SSR CP Total

900mm 2206 300.35 2506.35
 MS pipes Data as per SSR 2024-25
Pipes conforming to IS: 3589/2001 including in lining with cement mortar (1:2) 15mm thick
(1:3) 30mm thick by short crating or gunetting duly providing wire mesh of size 50x50x3m
all taxes.
Contractor profit 13.615%

66000.00

Add VAT @ 5%, and Labour

Basic cost for present rate

Cess 1 % (Total @ 6 %)
Sub Total cost per Rmt

Contractors profit @

Total Cost per Rmt

Total Cost per Rmt

ST_VAT @ 5.00%

13.615%

19675.00 0.00 19675.00 2678.75 22353.75 0.00 22354.00

 Lowering & Laying

Labour charges @ 20%

Contractors profit @

0
13.615% for Lowering&
laying

Total cost for lowering &

0.00
Laying
of size 50x50x3mm including cost of all materials, labor

Total cost for pipe &

22353.75 Lowering
r (1:2) 15mm thick using 4 numbers of 6mm dia. M.S. Rings at
 Nandigama Municipality
construction of sluice valve chambers 600/500 mm DI sluice valves (1.5x1.5x1.70m)
Detailed cum Abstract of Estimate
S. No. Description Nos. L B D Quantity Rate Unit
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
1
MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as

per 302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary
soil--manual means upto 3m depth manual means
1 1 2.30 2.30 2.00 10.58 289.38 cum
Filling with sand in foundations /pipe line trenches as per
2 drawing and technical specification Clause 305.3.9 MORD &
304 MORTH
1 1 2.30 2.30 0.10 0.53 2121.87 cum
Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c
metal and OPC coarse and fine aggregate confirming to IS
3 383 including cost and conveyance of all materials and
labour charges, machine mixing , vibration,laying in position,
curing etc., complete
1 1 2.30 2.30 0.10 0.53 5145.06 cum

Plain Cement concrete (M20) Nominal Mix using 20mm metal

4
using concrete mixer for sluice/scour/Air val chambers

Raft 0.10m thick 1 1 2.10 2.10 0.10 0.44 7369.97 cum

For side walls 0.20m
1 1 9.20 0.20 1.70 3.13
thick 4x1.65=6.60
deduct pipe dia 0.786 2 0.62 0.47 0.20 -0.09
3.04 12489.58 cum

RCC M-20 Nominal mix (cement,fine aggregate,coarse

aggregate) corresponding to Table -9 of IS -456 using 20 mm
size graded machine crushed hard granite metal (coarse
agggregate) from approved quarry including cost and
conveyance of all materials like cement,fine
aggregate(sand),coarse aggregate ,water etc to site and
5
including seigniorage charges ,sales and other taxes on all
materials including all operational ,incidental and labour
charges such as machine mixing ,laying concrete ,curing etc
complete but excluding cost of steel and its fabrication charges
for finished item of work,but including centering,shuttering for
cover slabs

for cover slabs 150 mm

1 1 1.90 1.90 0.15 0.54 7369.97 cum
thick
 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) / Mild steel (MS) steel bars (Fe
415/ Fe 500 grade as per IS 1786-1979) of different diameters
for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming
grills for reinforcement work as per approved designs and
6
drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying including
sales and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126) for pre cast
slabs of valve chambers

4.02 80.00 kgs/cum 321.51 88.16 kg

seigniorage charges qty metal rate amount sand rate amount

sand 0.53 0.53 50.00 26.45
PCC 1:4:8 0.53 0.48 75.00 35.71 0.24 50.00 11.90
PCC M20 nominal mix
3.48 2.78 75.00 208.64 1.39 50.00 69.55
concrete
RCC M20 nominal mix
0.54 0.43 75.00 32.49 0.22 50.00 10.83
concrete
276.84 118.73
1.5x1.5x1.70m)

Amount

3061.64

1122.47

2721.74

3250.16

37923.16

3990.84
28345.67
80415.68

395.57
 Chirala Municipality

Water Supply Improvement scheme

Name of Sub Project :- construction of sluice valve chambers 200/250 mm DI sluice valves

Detailed cum Abstract of Estimate

S.
Description Nos. L B D Quantity Rate Unit Amount
No.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
1 Specification 305 MORD / 304 MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H--ordinary soil--manual means upto 3m depth
manual means

1 1 2.00 2.00 1.70 6.80 289.38 cum 1967.78

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
2
conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

1 1 2.00 2.00 0.10 0.40 5145.06 cum 2058.02

RCC M- 20 Nominal Mix as approved by the department Concrete corresponding to

IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh
3
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work for sluice valve/Air valve chambers

a Raft 0.10m thick 1 1 1.80 1.80 0.10 0.32

b for thurst block 0.10m thick 1 1 0.40 0.40 0.10 0.02

d for cover slabs 150 mm thick 1 1 1.60 1.60 0.15 0.38

0.72 7369.97 sqm 5335.86

c For side walls 0.20m thick 4x1.4 1 1 5.60 0.20 1.40 1.57

deduct pipe dia 0.786 2 0.27 0.27 0.20 -0.02

1.55 12489.58 cum 19297.40

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS
1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all floors.( APSS
No.126)
cover slabs, walls 1 1 2.27 80.00 181.53 88.16 kg 16004.10
###
 Chirala Municipality

Water Supply Improvement scheme

Name of Sub Project :- construction of sluice valve chambers 100/150 mm DI sluice valves
(1.00x1.00x1.20m)

Detailed cum Abstract of Estimate

S.
Description Nos. L B D Quantity Rate Unit Amount
No.

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
1 in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

ordinary
soil--Manual means upto 3m depth

1 1 1.30 1.30 1.40 2.37 289.38 cum 684.67

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
2
conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

1 1 1.30 1.30 0.10 0.17 5145.06 cum 869.52

RCC M- 20 Nominal Mix as approved by the department Concrete corresponding to

IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh
3
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work for sluice valve/Air valve chambers

a Raft 0.10m thick 1 1 1.10 1.10 0.10 0.12

b for thurst block 0.10m thick 1 1 0.30 0.30 0.10 0.01
d for cover slabs 150 mm thick 1 1 1.10 1.10 1.21
1.34 7369.97 cum 9875.76
For side walls 0.20m thick
c 1 1 4.00 0.20 1.20 0.96
4x1.00=4.00
deduct pipe dia 0.786 2 0.17 0.17 0.20 -0.01
0.95 12489.58 cum 11876.51

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS
1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all floors.( APSS
No.126)

cover slabs, walls 1 1 2.29 80.00 183.27 88.16 kg 16158.09

###
 Nandigama Municipality

construction of sluice valve chambers 300/350 mm DI sluice valves (1.30x1.30x1.50m)

Detailed cum Abstract of Estimate

S. No. Description Nos. L B D Quantity Rate Unit Amount
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH
1

Note : Classifications of Earth Work

Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H--ordinary soil--manual means upto 3m depth manual
means
1 1 2.10 2.10 1.80 7.94 289.38 cum 2297.10

Filling with sand in foundations /pipe line trenches as per drawing

2
and technical specification Clause 305.3.9 MORD & 304 MORTH

1 1 2.10 2.10 0.10 0.44 2121.87 cum 935.75

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal

and OPC coarse and fine aggregate confirming to IS 383 including
3
cost and conveyance of all materials and labour charges, machine
mixing , vibration,laying in position, curing etc., complete

1 1 2.10 2.10 0.10 0.44 5145.06 cum 2268.97

RCC (M20) Nominal Mix using 20mm metal using concrete mixer
4
for sluice/scour/Air val chambers

Raft 0.10m thick 1 1 1.90 1.90 0.10 0.36 7369.97 cum 2660.56
For side walls 0.20m
1 1 9.20 0.20 1.50 2.76
thick 4x1.50=6.00
deduct pipe dia 0.786 2 0.37 0.37 0.20 -0.04
2.72 12489.58 cum 33933.67

RCC M-20 Nominal mix (cement,fine aggregate,coarse aggregate)

corresponding to Table -9 of IS -456 using 20 mm size graded
machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like
cement,fine aggregate(sand),coarse aggregate ,water etc to site
5
and including seigniorage charges ,sales and other taxes on all
materials including all operational ,incidental and labour charges
such as machine mixing ,laying concrete ,curing etc complete but
excluding cost of steel and its fabrication charges for finished item
of work,but including centering,shuttering for cover slabs

for cover slabs 0.15m

1 1 1.70 1.70 0.15 0.43 7369.97 cum 3194.88
thick

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe
500 grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting, bending
to required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as per
6
approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of work in all
floors.( APSS No.126) for pre cast slabs of valve chambers

3.51 80.00 kgs/cum 280.92 88.16 kg 24766.74

 70057.67
seigniorage charges qty metal rate amount sand rate amount
sand 0.44 0.44 50.00 22.05
PCC 1:4:8 0.44 0.40 75.00 29.77 0.20 50.00 9.92
PCC M20 nominal mix
3.08 2.46 75.00 184.68 1.23 50.00 61.56
concrete
RCC M20 nominal mix
0.43 0.35 75.00 26.01 0.17 50.00 8.67
concrete
240.46 102.20 342.66
 Chirala Municipality
Water Supply Improvement scheme
construction of sluice valve chambers 300/350 mm DI sluice valves (1.30x1.30x1.40m)
Detailed cum Abstract of Estimate
S.
Description Nos. L B D Quantity Rate Unit Amount
No.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
1 in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

Ordinary
soil--manual means upto 3m depth.

1 1 1.80 1.80 1.60 5.18 289.38 cum 1500.15

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
2
conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

1 1 1.80 1.80 0.10 0.32 5145.06 cum 1667.00

RCC M- 20 Nominal Mix as approved by the department Concrete corresponding to

IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh
3
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work for sluice valve/Air valve chambers

a Raft 0.10m thick 1 1 1.70 1.70 0.10 0.29

b for thurst block 0.10m thick 1 1 0.40 0.40 0.10 0.02

d for cover slabs 150 mm thick 1 1 1.70 1.70 2.89 7369.97 sqm 21299.21

For side walls 0.20m thick

c 1 1 6.00 0.20 1.40 1.68
4x1.50=6.00m

deduct pipe dia 0.786 2 0.37 0.37 0.20 -0.04

4.83 12489.58 cum 60349.13

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars (Fe 500 grade as per IS 1786-
1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG, forming grills for reinforcement
4 work as per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all floors.( APSS
No.126)

cover slabs, walls 1 1 5.27 80.00 421.24 88.16 kg 37137.91

###
 Chirala Municipality

Water Supply Improvement scheme

Name of Sub Project :- construction of sluice valve chambers 400/450 mm DI sluice valves
(1.40x1.40x1.60m)

Detailed cum Abstract of Estimate

S.
Description Nos. L B D Quantity Rate Unit Amount
No.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
1 Specification 305 MORD / 304 MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H--ordinary soil--manual means upto 3m depth
manual means
1 1 2.20 2.20 1.90 9.20 289.38 cum 2661.14

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and OPC
coarse and fine aggregate confirming to IS 383 including cost and
2
conveyance of all materials and labour charges, machine mixing ,
vibration,laying in position, curing etc., complete

1 1 2.20 2.20 0.10 0.48 5145.06 cum 2490.21

RCC M- 20 Nominal Mix as approved by the department Concrete corresponding to

IS 456 using WEIGH BATCHER / MIXER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh
3
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work for sluice valve/Air valve chambers

a Raft 0.10m thick 1 1 1.90 1.90 0.10 0.36

b for thurst block 0.10m thick 1 1 0.50 0.50 0.10 0.03
d for cover slabs 150 mm thick 1 1 1.90 1.90 0.15 0.54
0.93 7369.97 sqm 6835.65
For side walls 0.25m thick
c 1 1 6.60 0.20 1.60 2.11
4x1.65=6.60
deduct pipe dia 0.786 2 0.47 0.47 0.25 -0.09
2.03 12489.58 cum 25293.73

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically

Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS
1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all floors.( APSS
No.126)

cover slabs, walls 1 1 2.95 80.00 236.21 88.16 kg 20825.65

###
 Chirala Municipality

construction of Air valve/Air release valve chambers 80mm dia for 150/100mm lines
(1.10x0.90x1.20m)
Detailed cum Abstract of Estimate
S.
Description Nos. L B D Quantity Rate Unit Amount
No.
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
1
MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a)
of MORD and 301.2.1 of MORT&H--ordinary soil--manual means
upto 3m depth manual means
1 1 1.60 1.40 1.40 3.14 289.38 cum 907.50

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c

metal and OPC coarse and fine aggregate confirming to IS 383
2 including cost and conveyance of all materials and labour
charges, machine mixing , vibration,laying in position, curing etc.,
complete

1 1 1.60 1.40 0.10 0.22 5145.06 cum 1152.49

RCC M- 20 Nominal Mix as approved by the department

Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as
3
weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost
of steel and its fabrication charges for finished item of work for
sluice valve/Air valve chambers

Raft 0.10m thick 1 1 1.50 1.30 0.10 0.20

For side walls 0.20m

thick 1 1 4.80 0.20 1.20 1.15
2x1.10+2*1.30=4.80

deduct pipe dia 0.786 2 0.12 0.12 0.20 -0.005

1.34 12489.58 cum 16766.92

for cover slabs 150 mm
1 1 1.50 1.30 1.95 0.00 sqm 0.00
thick

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe 500
grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and
all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all
floors.( APSS No.126) for pre cast slabs of valve chambers

cover slabs, walls 1 1 1.63 70.00 kgs/cum 114.45 88.16 kg 10090.20

28917.11
 Chirala Municipality

construction of Air valve/Air release valve chambers 80mm dia for 250/200mm lines
(1.20x1.00x1.30m)

Detailed cum Abstract of Estimate

S.
No Description Nos. L B D Quantity Rate Unit Amount
.
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
1
MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a)
of MORD and 301.2.1 of MORT&H--ordinary soil--manual means
upto 3m depth manual means
1 1 1.70 1.50 1.50 3.83 289.38 cum 1106.88

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c

metal and OPC coarse and fine aggregate confirming to IS 383
2 including cost and conveyance of all materials and labour
charges, machine mixing , vibration,laying in position, curing etc.,
complete

1 1 1.70 1.50 0.10 0.26 5145.06 cum 1311.99

RCC M- 20 Nominal Mix as approved by the department

Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as
3
weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost
of steel and its fabrication charges for finished item of work for
sluice valve/Air valve chambers

a Raft 0.10m thick 1 1 1.60 1.40 0.10 0.22

For side walls 0.20m

b 1 1 5.20 0.20 1.30 1.35
thick 2x1.20+2*1.40=5.20

c deduct pipe dia 0.786 2 0.22 0.22 0.20 -0.02

1.56 12489.58 cum 19493.52

for cover slabs 0.15 m
d 1 1 1.60 1.40 2.24 0.00 sqm 0.00
thick
 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe 500
grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and
all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other taxes
on all materials etc., complete for finished item of work in all
floors.( APSS No.126) for pre cast slabs of valve chambers

cover slabs, walls 1 1 1.90 70.00 kgs/cum 132.77 88.16 kg 11705.96

33618.35
 Chirala Municipality

construction of Air valve/Air release valve chambers 80mm dia for 350/300mm lines
(1.40x1.20x1.40m)
Detailed cum Abstract of Estimate
S.
No Description Nos. L B D Quantity Rate Unit Amount
.
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
1
MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per

302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary soil--
manual means upto 3m depth mechanical means
1 1 2.10 2.10 1.60 7.06 289.38 cum 2041.87

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c

metal and OPC coarse and fine aggregate confirming to IS 383
2 including cost and conveyance of all materials and labour
charges, machine mixing , vibration,laying in position, curing
etc., complete

1 1 2.10 2.10 0.10 0.44 5145.06 cum 2268.97

RCC M- 20 Nominal Mix as approved by the department

Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as
3
weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers
approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges for finished
item of work for sluice valve/Air valve chambers

Raft 0.10m thick 1 1 2.00 2.00 0.10 0.40

For side walls 0.25m

1 1 7.00 0.20 1.40 1.96
thick = 1.75*4 = 7

deduct pipe dia 0.786 2 0.32 0.32 0.20 -0.03

2.33 12489.58 cum 29073.31

for cover slabs 0.15 m

1 1 2.00 2.00 4.00 0.00 sqm 0.00
thick

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe
500 grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for
4 reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and
all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of work in
all floors.( APSS No.126) for pre cast slabs of valve chambers
cover slabs, walls 1 1 2.93 65.00 kgs/cum 190.31 88.16 kg 16778.26

50162.41
 Chirala Municipality

construction of Air valve/Air release valve chambers 100mm dia for 450/400mm lines
(1.30x1.50x1.30m)

Detailed cum Abstract of Estimate

S. No. Description Nos. L B D Quantity Rate Unit Amount
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
1
MORTH

Note :
Classifications of Earth Work Specification are as per 302.2.1(a)
of MORD and 301.2.1 of MORT&H--ordinary soil--manual
means upto 3m depth manual means
1 1 1.90 2.10 1.50 5.99 289.38 cum 1731.94
Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c
metal and OPC coarse and fine aggregate confirming to IS 383
2 including cost and conveyance of all materials and labour
charges, machine mixing , vibration,laying in position, curing etc.,
complete
1 1 1.90 2.10 0.10 0.40 5145.06 cum 2052.88

RCC M- 20 Nominal Mix as approved by the department

Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as
3
weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers approved
by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost
of steel and its fabrication charges for finished item of work for
sluice valve/Air valve chambers

Raft 0.10m thick 1 1 1.80 2.00 0.10 0.36

For side walls 0.25m

thick 1 1 6.60 0.25 1.30 2.15
2x1.55+2*1.75=6.60

deduct pipe dia 0.786 2 0.42 0.42 0.25 -0.07

2.44 12489.58 cum 30420.56
for cover slabs 0.15m
1 1 1.80 2.00 3.60 0.00 sqm 0.00
thick

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe 500
grade as per IS 1786-1979) of different diameters for RCC works
, including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as
4 per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials
etc., complete for finished item of work in all floors.( APSS
No.126) for pre cast slabs of valve chambers

cover slabs, walls 1 1 2.98 70.00 kgs/cum 208.30 88.16 kg 18364.32

52569.70
 Chirala Municipality
construction of 150 mm Air valve/Air release valve chambers for 600/500 mm DI pipes
(1.70x1.10x1.80m)
Detailed cum Abstract of Estimate
S.
No Description Nos. L B D Quantity Rate Unit Amount
.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per
1 Technical Specification 305 MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per

302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary soil--manual
means upto 3m depth mechanical means

1 1 2.30 1.70 2.00 7.82 289.38 cum 2262.95

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and

OPC coarse and fine aggregate confirming to IS 383 including cost
2
and conveyance of all materials and labour charges, machine
mixing , vibration,laying in position, curing etc., complete

1 1 2.30 1.70 0.10 0.39 5145.06 cum 2011.72

RCC M- 20 Nominal Mix as approved by the department Concrete

corresponding to IS 456 using WEIGH BATCHER / MIXER with
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges
3 such as weigh batching, machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete,
vibrating, curing etc. complete but excluding cost of steel and its
fabrication charges for finished item of work for sluice valve/Air valve
chambers

Raft 0.10m thick 1 1 2.20 1.60 0.10 0.35

For side walls 0.25m

thick 1 1 6.60 0.25 1.80 2.97
2x1.95+2*1.35=6.6

deduct pipe dia 0.786 2 0.62 0.62 0.25 -0.15

3.17 12489.58 cum 39603.59

for cover slabs 0.15 m

1 1 2.20 1.60 3.52 0.00 sqm 0.00
thick

Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe 500
grade as per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
4
and drawings, including cost and conveyance of steel bars, including
all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending,
placing in position, tying including sales and other taxes on all
materials etc., complete for finished item of work in all floors.( APSS
No.126)

cover slabs, walls 1 1 3.70 70.00 258.93 88.16 kg 22827.88

66706.14
 Data for DI Pipes 2024-25
Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas and Sewerage with Socket Spigot Ends confirming to IS: 8329/2000 in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for Push-On -Joint ( Rubber Gasket D Jointing) with cement mortor
lining inside the pipes with out side zinc coating .Rates are exfactory, excluding transportation, taxes and duties.

Price of Pig Iron (present), R2 Rs 52000 13.615%

Price of Pig Iron (as per SSR), R1 Rs 50000
Distance from factory to site 304 Kms KMs to be changed

Add 13.615%
Basic Rate as per SSR Weight of Pipe (M) Increase/ Decrease Revised Rate of Pipe Conveyance Total Cost of Pipe Total cost of pipe per
Dia of Barrel Thickness Lining Sub total towards overhead
S.No (P1) in kgs of rate (P2) charges per Rm Rm
Pipe Thickness charges

K7 K9 K7 K9 K7 K9 K7 K9 K7 K9 K7 K9 K7 K9 K7 K9 K7 K9 K7 K9
3 200 2131.00 2587.00 5.0 6.3 3 26.06 32.66 50.04 62.71 2181.04 2649.71 121.60 158.08 2302.64 2807.79 313.50 382.28 2616.14 3190.07 2616.14 3190.07
7 600 10574.00 12212.00 7.7 9.9 5 118.86 149.16 228.21 286.39 10802.21 12498.39 684.00 684.00 11486.21 13182.39 1563.85 1794.78 13050.06 14977.17 13050.06 14977.17
DI specials
Flanged sockets,flanges spigots,All flanged
TEEs,DFreducers,DF bends up to 500 mm dia

52000.00 0.00 135.56 149.47 149.47 20.35 169.82

50000.00 52000.00 135.56 135.56 135.56 18.46 154.02

 Chirala Municipality
Data for DI Pipes
Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes with Flanged (welded) ends for water, gas, sewage conforming to IS: 8329/2000 in standard working
lengths of 1,2,3,4,5 Mts for classification K9 with cement mortar lining inside the pipes with ouside zing coating. Rates are exfactory, excluding
transportation, taxes and duties.(2 mts length)

Price of Pig Iron (present), R2 Rs 52000 BOCE June 2024 Contractor Profit 13.615%

Price of Pig Iron (as per SSR), R1 Rs 50000

kalahasti 304 KM

Add 13.615%
Barrel Lining Weight of Increase/ Revised Total Cost
Dia of Conveyance towards
S.No Basic rate Thicknes Thickn Pipe (M) in Decrease of Rate of Sub total of Pipe per
Pipe charges overhead
s ess kgs rate Pipe (P2) Rm
charges

1 100 4998.00 6.0 3 36.80 70.66 5068.66 243.20 5311.86 723.21 6035.07
2 200 11020.00 6.3 3 81.80 157.06 11177.06 480.32 11657.38 1587.15 13244.53
4 300 18812.00 7.2 3 142.00 272.64 19084.64 802.56 19887.20 2707.64 22594.84
 Chirala Municipality
Data for DI Pipes
Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes with Flanged (welded) ends for water, gas, sewage conforming to IS: 8329/2000 in
standard working lengths of 1,2,3,4,5 Mts for classification K9 with cement mortar lining inside the pipes with ouside zing coating. .Rates are
exfactory, excluding transportation, taxes and duties.(1 Mt Length)

Price of Pig Iron (present), R2 Rs 50000 BOCE June 2024 Contractor Profit 13.615%
Price of Pig Iron (as per SSR), R1 Rs 35500
304 KM

Add 13.615%
Barrel Lining Weight of Increase/ Revised Conveya Total Cost
Dia of towards
S.No Basic rate Thicknes Thicknes Pipe (M) in Decrease Rate of nce Sub total of Pipe per
Pipe overhead
s s kgs of rate Pipe (P2) charges Rm
charges

1 100 3829.00 6.0 3 21.70 302.06 4131.06 121.60 4252.66 579.00 4831.66
2 150 6127.00 6.0 3 33.30 463.54 6590.54 158.08 6748.62 918.82 7667.44
3 200 8171.00 6.3 3 48.50 675.12 8846.12 240.16 9086.28 1237.10 10323.38
4 250 10686.00 6.8 3 64.70 900.62 11586.62 319.20 11905.82 1620.98 13526.80
5 300 13738.00 7.2 3 85.40 1188.77 14926.77 401.28 15328.05 2086.91 17414.96
10 600 41664.00 9.9 5 151.37 2107.07 43771.07 1042.72 44813.79 6101.40 50915.19
 HDPE PE - 100 Grade datas 2024-25 (For decreased raw material)
P2=P1-(A1-A2)/1000xMx0.95
ssr rate 104280.00

rate at the time of 95790.00

Contractors profit 13.615% 10/1/2024
preparation of estimate

-8490.00
-8.49
6 Kg / Sqcm - HDPE PE 100 grade

Weight of Add CP
Revised rates PE-100
Sl.No. Description (Basic rate) SSR 2024-25 pipe -PE 13.615% on Total cost of Pipe / Rmt
Grade
100 Grade Basic rate

1 1 OD 110 mm dia 342.00 1.790 327.56 44.60 372.16

2 2 OD 160 mm dia 716.00 3.752 685.74 93.36 779.10
3 3 OD 200 mm dia 1116.00 5.841 1068.89 145.53 1214.42
4 4 OD 250 mm dia 1740.00 9.099 1666.61 226.91 1893.52
5 5 OD 315 mm dia 2738.00 14.325 2622.46 357.05 2979.51
 Chirala Municipality

DATA BASED ON COMMON SSR 2024-2025

Cement Mortar (1:3) prop., with O.P.C. Unit 1 Cum.

1.05 Cum. Sand for plastering 2102.31 1 Cum. 2207.43

BLD-CSTN-1-4

480 Kgs O.P.C. Cement 4220.00 1000 Kgs 2025.60

4
0.20 No. Man Mazdoor for Mixing of Mortar. 595.00 1 No. 119.00

Add 20% towards Area Allowance on Labour Componen 119.00 23.80

Total Rs. 4375.83

Cement Mortar (1:4) prop., with O.P.C. Unit 1 Cum.

1.05 Cum. Sand for Mortar 2102.31 1 Cum. 2207.43

BLD-CSTN-1-5

360 Kgs O.P.C. Cement 4220.00 1000 Kgs 1519.20

5
0.20 No. Man Mazdoor for Mixing of Mortar. 595.00 1 No. 119.00

Add 20% towards Area Allowance on Labour Componen 119.00 23.80

Total Rs. 3869.43

Cement Mortar (1:5) prop., with O.P.C. Unit 1 Cum.

1.05 Cum. 2102.31 1 Cum. 2207.43

BLD-CSTN-1-6

288 Kgs O.P.C. Cement 4220.00 1000 Kgs 1215.36

6
0.20 No. Man Mazdoor for Mixing of Mortar. 595.00 1 No. 119.00

Add 20% towards Area Allowance on Labour Componen 119.00 23.80

Total Rs. 3565.59

 Chirala Municipality
MASONRY WORKS 2024-25

(BLD-CSTN 3-1- iv) - Construction of Brick Masonary in CM(1:6) prop., with 2nd class Bricks traditional size 23 x 11 x 7 cms including
1 cost and conveyance of all materials to site, tools and plants, scaffolding charges, all leads and lifts, curing, all labour charges, all
other incidental and operational charges etc., complete for finished item of work.

Ground floor
a) Material
48.00 Kg Cement 4220.00 /1 MT 202.56
512 Nos. Bricks traditional size 23 x 11 x 7 cms 2nd class 8480.00 Each 4341.76
0.20 Cum. Sand 2102.31 /1 Cum 420.46
b) Labour
0.24 No. Masons 1st Class 710.00 /1 No 170.40
0.56 No. Masons 2nd Class 640.00 /1 No 358.40
1.89 Nos. Mazdoor Unskilled. 595.00 /1 No 1124.55
Add 20.000% Labour component 1653.35 330.67
Add 1.000% Water charges on material and labour 6618.13 66.18
7014.98
Add 13.615% towards Over heads of Contractor 6684.31 910.07
7925.05 /1 Cum
7925.05 /1 Cum
First floor
a) Material
48.00 Kg Cement 4220.00 /1 MT 202.56
512 Nos. Bricks traditional size 23 x 11 x 7 cms 2nd class 8480.00 Each 4341.76
0.20 Cum. Sand 2102.31 /1 Cum 420.46
b) Labour
0.24 No. Masons 1st Class 710.00 /1 No 170.40
0.56 No. Masons 2nd Class 640.00 /1 No 358.40
1.89 Nos. Mazdoor Unskilled. 595.00 /1 No 1124.55
Add 20.000% Labour component 1653.35 330.67
Add 0.000% Water charges on material and labour 6618.13 0.00
Add 0.000 Material hire charges As per preamble for 2nd floor 10.78 0.00
Add 0.000 Labour charges As per preamble for 2nd floor 121.18 0.00
10.000% lift charges 10% on labour 1653.35 165.34
7114.14
Add 13.615% towards Over heads of Contractor 6783.47 923.57
8037.71 /1 Cum
8037.71 /1 Cum

(BLD-CSTN 6-1) Plastering with CM (1:3) prop., 12 mm thick, with sponge finishing including cost and conveyance of all materials
4 to site, tools and plants, labour charges, leads, lifts, curing, scaffolding and all other incidental and operational charges etc.,
complete for finished item of work
Units 10 Sqm.
a) Material
0.15 cum Cement Mortar (1:3) 4375.83 /1 Cum 656.37
b) Labour
0.45 Nos Masons 1st Class 710.00 /1 No 319.50
1.05 Nos Masons 2nd Class 640.00 /1 No 672.00
2.80 Nos. Mazdoor Unskilled 595.00 /1 No 1666.00
Add 20.000% Labour component 2657.50 531.50
Add 1.000% Water charges on material and labour 3313.87 33.14
Rate for 10 Sqm. 3878.51
Add 13.615% towards Over heads of Contractor 3347.01 455.70
4334.21 /1 Sqm
433.42 /1 Sqm
(BLD-CSTN 6-8) Plastering with CM (1:3) prop., 20 mm thick, with sponge finishing including cost and conveyance of all materials
5 to site, tools and plants, labour charges, leads, lifts, curing, scaffolding and all other incidental and operational charges etc.,
complete for finished item of work
Units 10 Sqm.
a) Material
0.21 cum Cement Mortar (1:3) 4375.83 /1 Cum 918.92
b) Labour
0.45 Nos Masons 1st Class 710.00 /1 No 319.50
1.05 Nos Masons 2nd Class 640.00 /1 No 672.00
2.80 Nos. Mazdoor Unskilled 595.00 /1 No 1666.00
Add 20.000% Labour component 2657.50 531.50
Add 1.000% Water charges on material and labour 3576.42 35.76
4143.69
Add 13.615% towards Over heads of Contractor 3612.19 491.80
4635.49 /10 Sqm
463.55 /1 Sqm

(BLD-CSTN 8-3) Plastering with CM (1:5) prop., 12 mm thick, with sponge finishing including cost and conveyance of all materials
7 to site, tools and plants, labour charges, leads, lifts, curing, scaffolding and all other incidental and operational charges etc.,
complete for finished item of work
a Ground floor Units 10 Sqm.
a) Material
0.15 cum Cement Mortar (1:5) 3565.59 /1 Cum 534.84
 b) Labour
0.45 Nos Masons 1st Class 710.00 /1 No 319.50
1.05 Nos Masons 2nd Class 640.00 /1 No 672.00
2.80 Nos. Mazdoor Unskilled 595.00 /1 No 1666.00
Add 20.000% Labour component 2657.50 531.50
Add 1.000% Water charges on material and labour 3192.34 31.92
3723.84
Add 13.615% towards Over heads of Contractor 3200.46 435.74
4191.50 /10 Sqm
419.15 /1 Sqm
b First floor Units 10 Sqm.
a) Material
0.15 cum Cement Mortar (1:5) 3565.59 /1 Cum 534.84
b) Labour 0.00
0.45 Nos Masons 1st Class 710.00 /1 No 319.50
1.05 Nos Masons 2nd Class 640.00 /1 No 672.00
2.80 Nos. Mazdoor Unskilled 595.00 /1 No 1666.00
Add 20.000% Labour component 2657.50 531.50
0.10 sqm Labour charges 8.47/sqm, 2657.50 1.00 265.75
3989.59
Add 13.615% towards Over heads of Contractor 3434.29 467.58
4457.17 /10 Sqm
445.72 /1 Sqm
(BLD-CSTN-10-4)-Painting Walls with Snowcem or other equal and approved Water Proof Cement Paint over Priming Coat, two
16 Coats (All Colours) including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for
finished item of work, but excluding conveyance charges of materials
Unit 10 Sqm
3.50 Kg Cost of cement paint (BMT-J.23) 55.00 1 Kg 192.50
0.15 Nos Painter 795.00 /1 No 119.25
0.35 Nos 2nd Painter 640.00 /1 No 224.00
1.50 Nos Mazdoor Unskilled 595.00 /1 No 892.50
Add 20.000% Labour component 1235.75 247.15
Add 0.500% Sundries including brushes, ladders etc., 1428.25 7.14
1682.54
Add 13.615% towards Overheads & Contractors Profit 1435.39 195.43
Priming coat 976.48
For 1 Sqm 285.44 /1 Sqm
285.44 /1 Sqm
Painting with synthetic enamel paints of approved brand in two coats over a one coat of red oxide primer including cost and
17 conveyance of all materials to work site charges and all operational, incidental, labour charges etc. complete for finished item of work
for gates and grills (BLD CSTN-10-12-v) & (BLD CSTN-10-7)
Unit 10 Sqm
0.70 Ltr Cost of red oxide primer BMT-J.03 160.00 /Ltr 112.00
0.21 No. 1st class painter 795.00 /1 No 166.95
0.49 No 2nd class painter 640.00 /1 No 313.60
1.10 Ltr Synthetic enamel Paint Gr-I BMT-J.29 285.00 /Ltr 313.50
0.33 No. 1st class painter 795.00 /1 No 262.35
0.77 No 2nd class painter 640.00 /1 No 492.80
Add 20% Labour component 1235.70 247.14
1% Sundries 1661.20 0.00
1908.34
Add 13.615% Over Heads & Contractor's profit 1661.20 226.17
Rate for 10 sqm 2134.51
Rate for 1 sqm 213.45
 Chirala Municipality
A Water supply items

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice Valves) with Body and Bonnet of
Ductile Iron GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 and Wedge
fully Rubber Lined with food grade quality grade W270 grade EPDM, Replaceable Spindle Nut without gland
packing with 3-O ring protection system on the Shaft and Seals of NBR. The Valves should be Vacuum tight
1
and 100% leak proof with face to face dimensions as BS:5163 Type A/IS:14846. All the valves should be with
fusion bonded Electrostatic Powder coating both inside and outside (Min 250 Microns)- RAL 5005 with Pocket
Less Straight through body Passage conforming to Design standards of DIN-3202F4/BS:5163 Type A Flange
drilling as per IS - 1538 excluding all taxes, duties and transportation. PN1.6 Mpa

A) Without By-Pass
sizein mm 100 150 200 250 300
Basic rate 12957.00 20401.00 29975.00 38225.00 70965.00

Packaging and Transportation extra at

647.85 1020.05 1498.75 1911.25 3548.25
5%

13604.85 21421.05 31473.75 40136.25 74513.25

Overheads & Contractors Profit 13.615% 1764.10 2777.60 4081.10 5204.33 9661.88

Rate each 15368.95 24198.65 35554.85 45340.58 84175.13

sizein mm 350 400 600

Basic rate 98725.00 126225.00 375100.00

Packaging and Transportation extra at

4936.25 6311.25 18755.00
5%

103661.25 132536.25 393855.00

Overheads & Contractors Profit 13.615% 13441.41 17185.53 51069.87

Rate each 117102.66 149721.78 444924.87

Supply & Delivery of Tamper Proof DI Flanged Single Chamber Air Release Valves with body & cover made of
Ductile Iron Grade GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 with
Food Grade Epoxy Powder Coating(EP-P) (Min:250 Micron) inside and Outside of Color Blue RAL 5005. All
internal parts such as Float, shell, Cove Bolts etc. made of Austenitic alloy steel of SS AISI 304/316 and DN
2
50 float of and other components with ABS/PTFE/EPDM/NBR and generally conforming to DIN/BIS/AWWA
standards (or) combination Flange drilling as per IS - 1538 and exclusive of all taxes and transportation.

sizein mm 50 80 100 150 200

Basic rate 13475.00 23100.00 29975.00 57475.00 66538.00
Packaging and Transportation extra at
673.75 1155.00 1498.75 2873.75 3326.90
5%
14148.75 24255.00 31473.75 60348.75 69864.90
 Overheads & Contractors Profit 13.615% 1834.62 3145.07 4081.10 7825.22 9059.15
Rate/each 15983.37 27400.07 35554.85 68173.97 78924.05

Labour charges for fixing Kinetic Air Valves with isolating Sluice valves, Double Air valves/ Air Cushion valve
excluding cost of jointing materials such as bolts,nuts and rubber insertions etc.,complete.Dia of Air Valve in
3
mm unit each

50 80 100 150
Basic Cost 281.00 329.00 383.00 656.00
Overheads & Contractors Profit 13.615% 38.26 44.79 52.15 89.31
Add Municipal Allowance at 20% 0.00 0.00 0.00 0.00
Rate/each 319.26 373.79 435.15 745.31

Supply, Delivery of D.I Double Flanged Swing Check type Reflux valves (Non Return Valves) of following dia.
conforming to IS- 5312 (Pts-1&2) (with amendments up to date, if any) having Body, Cover, Door, Bearing
holder with D.I; Hinge pin, Door pin, Door suspension pin with Stainless Steel (IS 6603); Body seat ring , Door
4 face ring, Bearing bushes, Plugs for hinge pin with Leaded Tin Bronze ( IS 318 ); Bolts, Nuts with Carbon
steel; Gaskets with Rubber; Hinges with Cast steel; excluding transportation and all taxes complete.PN 1.6
(MPa) -
sizein mm 100 150 200 250 300
Basic rate 18975.00 27225.00 36850.00 50600.00 78100.00
Packaging and Transportation extra at
948.75 1361.25 1842.50 2530.00 3905.00
5%
19923.75 28586.25 38692.50 53130.00 82005.00
Overheads & Contractors Profit 13.615% 2583.45 3706.68 5017.13 6889.19 10633.32
Rate/each 22507.20 32292.93 43709.63 60019.19 92638.32
sizein mm 350 400 450 500 600
Basic rate 93225.00 112475.00 145475.00 240350.00 320100.00
Packaging and Transportation extra at
4661.25 5623.75 7273.75 12017.50 16005.00
5%
97886.25 118098.75 152748.75 252367.50 336105.00
Overheads & Contractors Profit 13.615% 12692.58 15313.47 19806.42 32723.65 43581.62
Rate/each 110578.83 133412.22 172555.17 285091.15 379686.62
collection and supply and spreading of 40mm HBG SS5 m/c metal for transformer yard unit 1.00
7
cum - RBR-SBBS-12

Taking output = 300 cum

a) Labour
Mate day -
Mazdoor (Skilled) day 2.48 595.00 1475.60
Mazdoor (Unskilled) day 10.00 595.00 5950.00
b) Machinery 0.00
Motor grader 110 HP 50 cum per hour hour 6.00 0.00 0.00
Three wheel 80-100 kN static roller @10
hour 30.00 0.00 0.00
cum per hour
 Tractor with rotavator 25 cum per hour hour 12.00 0.00 0.00
Water Tanker 6KL Capacity hour 5.00 0.00 0.00
c) Material
40mm SS5 m/c HBG metal cum 300.00 1690.82 507246.00
Water kl 30.00 135.00 4050.00
518721.60
d&e) Overheads & Contractors Profit
13.615% 518721.60 70623.95
13.615%
20% on labour 20% 7425.60 1485.12
Cost for 300 cum = a+b+c+d+e 590830.67
Rate per cum = a+b+c+d+e/300 1969.44

Supplying and fixing galvanised steel barbed wire (IS : 278-1962 Type I) weighing 9.38 Kg per
100 metres (min.), Straining and fixing to any type of standard, rails, straining bolts, including
8 securing with and provision of galvanised mild steel wire, stapples or steel pins, etc., as directed
(Posts and struts of wood, concrete, steel, etc.) and straining bolts shall be paid for separately).
BLD-CSTN-13-7 -205

Details of Cost per 100 metres (day line

of wire)
Materials:—

Galvanised steel barbed wire IS type I

kg 9.380 76.00 712.88
weighing 9.38 Kg/100 metre M-063

Carriage of barbed wire.

G.I. staples steel pins or binding wire LS 40.00
Labour :-
For fixing & stretching wire
Blacksmith, 1st Class day 0.150 670.00 100.50
Mechanic, 2nd Class day 0.150 670.00 100.50
Mazdoor (male). day 0.300 595.00 178.50
sub total 1132.38
Sundries. 1% 1132.38 11.32
sub total 1143.70
Overheads & Contractors Profit 13.615% 13.615% 1132.38 154.17
20% on labour 20% 379.50 75.90
Cost for 100 metres day line of wire 1373.77
Rate per Rmt 13.74

Manufacture, Supply, & Delivery of HDPE (PE –100 Grade) fittings conforming to IS 4984 -
9
2016 including transportation to anywhere in A.P. Excluding all taxes.

Overheads &
Contractors
size in mm basic rate Total cost
Profit
13.615%
pipe end long neck
 110 250.00 34.04 284.04
160 589.00 80.19 669.19
200 1153.00 156.98 1309.98
250 1552.00 211.30 1763.30
315 1998.00 272.03 2270.03
TEEs
110 476.00 64.81 540.81
160 1705.00 232.14 1937.14
200 3182.00 433.23 3615.23
250 6187.00 842.36 7029.36
315 12345.00 1680.77 14025.77
Bends
110 488.00 66.44 554.44
160 1417.00 192.92 1609.92
200 2755.00 375.09 3130.09
250 5360.00 729.76 6089.76
315 10686.00 1454.90 12140.90
end caps
110 141.00 19.20 160.20

MS flanges
110 190.00 25.87 215.87
160 371.00 50.51 421.51
200 677.00 92.17 769.17
250 1004.00 136.69 1140.69
315 1339.00 182.30 1521.30
Reducers
13.61% 50X63 85 11.57275 96.57
63X75 124 16.8826 140.88
90X110 281 38.25815 319.26
110X125 429 58.40835 487.41
125X140 595 81.00925 676.01
140X160 830 113.0045 943
160X180 1147 156.16405 1303.16
180X200 1483 201.91045 1684.91
200X225 1820 247.793 2067.79
225X250 2481 337.78815 2818.79
250X280 3524 479.7926 4003.79
280X315 4983 678.43545 5661.44

10 supply and fixing of RCC jollys of approved design 50mm thick unit 1.00 sqm

BMS-W.17 CEMENT JALI - 50 mm thick sqm 1.00 403.00 403.00

13.615% over heads and contractors
13.615% 403.00 54.87
profit -
Rate/sqm 457.87
 Supply, delivery and fixing of 110mm dia single socket PVC pipes 4 kg/sqcm prince/Sudhakar or
11
any ISI brand for rain water pipes with clamps - Building SSR - 2023-24 rates

110 mm dia 3 M Single Socket

PVC/SWR pipe - 4 Kg/sq.cm BMW-G-13 Rmt 3.00 447.00 149.00
MAT-01900

Labour charges for laying, fixing and

commissioning the PVC pipes including
couplers/ bends/ tees etc any diameter
including fixing necessary fittings like Rmt 1.00 84.00 84.00
bends, plugs, couplers, junctions, tees,
etc with solvent jointing as per standard
practice BMW-G-152

Supplying & Fixing of 76.2 mm W.I

each 1.00 25.00 25.00
clamps BMW-I.101
Labour charges for fixing BMW-I.102 each 1.00 12.00 12.00
270.00
13.615% over heads and contractors
13.615% 270.00 36.76
profit
Rate/Rmt 306.76

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked
together through their entire length and jointed together at the ends by end-locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
12 guide channels, stoppers, bottom locking plates and arrangements for inside & outside locking
with push-pull operations including cost of hood cover and springs complete, painted with one
coat of approved steel primer, locks, ball bearings, all accessories etc complete for finished item
of work as per special spn: 1108

Basic rate BMT.F.29 MAT-00895 4481.00

13.615% over heads and contractors
13.615% 4481.00 610.09
profit -
Rate/ sqm 5091.09

Supply and fixing Aluminium Anodised Two/ Three Track Sliding Windows as per approved
drawing with aluminium anodised sections of Series C Jindal sections and outer frame top
horizontals & both verticals of 8774 of size 62 x 29.5 mm and bottom horizontal - two track frame
of 8773 of size 62 x 29.5 mm, Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20
13 mm and Weather interlocking frame of 8306 of size 50 x 20 with plain clear float glass 5 mm thick
fixed including supply and fixing aluminium handles of 100 mm for each shutter, nylon rollers
assembly and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts
and including labour charges for fixing the frame in position, fixing shutter to frame etc.
completed for finished item of work BLD-CSTN-11-30

Unit 1 sqm
A) MATERIAL REQUIREMENT for
kgs 12.48 350.00 4368.00
1.20x1.35m BMS.W.01
Aluminiun sections frame
top horizantal 8774 1.20mx1=1.20
 verticals 8774 1.35mx2=2.70
Total 3.90 Rmtx0.695 kgs/m= 2.71

Bottom Harizantal 8773

1.20mx1=1.20x0.695kgs=0.834 kgs
shutters
top,bottom, 8304 2x2x0.60=2.40
vertical 8304 2x2x1.35= 5.40
Total 7.80 x 0.642=5.00
corners 4420
vertical 2*4*1.35-2*0.05=10.70
Horizantal 2*4*0.70-2*0.05=5.50
Total (10.70+5.50) x 0.142=5.50
=2.30
Toal requirement of Aluminium section
2.71+0.834+5.50+2.30=11.344+10%
wastage=12.48 kg
5mm thick glass BMT.I.02
2x0.60x1.35= 1.62 sqm sqm 1.62 592.00 959.04
Silicon sealent LS 50.00
(0.60+1.35)*2*2 RUBBER BEADING Rmt 7.80 2.00 15.60
Aluminium Door Handles (IS:208) 100
Each 2 127.00 254.00
mm Long - BMT-G.32
Material for 1.20x1.35m 5646.64
Material for 1.00 sqm 3485.58
B) LABOUR CHARGES
1st Class Carpenter day 0.347 795.00 276.04
2nd Class Carpenter day 1.042 640.00 666.67
Helper Carpenter day 0.3470 640.00 222.08
Carpenter Cl- II / Erector shuttering day 0.3470 640.00 222.08
Unskilled Mazdoor day 1.0420 595.00 619.99
20% on labour 20.000% 2006.86 401.37
C) Machinery
Power Saw Cutter-Hand Operated - Hire
Hrs 2.7780 137.00 380.59
charges
Power Drill - Hand Operated - Hire
Hrs 2.7780 126.00 350.03
Charges
Supervision Charges Nos 0.347 640.00 222.08
20% on labour 20.000% 222.08 44.42
6890.93
13.615% over heads and contractors
13.615% 6445.14 877.51
profit -
Basic cost per 1 sqm 7768.44
Rate/1.35 x1.20m size window 12584.87
Rate/1.50 x1.35m size window 15731.09
Rate/1.20 x1.20m size window 11186.55
Rate/1.50 x1.20m size window 13983.19

15 Electrical items
 Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in walls with all required
a accessories including masonary work for light , fan and plug point with metal deep box including
all labour chages unit 1.00 Rmt BLD-ELEC-1-4

taking out put 100 Rmt

a. Material
20mm dia 1.90mm to 2.10mm thick PVC
pipe ELEC-1.2.1a
100m 1 36.00 3600.00
MAT-02673

U links ELEC-8.1.4 100nos=39.00 100 nos 2 39.00 78.00

10" x 8" Wooden deep box MAT-
Supply each 3 65.00 195.00
02727 of 19/20mm PVC deep Junction
Boxes of IS : 3419. Make :
Precision/Universal& Marudhar/VIP /
GoldMedal / Million plast / GM /
Sudhakar /Polycab/Anchor/ Polyline/
each 12 32.00 384.00
Orbit/AKG/Beljin/Vasavi/DEC.

ELEC-1.2.7a
Supply of 19/20mm dia 1.5mm thick PVC
Bends. Make : GoldMedal / Millionplast /
each 12 9.00 108.00
GM / Sudhakar / Besto plast / Polyline /
VIP.. ELEC-1.2.8
cement kg. 50 4.22 211.00
b.Labour charges
Skilled electrician day 2 790.00 1580.00
Semi Skilled electrician day 2 645.00 1290.00
Helpers day 2 595.00 1190.00
Mason 1st class day 2 710.00 1420.00
10056.00
sundries 1.00% 5480.00 0.00
10056.00
13.615% over heads and contractors
13.615% 0.00 0.00
profit
20% on labour 20.00% 5480.00 1096.00
Total 11152.00
Rate/Rmt 111.52

Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in roof slab with all required
b accessories including masonary work all labour chages unit 1.00 Rmt BLD-ELEC-
1-4

taking out put 100 Rmt

a. Material
 Supply of ISI 25mm outer dia heavy
(2.20mm thickness) grade with IS:9537
part 3 FRLS regid PVC pipe Makes :
Precision/Universal& Marudhar/VIP /
100m 1 46.00 4600.00
GoldMedal / Million plast / GM /
Sudhakar /Polycab/Anchor/ Polyline/
Orbit/AKG/Beljin/Vasavi/DEC ELEC-
1.2.1b
Supply of 25mm PVC deep Junction
Boxes of IS : 3419. Make :
Precision/Universal& Marudhar/VIP /
GoldMedal / Million plast / GM /
Sudhakar /Polycab/Anchor/ Polyline/
each 12 36.00 432.00
Orbit/AKG/Beljin/Vasavi/DEC ELEC-
1.2.7b

Supply of 25mm dia 1.5mm thick PVC

Bends. Make : Precision/Universal&
Marudhar/VIP / GoldMedal / Million
each 12 12.00 144.00
plast / GM / Sudhakar /Polycab/Anchor/
Polyline/ Orbit/AKG/Beljin/Vasavi/DEC.
ELEC-1.2.8b
b.Labour charges
Skilled electrician day 2 790.00 1580.00
Semi Skilled electrician day 2 645.00 1290.00
Helpers day 2 595.00 1190.00
9236.00
sundries 1.00% 4060.00 0.00
9236.00
13.615% over heads and contractors
13.615% 9236.00 0.00
profit
20% on labour 20.00% 4060.00 812.00
Total 10048.00
Rate/Rmt 100.48

Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in
existing pipe with 6A siwtch, ceiling rose and 3 mm thick hyla sheet covering to switch control box
c
including all labour charges etc,., complet for light, bell , fan and exhaust fan points in non -
residential building- for 6 points unit each BLD-ELEC-2-1

out put 6 points

a. Material

Supply of 14/0.3mm (1.0 Sqmm) FRLS /

HFFR / ZHFR PVC insulated 1100V
grade as per IS : 694 / 1990 specification
for Copper cable. Makes: Finolex / RR
100m 1 1424.00 1424.00
kabel / Havells/Finecab/
KEI/Polycab/Gloster/Goldmedal/GM/
Fortune Arrt/Anchor/Million/
APAR(Anushakthi) ELEC-1.5.1a
 Supply of 6A / 10A 2 Way 1 Module
Modular Switch. Makes:
Legrand(Myrius/Lyncus)/Schneider(Clips
al X/ Livia AB)/ Crabtree
(Murano/Athena)/Lauritz Knudsen-
each 6 80.00 480.00
englaze (Formerly L&T)/ GM-(Four-Five)/
Goldmedal(GIFA)/Million
(M-VEE)/Anchor (Roma
PLUS)/Precision(Series7)/Honeywell(Ble
nzepro). ELEC-1.8.1b

Supply of 3 Plate Jumbo Ceiling Rose.

Makes:
GMGHome/GoldMedalOlive/MillionZoom
each 6 22.00 132.00
/GreatwhiteOmega/Koncept/Vimalopel/
Anchor/Vihan/CPL/ Havells Reo/Elleys
ELEC-1.7.1m

25 x 20 cms (10" x8") Hylam sheet 3mm

thick (0.050x1550=77.50 Sq inch) sqm 0.05 1.00 77.50
(1Sqm = 1550 Sq inch).
b.Labour charges
Skilled electrician day 0.60 790.00 474.00
Semi Skilled electrician day 1.20 645.00 774.00
Helpers day 0.60 595.00 357.00
3718.50
sundries 1.00% 1605.00 0.00
3718.50
13.615% over heads and contractors
13.615% 3718.50 0.00
profit
20% on labour 20.00% 1605.00 321.00
Total 4039.50
Rate/each 673.25

Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in
d existing pipe with 6A modular siwtch control and 3/2 pin sockets fixing on board including all
labour charges unit each BLD-ELEC-2-1-3

out put 15 points

a. Material

Supply of 14/0.3mm (1.0 Sqmm) FRLS /

HFFR / ZHFR PVC insulated 1100V
grade as per IS : 694 / 1990 specification
for Copper cable. Makes: Finolex / RR
100m 1 1424.00 1424.00
kabel / Havells/Finecab/
KEI/Polycab/Gloster/Goldmedal/GM/
Fortune Arrt/Anchor/Million/
APAR(Anushakthi) ELEC-1.5.1a
 Supply of 3 Plate Jumbo Ceiling Rose.
Makes:
GMGHome/GoldMedalOlive/MillionZoom
each 15 22.00 330.00
/GreatwhiteOmega/Koncept/Vimalopel/
Anchor/Vihan/CPL/ Havells Reo/Elleys
ELEC-1.7.1m

Supply of 6A 3 pin flush type Socket with

shutter. Makes:
GMGHome/GoldMedalOlive/MillionZoom
each 15 27.00 405.00
/GreatwhiteOmega/Koncept/Vimalopel/
Anchor/Vihan/CPL/ Havells Reo/Elleys
ELEC-1.7.1d
b.Labour charges
Skilled electrician day 1.50 790.00 1185.00
Semi Skilled electrician day 1.50 645.00 967.50
Helpers day 1.50 595.00 892.50
5204.00
sundries 1.00% 3045.00 0.00
5204.00
13.615% over heads and contractors
13.615% 5204.00 0.00
profit
20% on labour 20.00% 3045.00 609.00
Total 5813.00
Rate/each 387.53

Supply and run of 2 of 36/0.3 mm. (2.5. sq.mm) Fire retardant PVC insulated Flexible copper
e
cable in existing pipe for mains including all labour charges etc.,unit 1.00 Rmt BLD-ELEC-3-1-

out put 100 Rmt

a. Material

Supply of 36/0.3mm (2.5 Sqmm) FRLS /

HFFR / ZHFR PVC insulated 1100V
grade as per IS : 694 / 1990 specification
for Copper cable. Makes: Star / Airson/
100m 2 2438.00 4876.00
Benlo / Gemscab /Rajnigandha/
Avocab /CRI /Salzer /Spykaar
/Unicab/Fybros/A-Flex/Foursun/Vimcab
ELEC-1.5.3c

b.Labour charges
Skilled electrician day 0.67 790.00 529.30
Semi Skilled electrician day 2.00 645.00 1290.00
Helpers day 0.67 595.00 398.65
7093.95
sundries 1.00% 2217.95 0.00
7093.95
13.615% over heads and contractors
13.615% 7093.95 0.00
profit
20% on labour 20.00% 2217.95 443.59
Total 7537.54
Rate/Rmt 75.38
 supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper
f cable in existing pipe for earth continuity including all labour charges etc. unit 1.00 Rmt BLD-
ELEC-3-1-2
out put 100 Rmt
a. Material

Supply of 14/0.3mm (1.0 Sqmm) FRLS /

HFFR / ZHFR PVC insulated 1100V
grade as per IS : 694 / 1990 specification
for Copper cable. Makes: Finolex / RR
100m 1 1424.00 1424.00
kabel / Havells/Finecab/
KEI/Polycab/Gloster/Goldmedal/GM/
Fortune Arrt/Anchor/Million/
APAR(Anushakthi) ELEC-1.5.1a

b.Labour charges
Skilled electrician day 0.34 790.00 268.60
Semi Skilled electrician day 1.00 645.00 645.00
Helpers day 0.34 595.00 202.30
2539.90
sundries 1.00% 1115.90 0.00
2539.90
13.615% over heads and contractors
13.615% 2539.90 0.00
profit
20% on labour 20.00% 1115.90 223.18
Total 2763.08
Rate/Rmt 27.63

supply and run of 2 of 6 sq.mm (7/18) WPSC alluminium cable along with No.10 SWG G.I barer
g wire through PVC cleats with all accessories including all labour charges etc.unit 1.00 Rmt
BLD-ELEC-6-1-2

out put 100 Rmt

a. Material

Supply of 6 Sqmm WPSC (Weather

Proof Single Core) ISI Alluminium Wire.
Makes:
GoldMedal/Million/GM/Vimal/Finecab/
100m 2 1816.00 3632.00
Nakoda / Plaza/ Payal / Sudhakar/
Rajnigandha/
Airson/Orbit/ollvin/Beljin
cab/SudhakarELEC-1.6.1b

No 10 SWG GI wire 6.70x2 ELEC-

kg. 6.70 94.00 629.80
8.3.6

PVC cleats two way ELEC-8.1.12 100 nos 1 422.00 422.00

Skilled electrician day 1.00 790.00 790.00
Semi Skilled electrician day 1.00 645.00 645.00
Helpers day 1.00 595.00 595.00
6713.80
sundries 1.00% 2030.00 0.00
6713.80
 13.615% over heads and contractors
13.615% 6713.80 0.00
profit
20% on labour 20.00% 2030.00 406.00
Total 7119.80
Rate/Rmt 71.20

Providing independent earthing by excavating a trench to a depth of 2.10m in all soils, as per size
specied in data ,using 40 mm dia B class GI pipe 2.50m long with necessary accessories with
h
hume pipe ring duly providing staggered holes including filling with equal proportion of salt and
charcoal in layers and all labour charges etc complete unit eachBLD-ELEC-5-1-1

a. Material
EW excavation 1 st step
1.50x0.60x0.90m=0.85 cum 2nd step
cum 1.75 348.00 609.00
1.20x0.60x1.20 m=0.90 cum ELEC-
8.4.19
25% extra for narrow trench
40 mm dia B class GI pipe (ELEC-ELEC-
rmt 2.50 455.00 1137.50
8.4.17 d)
25 x6mm (1''x1/4'') GI flat duly drilled
12mm dia holes 4 nos of 200mm each 1 97.00 97.00
length(LR)
Drilling of 16 nos through holes of 12mm
each 16 9.00 144.00
dia(ELEC-8.4.20)
Gi nuts ,bolts,washers (ELEC-8.4.21) set 4 15.00 60.00

18'' dia RCC hume pipe ring -18" dia 2"

each 1 390.00 390.00
thick hume pipe ring ELEC-ELEC-8.4.22

Hard Coke.(ELEC-8.1.10) kg. 40 26.00 1040.00

Salt. (ELEC-8.1.11) kg. 20 20.00 400.00
b .Labour
Semi Skilled electrician day 0.50 645.00 322.50
Helpers day 0.50 595.00 297.50
4497.50
13.615% over heads and contractors
13.615% 4497.50 0.00
profit
20% on labour 20.00% 620.00 124.00
Rate/each 4621.50
Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth
Leakage Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP)
i
Isolator as incomer and 10kA SP MCBs as out going including internal connections and labour
charges for surface / flush mounting etc., complete. BLD-ELEC-4-4.1
40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-32A SP MCBs - 4Nos for outgoing.
Taking Output = each
a) Material
 SPN 4way 40A, DP D.B with IP-20
Protection suitable for single phase
ECCB / RCCB/ DP Isolator. Makes :
Legrand-DX3 / Schneider-A9/Hager-h3/
each 1 432.00 432.00
Siemens-5SX4/ Havells STADx/ Lauritz
Knudsen (Formerly L&T)-AU/Indo Asian-
Opti pro/HPL(Techno)/ Anchor (Uno
Plus) ELEC-2.11.1b

Supply of 40A, 2 Pole, 30mA D.P.Isolator

/ ECCB / RCCB RCCB for earth leakage
protection.
Makes:Legrand-DX3 /
Schneider-A9/Hager-h3/ Siemens-5SX4/ each 1 3209.00 3209.00
Havells STADx/ Lauritz Knudsen
(Formerly L&T)-AU/Indo Asian-Opti
pro/HPL(Techno)/ Anchor (Uno Plus)
ELEC-2.12.1a

Supply of 6-32A, SP MCB 10KA C/D

Curve ISI Mark. 10 kA - 6-32A range SP
MCBs Makes : Legrand-DX3 /
Schneider-A9/Hager-h3/ Siemens-5SX4/
each 4 228.00 912.00
Havells STADx / Lauritz Knudsen
(Formerly L&T)-AU/Indo Asian-Opti pro/
HPL (Techno) /Anchor (Uno Plus) ELEC-
2.10.1a

b) Labour charges :
Skilled Electrician day 0.50 790.00 395.00
Semi Skilled Electrician day 0.50 645.00 322.50
Helpers day 1.00 595.00 595.00
5865.50
Sundries such as hardware, cement etc, LS 1.00% 1312.50 0.00
5865.50
13.615% over heads and contractors
13.615% 5865.50 0.00
profit
20% on labour 20.00% 1312.50 262.50
Rate/ each 6128.00
Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of makesAtomberg(GV2 )/
j Halonix(Plasma) /Havells(Efficiencia Neo)/ Crompton(EN Groove)/Superfan(E281)/RJP(Ecowise)
unit each
Basic rate ELEC-5.1.1 3447.00
Overheads & Contractors Profit 13.615% 13.615% 3447.00 0.00
Rate/ each 3447.00

Supply of stepped type Electronic Regulator of makes GMGHome/GoldMedalOlive/MillionZoom

k
/GreatwhiteOmega/Koncept/Vimalopel/ Anchor/Vihan/CPL/ Havells Reo/Elleys unit each

Basic rate ELEC-1.7.1l 208.00

 Overheads & Contractors Profit 13.615% 13.615% 208.00 0.00
Rate/ each 208.00
Supply of 9" (225mm), Light duty exhaust fan with double ball bearing and wire guard etc
l complete. Makes: Crompton / Bajaj Bahar WG / Havells Ventil Air-DSP / Orient hill air/Halonix
/Polycab/ G.M. (Xenix)/Goldmedal (Rapido-9)

Basic rate ELEC-5.1.12 1552.00

13.615% over heads and contractors
13.615% 1552.00 0.00
profit -
Rate/each 1552.00

Supply and fixing of 20W, 2400 lumens, T8 not less than 1100 mm length LED retrofit tube light
with aluminum anodized body, input voltage AC 220 - 260 Volts, having luminous efficacy >=100
lumens/ watt, with PF>0.9, surge protection: 2KV, THD<10%, with inbuilt driver and frosted cover
CCT: 3000K-5700K, minimum CRI>70, etc., as per IS 10322 (Part 5/ Sec 1), 2012, complete with
m earth connection and not less than two years warranty a) LUMINAIRE MAKE : Phillips / GE-
Venture / Crompton / Wipro / Bajaj / Havells / Halonix/Jaquar/HPL/GM / GreenLites / Gold
Medal/Eveready// Rhino/Panasonic b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA /
OSRAM / SAMSUNG. b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM /
SAMSUNG.Unit each

Basic rate ELEC-3.8.16 547.00

13.615% over heads and contractors
13.615% 547.00 0.00
profit -
Rate/each 547.00

Labour charges for Fixing of Ceiling fan and regulator including transportation and giving
n
connections with twin core wire etc., complete.BLD-ELEC-9.7.35

a) Material

23/0060 Twin Core wire - Supply of 23 /

0060 twin core twisted / flat heavy
Copper wire ELEC-1.5.6 Make: Finolex /
Polycab / Havells / V-Guard / Gold Medal
m 1.00 12.88 12.88
/ GM / Million / Vimal /Airson/CRI/ Tamra/
ollvin/Avocab Rs 1288.00/100m

Unforseen item works, such as painting

LS 1.00% 186.01 1.86
to down rod, screws etc.,
b) Labour charges.
Skilled Electrician day 0.125 790.00 98.75
Helper day 0.125 595.00 74.38
187.87
13.615% over heads and contractors
13.615% 186.01 0.00
profit -
20% on labour 20.00% 173.13 34.63
Rate per Each 222.50
 Note : Labour is Considered for 8 fans
/ day

Labour charges for fixing of Exhaust fan in wall with necessary connections and masonary work
o
of making hole, finishing etc., complete BLD-ELEC-9.7.36

a) Material

23/0060 Twin Core wire - Supply of 23 /

0060 twin core twisted / flat heavy
Copper wire ELEC-1.5.6 Make: Finolex /
Polycab / Havells / V-Guard / Gold Medal
m 1.00 12.88 12.88
/ GM / Million / Vimal /Airson/CRI/ Tamra/
ollvin/Avocab Rs 1288.00/100m

Cement kg 25.00 4.22 105.50

b) Labour charges.
Skilled Electrician day 0.25 790.00 197.50
Helper day 0.25 595.00 148.75
Mason day 0.25 710.00 177.50
642.13
Sundries such as Sand, Bolt, Nuts etc., LS 1.00% 523.75 0.00
642.13
13.615% over heads and contractors
13.615% 642.13 0.00
profit -
20% on labour 20.00% 523.75 104.75
Rate per Each 746.88

Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all accessories
p
including giving connections and all labour charges etc., complete. BLD-ELEC-7-9-3

a) Material

23/0060 Twin Core wire - Supply of 23 /

0060 twin core twisted / flat heavy
Copper wire ELEC-1.5.6 Make: Finolex /
Polycab / Havells / V-Guard / Gold Medal
m 1.00 12.88 12.88
/ GM / Million / Vimal /Airson/CRI/ Tamra/
ollvin/Avocab Rs 1288.00/100m

screws with rawal plugs- ELEC-8.1.2 each 2 0.39 0.78

T.W round blocks ELEC-8.1.29 each 2 11.00 22.00

Cement and sand etc., LS 1.00% 143.50 0.00
b) Labour charges
Skilled Electrician/carpenter day 0.10 790.00 79.00
Semi skilled Electrician / Helper day 0.10 645.00 64.50
179.16
13.615% over heads and contractors
13.615% 179.16 0.00
profit -
20% on labour 20.00% 143.50 28.70
Rate per each 207.86
 Venkagiri Municipality Municipality
Data for buildings 2023-24
Amount in
Sl No Description of item Unit Quantity Rate in Rs
Rs
Mortars BLD-CSTN-1
1 Cement Mortar (1:3)--unit 1.00 cum BLD-CSTN-1-4
A-Materials
Cement kg 480.00 4.22 2025.60
Sand including 5% wastage cum 1.05 2102.31 2207.43
Seigniorage charges for sand cum 1.05 0.00 0.00
B- Machinery
Nil 0.00 0.00 0.00
C-Labour
Man mazdoor for mixing mortar day 0.20 595.00 119.00
20% on labour 20.00% 119.00 23.80
Rate/cum 4375.83
2 Cement Mortar (1:4)--unit 1.00 cum BLD-CSTN-1-5
A-Materials
Cement kg 360.00 4.22 1519.20
Sand including 5% wastage cum 1.05 2102.31 2207.43
Seigniorage charges for sand cum 1.05 0.00 0.00
B- Machinery
Nil 0.00 0.00 0.00
C-Labour
Man mazdoor for mixing mortar day 0.20 595.00 119.00
20% on labour 20.00% 119.00 23.80
Rate/cum 3869.43
3 Cement Mortar (1:5)--unit 1.00 cum BLD-CSTN-1-6
A-Materials
Cement kg 288.00 4.22 1215.36
Sand including 5% wastage cum 1.05 2102.31 2207.43
Seigniorage charges for sand cum 1.05 0.00 0.00
B- Machinery
Nil 0.00 0.00 0.00
C-Labour
Man mazdoor for mixing mortar day 0.20 595.00 119.00
20% on labour 20.00% 119.00 23.80
Rate/cum 3565.59
4 Cement Mortar (1:6)--unit 1.00 cum BLD-CSTN-1-7
A-Materials
Cement kg 240.00 4.22 1012.80
Sand including 5% wastage cum 1.05 2102.31 2207.43
Seigniorage charges for sand cum 1.05 0.00 0.00
B- Machinery
Nil 0.00 0.00 0.00
C-Labour
Man mazdoor for mixing mortar day 0.20 595.00 119.00
20% on labour 20.00% 119.00 23.80
Rate/cum 3363.03
Plain cement concrete (1:4:8) using 40mm with concrete mixer mixing upto plinth level unit 1.00 cum
5
BLD-CSTN-2-5
A-Materials
Cement kg 162.00 4.22 683.64
Coarse aggregate 40mm cum 0.90 1690.82 1521.74
Fine aggregate (sand) cum 0.45 1979.31 890.69
Seigniorage charges for C.A( cum 0.90 0.00 0.00
Seigniorage charges for F.A cum 0.45 0.00 0.00
Water (including for curing) kl 1.20 135.00 162.00
B- Machinery
Concrete mixer 300/200 Diesel hour 1.00 535.75 535.75
C-Labour
Mason 1st class -labour rates day 0.10 710.00 71.00
Mazdoor unskilled day 1.39 595.00 827.05
sub total 4691.87
13.615% over heads and contractors profit 13.615% 4691.87 638.80
20% on labour 20.00% 898.05 179.61
Rate/cum 5510.28
6 RCC Design mix weigh batcher/mixer BLD-CSTN-2-14

Supply and placing of the design mix concrete corresponding to IS -456 using WEIGH BATCHER/MIXER using 20
mm size graded machine crushed hard granite metal (coarse agggregate) from approved quarry including cost and
conveyance of all materials like cement,fine aggregate(sand),coarse aggregate ,water etc to site and including
seigniorage charges ,sales and other taxes on all materials including all operational ,incidental and labour charges
such as weigh batching ,machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS NO 402) with minimum cement content as per IS Code from
standard suppliers approved by the deparment including pumping , centering,shuttering,laying
concrete ,vibrating,curing etc M25 design mix unit 1.00cum

foundations,plinth,pedestals (below plinth) excluding cement cost any grade mix

A
BLD-CSTN-2-14-A
A-Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour
Mason 1st class -labour rates - 0.133 day 710.00 94.43
Mason 2nd class - 0.267 day 640.00 170.88
Mazdoor unskilled 4.60 day 595.00 2737.00
20% on labour 20.00% 3002.31 600.46
C. Machinery
Concrete mixer 300/200 Diesel 1.333 Hr 535.75 714.15
Water including curing 1.20 kl 135.00 162.00
Rate/cum 7009.07
a column footings cement content 380 kgs/cum M25 design mix unit 1.00 cum
Rate of VRCC M25 design mix 7009.07
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 301.00 301.00
labour charges 1.00 cum 672.00 672.00
9585.67
13.615% over heads and contractors profit 13.615% 8985.20 1223.34
20% on labour 20.00% 672.00 134.40
Rate/cum 10943.40
b Plinth beams cement content 380 kgs/cum M25 design mix unit 1.00 cum
Rate of VRCC M25 design mix 7009.07
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 1453.00 1453.00
labour charges 1.00 cum 1620.00 1620.00
11685.67
13.615% over heads and contractors profit 13.615% 11085.20 1509.25
20% on labour 20.00% 1620.00 324.00
Rate/cum 13518.92
c Pedestals cement content 380 kgs/cum M25 design mix unit 1.00 cum
Rate of VRCC M25 design mix 7009.07
cement M25 350.00 kg 4.22 1477.00
centering charges
material charges 1.00 cum 343.00 343.00
labour charges 1.00 cum 1069.00 1069.00
9898.07
13.615% over heads and contractors profit 13.615% 9297.60 1265.87
20% on labour 20.00% 1069.00 213.80
Rate/cum 11377.74
columns,lintels,water tanks,RCC walls in buildings excluding cement cost any grade mix
B
BLD-CSTN-2-14-B
A-Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour
Mason 1st class -labour rates -skilled 0.167 day 710.00 118.57
Mason 2nd class - semi skilled category 0.167 day 640.00 106.88
Mazdoor unskilled 5.60 day 595.00 3332.00
20% on labour 20.00% 3557.45 711.49
C. Machinery
Concrete mixer 600/400 Diesel 1.333 Hr 535.75 714.15
Water including curing 1.20 KL 135.00 162.00
Rate/cum 7675.23
 Columns GF upto 3.66m height cement content 380 kgs/cum M25 design Mix unit 1.00 cum
a-1
Rate of VRCC M25 design mix 7675.23
cement M25 350.00 kg 4.22 1477.00
centering charges
material charges 1.00 cum 371.00 371.00
labour charges 1.00 cum 2415.00 2415.00
11938.23
13.615% over heads and contractors profit 13.615% 11226.74 1528.52
20% on labour 20.00% 2415.00 483.00
Rate/cum 13949.76
Columns FF upto 3.66m height cement content 380 kgs/cum M25 design Mix unit 1.00 cum
a-2
Rate of VRCC M25 design mix 7675.23
cement M25 350.00 kg 4.22 1477.00
centering charges
material charges 1.00 cum 371.00 371.00
labour charges 1.00 cum 2415.00 2415.00
lift charges for materials 10% on labour 10.00% 3557.45 355.75
12293.98
13.615% over heads and contractors profit 13.615% 11226.74 1528.52
20% on labour 20.00% 2415.00 483.00
Rate/cum 14305.50
Columns 2nd floor upto 3.66m height cement content 380 kgs/cum M25 design Mix unit 1.00 cum
a-3
Rate of VRCC M25 design mix 7675.23
cement M25 350.00 kg 4.22 1477.00
centering charges
material charges 1.00 cum 371.00 371.00
labour charges 1.00 cum 2657.00 2657.00
lift charges for materials 20% on labour 20.00% 3557.45 711.49
12891.72
13.615% over heads and contractors profit 13.615% 11468.74 1561.47
20% on labour 20.00% 2657.00 531.40
Rate/cum 14984.59
Lintels GF upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 cum
b-1
Rate of VRCC M25 design mix 7675.23
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 1233.00 1233.00
labour charges 1.00 cum 1720.00 1720.00
12231.83
13.615% over heads and contractors profit 13.615% 11520.34 1568.49
20% on labour 20.00% 1720.00 344.00
Rate/cum 14144.33
Lintels FF upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 cum
b-2
Rate of VRCC M25 design mix 7675.23
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 1233.00 1233.00
labour charges 1.00 cum 1720.00 1720.00
lift charges for materials 10% on labour 10.00% 3557.45 355.75
12587.58
13.615% over heads and contractors profit 13.615% 11520.34 1568.49
20% on labour 20.00% 1720.00 344.00
Rate/cum 14500.07
Lintels 2nd floor upto 3.66m height cement content 380 kgs/cum M25 design mix unit 1.00 cum
b-3
Rate of VRCC M25 design mix 7675.23
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 1233.00 1233.00
labour charges 1.00 cum 1892.00 1892.00
lift charges for materials 20% on labour 20.00% 3557.45 711.49
13115.32
13.615% over heads and contractors profit 13.615% 11692.34 1591.91
 20% on labour 20.00% 1892.00 378.40
Rate/cum 15085.64
C RCC slabs, beams excluding cement cost any grade mix BLD-CSTN-2-14-C
A-Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour 1603.60
Mason 1st class -labour rates -skilled 0.067 day 710.00 47.57
Mason 2nd class - semi skilled 0.133 day 640.00 85.12
Mazdoor unskilled 3.077 day 595.00 1830.82
20% on labour 20.00% 1963.50 392.70
C. Machinery
Concrete mixer 600/400 Diesel 0.308 hour 535.75 165.01
Water including curing 1.20 kl 135.00 162.00
Total/cum 6816.96
RCC Slabs GF upto 3.66m height 0.075m thick cement content 380 kgs/cum M25 design mix unit
a
1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.075=0.075 cum 0.075 cum 6816.96 511.27
cement M25 380 x0.075= 28.50 kg 4.22 120.27
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1119.54
13.615% over heads and contractors profit 13.615% 1090.09 148.42
20% on labour 20.00% 241.00 48.20
Rate/sqm 1316.16
RCC Slabs GF upto 3.66m height 0.10m thick cement content 380 kgs/cum M25 design mix
b unit 1.00
sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.10=0.10 cum 0.10 cum 6816.96 681.70
cement M25 380 x0.10= 38.00 kg 4.22 160.36
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1330.06
13.615% over heads and contractors profit 13.615% 1290.79 175.74
20% on labour 20.00% 241.00 48.20
Rate/sqm 1554.00
RCC Slabs GF upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design mix
c-1
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.125=0.125 cum 0.125 cum 6816.96 852.12
cement M25 380 x0.125= 47.50 kg 4.22 200.45
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1540.57
13.615% over heads and contractors profit 13.615% 1491.48 203.07
20% on labour 20.00% 241.00 48.20
Rate/sqm 1791.83
RCC Slabs First Floor upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design mix
c-2
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.125=0.125 cum 0.125 cum 6816.96 852.12
cement M25 380 x0.125= 47.50 kg 4.22 200.45
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
lift charges for materials 10% on labour 10.00% 245.44 24.54
1565.11
13.615% over heads and contractors profit 13.615% 1491.48 203.07
20% on labour 20.00% 241.00 48.20
Rate/sqm 1816.38
RCC Slabs 2nd floor upto 3.66m height 0.125m thick cement content 380 kgs/cum M25 design mix
c-3
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.125=0.125 cum 0.125 cum 6816.96 852.12
cement M25 380 x0.125= 47.50 kg 4.22 200.45
 centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 265.00 265.00
lift charges for materials 20% on labour 20.00% 245.44 49.09
1613.66
13.615% over heads and contractors profit 13.615% 1515.48 206.33
20% on labour 20.00% 265.00 53.00
Rate/sqm 1872.99
RCC Slabs GF upto 3.66m height 0.15m thick cement content 380 kgs/cum M25 design mix
d-1
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.15=0.15 cum 0.15 cum 6816.96 1022.54
cement M25 380 x0.15= 57.00 kg 4.22 240.54
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1751.08
13.615% over heads and contractors profit 13.615% 1692.18 230.39
20% on labour 20.00% 241.00 48.20
Rate/sqm 2029.67
RCC Slabs FF upto 3.66m height 0.15m thick cement content 380 kgs/cum M25 design mix
d-2
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.15=0.15 cum 0.15 cum 6816.96 1022.54
cement M25 380 x0.15= 57.00 kg 4.22 240.54
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
lift charges for materials 10% on labour 10.00% 294.53 29.45
1780.54
13.615% over heads and contractors profit 13.615% 1692.18 230.39
20% on labour 20.00% 241.00 48.20
Rate/sqm 2059.13
RCC Slabs GF upto 3.66m height 0.20m thick cement content 380 kgs/cum M25 design mix
e
unit 1.00 sqm
Rate of VRCC M25 design mix
quantity of concrete/sqm 1.00 x0.20=0.20 cum 0.20 cum 6816.96 1363.39
cement M25 380 x0.20= 76.00 kg 4.22 320.72
centering charges
material charges 1.00 sqm 254.00 254.00
labour charges 1.00 sqm 248.00 248.00
2186.11
13.615% over heads and contractors profit 13.615% 2107.57 286.95
20% on labour 20.00% 248.00 49.60
Rate/sqm 2522.66
RCC Sun shades 0.60m wide ,0.10m thick at fixed end and 0.05m at free end GF upto 3.66m height
f-1
cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
Rate of VRCC M25 design mix
quantity of concrete/Rmt = 1.00 x0.60 x(0.10+0.05/2)=0.045
0.045 cum 6816.96 306.76
cum
cement M25 380 x0.045= 17.10 kg 4.22 72.16
centering charges
material charges 0.60 sqm 243.00 145.80
labour charges 0.60 sqm 264.00 158.40
683.13
13.615% over heads and contractors profit 13.615% 665.45 90.60
20% on labour 20.00% 158.40 31.68
Rate/Rmt 805.41
RCC Sun shades 0.60m wide ,0.10m thick at fixed end and 0.05m at free end GF upto 3.66m height
f-2
cement content 380 kgs/cum M25 design mix unit 1.00 Rmt
Rate of VRCC M25 design mix
quantity of concrete/Rmt = 1.00 x0.60 x(0.10+0.05/2)=0.045
0.045 cum 6816.96 306.76
cum
cement M25 380 x0.045= 17.10 kg 4.22 72.16
centering charges
material charges 0.60 sqm 243.00 145.80
labour charges 0.60 sqm 264.00 158.40
lift charges for materials 10% on labour 10.00% 88.36 8.84
691.96
 13.615% over heads and contractors profit 13.615% 665.45 90.60
20% on labour 20.00% 158.40 31.68
Rate/Rmt 814.24
 Beams GF upto3.66m height cement content 380 kgs /cum M25 design mix unit 1.00 cum
g-1
Rate of VRCC M25 design mix 6816.96
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 2179.00 2179.00
labour charges 1.00 cum 2027.00 2027.00
12626.56
13.615% over heads and contractors profit 13.615% 12233.86 1665.64
20% on labour 20.00% 2027.00 405.40
Rate/cum 14697.60
Beams FF upto3.66m height cement content 380 kgs /cum M25 design mix unit 1.00 cum
g-2
Rate of VRCC M25 design mix 6816.96
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 2179.00 2179.00
labour charges 1.00 cum 2027.00 2027.00
lift charges for materials 10% on labour 10.00% 1963.51 196.35
12822.91
13.615% over heads and contractors profit 13.615% 12233.86 1665.64
20% on labour 20.00% 2027.00 405.40
Rate/cum 14893.95
Beams 2nd floor upto3.66m height cement content 380 kgs /cum M25 design mix unit 1.00 cum
g-3
Rate of VRCC M25 design mix 6816.96
cement M25 380.00 kg 4.22 1603.60
centering charges
material charges 1.00 cum 2179.00 2179.00
labour charges 1.00 cum 2230.00 2230.00
lift charges for materials 20% on labour 20.00% 1963.51 392.70
13222.26
13.615% over heads and contractors profit 13.615% 12436.86 1693.28
20% on labour 20.00% 2230.00 446.00
Rate/cum 15361.54

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel (MS) steel bars
(Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as
7 per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126) (BLD-CSTN-2-18) unit
1.00 MT

a Ground Floor
Material
HYSD bars including 5% for overlaps and wastage
1.05 MT 59000.00 61950.00
Binding wire item-3 6.00 kgs 64.00 384.00
Labour for cutting bending shifting to site tying and
placing in position
Bar bender 10.00 day 850.00 8500.00
Mazdoor unskilled 10.00 day 595.00 5950.00
76784.00
13.615% over heads and contractors profit 13.615% 76784.00 10454.14
20% on labour 20.00% 14450.00 2890.00
Rate /MT 90128.14
Rate /kg 90.13
b First Floor
Material
HYSD bars including 5% for overlaps and wastage
1.05 MT 59000.00 61950.00
Binding wire item-3 6.00 kgs 64.00 384.00

Labour for cutting bending shifting to site tying and

placing in position

black smith/bar bender 10.00 day 850.00 8500.00

Mazdoor unskilled 10.00 day 595.00 5950.00
 Lift charges 10% on labour 10.00% 14450.00 1445.00
78229.00
13.615% over heads and contractors profit 13.615% 76784.00 10454.14
20% on labour 20.00% 14450.00 2890.00
Rate /MT 91573.14
Rate /kg 91.57
c 2nd Floor
Material
HYSD bars including 5% for overlaps and wastage
1.05 MT 59000.00 61950.00
Binding wire item-3 6.00 kgs 64.00 384.00
Labour for cutting bending shifting to site tying and
0.00
placing in position
black smith/bar bender 10.00 day 850.00 8500.00
Mazdoor unskilled 10.00 day 595.00 5950.00
Lift charges 20% on labour 20.00% 14450.00 2890.00
79674.00
13.615% over heads and contractors profit 13.615% 76784.00 10454.14
20% on labour 20.00% 14450.00 2890.00
Rate /MT 93018.14
Rate /kg 93.02
Brick masonary in CM (1:5) with traditional size 23x11x7cm unit 1.00 cum BLD-CSTN-3-1 -a-iii
8
a Ground floor
materials
cement 57.60 kgs 4.22 243.07
Bricks traditional size 23x11x7 cm 2nd class 512.00 1000 nos 8480.00 4341.76
sand 0.20 cum 2102.31 420.46
labour
mason 1st class 0.24 day 710.00 170.40
mason 2nd class 0.56 day 640.00 358.40
Mazdoor unskilled 1.89 day 595.00 1124.55
6658.64
13.615% over heads and contractors profit 13.615% 6658.64 906.57
20% on labour 20.00% 1653.35 330.67
Rate/cum 7895.89
b First floor
materials
cement 57.60 kgs 4.22 243.07
Bricks traditional size 23x11x7 cm 2nd class 512.00 1000 nos 8480.00 4341.76
sand 0.20 cum 2102.31 420.46
labour
mason 1st class 0.24 day 710.00 170.40
mason 2nd class 0.56 day 640.00 358.40
Mazdoor unskilled 1.89 day 595.00 1124.55
lift charges
materials 10% on labour 10.00% 1653.35 165.34
scafolding charges
Material hire charges 10.78/sqm, for 1.00cum= 1/0.23 1sqm 4.35 10.78 46.87
Labour charges 84.62/sqm, for 1.00cum= 1/0.23 1sqm 4.35 84.62 367.91
7238.76
13.615% over heads and contractors profit 13.615% 7073.43 963.05
20% on labour 20.00% 1653.35 330.67
20% labour on scoffoling labour charges 20.00% 367.91 73.58
Rate/cum 8606.06
Brick masonary in CM (1:6) with traditional size 23x11x7cm unit 1.00 cum BLD-CSTN-3-1 -a-iv
9
a Ground floor
 materials
cement 48.00 kgs 4.22 202.56
Bricks traditional size 23x11x7 cm 2nd class 512.00 1000 nos 8480.00 4341.76
sand 0.20 cum 2102.31 420.46
labour
mason 1st class 0.24 day 710.00 170.40
mason 2nd class 0.56 day 640.00 358.40
Mazdoor unskilled 1.89 day 595.00 1124.55
6618.13
13.615% over heads and contractors profit 13.615% 6618.13 901.06
20% on labour 20.00% 1653.35 330.67
Rate/cum 7849.86
b First floor
materials
cement 48.00 kgs 4.22 202.56
Bricks traditional size 23x11x7 cm 2nd class 512.00 1000 nos 8480.00 4341.76
sand 0.20 cum 2102.31 420.46
labour
mason 1st class 0.24 day 710.00 170.40
mason 2nd class 0.56 day 640.00 358.40
Mazdoor unskilled 1.89 day 595.00 1124.55
lift charges
materials 10% on labour 10.00% 1653.35 165.34
scafolding charges
Material hire charges 10.78/sqm, for 1.00cum= 1/0.23 1sqm 4.35 10.78 46.87
Labour charges 84.62/sqm, for 1.00cum= 1/0.23 1sqm 4.35 84.62 367.91
7198.25
13.615% over heads and contractors profit 13.615% 7032.91 957.53
20% on labour 20.00% 1653.35 330.67
20% labour on scoffoling labour charges 20.00% 367.91 73.58
Rate/cum 8560.03
c 2nd floor
materials
cement 48.00 kgs 4.22 202.56
Bricks traditional size 23x11x7 cm 2nd class 512.00 1000 nos 8480.00 4341.76
sand 0.20 cum 2102.31 420.46
labour 0.00
mason 1st class 0.24 day 710.00 170.40
mason 2nd class 0.56 day 640.00 358.40
Mazdoor unskilled 1.89 day 595.00 1124.55
lift charges
materials 20% on labour 20.00% 1653.35 330.67
scafolding charges
Material hire charges 10.78/sqm, for 1.00cum= 1/0.23 1sqm 4.35 10.78 46.87
Labour charges 121.18/sqm, for 1.00cum= 1/0.23 1sqm 4.35 121.18 526.87
7522.54
13.615% over heads and contractors profit 13.615% 7191.87 979.17
20% on labour 20.00% 1653.35 330.67
20% labour on scoffoling labour charges 20.00% 526.87 105.37
Rate/cum 8937.76
10 Plastering with CM (1:3) 12mm thick GF to ceiling unit 10.00 sqm BLD-CSTN-6-1
a Ground floor
Materials
Cement mortar (1:3) 0.15 cum 4375.83 656.37
Labour
Mason 1st class 0.60 day 710.00 426.00
 Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
1653.57
13.615% over heads and contractors profit 13.615% 1653.57 225.13
20% on labour 20.00% 997.20 199.44
Rate/10 sqm 2078.15
b First floor
Materials
Cement mortar (1:3) 0.15 cum 4375.83 656.37
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
Lift charges 10% on labour 10.00% 997.20 99.72
1753.29
Scaffolding charges
Material hire charges 2.57/sqm, 1sqm 10.00 2.57 25.70
Labour charges 16.94/sqm, 1sqm 10.00 16.94 169.40
1948.39
13.615% over heads and contractors profit 13.615% 1848.67 251.70
20% on labour 20.00% 997.20 199.44
20% labour on scoffoling labour charges 20.00% 169.40 33.88
Rate/10 sqm 2433.41
c 2nd floor
Materials
Cement mortar (1:3) 0.15 cum 4375.83 656.37
Labour 0.00
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
Lift charges 20% on labour 20.00% 997.20 199.44
1853.01
saffolding charges
Material hire charges 2.57/sqm, 1sqm 10.00 2.57 25.70
Labour charges 24.04/sqm, 1sqm 10.00 24.04 240.40
2119.11
13.615% over heads and contractors profit 13.615% 1919.67 261.36
20% on labour 20.00% 997.20 199.44
20% labour on scoffoling labour charges 20.00% 240.40 48.08
Rate/10 sqm 2628.00
11 Plastering with CM (1:4) 12mm thick GF unit 10.00 sqm BLD-CSTN-6-2
a Ground floor
Materials
Cement mortar (1:5) 0.15 cum 3869.43 580.41
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
1577.61
13.615% over heads and contractors profit 13.615% 1577.61 214.79
20% on labour 20.00% 997.20 199.44
Rate/10 sqm 1991.85
b First floor
Materials
Cement mortar (1:5) 0.15 cum 3869.43 580.41
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
lift charges
10% onlabour 10.00% 997.20 99.72
1677.33
saffolding charges
Material hire charges 1.08/sqm, 1sqm 10.00 1.08 10.80
Labour charges 8.47/sqm, 1sqm 10.00 8.47 84.70
1772.83
13.615% over heads and contractors profit 13.615% 1673.11 227.79
20% on labour 20.00% 997.20 199.44
20% labour on scoffoling labour charges 20.00% 84.70 16.94
Rate/10 sqm 2217.01
12 Plastering with CM (1:5) 12mm thick GF unit 10.00 sqm BLD-CSTN-6-3
a Ground floor
 Materials
Cement mortar (1:5) 0.15 cum 3565.59 534.84
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
1532.04
13.615% over heads and contractors profit 13.615% 1532.04 208.59
20% on labour 20.00% 997.20 199.44
Rate/10 sqm 1940.06
b First floor
Materials
Cement mortar (1:5) 0.15 cum 3565.59 534.84
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
lift charges
10% onlabour 10.00% 997.20 99.72
1631.76
saffolding charges
Material hire charges 1.08/sqm, 1sqm 10.00 1.08 10.80
Labour charges 8.47/sqm, 1sqm 10.00 8.47 84.70
1727.26
13.615% over heads and contractors profit 13.615% 1627.54 221.59
20% on labour 20.00% 997.20 199.44
20% labour on scoffoling labour charges 20.00% 84.70 16.94
Rate/10 sqm 2165.23
c 2nd floor
Materials
Cement mortar (1:5) 0.15 cum 3565.59 534.84
Labour
Mason 1st class 0.60 day 710.00 426.00
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 0.96 day 595.00 571.20
lift charges
20% onlabour 20.00% 997.20 199.44
1731.48
saffolding charges
Material hire charges 1.08/sqm, 1sqm 10.00 1.08 10.80
Labour charges 12.12/sqm, 1sqm 10.00 12.12 121.20
1863.48
13.615% over heads and contractors profit 13.615% 1664.04 226.56
20% on labour 20.00% 997.20 199.44
20% labour on scoffoling labour charges 20.00% 121.20 24.24
Rate/10 sqm 2313.72
13 Plastering with CM (1:5) 20mm thick GF unit 10.00 sqm BLD-CSTN-6-3
a Ground floor
Materials
Cement mortar (1:5) 0.21 cum 3565.59 748.77
Labour
Mason 1st class 0.94 day 710.00 667.40
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 1.60 day 595.00 952.00
2368.17
13.615% over heads and contractors profit 13.615% 2368.17 322.43
20% on labour 20.00% 1619.40 323.88
Rate/10 sqm 3014.48
b First floor
Materials
Cement mortar (1:5) 0.21 cum 3565.59 748.77
Labour
Mason 1st class 0.94 day 710.00 667.40
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 1.60 day 595.00 952.00
lift charges
10% onlabour 10.00% 1619.40 161.94
2530.11
saffolding charges
Material charges 10.00 sqm 1.08 10.80
Labour charges 10.00 sqm 8.47 84.70
2625.61
13.615% over heads and contractors profit 13.615% 2463.67 335.43
 20% on labour 20.000% 1619.40 323.88
20% labour on scoffoling labour charges 20.000% 84.70 16.94
Rate/10 sqm 3301.86
c 2nd floor
Materials
Cement mortar (1:5) 0.21 cum 3565.59 748.77
Labour
Mason 1st class 0.94 day 710.00 667.40
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 1.60 day 595.00 952.00
lift charges
20% onlabour 20.00% 1619.40 323.88
2692.05
saffolding charges
Material charges 10.00 sqm 1.08 10.80
Labour charges 10.00 sqm 12.12 121.20
2824.05
13.615% over heads and contractors profit 13.615% 2500.17 340.40
20% on labour 20.000% 1619.40 323.88
20% labour on scoffoling labour charges 20.000% 121.20 24.24
Rate/10 sqm 3512.57
14 Plastering with CM (1:3) 20mm thick GF unit 10.00 sqm BLD-CSTN-6-8
Materials
Cement mortar (1:3) 0.21 cum 4375.83 918.92
Labour
Mason 1st class 0.94 day 710.00 667.40
Mason 2nd class day 640.00 0.00
Mazdoor unskilled 1.60 day 595.00 952.00
2538.32
13.615% over heads and contractors profit 13.615% 2538.32 345.59
20% on labour 20.000% 1619.40 323.88
Rate/10 sqm 3207.80

11.5 cm wide Brick masonry for super-structure on ground floor in cm (1:3) using second class
traditional size bricks including cost of all materials, seigniorage charges, labour and all operations
15
for constructing half brick masonry, mixing cement mortar, curing etc., complete for finished item of
work, but excluding conveyance charges of materials.

unit:10sqm
0.00
Country bricks, second class traditional size 23x11x7cm 1000 565 8480.00 4791.20
Cement kg. 106.00 4.22 447.32
Sand cum 0.22 2102.31 462.51
Seigniorage charges for sand cum 0.22 0.00 0.00
Labour
Mason 1st class day 0.60 710.00 426.00
Mason 2nd class day 0.60 640.00 384.00
Mazdoor (unskilled) day 2.75 595.00 1636.25
Sub Total 8147.28
Overheads & Contractors Profit 13.615% 13.615% 8147.28 1109.25
20% on labour 20.000% 2446.25 489.25
Rate per 10 Sqm 9745.78
Rate per 1 Sqm 974.58
Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH for
16
foundations of cc drains unit 1.00 cum RBR-FNDN-2(1)
Sand filling unit 6.00 cum
a) Labour
Mate day
Mazdoor (Unskilled) 0.31 day 595.00 184.45
b) Material
Sand 6.00 cum 1,813.01 10878.06
water charges @ 1% 0.00 0.00 11,062.51 110.63
11173.14
Overheads & Contractors Profit 13.615% 13.615% 11173.14 1521.22
20% on labour 20.000% 184.45 36.89
Rate/ 6 cum 12731.25
Rate / 1 Cum 2121.87

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead
17
of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH RBR-FNDN-1 1(A) & SOR -2013-14 CL-2-II
 Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H--
ordinary soil--manual means upto 3m depth for foundations of buildings in restricted places unit 1.00 cum
Taking output = 10 cum
a) Labour
Mate day
Mazdoor (Unskilled) 3.64 day 595.00 2165.80
75% extra for foundations in restricted places 0.00
2165.80
Overheads & Contractors Profit 13.615% 13.615% 2165.80 294.87
20% on labour 20.000% 2165.80 433.16
Cost for 10 cum = a+b+c 2893.83
Rate per cum = (a+b+c)/10 289.38

18 Painting with Synthetic Enamel paints - Two Coats - For New Iron Work unit 10.00 sqm BLD-CSTN-10-12 -V

A. Materials :
Synthetic Enamel paint (at 20 sqm / litre as per British Paints
L 1.100 281.00 309.10
(I) Ltd. BMT-J-29 GRADE-1
B. Labour
Painter 1st class 1.10*0.30= day 0.33 795.00 262.35
Painter 2nd class 1.10*0.70= day 0.770 640.00 492.80
Sundries including brushes, soap, putty etc., 1.00% 1064.25 10.64
1074.89
Overheads & Contractors Profit 13.615% 13.615% 1064.25 144.90
20% on labour 20.000% 755.15 151.03
cost for 10 sqm 1370.82
Painting, Priming Coat on New Iron Work BLD-CSTN-10-6
Unit: 10 sqm
A. Materials :
Red Oxide Primer BMT-J-03 L 0.70 160.00 112.00
B. Labour
Painter 1st class0.70*0.30= day 0.210 795.00 166.95
Painter 2nd class 0.70*0.70= day 0.490 640.00 313.60
592.55
Sundries including brushes, soap, putty etc.,1% 1.00% 592.55 5.93
cost for 10 sqm 598.48
Overheads & Contractors Profit 13.615% 13.615% 278.95 37.98
20% on labour 20.000% 480.55 96.11
Total cost for 10 sqm 732.56
Rate/10sqm 2103.38
Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water proof
compound per bag of cement laid over roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational, incidental and labour charges for mixing
19
mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work BLD-CSTN-8-25

a Ground floor
Unit = 10 sqm
A. Materials :
Cement Mortal 1:3 cum 0.21 4375.83 918.92
Water proof compound (Quick setting, rapid hardening and
water proofing compound Conforming to IS: I.S. 2645- kg 2.00 90.00 180.00
2003)MAT-00081
B. Labour
Mason 1st class day 0.66 710.00 468.60
Mason 2nd class day 1.54 640.00 985.60
Mazdoor (unskiled) day 3.70 595.00 2201.50
4754.62
Overheads & Contractors Profit 13.615% 13.615% 4754.62 647.34
20% on labour 20.000% 3655.70 731.14
Rate/10 sqm 6133.11
b First floor
Unit = 10 sqm
A. Materials :
Cement Mortal 1:3 cum 0.21 4375.83 918.92

Water proof compound (Quick setting, rapid hardening and

water proofing compound Conforming to IS: I.S. 2645- kg 2.00 90.00 180.00
2003)MAT-00081

B. Labour
 Mason 1st class day 0.66 710.00 468.60
Mason 2nd class day 1.54 640.00 985.60
Mazdoor (unskiled) day 3.70 595.00 2201.50
Lift charges 10% of labour 10.00% 3655.70 365.57
5120.19
Overheads & Contractors Profit 13.615% 13.615% 4754.62 647.34
20% on labour 20.000% 3655.70 731.14
Rate/10 sqm 6498.68
c 2nd floor
Unit = 10 sqm
A. Materials :
Cement Mortal 1:3 cum 0.21 4375.83 918.92
Water proof compound (Quick setting, rapid hardening and
water proofing compound Conforming to IS: I.S. 2645- kg 2.00 90.00 180.00
2003)MAT-00081
B. Labour 0.00
Mason 1st class day 0.66 710.00 468.60
Mason 2 class
nd
day 1.54 640.00 985.60
Mazdoor (unskiled) day 3.70 595.00 2201.50
Lift charges 20% of labour 20.00% 3655.70 731.14
5485.76
Overheads & Contractors Profit 13.615% 13.615% 4754.62 647.34
20% on labour 20.000% 3655.70 731.14
Rate/10 sqm 6864.25
Painting Walls with Snowcem or other equal and approved Water Proof Cement Paint over Priming Coat, 2
20
Coats (All Colours)BLD-CSTN-10-3
a Ground Floor
Unit: 10 sqm
A. Materials :
Cement Paint at 3 sqm., per kg BMT-J-23
MAT-01095 kg 3.50 54.00 189.00

B. Labour
Painter 1st class0.50*0.30= day 0.150 795.00 119.25
Painter 2nd class 0.50*0.70= day 0.350 640.00 224.00
Mazdoor (unskilled) day 1.50 595.00 892.50
1424.75
Sundries including brushes, etc., 1.00% 1424.75 14.25
1439.00
Overheads & Contractors Profit 13.615% 13.615% 1424.75 193.98
20% on labour 20.000% 1235.75 247.15
Rate/10 sqm 1880.13
b First Floor
Unit: 10 sqm
A. Materials
Cement Paint: at 3 sqm., per kg sl no 377 BMT-J-23
MAT-01095
kg 3.50 54.00 189.00

B. Labour
Painter 1st class0.50*0.30= day 0.150 795.00 119.25
Painter 2nd class 0.50*0.70= day 0.350 640.00 224.00
Mazdoor (unskilled) day 1.50 595.00 892.50
1424.75
Sundries including brushes, etc., 1.00% 1424.75 14.25
Lift charges 10% on labour 10.00% 1235.75 123.58
1562.57
Overheads & Contractors Profit 13.615% 13.615% 1424.75 193.98
20% on labour 20.000% 1235.75 247.15
Rate/10 sqm 2003.70
c 2nd Floor
Unit: 10 sqm
A. Materials
Cement Paint: at 3 sqm., per kg sl no 377 BMT-J-23
MAT-01095
kg 3.50 54.00 189.00

B. Labour
 Painter 1st class0.50*0.30= day 0.150 795.00 119.25
Painter 2nd class 0.50*0.70= day 0.350 640.00 224.00
Mazdoor (unskilled) day 1.50 595.00 892.50
1424.75
Sundries including brushes, etc., 1.00% 1200.75 12.01
Lift charges 20% on labour 20.00% 1235.75 247.15
1683.91
Overheads & Contractors Profit 13.615% 13.615% 1424.75 193.98
20% on labour 20.000% 1235.75 247.15
Rate/10 sqm 2125.04
Manufacture,supply,delivery of MS grill gates,window ornamental safety grill ,made with MS flats,MS angles,MS
21 squares etc including welding,finishing,applying red oxide paint as primary coat etc complete unit 1.00 kgs -
Building SSR - 2023-24 rates
Material
MS flats,MS angles,etc 1.05 kg 60.00 63.00

Labour for cutting bending shifting to site tying and placing in

1.00 kg 33.00 33.00
position BMM.V.14

labour charges for fixing BMM.V.15 1.00 kg 6.00 6.00

102.00
13.615% over heads and contractors profit 13.615% 102.00 13.89
20% on labour 20.000% 39.00 7.80
Rate/kg 123.69

22 supply and fixing of RCC jollys of approved design 50mm thick unit 1.00 sqm - SOR -2022-23 Rate

Basic rate BMS.W.17 sqm 1.00 353.00 388.00

13.615% over heads and contractors profit 13.615% 388.00 52.83
Rate/sqm 440.83
Supply, delivery and fixing of 110mm dia single socket PVC pipes 4 kg/sqcm prince/Sudhakar or any ISI brand for
23
rain water pipes with clamps - Building SSR - 2022-23 rates
Basic rate BMW-G-13 Rmt 3.00 447.00 149.00
labour charges for laying,fixing and commissioning the PVC
pipes including couplers/bends/tees etc any diameter
including fixing necessary fittings bends ,plugs, Rmt 1.00 79.00 79.00
couplers ,junctions,tees ftc with sovent jointing as per
standard practice BMW-G-152
Supplying 76.2 mm W.I clamps BMW-I.101 each 0.50 25.00 12.50
Labour charges for fixing BMW-I.102 each 0.50 11.00 5.50
246.00
13.615% over heads and contractors profit 13.615% 246.00 33.49
20% on labour 20.000% 79.00 15.80
20% labour on fixing charges 20.000% 5.50 1.10
Rate/Rmt 296.39

Supply and fixing Aluminium Anodised Doors - Single Shutter as per approved drawing with aluminium anodised
sections of Jindal sections and outer frame top horizontals & both verticals of 2408 of size 101.6 x 44.75 x 3.18 mm
Shutter frame top, bottom and verticals of 4504 of size 44.45 mm x 47.62 mm x 3.18 and Middle lock rail of 4621 of
size 49.91 x 44.45 x 3 mm with tinted-bronze/green glass 5 mm thick(middle to top),MDF Board-exterior both sides
24
laminaed 12mm thick(middle to bottom) fixed including supply and fixing aluminium handles of 150 mm for each
shutter and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour
charges for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work - BLD-
CSTN-11-31 & Item 11 of Revised data

unit sqm
A) Material requirement for 1.20x2.10m door
Aluminium Section
vertical 2*2.10=4.20 no 2408
top horizantal 1*1.20=1.20
total 4.20+1.20=5.40 rmt*2.541kg=13.72 kgs
shutter frame
vertical 2*2.10=4.20 no 4504
horizantals 2*1.20=2.40
total 4.20+2.40=6.60 rmt*1.505kg=9.933
midle no 4621 1*1.20=1.20*1.505=1.806
corners for shutters no 4420
vertical 2.10-5*0.75=1.725*4=6.90m
Horizantals 1.20-4*0.075 0.90*8=7.20
weight (6.90+7.20)*0.124=1.75
total 12.98+9.48+1.57+1.75=25.78X10% wastage 28.39
kg 28.39 337.00 9567.43
kgs BMS.W.01
tinted-bronze/green GLASS 5mm thick 1.20*1.05=1.26
sqm 1.26 749.00 943.74
BMT.I.08
 Silicon sealant LS 150.00
Rubber beading 2(1.20+2.10) BMS.W.06 RMT 6.60 2.00 13.20
Alum.Anodised.PC HandlesBMT-G-34 each 2 122.00 244.00
tower bolts 200mm long BMT-G-09 each 1 114.00 114.00
Door stoppers BMT-G-57 each 1 64.00 64.00
heavy duty mortice lock 6/7 levers BMT-G-66 each 1 902.00 902.00
MDF Board-exterior both sides laminaed 12mm thick BMT-K-
sqm 1.26 810.00 1020.60
81 1.20* 1.05 sqm
Rate/ 2.52 sqm 13018.97
rate for 1.00 sqm 5166.26
B) Labour charges
1st Class Carpenter day 0.417 795.00 331.25
2nd Class Carpenter day 0.833 640.00 533.33
Power Saw Cutter - Hand Operated - Operator day 0.417 640.00 266.67
Power Drill - Hand Operated - Operator day 0.417 640.00 266.67
Unskilled Mazdoor day 1.250 595.00 743.75
C) Machinery
Power Saw Cutter - Hand Operated - Hire charges
Hrs 3.333 132.00 440.00
BMC.X.02
Power Drill - Hand Operated - Hire Charges BMC.X.03 Hrs 3.333 121.00 403.33
Supervision Charges Nos 0.417 775.00 322.92
8474.17
Power charges for Motors 1.00% 8474.17 84.74
8558.92
13.615% over heads and contractors profit 13.615% 8474.17 1153.76
20% on labour 20.000% 2464.58 492.92
Basic cost per 1 sqm 10205.59
Rate/1.20 x2.10m size door 25718.09

Rate/1.00 x2.10m size door 21431.74

Supply and fixing Aluminium Anodised Two/ Three Track Sliding Windows as per approved drawing with aluminium
anodised sections of Series C Jindal sections and outer frame top horizontals & both verticals of 8774 of size 62 x
29.5 mm and bottom horizontal - two track frame of 8773 of size 62 x 29.5 mm, Shutter frame top, bottom and
verticals of 8304 of size 50 mm x 20 mm and Weather interlocking frame of 8306 of size 50 x 20 with plain clear
25
float glass 5 mm thick fixed including supply and fixing aluminium handles of 100 mm for each shutter, nylon rollers
assembly and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including
labour charges for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work BLD-
CSTN-11-30 - Item -10 of - Revised data.

unit 1 sqm
Unit 1 sqm

A) MATERIAL REQUIREMENT for 1.20x1.35m BMS.W.01 kgs 12.48 337.00 4205.76

Aluminiun sections frame

top horizantal 8774 1.20mx1=1.20
verticals 8774 1.35mx2=2.70

Total 3.90 Rmtx0.695 kgs= 2.71

Bottom Harizantal 8773 1.20mx1=1.20x0.695kgs=0.834 kgs

shutters
top,bottom, 8304 2x2x0.60=2.40
vertical 8304 2x2x1.35= 5.40
Total 7.80 x 0.642=5.00
corners 4420
vertical 2*4*1.35-2*0.05=10.70
Horizantal 2*4*0.70-2*0.05=5.50

Total (10.70+5.50) x 0.142=5.50 =2.30

Toal requirement of Aluminium section

2.71+0.834+5.50+2.30=11.344+10% wastage=12.48 kg
5mm thick glass BMT.I.02
2x0.60x1.35= 1.62 sqm sqm 1.62 634.00 1027.08
Silicon sealent LS 50.00
(0.60+1.35)*2*2 RUBBER BEADING Rmt 7.80 2.00 15.60
 Aluminium Door Handles (IS:208) 100 mm Long - BMT-G.32 Each 2 72.00 144.00

Material for 1.20x1.35m 5442.44

Material for 1.00 sqm 3359.53
B) Labour charges
1st Class Carpenter day 0.347 795.00 276.04
2nd Class Carpenter day 1.042 640.00 666.67
Power Saw Cutter - Hand Operated - Operator day 0.3470 640.00 222.08
Power Drill - Hand Operated - Operator day 0.3470 640.00 222.08
Unskilled Mazdoor day 1.0420 595.00 619.99
C) Machinery
Power Saw Cutter - Hand Operated - Hire charges Hrs 2.7780 132.00 366.70
Power Drill - Hand Operated - Hire Charges Hrs 2.7780 121.00 336.14
Supervision Charges Nos 0.347 775.00 268.92
6338.15
Power charges for Motors 1.00% 6338.15 63.38

6401.53
13.615% over heads and contractors profit 13.615% 6338.15 862.94
20% on labour 20.000% 2275.78 455.16
Basic cost per 1 sqm 7719.63
Rate/1.50 x1.200m size window 13895.33
Rate/1.20 x1.350m size window 12505.79
Rate/1.20 x1.20m size window 11949.98

Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of the size 50 x 47mm with a wall thickness
of 5mm, made out of extruded 5mm rigid PVC foam sheet, mitre cut at two corners and joined with 2nos. of 150mm
long brackets of 15x15mm M.S. square tube. The two vertical door profiles are to be reinforced with 19x19mm M.S.
26 Square tube of 19 gauge. The door frame shall be fixed to the wall using 65/100mm long M.S. Screws through the
frame by using PVC fasteners. A minimum of 4nos. of screws to be provided for each vertical member & minimum
2nos. for horizontal member etc. complete as per manufacturers specification and direction of Engineer-in-Charge
for finished item of work unit 1.00 Rmt- Building SSR- 2022-23

Basic rate BMT-N.01 418.00 418.00

13.615% over heads and contractors profit - 13.615% 418.00 56.91
Rate/Rmt 474.91

Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes of 19
gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall have
a coat of steel primers of approved make and manufacture. M.S. frame shall be covered with 5mm thick heat
moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail,
lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet as gap insert for top
27 rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S. frame welded / sealed to the stiles &
rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel
using PVC solvent adhesive. Complete as per direction of Engineer-in-charge, manufacturer’s specification &
drawing for finished item of work unit 1.00 sqm - Building SSR- 2022-23

Basic rate BMT-N.02 2650.00 2650.00

13.615% over heads and contractors profit - 13.615% 2650.00 360.80

Rate/sqm 3010.80

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through
their entire length and jointed together at the ends by end-locks, mounted on specially designed pipe shaft of
50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
28
arrangements for inside & outside locking with push-pull operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer, locks, ball bearings, all accessories etc complete for
finished item of work as per special spn: 1108

Basic rate BMT.F.29 MAT-00895 4314.00

13.615% over heads and contractors profit - 13.615% 4314.00 587.35
Rate/ sqm 4901.35

Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days
30
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH. unit 1.00 cum Nominal mix 1:3:6

Lean cement concrete 1:3:6 nominal mix. Rate may be taken as per item 11.4. P.C.C grade M 10
 (a) Material
Cement 0.22 t 4220.00 928.40
Coarse sand 0.45 cum 1979.31 890.69
40 mm aggregate m/c SS5 0.90 cum 1690.82 1521.74
Water 1.20 kl 135.00 162.00
(b) Labour
Mate - day
Mason (1st Class) 0.10 day 710.00 71.00
Mazdoor (Unskilled) 1.39 day 595.00 827.05
(c) Machinery
Concrete mixer 300/200 Diesel 1.00 hour 535.75 535.75
4936.63
e&f) Overheads & Contractors Profit13.615% 13.615% 4936.63 672.12
20% on labour 20.000% 898.05 179.61
Rate/cum 5788.36

Providing VRCC M20 Grade Nominal Concrete Mix corresponding to IS 456 using WEIGH BATCHER / MIXER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
31 including all operational, incidental and labour charges such as weigh batching, machine mixing, laying concrete,
curing with cement content 400Kgs/Cum as per I.S code from standard suppliers approved by the department
including centering, shuttering, laying concrete, vibrating, curing etc. complete with all de-lift charges but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)

(a) Material
Cement 0.33 t 4220.00 1392.60
Coarse sand 0.45 cum 1979.31 890.69
20 mm aggregate m/c SS5 graded 0.90 cum 2173.02 1955.72
Water 1.20 kl 135.00 162.00
(b) Labour
Mate - day
Mason (1st Class) 0.10 day 710.00 71.00
Mazdoor (Unskilled) 1.39 day 595.00 827.05
(c) Machinery
Concrete mixer 300/200 Diesel 1.00 hour 535.75 535.75
5834.81
e&f) Overheads & Contractors Profit13.615% 13.615% 5834.81 794.41
20% on labour 20.000% 898.05 179.61
Rate/cum 6808.83

32 Stainless Steel Tubes, sections, plates, sheets & pipes of all sizes & diameters for - 304 Grade

Basic rate BMT-F.06 MAT-00872 445.00

Labour charges for Fabrication of stainless steel railing works

using stainless steel welding rods including buffing, polishing,
159.00
lacquer finishing, to present seamless finish BMM-V.18
LAB-00424

604.00
Overheads & Contractors Profit 13.615% 13.615% 604.00 82.23
20% on labour 20.000% 159.00 31.80
Rate/kg 718.03

Flooring with Non Skid Ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
33 neatly with white cement paste to full depth mixed with pigment of matching shade, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of
work, but including the cost of conveyance of all materials.BLD-CSTN-7-6

Unit = 10 sqm
a Ground floor
A. Materials:
Ceramic tiles BMT-C.01 600x600mm sqm 10.10 520.00 5252.00
Cement for CM (1:8) for base coat kg. 21.60 4.22 91.15
Cement for slurry kg. 33.00 4.22 139.26
White cement BMT.W.68 kg. 2.00 31.00 62.00
Sand for CM (1:8) cum 0.12 2102.31 252.28
Seigniorage charges of sand cum 0.12 0.00 0.00
B. Labour
 Mason 1st class day 0.96 710.00 681.60
Mason 2 class
nd
day 2.24 640.00 1433.60
Mazdoor (unskiled) day 3.30 595.00 1963.50
9875.39
Add water charges 1% 1.00% 9875.39 98.75
9974.14
13.615% over heads and contractors profit 13.615% 9875.39 1344.53
20% labour 20.000% 4078.70 815.74
Rate/10 sqm 12134.42
b First floor
A. Materials:

Ceramic tiles BMT-C.03 MAT-00787 600x600mm sqm 10.10 612.00 6181.20

Cement for CM (1:8) for base coat kg. 21.60 4.22 91.15
Cement for slurry kg. 33.00 4.22 139.26
White cement BMT.W.68 kg. 2.00 31.00 62.00
Sand for CM (1:8) cum 0.12 2102.31 252.28
Seigniorage charges of sand cum 0.12 0.00 0.00
B. Labour
Mason 1st class day 0.96 710.00 681.60
Mason 2nd class day 2.24 640.00 1433.60
Mazdoor (unskiled) day 3.30 595.00 1963.50
10804.59
Add water charges 1% 1.00% 10804.59 108.05
Lift charges 10% on labour 10.00% 4078.70 407.87
11320.51
13.615% over heads and contractors profit 13.615% 10804.59 1471.04
20% labour 20.000% 4078.70 815.74
Rate/10 sqm 13607.29

Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles 7.30 mm thick length equal to
flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full
34
depth, including cost of all materials like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials unit 10.00
sqm BLD-CSTN-7-18

Unit = 10 sqm
a Ground Floor
A. Materials:
Ceramic tiles BMT-C.01 300x300mm sqm 10.00 396.40 3964.00
Sand for cm 1:3 base coat cum 0.12 2102.31 252.28
Cement for cm 1:3 base coat kgs 57.60 4.22 243.07
Cement for slurry kgs 33.00 4.22 139.26
White cement BMT.W.68 kg. 2.00 31.00 62.00
Seigniorage charges of sand cum 0.12 0.00 0.00
B. Labour 0.00
Mason 1 class
st
day 0.77 710.00 546.70
Mazdoor (unskiled) day 0.80 595.00 476.00
5683.31
13.615% over heads and contractors profit 13.615% 5683.31 773.78
20% labour 20.000% 1022.70 204.54
Rate/10 sqm 6661.63
b First Floor
A. Materials:
Ceramic tiles BMT-C.01 sqm 10.00 396.40 3964.00
Sand for cm 1:3 base coat cum 0.12 2102.31 252.28
Cement for cm 1:3 base coat kgs 57.60 4.22 243.07
Cement for slurry kgs 33.00 4.22 139.26
White cement BMS-W.68 kg. 2.00 31.00 62.00
Seigniorage charges of sand cum 0.12 0.00 0.00
B. Labour
Mason 1st class day 0.77 710.00 546.70
Mazdoor (unskiled) day 0.80 595.00 476.00
Lift charges 10% on labour 10.00% 1022.70 102.27
5785.58
13.615% over heads and contractors profit 13.615% 5683.31 773.78
20% labour 20.000% 1022.70 204.54
 Rate/10 sqm 6763.90
RCC Design mix weigh batcher/mixer BLD-CSTN-2-14

Supply and placing of the design mix concrete corresponding to IS -456 using WEIGH BATCHER/MIXER using 20
mm size graded machine crushed hard granite metal (coarse agggregate) from approved quarry including cost and
conveyance of all materials like cement,fine aggregate(sand),coarse aggregate ,water etc to site and including
seigniorage charges ,sales and other taxes on all materials including all operational ,incidental and labour charges
35
such as weigh batching ,machine mixing ,laying concrete ,curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS NO 402) with minimum cement content as per IS Code from
standard suppliers approved by the deparment including pumping , centering,shuttering,laying
concrete ,vibrating,curing etc unit 1.00cum

A foundations,plinth,pedestals (below plinth) excluding cement cost any grade mix BLD-CSTN-2-14-A
A. Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour
Mason 1st class -labour rates - 0.133 day 710.00 94.43
Mason 2nd class - 0.267 day 640.00 170.88
Mazdoor unskilled 4.60 day 595.00 2737.00
20% on labour 20.00% 3002.31 600.46
C Machinery
Concrete mixer 300/200 Diesel 1.333 Hr 535.75 714.15
Water including curing 1.20 kl 135.00 162.00
7009.07
a column footings cement content 400 kgs/cum M30 design mix unit 1.00 cum
Rate of VRCC M30 design mix 7009.07
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 301.00 301.00
labour charges 1.00 cum 672.00 672.00
9670.07
13.615% over heads and contractors profit 13.615% 9069.60 1234.83
20% on labour 20.00% 672.00 134.40
Rate/cum 11039.29
b Plinth beams cement content 400 kgs/cum M30 design mix unit 1.00 cum
Rate of VRCC M30 design mix 7009.07
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 1453.00 1453.00
labour charges 1.00 cum 1620.00 1620.00
11770.07
13.615% over heads and contractors profit 13.615% 11169.60 1520.74
20% on labour 20.00% 1620.00 324.00
Rate/cum 13614.81
c Pedestals cement content 400 kgs/cum M30 design mix unit 1.00 cum
Rate of VRCC M30 design mix 7009.07
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 343.00 343.00
labour charges 1.00 cum 1069.00 1069.00
10109.07
13.615% over heads and contractors profit 13.615% 9508.60 1294.60
20% on labour 20.00% 1069.00 213.80
Rate/cum 11617.46
columns,lintels,water tanks,RCC walls in buildings excluding cement cost any grade mix
B
BLD-CSTN-2-14-B
A. Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour
Mason 1st class -labour rates -skilled 0.167 day 710.00 118.57
Mason 2nd class - semi skilled category 0.167 day 640.00 106.88
Mazdoor unskilled 5.60 day 595.00 3332.00
20% on labour 20.00% 3557.45 711.49
C Machinery
Concrete mixer 600/400 Diesel 1.333 Hr 535.75 714.15
Water including curing 1.20 KL 135.00 162.00
7675.23
Columns GF upto 3.66m height cement content 400 kgs/cum M30 design mix unit 1.00 cum
a
Rate of VRCC M30 design mix 7675.23
cement M30 400.00 kg 4.22 1688.00
centering charges
 material charges 1.00 cum 371.00 371.00
labour charges 1.00 cum 2415.00 2415.00
12149.23
13.615% over heads and contractors profit 13.615% 11437.74 1557.25
20% on labour 20.00% 2415.00 483.00
Rate/cum 14189.48
Lintels GF upto 3.66m height cement content 400 kgs/cum M30 design mix unit 1.00 cum
b
Rate of VRCC M30 design mix 7675.23
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 1233.00 1233.00
labour charges 1.00 cum 1720.00 1720.00
12316.23
13.615% over heads and contractors profit 13.615% 11604.74 1579.99
20% on labour 20.00% 1720.00 344.00
Rate/cum 14240.22
Shear walls, RCC walls, water tank walls upto 3.66m height cement content 400 kgs/cum M30 design mix
c-1
unit 1.00 cum
Base slab of any thickness
Rate of VRCC M30 design mix 7675.23
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 301.00 301.00
labour charges 1.00 cum 672.00 672.00
10336.23
13.615% over heads and contractors profit 13.615% 9624.74 1310.41
20% on labour 20.00% 672.00 134.40
Rate/cum 11781.04
c-2 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum

Circular walls up to 3.00m Height & Thickness of 200 mm

Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
10.00 Sqm 635.00 6350.00
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
15713.23
13.615% over heads and contractors profit 13.615% 15001.74 2042.49
Total/cum 17755.72
c-3 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 230 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
8.70 Sqm 635.00 5524.50
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
14887.73
13.615% over heads and contractors profit 13.615% 14176.24 1930.10
Total/cum 16817.83
c-4 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 250 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
8.00 Sqm 635.00 5080.00
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
14443.23
13.615% over heads and contractors profit 13.615% 13731.74 1869.58
Total/cum 16312.81
c-5 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 300 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
6.66 Sqm 635.00 4229.10
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
13592.33
13.615% over heads and contractors profit 13.615% 12880.84 1753.73
Total/cum 15346.06
c-6 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 350 mm
 Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
5.72 Sqm 635.00 3632.20
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
12995.43
13.615% over heads and contractors profit 13.615% 12283.94 1672.46
Total/cum 14667.89
c-7 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 400 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
5.00 Sqm 635.00 3175.00
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
12538.23
13.615% over heads and contractors profit 13.615% 11826.74 1610.21
Total/cum 14148.45
c-8 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 450 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
4.44 Sqm 635.00 2819.40
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
12182.63
13.615% over heads and contractors profit 13.615% 11471.14 1561.80
Total/cum 13744.43
c-9 Vertical walls of circular faces unit 1.00 cum up to 3.00 height unit 1.00 cum
Circular walls up to 3.00m Height & Thickness of 500 mm
Rate of VRCC M30 design mix 1.00 cum 7675.23 7675.23
cement M30 400.00 kg 4.22 1688.00
9363.23
Centering charges for RCC vertical walls of circular faces up
4.00 Sqm 635.00 2540.00
to 3 m height.- 31-b.5-Pg.8 of PH SSR)
11903.23
13.615% over heads and contractors profit 13.615% 11191.74 1523.76
Total/cum 13426.99

c-10 Base slab for Intake well with extra Delifts below Ground Level unit 1.00 cum

Basic rate of Base slab RCC M30 1.00 Cum 10336.23 10336.23

Delifting the materials such as stones, concrete etc., for

concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @ Total
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 10336.23 17 11356.23 1643.02 12999.25
Rate per 18 to 19.00 m depth from GL 10336.23 16 11296.23 1634.85 12931.08
Rate per 17 to 18.00 m depth from GL 10336.23 15 11236.23 1626.68 12862.91
Rate per 16 to 17.00 m depth from GL 10336.23 14 11176.23 1618.51 12794.74
Rate per 15 to 16.00 m depth from GL 10336.23 13 11116.23 1610.34 12726.57
Rate per 14 to 15.00 m depth from GL 10336.23 12 11056.23 1602.18 12658.41
Rate per 13 to 14.00 m depth from GL 10336.23 11 10996.23 1594.01 12590.24
Rate per 12 to 13.00 m depth from GL 10336.23 10 10936.23 1585.84 12522.07
Rate per 11 to 12.00 m depth from GL 10336.23 9 10876.23 1577.67 12453.90
Rate per 10 to 11.00 m depth from GL 10336.23 8 10816.23 1569.50 12385.73
Rate per 9 to 10.00 m depth from GL 10336.23 7 10756.23 1561.33 12317.56
Rate per 8 to 9.00 m depth from GL 10336.23 6 10696.23 1553.16 12249.39
Rate per 7 to 8.00 m depth from GL 10336.23 5 10636.23 1544.99 12181.22
Rate per 6 to 7.00 m depth from GL 10336.23 4 10576.23 1536.82 12113.05
Rate per 5 to 6.00 m depth from GL 10336.23 3 10516.23 1528.65 12044.88
Rate per 4 to 5.00 m depth from GL 10336.23 2 10456.23 1520.49 11976.72
Rate per 3 to 4.00 m depth from GL 10336.23 1 10396.23 1512.32 11908.55
c-11 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 200 mm thick wall 3.00m depth
Basic rate of 200 mm thick RCC M30 1.00 Cum 15713.23 15713.23
 Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 15713.23 17 16733.23 2375.10 19108.33
Rate per 18 to 19.00 m depth from GL 15713.23 16 16673.23 2366.93 19040.16
Rate per 17 to 18.00 m depth from GL 15713.23 15 16613.23 2358.76 18971.99
Rate per 16 to 17.00 m depth from GL 15713.23 14 16553.23 2350.59 18903.82
Rate per 15 to 16.00 m depth from GL 15713.23 13 16493.23 2342.42 18835.65
Rate per 14 to 15.00 m depth from GL 15713.23 12 16433.23 2334.25 18767.48
Rate per 13 to 14.00 m depth from GL 15713.23 11 16373.23 2326.08 18699.31
Rate per 12 to 13.00 m depth from GL 15713.23 10 16313.23 2317.92 18631.15
Rate per 11 to 12.00 m depth from GL 15713.23 9 16253.23 2309.75 18562.98
Rate per 10 to 11.00 m depth from GL 15713.23 8 16193.23 2301.58 18494.81
Rate per 9 to 10.00 m depth from GL 15713.23 7 16133.23 2293.41 18426.64
Rate per 8 to 9.00 m depth from GL 15713.23 6 16073.23 2285.24 18358.47
Rate per 7 to 8.00 m depth from GL 15713.23 5 16013.23 2277.07 18290.30
Rate per 6 to 7.00 m depth from GL 15713.23 4 15953.23 2268.90 18222.13
Rate per 5 to 6.00 m depth from GL 15713.23 3 15893.23 2260.73 18153.96
Rate per 4 to 5.00 m depth from GL 15713.23 2 15833.23 2252.56 18085.79
Rate per 3 to 4.00 m depth from GL 15713.23 1 15773.23 2244.39 18017.62
c-12 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 230 mm thick wall 3.00m depth
Basic rate of 230 mm thick RCC M30 1.00 Cum 14887.73 14887.73
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 14887.73 17 15907.73 2262.71 18170.44
Rate per 18 to 19.00 m depth from GL 14887.73 16 15847.73 2254.54 18102.27
Rate per 17 to 18.00 m depth from GL 14887.73 15 15787.73 2246.37 18034.10
Rate per 16 to 17.00 m depth from GL 14887.73 14 15727.73 2238.20 17965.93
Rate per 15 to 16.00 m depth from GL 14887.73 13 15667.73 2230.03 17897.76
Rate per 14 to 15.00 m depth from GL 14887.73 12 15607.73 2221.86 17829.59
Rate per 13 to 14.00 m depth from GL 14887.73 11 15547.73 2213.69 17761.42
Rate per 12 to 13.00 m depth from GL 14887.73 10 15487.73 2205.52 17693.25
Rate per 11 to 12.00 m depth from GL 14887.73 9 15427.73 2197.35 17625.08
Rate per 10 to 11.00 m depth from GL 14887.73 8 15367.73 2189.19 17556.92
Rate per 9 to 10.00 m depth from GL 14887.73 7 15307.73 2181.02 17488.75
Rate per 8 to 9.00 m depth from GL 14887.73 6 15247.73 2172.85 17420.58
Rate per 7 to 8.00 m depth from GL 14887.73 5 15187.73 2164.68 17352.41
Rate per 6 to 7.00 m depth from GL 14887.73 4 15127.73 2156.51 17284.24
Rate per 5 to 6.00 m depth from GL 14887.73 3 15067.73 2148.34 17216.07
Rate per 4 to 5.00 m depth from GL 14887.73 2 15007.73 2140.17 17147.90
Rate per 3 to 4.00 m depth from GL 14887.73 1 14947.73 2132.00 17079.73
c-13 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 250 mm thick wall 3.00m depth
Basic rate of 250 mm thick RCC M30 1.00 Cum 14443.23 14443.23
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 14443.23 17 15463.23 2202.19 17665.42
Rate per 18 to 19.00 m depth from GL 14443.23 16 15403.23 2194.02 17597.25
Rate per 17 to 18.00 m depth from GL 14443.23 15 15343.23 2185.85 17529.08
 Rate per 16 to 17.00 m depth from GL 14443.23 14 15283.23 2177.68 17460.91
Rate per 15 to 16.00 m depth from GL 14443.23 13 15223.23 2169.51 17392.74
Rate per 14 to 15.00 m depth from GL 14443.23 12 15163.23 2161.34 17324.57
Rate per 13 to 14.00 m depth from GL 14443.23 11 15103.23 2153.17 17256.40
Rate per 12 to 13.00 m depth from GL 14443.23 10 15043.23 2145.01 17188.24
Rate per 11 to 12.00 m depth from GL 14443.23 9 14983.23 2136.84 17120.07
Rate per 10 to 11.00 m depth from GL 14443.23 8 14923.23 2128.67 17051.90
Rate per 9 to 10.00 m depth from GL 14443.23 7 14863.23 2120.50 16983.73
Rate per 8 to 9.00 m depth from GL 14443.23 6 14803.23 2112.33 16915.56
Rate per 7 to 8.00 m depth from GL 14443.23 5 14743.23 2104.16 16847.39
Rate per 6 to 7.00 m depth from GL 14443.23 4 14683.23 2095.99 16779.22
Rate per 5 to 6.00 m depth from GL 14443.23 3 14623.23 2087.82 16711.05
Rate per 4 to 5.00 m depth from GL 14443.23 2 14563.23 2079.65 16642.88
Rate per 3 to 4.00 m depth from GL 14443.23 1 14503.23 2071.48 16574.71

c-14 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum

Rate of 300 mm thick wall 3.00m depth

Basic rate of 300 mm thick RCC M30 1.00 Cum 13592.33 13592.33
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 13592.33 17 14612.33 2086.34 16698.67
Rate per 18 to 19.00 m depth from GL 13592.33 16 14552.33 2078.17 16630.50
Rate per 17 to 18.00 m depth from GL 13592.33 15 14492.33 2070.00 16562.33
Rate per 16 to 17.00 m depth from GL 13592.33 14 14432.33 2061.83 16494.16
Rate per 15 to 16.00 m depth from GL 13592.33 13 14372.33 2053.66 16425.99
Rate per 14 to 15.00 m depth from GL 13592.33 12 14312.33 2045.49 16357.82
Rate per 13 to 14.00 m depth from GL 13592.33 11 14252.33 2037.32 16289.65
Rate per 12 to 13.00 m depth from GL 13592.33 10 14192.33 2029.16 16221.49
Rate per 11 to 12.00 m depth from GL 13592.33 9 14132.33 2020.99 16153.32
Rate per 10 to 11.00 m depth from GL 13592.33 8 14072.33 2012.82 16085.15
Rate per 9 to 10.00 m depth from GL 13592.33 7 14012.33 2004.65 16016.98
Rate per 8 to 9.00 m depth from GL 13592.33 6 13952.33 1996.48 15948.81
Rate per 7 to 8.00 m depth from GL 13592.33 5 13892.33 1988.31 15880.64
Rate per 6 to 7.00 m depth from GL 13592.33 4 13832.33 1980.14 15812.47
Rate per 5 to 6.00 m depth from GL 13592.33 3 13772.33 1971.97 15744.30
Rate per 4 to 5.00 m depth from GL 13592.33 2 13712.33 1963.80 15676.13
Rate per 3 to 4.00 m depth from GL 13592.33 1 13652.33 1955.63 15607.96
c-15 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 350 mm thick wall 3.00m depth
Basic rate of 350 mm thick RCC M30 1.00 Cum 12995.43 12995.43
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 12995.43 17 14015.43 2005.07 16020.50
Rate per 18 to 19.00 m depth from GL 12995.43 16 13955.43 1996.90 15952.33
Rate per 17 to 18.00 m depth from GL 12995.43 15 13895.43 1988.73 15884.16
Rate per 16 to 17.00 m depth from GL 12995.43 14 13835.43 1980.56 15815.99
Rate per 15 to 16.00 m depth from GL 12995.43 13 13775.43 1972.39 15747.82
Rate per 14 to 15.00 m depth from GL 12995.43 12 13715.43 1964.23 15679.66
Rate per 13 to 14.00 m depth from GL 12995.43 11 13655.43 1956.06 15611.49
Rate per 12 to 13.00 m depth from GL 12995.43 10 13595.43 1947.89 15543.32
Rate per 11 to 12.00 m depth from GL 12995.43 9 13535.43 1939.72 15475.15
Rate per 10 to 11.00 m depth from GL 12995.43 8 13475.43 1931.55 15406.98
Rate per 9 to 10.00 m depth from GL 12995.43 7 13415.43 1923.38 15338.81
Rate per 8 to 9.00 m depth from GL 12995.43 6 13355.43 1915.21 15270.64
Rate per 7 to 8.00 m depth from GL 12995.43 5 13295.43 1907.04 15202.47
Rate per 6 to 7.00 m depth from GL 12995.43 4 13235.43 1898.87 15134.30
Rate per 5 to 6.00 m depth from GL 12995.43 3 13175.43 1890.70 15066.13
 Rate per 4 to 5.00 m depth from GL 12995.43 2 13115.43 1882.54 14997.97
Rate per 3 to 4.00 m depth from GL 12995.43 1 13055.43 1874.37 14929.80
c-16 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 400 mm thick wall 3.00m depth
Basic rate of 400 mm thick RCC M30 1.00 Cum 12538.23 12538.23
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 12538.23 17 13558.23 1942.82 15501.05
Rate per 18 to 19.00 m depth from GL 12538.23 16 13498.23 1934.65 15432.88
Rate per 17 to 18.00 m depth from GL 12538.23 15 13438.23 1926.48 15364.71
Rate per 16 to 17.00 m depth from GL 12538.23 14 13378.23 1918.32 15296.55
Rate per 15 to 16.00 m depth from GL 12538.23 13 13318.23 1910.15 15228.38
Rate per 14 to 15.00 m depth from GL 12538.23 12 13258.23 1901.98 15160.21
Rate per 13 to 14.00 m depth from GL 12538.23 11 13198.23 1893.81 15092.04
Rate per 12 to 13.00 m depth from GL 12538.23 10 13138.23 1885.64 15023.87
Rate per 11 to 12.00 m depth from GL 12538.23 9 13078.23 1877.47 14955.70
Rate per 10 to 11.00 m depth from GL 12538.23 8 13018.23 1869.30 14887.53
Rate per 9 to 10.00 m depth from GL 12538.23 7 12958.23 1861.13 14819.36
Rate per 8 to 9.00 m depth from GL 12538.23 6 12898.23 1852.96 14751.19
Rate per 7 to 8.00 m depth from GL 12538.23 5 12838.23 1844.79 14683.02
Rate per 6 to 7.00 m depth from GL 12538.23 4 12778.23 1836.63 14614.86
Rate per 5 to 6.00 m depth from GL 12538.23 3 12718.23 1828.46 14546.69
Rate per 4 to 5.00 m depth from GL 12538.23 2 12658.23 1820.29 14478.52
Rate per 3 to 4.00 m depth from GL 12538.23 1 12598.23 1812.12 14410.35
c-17 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 450 mm thick wall 3.00m depth
Basic rate of 450 mm thick RCC M30 1.00 Cum 12182.63 12182.63
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8

Basic No. of Delift

Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 12182.63 17 13202.63 1894.41 15097.04
Rate per 18 to 19.00 m depth from GL 12182.63 16 13142.63 1886.24 15028.87
Rate per 17 to 18.00 m depth from GL 12182.63 15 13082.63 1878.07 14960.70
Rate per 16 to 17.00 m depth from GL 12182.63 14 13022.63 1869.90 14892.53
Rate per 15 to 16.00 m depth from GL 12182.63 13 12962.63 1861.73 14824.36
Rate per 14 to 15.00 m depth from GL 12182.63 12 12902.63 1853.56 14756.19
Rate per 13 to 14.00 m depth from GL 12182.63 11 12842.63 1845.39 14688.02
Rate per 12 to 13.00 m depth from GL 12182.63 10 12782.63 1837.22 14619.85
Rate per 11 to 12.00 m depth from GL 12182.63 9 12722.63 1829.06 14551.69
Rate per 10 to 11.00 m depth from GL 12182.63 8 12662.63 1820.89 14483.52
Rate per 9 to 10.00 m depth from GL 12182.63 7 12602.63 1812.72 14415.35
Rate per 8 to 9.00 m depth from GL 12182.63 6 12542.63 1804.55 14347.18
Rate per 7 to 8.00 m depth from GL 12182.63 5 12482.63 1796.38 14279.01
Rate per 6 to 7.00 m depth from GL 12182.63 4 12422.63 1788.21 14210.84
Rate per 5 to 6.00 m depth from GL 12182.63 3 12362.63 1780.04 14142.67
Rate per 4 to 5.00 m depth from GL 12182.63 2 12302.63 1771.87 14074.50
Rate per 3 to 4.00 m depth from GL 12182.63 1 12242.63 1763.70 14006.33
c-18 Vertical walls of circular faces for Intake well with extra Delifts below Ground Level unit 1.00 cum
Rate of 500 mm thick wall 3.00m depth
Basic rate of 500 mm thick RCC M30 1.00 Cum 11903.23 11903.23
Delifting the materials such as stones, concrete etc., for
concrete below ground level for construction of masonry
ground level reservoirs, inspection wells,test wells and sump
wells etc., for every 1 m depth or part thereof beyond the 1.00 Cum 60.00 60.00
initial depth of 3 meters from ground level.( as per item
no.32.(b) of the PH SSR, Pg.No.8
 Basic No. of Delift
Depth of RCC M-30 for Base slab from Ground Level OH& CP @
Cost Delifts charges
Rs. 60 13.615%
Rate per 19 to 20.00 m depth from GL 11903.23 17 12923.23 1856.37 14779.60
Rate per 18 to 19.00 m depth from GL 11903.23 16 12863.23 1848.20 14711.43
Rate per 17 to 18.00 m depth from GL 11903.23 15 12803.23 1840.03 14643.26
Rate per 16 to 17.00 m depth from GL 11903.23 14 12743.23 1831.86 14575.09
Rate per 15 to 16.00 m depth from GL 11903.23 13 12683.23 1823.69 14506.92
Rate per 14 to 15.00 m depth from GL 11903.23 12 12623.23 1815.52 14438.75
Rate per 13 to 14.00 m depth from GL 11903.23 11 12563.23 1807.35 14370.58
Rate per 12 to 13.00 m depth from GL 11903.23 10 12503.23 1799.18 14302.41
Rate per 11 to 12.00 m depth from GL 11903.23 9 12443.23 1791.02 14234.25
Rate per 10 to 11.00 m depth from GL 11903.23 8 12383.23 1782.85 14166.08
Rate per 9 to 10.00 m depth from GL 11903.23 7 12323.23 1774.68 14097.91
Rate per 8 to 9.00 m depth from GL 11903.23 6 12263.23 1766.51 14029.74
Rate per 7 to 8.00 m depth from GL 11903.23 5 12203.23 1758.34 13961.57
Rate per 6 to 7.00 m depth from GL 11903.23 4 12143.23 1750.17 13893.40
Rate per 5 to 6.00 m depth from GL 11903.23 3 12083.23 1742.00 13825.23
Rate per 4 to 5.00 m depth from GL 11903.23 2 12023.23 1733.83 13757.06
Rate per 3 to 4.00 m depth from GL 11903.23 1 11963.23 1725.66 13688.89
c-19 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 200 mm thick wall 3.00m depth
Basic rate of 200 mm thick RCC M30 1.00 Cum 15713.23 15713.23
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 15713.23 1 15911.23 2263.18 18174.41
Rate per 4 to 5.00 m Height from GL 15713.23 2 16109.23 2290.14 18399.37
Rate per 5 to 6.00 m Height from GL 15713.23 3 16307.23 2317.10 18624.33
Rate per 6 to 7.00 m Height from GL 15713.23 4 16505.23 2344.06 18849.29
Rate per 7 to 8.00 m Height from GL 15713.23 5 16703.23 2371.01 19074.24
Rate per 8 to 9.00 m Height from GL 15713.23 6 16901.23 2397.97 19299.20
Rate per 9 to 10.00 m Height from GL 15713.23 7 17099.23 2424.93 19524.16
Rate per 10 to 11.00 m Height from GL 15713.23 8 17297.23 2451.89 19749.12
Rate per 11 to 12.00 m Height from GL 15713.23 9 17495.23 2478.84 19974.07
Rate per 12 to 13.00 m Height from GL 15713.23 10 17693.23 2505.80 20199.03
Rate per 13 to 14.00 m Height from GL 15713.23 11 17891.23 2532.76 20423.99
Rate per 14 to 15.00 m Height from GL 15713.23 12 18089.23 2559.72 20648.95
Rate per 15 to 16.00 m Height from GL 15713.23 13 18287.23 2586.68 20873.91
Rate per 16 to 17.00 m Height from GL 15713.23 14 18485.23 2613.63 21098.86
Rate per 17 to 18.00 m Height from GL 15713.23 15 18683.23 2640.59 21323.82
Rate per 18 to 19.00 m Height from GL 15713.23 16 18881.23 2667.55 21548.78
Rate per 19 to 20.00 m Height from GL 15713.23 17 19079.23 2694.51 21773.74
c-20 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 230 mm thick wall 3.00m depth
Basic rate of 230 mm thick RCC M30 1.00 Cum 14887.73 14887.73
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 14887.73 1 15085.73 2150.79 17236.52
Rate per 4 to 5.00 m Height from GL 14887.73 2 15283.73 2177.75 17461.48
Rate per 5 to 6.00 m Height from GL 14887.73 3 15481.73 2204.71 17686.44
Rate per 6 to 7.00 m Height from GL 14887.73 4 15679.73 2231.66 17911.39
Rate per 7 to 8.00 m Height from GL 14887.73 5 15877.73 2258.62 18136.35
Rate per 8 to 9.00 m Height from GL 14887.73 6 16075.73 2285.58 18361.31
Rate per 9 to 10.00 m Height from GL 14887.73 7 16273.73 2312.54 18586.27
Rate per 10 to 11.00 m Height from GL 14887.73 8 16471.73 2339.50 18811.23
Rate per 11 to 12.00 m Height from GL 14887.73 9 16669.73 2366.45 19036.18
Rate per 12 to 13.00 m Height from GL 14887.73 10 16867.73 2393.41 19261.14
Rate per 13 to 14.00 m Height from GL 14887.73 11 17065.73 2420.37 19486.10
Rate per 14 to 15.00 m Height from GL 14887.73 12 17263.73 2447.33 19711.06
Rate per 15 to 16.00 m Height from GL 14887.73 13 17461.73 2474.28 19936.01
Rate per 16 to 17.00 m Height from GL 14887.73 14 17659.73 2501.24 20160.97
Rate per 17 to 18.00 m Height from GL 14887.73 15 17857.73 2528.20 20385.93
Rate per 18 to 19.00 m Height from GL 14887.73 16 18055.73 2555.16 20610.89
Rate per 19 to 20.00 m Height from GL 14887.73 17 18253.73 2582.11 20835.84
c-21 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 250 mm thick wall 3.00m depth
Basic rate of 250 mm thick RCC M30 1.00 Cum 14443.23 14443.23
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 14443.23 1 14641.23 2090.27 16731.50
Rate per 4 to 5.00 m Height from GL 14443.23 2 14839.23 2117.23 16956.46
Rate per 5 to 6.00 m Height from GL 14443.23 3 15037.23 2144.19 17181.42
Rate per 6 to 7.00 m Height from GL 14443.23 4 15235.23 2171.15 17406.38
Rate per 7 to 8.00 m Height from GL 14443.23 5 15433.23 2198.10 17631.33
Rate per 8 to 9.00 m Height from GL 14443.23 6 15631.23 2225.06 17856.29
Rate per 9 to 10.00 m Height from GL 14443.23 7 15829.23 2252.02 18081.25
Rate per 10 to 11.00 m Height from GL 14443.23 8 16027.23 2278.98 18306.21
Rate per 11 to 12.00 m Height from GL 14443.23 9 16225.23 2305.93 18531.16
Rate per 12 to 13.00 m Height from GL 14443.23 10 16423.23 2332.89 18756.12
Rate per 13 to 14.00 m Height from GL 14443.23 11 16621.23 2359.85 18981.08
Rate per 14 to 15.00 m Height from GL 14443.23 12 16819.23 2386.81 19206.04
Rate per 15 to 16.00 m Height from GL 14443.23 13 17017.23 2413.77 19431.00
Rate per 16 to 17.00 m Height from GL 14443.23 14 17215.23 2440.72 19655.95
Rate per 17 to 18.00 m Height from GL 14443.23 15 17413.23 2467.68 19880.91
Rate per 18 to 19.00 m Height from GL 14443.23 16 17611.23 2494.64 20105.87
Rate per 19 to 20.00 m Height from GL 14443.23 17 17809.23 2521.60 20330.83
c-22 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 300 mm thick wall 3.00m depth
Basic rate of 300 mm thick RCC M30 1.00 Cum 13592.33 13592.33
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 13592.33 1 13790.33 1974.42 15764.75
Rate per 4 to 5.00 m Height from GL 13592.33 2 13988.33 2001.38 15989.71
Rate per 5 to 6.00 m Height from GL 13592.33 3 14186.33 2028.34 16214.67
Rate per 6 to 7.00 m Height from GL 13592.33 4 14384.33 2055.30 16439.63
Rate per 7 to 8.00 m Height from GL 13592.33 5 14582.33 2082.25 16664.58
Rate per 8 to 9.00 m Height from GL 13592.33 6 14780.33 2109.21 16889.54
Rate per 9 to 10.00 m Height from GL 13592.33 7 14978.33 2136.17 17114.50
Rate per 10 to 11.00 m Height from GL 13592.33 8 15176.33 2163.13 17339.46
Rate per 11 to 12.00 m Height from GL 13592.33 9 15374.33 2190.08 17564.41
Rate per 12 to 13.00 m Height from GL 13592.33 10 15572.33 2217.04 17789.37
Rate per 13 to 14.00 m Height from GL 13592.33 11 15770.33 2244.00 18014.33
Rate per 14 to 15.00 m Height from GL 13592.33 12 15968.33 2270.96 18239.29
Rate per 15 to 16.00 m Height from GL 13592.33 13 16166.33 2297.92 18464.25
Rate per 16 to 17.00 m Height from GL 13592.33 14 16364.33 2324.87 18689.20
Rate per 17 to 18.00 m Height from GL 13592.33 15 16562.33 2351.83 18914.16
Rate per 18 to 19.00 m Height from GL 13592.33 16 16760.33 2378.79 19139.12
Rate per 19 to 20.00 m Height from GL 13592.33 17 16958.33 2405.75 19364.08
c-23 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 350 mm thick wall 3.00m depth
Basic rate of 350 mm thick RCC M30 1.00 Cum 12995.43 12995.43
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 12995.43 1 13193.43 1893.15 15086.58
Rate per 4 to 5.00 m Height from GL 12995.43 2 13391.43 1920.11 15311.54
Rate per 5 to 6.00 m Height from GL 12995.43 3 13589.43 1947.07 15536.50
Rate per 6 to 7.00 m Height from GL 12995.43 4 13787.43 1974.03 15761.46
Rate per 7 to 8.00 m Height from GL 12995.43 5 13985.43 2000.99 15986.42
Rate per 8 to 9.00 m Height from GL 12995.43 6 14183.43 2027.94 16211.37
Rate per 9 to 10.00 m Height from GL 12995.43 7 14381.43 2054.90 16436.33
Rate per 10 to 11.00 m Height from GL 12995.43 8 14579.43 2081.86 16661.29
Rate per 11 to 12.00 m Height from GL 12995.43 9 14777.43 2108.82 16886.25
 Rate per 12 to 13.00 m Height from GL 12995.43 10 14975.43 2135.77 17111.20
Rate per 13 to 14.00 m Height from GL 12995.43 11 15173.43 2162.73 17336.16
Rate per 14 to 15.00 m Height from GL 12995.43 12 15371.43 2189.69 17561.12
Rate per 15 to 16.00 m Height from GL 12995.43 13 15569.43 2216.65 17786.08
Rate per 16 to 17.00 m Height from GL 12995.43 14 15767.43 2243.60 18011.03
Rate per 17 to 18.00 m Height from GL 12995.43 15 15965.43 2270.56 18235.99
Rate per 18 to 19.00 m Height from GL 12995.43 16 16163.43 2297.52 18460.95
Rate per 19 to 20.00 m Height from GL 12995.43 17 16361.43 2324.48 18685.91
c-24 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 400 mm thick wall 3.00m depth
Basic rate of 400 mm thick RCC M30 1.00 Cum 12538.23 12538.23
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 12538.23 1 12736.23 1830.91 14567.14
Rate per 4 to 5.00 m Height from GL 12538.23 2 12934.23 1857.86 14792.09
Rate per 5 to 6.00 m Height from GL 12538.23 3 13132.23 1884.82 15017.05
Rate per 6 to 7.00 m Height from GL 12538.23 4 13330.23 1911.78 15242.01
Rate per 7 to 8.00 m Height from GL 12538.23 5 13528.23 1938.74 15466.97
Rate per 8 to 9.00 m Height from GL 12538.23 6 13726.23 1965.70 15691.93
Rate per 9 to 10.00 m Height from GL 12538.23 7 13924.23 1992.65 15916.88
Rate per 10 to 11.00 m Height from GL 12538.23 8 14122.23 2019.61 16141.84
Rate per 11 to 12.00 m Height from GL 12538.23 9 14320.23 2046.57 16366.80
Rate per 12 to 13.00 m Height from GL 12538.23 10 14518.23 2073.53 16591.76
Rate per 13 to 14.00 m Height from GL 12538.23 11 14716.23 2100.48 16816.71
Rate per 14 to 15.00 m Height from GL 12538.23 12 14914.23 2127.44 17041.67
Rate per 15 to 16.00 m Height from GL 12538.23 13 15112.23 2154.40 17266.63
Rate per 16 to 17.00 m Height from GL 12538.23 14 15310.23 2181.36 17491.59
Rate per 17 to 18.00 m Height from GL 12538.23 15 15508.23 2208.31 17716.54
Rate per 18 to 19.00 m Height from GL 12538.23 16 15706.23 2235.27 17941.50
Rate per 19 to 20.00 m Height from GL 12538.23 17 15904.23 2262.23 18166.46
c-25 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 450 mm thick wall 3.00m depth
Basic rate of 450 mm thick RCC M30 1.00 Cum 12182.63 12182.63
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 12182.63 1 12380.63 1782.49 14163.12
Rate per 4 to 5.00 m Height from GL 12182.63 2 12578.63 1809.45 14388.08
Rate per 5 to 6.00 m Height from GL 12182.63 3 12776.63 1836.41 14613.04
Rate per 6 to 7.00 m Height from GL 12182.63 4 12974.63 1863.37 14838.00
Rate per 7 to 8.00 m Height from GL 12182.63 5 13172.63 1890.32 15062.95
Rate per 8 to 9.00 m Height from GL 12182.63 6 13370.63 1917.28 15287.91
Rate per 9 to 10.00 m Height from GL 12182.63 7 13568.63 1944.24 15512.87
Rate per 10 to 11.00 m Height from GL 12182.63 8 13766.63 1971.20 15737.83
Rate per 11 to 12.00 m Height from GL 12182.63 9 13964.63 1998.15 15962.78
Rate per 12 to 13.00 m Height from GL 12182.63 10 14162.63 2025.11 16187.74
Rate per 13 to 14.00 m Height from GL 12182.63 11 14360.63 2052.07 16412.70
Rate per 14 to 15.00 m Height from GL 12182.63 12 14558.63 2079.03 16637.66
Rate per 15 to 16.00 m Height from GL 12182.63 13 14756.63 2105.98 16862.61
Rate per 16 to 17.00 m Height from GL 12182.63 14 14954.63 2132.94 17087.57
Rate per 17 to 18.00 m Height from GL 12182.63 15 15152.63 2159.90 17312.53
Rate per 18 to 19.00 m Height from GL 12182.63 16 15350.63 2186.86 17537.49
Rate per 19 to 20.00 m Height from GL 12182.63 17 15548.63 2213.82 17762.45
c-26 Vertical walls of circular faces for Intake well with extra lifts above Ground Level unit 1.00 cum
Rate of 500 mm thick wall 3.00m depth
Basic rate of 500 mm thick RCC M30 1.00 Cum 11903.23 11903.23
Lifting of cement concrete for RCC elevated reservoir. For
every 1m height or part thereof over the initial lift of 3 m 1.00 Cum 198.00 198.00
( item 32. a. of PH SSR - Pg.8
Height of RCC M-30 -wall from Ground Level
Basic
Height of RCC M-30 -wall from Ground Level No. of Lifts Lift charges OH& CP @
Cost
Rs. 198 13.615%
Rate per 3 to 4.00 m Height from GL 11903.23 1 12101.23 1744.45 13845.68
 Rate per 4 to 5.00 m Height from GL 11903.23 2 12299.23 1771.41 14070.64
Rate per 5 to 6.00 m Height from GL 11903.23 3 12497.23 1798.37 14295.60
Rate per 6 to 7.00 m Height from GL 11903.23 4 12695.23 1825.32 14520.55
Rate per 7 to 8.00 m Height from GL 11903.23 5 12893.23 1852.28 14745.51
Rate per 8 to 9.00 m Height from GL 11903.23 6 13091.23 1879.24 14970.47
Rate per 9 to 10.00 m Height from GL 11903.23 7 13289.23 1906.20 15195.43
Rate per 10 to 11.00 m Height from GL 11903.23 8 13487.23 1933.16 15420.39
Rate per 11 to 12.00 m Height from GL 11903.23 9 13685.23 1960.11 15645.34
Rate per 12 to 13.00 m Height from GL 11903.23 10 13883.23 1987.07 15870.30
Rate per 13 to 14.00 m Height from GL 11903.23 11 14081.23 2014.03 16095.26
Rate per 14 to 15.00 m Height from GL 11903.23 12 14279.23 2040.99 16320.22
Rate per 15 to 16.00 m Height from GL 11903.23 13 14477.23 2067.94 16545.17
Rate per 16 to 17.00 m Height from GL 11903.23 14 14675.23 2094.90 16770.13
Rate per 17 to 18.00 m Height from GL 11903.23 15 14873.23 2121.86 16995.09
Rate per 18 to 19.00 m Height from GL 11903.23 16 15071.23 2148.82 17220.05
Rate per 19 to 20.00 m Height from GL 11903.23 17 15269.23 2175.78 17445.01
D RCC slabs, beams excluding cement cost any grade mix unit 1.00 cum
A. Materials
20 mm graded HBG metal 0.80 cum 2173.02 1738.42
sand 0.40 cum 1979.31 791.72
B. Labour
Mason 1st class -labour rates -skilled 0.067 day 710.00 47.57
Mason 2nd class - semi skilled 0.133 day 640.00 85.12
Mazdoor unskilled 3.077 day 595.00 1830.82
20% on labour 20.00% 1963.51 392.70
C Machinery
Concrete mixer 300/200 Diesel 0.308 hour 535.75 165.01
Water including curing 1.20 kl 135.00 162.00
5213.36
RCC Slabs GF upto 3.66m height 0.075m thick cement content 400 kgs/cum
a M30 design mix unit 1.00 sqm

Rate of VRCC M30 design mix

quantity of concrete/sqm 1.00 x0.075=0.075 cum 0.075 cum 5213.36 391.00
cement M30 400 x0.075= 30 kg 4.22 126.60
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1005.60
13.615% over heads and contractors profit 13.615% 976.15 132.90
20% on labour 20.00% 241.00 48.20
Rate/sqm 1186.70
RCC Slabs unit 1.00 sqm GF upto 3.66m height 0.10m thick
b cement content 400 kgs/cum M30 design
mix
Rate of VRCC M30 design mix
quantity of concrete/sqm 1.00 x0.10=0.10 cum 0.10 cum 5213.36 521.34
cement M30 400 x0.10= 40.00 kg 4.22 168.80
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1178.14
13.615% over heads and contractors profit 13.615% 1138.87 155.06
20% on labour 20.00% 241.00 48.20
Rate/sqm 1381.39
RCC Slabs GF upto 3.66m height 0.125m thick
c cement content 400 kgs/cum M30 design mix unit 1.00
sqm
Rate of VRCC M30 design mix
quantity of concrete/sqm 1.00 x0.125=0.125 cum 0.125 cum 5213.36 651.67
cement M30 400 x0.125= 50.00 kg 4.22 211.00
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1350.67
13.615% over heads and contractors profit 13.615% 1301.58 177.21
20% on labour 20.00% 241.00 48.20
Rate/sqm 1576.08
 RCC Slabs GF upto 3.66m height 0.15m thick
d
cement content 400 kgs/cum M30 design mix unit 1.00 sqm
Rate of VRCC M30 design mix
quantity of concrete/sqm 1.00 x0.15=0.15 cum 0.15 cum 5213.36 782.00
cement M30 400 x0.15= 60.00 kg 4.22 253.20
centering charges
material charges 1.00 sqm 247.00 247.00
labour charges 1.00 sqm 241.00 241.00
1523.20
13.615% over heads and contractors profit 13.615% 1464.30 199.36
20% on labour 20.00% 241.00 48.20
Rate/sqm
RCC Slabs GF upto 3.66m height 0.20m thick 1770.77
cement content 400 kgs/cum M30 design mix unit
e
1.00 sqm
Rate of VRCC M30 design mix
quantity of concrete/sqm 1.00 x0.20=0.20 cum 0.20 cum 5213.36 1042.67
cement M30 400 x0.20= 80.00 kg 4.22 337.60
centering charges
material charges 1.00 sqm 254.00 254.00
labour charges 1.00 sqm 248.00 248.00
1882.27
13.615% over heads and contractors profit 13.615% 1803.73 245.58
20% on labour 20.00% 248.00 49.60
Rate/sqm
RCC Slabs GF upto 3.66m height 0.25m thick 2177.45
cement content 400 kgs/cum M30 design mix unit
f
1.00 sqm
Rate of VRCC M30 design mix
quantity of concrete/sqm 1.00 x0.25=0.25 cum 0.25 cum 5213.36 1303.34
cement M30 400 x0.25= 100.00 kg 4.22 422.00
centering charges
material charges 1.00 sqm 254.00 254.00
labour charges 1.00 sqm 248.00 248.00
2227.34
13.615% over heads and contractors profit 13.615% 2129.16 289.89
20% on labour 20.00% 248.00 49.60
Rate/sqm 2566.82
Beams GF upto3.66m height cement content 400 kgs/cum M30 design mix unit 1.00 cum
g
Rate of VRCC M30 design mix 5213.36
cement M30 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 2179.00 2179.00
labour charges 1.00 cum 2027.00 2027.00
11107.36
13.615% over heads and contractors profit 13.615% 10714.66 1458.80
20% on labour 20.00% 2027.00 405.40
Rate/cum 12971.56
RCC Sun shades 0.60m wide ,0.10m thick at fixed end and 0.05m at free end unit 1.00 Rmt GF upto 3.66m
h
height cement content 400 kgs/cum M30 design mix
Rate of VRCC M30 design mix
quantity of concrete/Rmt = 1.00 x0.60
0.045 cum 5213.36 234.60
x(0.10+0.05/2)=0.045 cum
cement M30 400 x0.045= 18.00 kg 4.22 75.96
centering charges
material charges 0.60 sqm 243.00 145.80
labour charges 0.60 sqm 264.00 158.40
614.76
13.615% over heads and contractors profit 13.615% 597.09 81.29
20% on labour 20.00% 158.40 31.68
Rate/Rmt 727.73
RCC dome Slabs unit 1.00 cum GF upto 3.66m height
i cement content 400 kgs/cum M30 design mix unit
1.00 cum
Rate of VRCC M30 design mix
quantity of concrete 1 cum 5213.36 5213.36
cement M30 400 x0.125= 400.00 kg 4.22 1688.00
centering charges
material charges 1.00 cum 4005.00 4005.00
labour charges 1.00 cum 3723.00 3723.00
14629.36
13.615% over heads and contractors profit 13.615% 14236.66 1938.32
20% on labour 20.00% 3723.00 744.60
 Rate/cum 17312.28
Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not
36
to exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and 1208.3 MORD. RBR-SPST-
7
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069
sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.252 5163.71 32283.52
(b) HYSD bar reinforcement t 1.36 79674.00 108356.64
140640.16
c&d) Overheads & Contractors Profit 13.615% 138907.47 18912.25
Cost for 48 m = (a+b+c+d) 159552.41
Rate per m = (a+b+c+d)/48 3324.01
Sub Analysis for Rate of Concrete
(a) Material
Cement t 0.40 4.22 1.69
Coarse sand cum 0.45 1979.31 890.69
20 mm aggregate cum 0.54 2333.82 1260.26
10 mm aggregate cum 0.36 1802.82 649.02
(b) Labour
Mate day
Mason (1st Class) day 0.12 710.00 85.20
Mazdoor (Unskilled) day 2.09 595.00 1243.55
20% labour 20.00% 1328.75 265.75
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 535.75 214.30
4610.46
Formwork @ 12% 12.00% 4610.46 553.25
Total (a+b+c+d) 5163.71

Providing concrete for plain/reinforced concrete in open foundations using 20mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days
37
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH.Nominal mix M25 - RBR-FNDN-4

cement concrete M25 nominal mix. Rate may be taken as per item 11.4.P.C.C grade M 10
Unit = cum
(a) Material
Cement 350 kg 4.22 1477.00
Coarse sand 0.45 cum 1979.31 890.69
20 mm aggregate m/c SS5 graded 0.90 cum 2173.02 1955.72
Water including curing 1.20 kl 135.00 162.00
(b) Labour
Mate - day
Mason (1st Class) 0.10 day 710.00 71.00
Mazdoor (Unskilled) 1.39 day 595.00 827.05
(c) Machinery
Concrete mixer 300/200 Diesel item -16 1.00 hour 535.75 535.75
5919.21
(d) Formwork @ 10% on cost of material, labour and
10.00% 10.00% 5919.21 591.92
machinery (a+b+c)
6511.13
e&f) Overheads & Contractors Profit13.615% 13.615% 5919.21 805.90
20% on labour 20.00% 898.05 179.61
Rate/cum 7496.64

Bailing out of water from drain trench during exucution with

38
oil engines including cost of fuel,driver etc complete

Dewatering pump 5 hp ( diesel ) item 26 hr 457.50

Overheads & Contractors Profit13.615% 13.615% 457.50 62.29
519.79
Rate/hr 86.63
39 WS and Sanitery items
 Providing & Placing on Terrace (at all floor levels) polyethylene water storage tank with Double layer approved
a brand & manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets and
over flow pipes but without fittings & base support for tanks unit 1.00 litre
Basic rate BMW-G.01 8.50
13.615% over heads and contractors profit - 13.615% 8.50 1.16
20% 0n labour for fixing BMW-G.02 20.000% 1.00 0.20
Rate/litre 9.86

Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality ISI marked confirming
to IS:2556-Part-3-1981 with "P" or "S" trap, ISI marked and providing masonry seat, CC squatting plate and 10
litres capacity single flush PVC low level cistern with internal components fixed on 2 Nos. of teak wood blocks of
size 76.20mm x 101.60mm using required size of nails, screws as approved by Engineer-in-charge, 15 mm nominal
b size CP finish brass angled stop valve screw type with internal /external threaded conforming to IS 8931, 12.70mm
PVC connection with brass union nuts CP coated , 31.75mm brass plumber union, P trap or S trap of Indian W.C.
shall be encased on CC (1:2:4) 150mm alround well above the joint to stop leakage at the joint etc., complete
including cost and conveyance of all materials to site, cost of CC bed, labour charges and seigniorage charges,
overheads & contractors profit etc., complete for finished item of work

Cost of Orissa pan BMW-D.04 1 1551.00 Each 1551.00

Add MA on labour charges for fixing Orissa pan BMW-D.06 20.00% 428.00 Each 85.60
Cost of Brick masonry seat BMW-D.09 1 303.00 Each 303.00
Cost of C C squatting plate BMW-D.10 1 90.00 Each 90.00
Cost of slim line PVC flush tank 10 Ltrs. capacity single flush
1 2468.00 Each 2468.00
BMW-D.11
Add MA on labour charges for fixing PVC flush tank BMW-
20.00% 599.00 Each 119.80
D.12
S & Fangle stop cock 12.7 mm diafirst quality Indian Make
1 453.00 Each 453.00
heavy duty BMW-E.05 428+46
Add MA on labour charges for fixing angle stop cock BMW-
E.06 20.00% 49.00 Each 9.80

12.70mm PVC connection with brass union nuts BMW-

1 95.00 Each 95.00
I.48
Add MA on labour charges for fixing PVC connection with
20.00% 19.00 Each 3.80
brass union nuts BMW-I.49
31.75mm brass plumber union BMW-E.11 1 68.00 Each 68.00
Add MA on labour charges for fixing 31.75mm brass plumber
20.00% 16.00 Each 3.20
union BMW-E.12
Cutting holes in brick masonry BMW-I.46 1 54.00 Each 54.00
Add MA on labour charges for cutting holes in brick masonry 20.00% 54.00 Each 10.80
Teak wood blocks 76.2mm x 101.6mm BMW-I.42 2 25.00 Each 50.00
Add MA on labour charges for fixing Teak wood blocks
20.00% 11.00 Each 2.20
BMW-I.43
5367.20
13.615% over heads and contractors profit -excluding 20%
13.615% 5135.80 699.24
area allowance
Rate per Each 6066.44

Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size
550mm x 400mm with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make heavy duty complete with
c standard CI brackets including wooden blocks ,1 No.12.70mm PVC connection with brass union nuts CP coated ,
angle stop cock 12.70mm dia. first quality Indian make heavy duty, 30mm dia. PVC flexible waste pipe 914.4mm
Supplying
length of 1st& Fixing
qualityIndian makeFlat
including Back
cost and Wash Hand
conveyance of all materials to site, labour charges , overheads & contractors
Basin1st quality conforming
profit for finished to IS:2556-Part-4:1972 with
item of work
waste fittings like rubber plug, chain,32 mm nominal size
C.P.Fitting with parallel pipe thread conforming to IS:2963-
1979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/Esso or equivalent complete with standard CI
brackets including wooden block: 550 x 400 mm - Single
C.P. Pillar cock BMW-D.24 1 1736.00 Each 1736.00

Add MA on labour charges for fixing Wash hand basin BMW-

20.00% 362.00 Each 72.40
D.28
S & Fangle stop cock 12.7 mm diafirst quality Indian Make
heavy duty BMW-E.05 1 453.00 Each 453.00

Add MA on labour charges for fixing angle stop cock BMW-

20.00% 49.00 Each 9.80
E.06
 12.70mm PVC connection with brass union nuts BMW-
1 95.00 Each 95.00
I.48
Add MA on labour charges for fixing PVC connection with
20.00% 19.00 Each 3.80
brass union nuts BMW-I.49
Deduct cost of NP chain and rubber plug BMW-I.18 1 41.00 Each -41.00
Supply & fixing 31.75mm dia PVC flexible waste pipe of
914.4mm length of Ist quality BMW-G.05 1 24.00 Each 24.00

2353.00
13.615% over heads and contractors profit -excluding 20%
13.615% 2267.00 308.65
area allowance
Rate per Each 2661.65
Supplying and fixing CP finish brass soap dish of approved make ISI quality including cost and conveyance of all
d
materials, labour charges for fixing , overheads & contractors profit for finished item of work in all floors
I.28
1 231.00 Each 231.00
231.00
13.615% over heads and contractors profit 13.615% 231.00 31.45
Add MA on labour charges for fixing BMW-I.29 20.00% 14.00 Each 2.80
Rate per Each 265.25

Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with NP
e screws 1st quality including cost and conveyance of all materials, labour charges , overheads & contractors profit
for finished item of work in all floors.

Supplying and fixing TV shape mirror with plastic frame

1 502.00 Each 502.00
size 609.6 mm x 457 .2 mm BMW-I.105

13.615% over heads and contractors profit 13.615% 502.00 68.35

Add MA on labour charges for fixing BMW-I.106 20.00% 132.00 26.40
Rate per Each 596.75
Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and aluminium
f screws including cost and conveyance of all materials, labour charges , overheads & contractors profit for finished
item of work.
Supply & fixing towel rod (CP) of 24" long and 3/4 " dia
1 378.00 Each 378.00
BMW-I.132
13.615% over heads and contractors profit 13.615% 378.00 51.46
Rate per Each 429.46

Supplying and fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with integral flushing
rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by
Engineer-in-charge, including supply and fixing 12.7mm PVC connection with brass plumber union nuts CP coated,
g
12.70mm push cock 1st quality of approved make , 30mm dia PVC flexible waste pipe of 914.4 mm length of Ist
quality including cost and conveyance of all materials to site, labour charges , overheads & contractors profit
complete for finished item of work for all floors.

Supplying & Fixing white glazed flat back Bowl urinals of size
440 mm x 265 mm x 315 mm with internal flushing rim fixed
with screws complete Indian make conforming to IS:2556- 1 898.00 Each 898.00
1995 BMW-D.33

Add MA on labour charges for fixing BMW-D.36 20.00% 144.00 Each 28.80
12.70mm PVC connection with brass union nuts BMW-
1 95.00 Each 95.00
I.48
Add MA on labour charges for fixing PVC connection with
20.00% 19.00 Each 3.80
brass union nuts BMW-I.49
S&F 12.7 mm dia NP push cock Ist quality BMW-E.29 1 259.00 Each 259.00
Supply & fixing 31.75mm dia PVC flexible waste pipe of
914.4mm length of Ist quality BMW-G.05 1 24.00 Each 24.00

1308.60
Overheads&Contractors Profit @13.615% 13.615% 1276.00 173.73
Rate per Each 1482.33
Supplying, 110 mm dia 3 m single Socket PVC/SWR pipe - 6 Kg/sq.cm - Prince/Sudhakar/Kisan/Supreme or any
h
ISI Brand. unit each
Basic rate BMW-G.35 765.00
Overheads & Contractors Profit 13.615% 13.615% 765.00 104.15
Rate/3.00m 869.15
Rate/1.00m 289.72
Supply of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme or
i
any ISI Brand) unit each
Basic rate BMW-G.57 77.00
Overheads & Contractors Profit 13.615% 13.615% 77.00 10.48
 Rate/each 87.48
Supply of 110 mm dia - Single Tee with Door - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme or any
j
ISI Brand)unit each
Basic rate BMW-G.72 120.00
Overheads & Contractors Profit 13.615% 13.615% 120.00 16.34
Rate/each 136.34
Supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings (Prince/Sudhakar/Kisan/Supreme or any ISI Brand unit
k
each
Basic rate BMW-G.93 53.00
Overheads & Contractors Profit 13.615% 13.615% 53.00 7.22
Rate/each 60.22
Labour charges for laying, fixing and commissioning the PVC pipes including couplers/ bends/ tees etc any
l diameter including fixing necessary fittings like bends, plugs, couplers, junctions, tees, etc with solvent jointing as
per standard practice unit 1.00 Rmt
Basic rate BMW-G.152 79.00
Overheads & Contractors Profit 13.615% 13.615% 79.00 10.76
20% on labour 20.00% 79.00 15.80
Rate/Rmt 105.56

Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber up to 914.4 mm
m
(3'0") and fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg. unit each

Basic rate BMW-B.06 3590.00

Overheads & Contractors Profit 13.615% 13.615% 3590.00 488.78
Rate/each 4078.78
S& F 25 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings
n
including the cost of pipe & its fittings & labour charges complete unit 1.00 Rmt
Basic rate BMW-F.83 286.00
Overheads & Contractors Profit 13.615% 13.615% 286.00 38.94
20% on labour on fixing charges BMW-F.84 20.00% 46.00 9.20
Rate/Rmt 334.14

S& F 20 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings
o
including the cost of pipe & its fittings & labour charges complete unit 1.00 Rmt

Basic rate BMW-F.81 220.00

Overheads & Contractors Profit 13.615% 13.615% 220.00 29.95
labour on fixing charges BMW-F.82 20.000% 46.00 9.20
Rate/each 259.15
S& F 15 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings
p
including the cost of pipe & its fittings & labour charges complete unit 1.00 Rmt
Basic rate BMW-F.79 199.00
Overheads & Contractors Profit 13.615% 13.615% 199.00 27.09
20% on labour on fixing charges BMW-F.80 20.000% 46.00 9.20
Rate/each 235.29
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as per IS - Class - I, Indian make heavy type - 25 mm
q
NB Size unit each
Basic rate BMW-F.59 864.00
Overheads & Contractors Profit 13.615% 13.615% 864.00 117.63
20% on labour on fixing charges BMW-F.60 20.000% 61.00 12.20
Rate/each 993.83
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as per IS - Class - I, Indian make heavy type - 20 mm
r
NB Size unit each
Basic rate BMW-F.57 592.00
Overheads & Contractors Profit 13.615% 13.615% 592.00 80.60
20% on labour on fixing charges BMW-F.58 20.000% 61.00 12.20
Rate/each 684.80
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as per IS - Class - I, Indian make heavy type - 15 mm
s
NB Size unit each
Basic rate BMW-F.55 456.00
Overheads & Contractors Profit 13.615% 13.615% 456.00 62.08
20% on labour on fixing charges BMW-F.56 20.000% 61.00 12.20
Rate/each 530.28
t S&F 12.7 mm N.P bib tap Indian make heavy dutys Seiko/ Senior/ Nice or equivalent unit each
Basic rate BMW-E.07 387.00
Overheads & Contractors Profit 13.615% 13.615% 387.00 52.69
20% on labour on fixing charges BMW-F.08 20.000% 33.00 6.60
Rate/each 446.29
u S& F GI union Ist Quality unit each
12.70mm 19.05mm 25.40mm
size in mm
BMW-F-01 BMW-F-02 BMW-F-03
Basic rate 42.00 51.00 77.00
Overheads & Contractors Profit 13.615% 5.72 6.94 10.48
 Rate/each 47.72 57.94 87.48
40 Electrical items

Supply and fixing of 20 mm dia 1.50 mm thick PVC pipe concealed in walls with all required accessories including
a masonary work for light , fan and plug point with metal deep box including all labour chages unit 1.00 Rmt BLD-
ELEC-1-4

taking out put 100 Rmt

a. Material
20mm dia 1.50mm thick PVC pipe ELEC-1.2.1a
MAT-02673 100m 1 36.00 3600.00

U links ELEC-8.1.4 100nos=36.00 100 nos 2 36.00 72.00

10" x 8" Wooden deep box MAT-02727 each 3 65.00 195.00
Supply of 19/20mm PVC deep Junction Boxes of IS : 3419.
Make : GoldMedal / Millionplast / GM / Sudhakar / Besto
plast / Polyline / VIP each 12 32.00 384.00

ELEC-1.2.7a
Supply of 19/20mm dia 1.5mm thick PVC Bends. Make :
GoldMedal / Millionplast / GM / Sudhakar / Besto plast / each 12 9.00 108.00
Polyline / VIP.. ELEC-1.2.8
cement kg. 50 4.22 211.00
b.Labour charges
Skilled electrician day 2 790.00 1580.00
Semi Skilled electrician day 2 640.00 1280.00
Helpers day 2 605.00 1210.00
Mason 1st class day 2 710.00 1420.00
10060.00
sundries 1.00% 5490.00 0.00
10060.00
13.615% over heads and contractors profit 0.000% 10060.00 0.00
20% on labour 20.00% 5490.00 1098.00
Total 11158.00
Rate/Rmt 111.58
Supply and fixing of 25 mm dia 2.00 mm thick PVC pipe concealed in roof slab with all required accessories
b
including masonary work all labour chages unit 1.00 Rmt BLD-ELEC-1-4
taking out put 100 Rmt
a. Material
Supply of ISI 25mm outer dia heavy (2.20mm thickness)
grade with IS:9537 part 3 FRLS regid PVC pipe Makes :
100m 1 46.00 4600.00
VIP / Besto plast / GoldMedal / Million plast / GM /
Sudhakar / Polyline ELEC-1.2.1b
Supply of 25mm PVC deep Junction Boxes of IS : 3419.
Make : GoldMedal / Millionplast / GM / Sudhakar / Besto
plast / Polyline / VIP ELEC-1.2.7b each 12 36.00 432.00

Supply of 25mm dia 1.5mm thick PVC Bends. Make :

GoldMedal / Millionplast / GM / Sudhakar / Besto plast / each 12 12.00 144.00
Polyline / VIP. ELEC-1.2.8b
b.Labour charges
Skilled electrician day 2 790.00 1580.00
Semi Skilled electrician day 2 640.00 1280.00
Helpers day 2 605.00 1210.00
9246.00
sundries 1.00% 4070.00 0.00
9246.00
13.615% over heads and contractors profit 0.000% 9246.00 0.00
20% on labour 20.00% 4070.00 814.00
Total 10060.00
Rate/Rmt 100.60
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing pipe with
6A siwtch, ceiling rose and 3 mm thick hyla sheet covering to switch control box including all labour charges etc,.,
c
complet for light, bell , fan and exhaust fan points in non - residential building- for 6 points
unit each BLD-ELEC-2-1
out put 6 points
a. Material
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR / ZHFR PVC
insulated 1100V grade as per IS : 694 / 1990 specification for
100m 1 1238.00 1238.00
Copper cable. Makes: Finolex / RR kabel / Havells /APAR E-
beam ELEC-1.5.1a
6Supply of 6A / 10A 2 Way 1 Module Modular Switch.
Makes: Legrand Arteor / Schneider Zen celo / Crabtree each 6 89.00 534.00
Murano/ GM-Zenova. ELEC-1.8.1b
Supply of 3 Plate Jumbo Ceiling Rose. Makes: Vimal opel /
each 6 22.00 132.00
Starex Smile / CPL ELEC-1.7.1m
 25 x 20 cms (10" x8") Hylam sheet 3mm thick
(0.050x1550=77.50 Sq inch) sqm 0.05 1.00 77.50
(1Sqm = 1550 Sq inch).
b.Labour charges
Skilled electrician day 0.60 790.00 474.00
Semi Skilled electrician day 1.20 640.00 768.00
Helpers day 0.60 605.00 363.00
3586.50
sundries 1.00% 1605.00 0.00
3586.50
13.615% over heads and contractors profit 0.000% 3586.50 0.00
20% on labour 20.00% 1605.00 321.00
Total 3907.50
Rate/each 651.25
Wiring with 2 runs 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing pipe with
d 6A modular siwtch control and 3/2 pin sockets fixing on board including all labour charges unit each BLD-
ELEC-2-1-3
out put 15 points
a. Material
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR / ZHFR PVC
insulated 1100V grade as per IS : 694 / 1990 specification for
100m 1 1238.00 1238.00
Copper cable. Makes: Finolex / RR kabel / Havells /APAR E-
beam ELEC-1.5.1a
Supply of 3 Plate Jumbo Ceiling Rose. Makes: Vimal opel /
each 15 22.00 330.00
Starex Smile / CPL ELEC-1.7.1m
Supply of 6A 3/2 pin flush type Socket with shutter. Makes:
GM G Home / Gold Medal Olive / Million Zoom / Anchor each 15 27.00 405.00
Penta Cherry / Great white Omega ELEC-1.7.1d
b.Labour charges
Skilled electrician day 1.50 790.00 1185.00
Semi Skilled electrician day 1.50 640.00 960.00
Helpers day 1.50 605.00 907.50
5025.50
sundries 1.00% 3052.50 0.00
5025.50
13.615% over heads and contractors profit 0.000% 5025.50 0.00
20% on labour 20.00% 3052.50 610.50
Total 5636.00
Rate/each 375.73
Supply and run of 2 of 36/0.3 mm. (1.5. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing pipe
e
for mains including all labour charges etc.,unit 1.00 Rmt BLD-ELEC-3-1-
out put 100 Rmt
a. Material

Supply of 36/0.3mm (2.5 Sqmm) FRLS / HFFR / ZHFR PVC

insulated 1100V grade as per IS : 694 / 1990 specification for
Copper cable. Makes: KEI / Polycab / Bonton / V-Guard / GM 100m 2 2120.00 4240.00
/ Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art /
Gloster / Kundan cab/Sudhakar ELEC-1.5.3c

b.Labour charges
Skilled electrician day 0.67 790.00 529.30
Semi Skilled electrician day 2.00 640.00 1280.00
Helpers day 0.67 605.00 405.35
6454.65
sundries 1.00% 2214.65 0.00
6454.65
13.615% over heads and contractors profit 0.000% 6454.65 0.00
20% on labour 20.00% 2214.65 442.93
Total 6897.58
Rate/Rmt 68.98
supply and run of 1 of 14/0.3 mm. (1.0. sq.mm) Fire retardant PVC insulated Flexible copper cable in existing pipe
f
for earth continuity including all labour charges etc. unit 1.00 Rmt BLD-ELEC-3-1-2
out put 100 Rmt
a. Material
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR / ZHFR PVC
insulated 1100V grade as per IS : 694 / 1990 specification for
100m 1 1238.00 1238.00
Copper cable. Makes: Finolex / RR kabel / Havells /APAR E-
beam ELEC-1.5.1a
b.Labour charges
Skilled electrician day 0.34 790.00 268.60
Semi Skilled electrician day 1.00 640.00 640.00
 Helpers day 0.34 605.00 205.70
2352.30
sundries 1.00% 1114.30 0.00
2352.30
13.615% over heads and contractors profit 2352.30 0.00
20% on labour 20.00% 1114.30 222.86
Total 2575.16
Rate/Rmt 25.75
supply and run of 2 of 6 sq.mm (7/18) WPSC alluminium cable along with No.10 SWG G.I barer wire through
g
PVC cleats with all accessories including all labour charges etc.unit 1.00 Rmt BLD-ELEC-6-1-2
out put 100 Rmt
a. Material
Supply of 6 Sqmm WPSC (Weather Proof Single Core) ISI
Alluminium Wire. Makes: Gold Medal / Million / GM / Vimal /
100m 2 1816.00 3632.00
Finecab / Nakoda / Nanadicab / Payal / Kundan
cab/SudhakarELEC-1.6.1b
No 10 SWG GI wire 6.70x2 ELEC-8.3.6 kg. 6.70 85.00 569.50
binding wire ELEC-8.1.14 kg. 73.00 0.00
PVC cleats two way ELEC-8.1.12 100 nos 1 394.00 394.00
Skilled electrician day 1.00 790.00 790.00
Semi Skilled electrician day 1.00 640.00 640.00
Helpers day 1.00 605.00 605.00
6630.50
sundries 1.00% 2035.00 0.00
6630.50
13.615% over heads and contractors profit 6630.50 0.00
20% on labour 20.00% 2035.00 407.00
Total 7037.50
Rate/Rmt 70.38
supply and run of 4of 6 sq.mm (7/18) WPSC alluminium cable along with No.10 SWG G.I barer wire through PVC
g-1
cleats with all accessories including all labour charges etc.unit 1.00 Rmt BLD-ELEC-6-1-3
out put 100 Rmt
a. Material
Supply of 6 Sqmm WPSC (Weather Proof Single Core) ISI
Alluminium Wire. Makes: Gold Medal / Million / GM / Vimal /
100m 4 1816.00 7264.00
Finecab / Nakoda / Nanadicab / Payal / Kundan
cab/SudhakarELEC-1.6.1b
No 10 SWG GI wire 6.70x2 ELEC-8.3.6 kg. 13.40 85.00 1139.00
binding wire ELEC-8.1.14 kg. 0.25 73.00 18.25
PVC cleats 4 way ELEC-8.1.13 100 nos 1 520.00 520.00
Skilled electrician day 2.00 790.00 1580.00
Semi Skilled electrician day 2.00 640.00 1280.00
Helpers day 2.00 605.00 1210.00
13011.25
sundries 1.00% 4070.00 40.70
13051.95
13.615% over heads and contractors profit 13.615% 13011.25 1771.48
20% on labour 20.00% 4070.00 814.00
Total 15637.43
Rate/Rmt 156.37
S&F of 63 Amps 415 V TPN swich disconnector fuse unit cubical type without fuses of makes
h
Standard/Crystal/Havells/HPL unit each
Basic rate ELEC-2.1.1b each 1 2635.00 2635.00
13.615% over heads and contractors profit - 13.615% 2635.00 358.76
Rate/Each 2993.76

Providing independent earthing by excavating a trench to a depth of 2.10m in all soils, as per size specied in
data ,using 40 mm dia B class GI pipe 2.50m long with necessary accessories with hume pipe ring duly providing
i
staggered holes including filling with equal proportion of salt and charcoal in layers and all labour charges etc
complete unit eachBLD-ELEC-5-1-1

a. Material
EW excavation 1 st step 1.50x0.60x0.90m=0.85 cum 2nd
cum 1.75 303.00 530.25
step 1.20x0.60x1.20 m=0.90 cum ELEC-8.4.19
25% extra for narrow trench 0.00
40 mm dia B class GI pipe (ELEC-ELEC-8.4.17 d) rmt 2.50 425.00 1062.50
25 x6mm (1''x1/4'') GI flat duly drilled 12mm dia holes 4 nos
each 1 100.00 100.00
of 200mm length(LR)
Drilling of 16 nos through holes of 12mm dia(ELEC-8.4.20) each 16 8.00 128.00
Gi nuts ,bolts,washers (ELEC-8.4.21) set 4 14.00 56.00
18'' dia RCC hume pipe ring -18" dia 2" thick hume pipe ring
each 1 303.00 303.00
ELEC-ELEC-8.4.22
 Hard Coke.(ELEC-8.1.10) kg. 40 24.00 960.00
Salt. (ELEC-8.1.11) kg. 20 19.00 380.00
b .Labour
Semi Skilled electrician day 0.50 640.00 320.00
Helpers day 0.50 605.00 302.50
4142.25
13.615% over heads and contractors profit 4142.25 0.00
20% on labour 20.00% 622.50 124.50
Rate/each 4266.75
S&F of TPN distrubution board with IP 42 protection (metal door) suitable for 3 phase ELCB-RCCB-FP isolator as
incomer and 10 KA SP MCBS as out going including internal connection and labour charges for surface-flush
j
mounting etc -- 63 A FP isolator-1 no for incomer,6-32A SP MCBS -18 Nos for out going
unit each BLD-ELEC-4-4-3

40A FP Isolator/ RCCB / ELCB - 1 No for incomer,

10kA-6-32A SP MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
4way TPN, D.B with IP-20 Protection suitable for 3 phase
each 1 2043.00 2043.00
ELCB / RCCB/ FP Isolator as incommer.ELEC-2.13.4 a
40A, 4 Pole Isolator / ELCB / RCCB ELEC-2.12.1c each 1 3533.00 3533.00
10kA - 6-32A range SP MCBs ELEC-2.10.1a each 12 228.00 2736.00
b.Labour charges
Skilled electrician day 0.50 790.00 395.00
Semi Skilled electrician day 1.00 640.00 640.00
Helpers day 1.00 605.00 605.00
9952.00
sundries 1.00% 1640.00 16.40
9968.40
13.615% over heads and contractors profit 13.615% 9952.00 1354.96
20% on labour 20.00% 1640.00 328.00
Rate/each 11651.36
Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth Leakage Circute
Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP
k
MCBs as out going including internal connections and labour charges for surface / flush mounting etc., complete.
BLD-ELEC-4-4.1
40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-32A SP MCBs - 4Nos for outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-20 Protection suitable for single
each 1 432.00 432.00
phase ECCB / RCCB/ DP Isolator .ELEC-2.11.1b
40A D.P.Isolator / ECCB / RCCB ELEC-2.12.1a each 1 3209.00 3209.00
10 kA - 6-32A range SP MCBs ELEC-2.10.1a each 4 228.00 912.00
b) Labour charges :
Skilled Electrician day 0.50 790.00 395.00
Semi Skilled Electrician day 0.50 640.00 320.00
Helpers day 1.00 605.00 605.00
5873.00
Sundries such as hardware, cement etc, LS 1.00% 1320.00 0.00
5873.00
13.615% over heads and contractors profit 5873.00 0.00
20% on labour 20.00% 1320.00 264.00
Rate/ each 6137.00
Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of makes Crompton High Speed / Bajaj Ultima /
l
Havells Velocity / Usha Astra / Orient Summer Pride unit each

Basic rate ELEC-5.1.1 3447.00

Overheads & Contractors Profit 13.615% 3447.00 0.00

Rate/ each 3447.00
Supply of stepped type Electronic Regulator of makes GM G Home / Gold Medal Olive / Million Zoom / Anchor
m
Penta Cherry / Great white Omega unit each
Basic rate ELEC-1.7.1i 208.00
Overheads & Contractors Profit 13.615% 0.000% 208.00 0.00
Rate/ each 208.00

Supply of 9" (225mm), Light duty exhaust fan with double ball bearing and wire guard etc complete. Makes:
n
Crompton / Bajaj Bahar WG / Havells Ventil Air-DS / Orient hill air / MIIT

Basic rate ELEC-5.1.12 1552.00

13.615% over heads and contractors profit - 1552.00 0.00
Rate/each 1552.00
 LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG.Unit each
.

Basic rate ELEC-3.8.16 588.00

13.615% over heads and contractors profit - 0.000% 588.00 0.00
Rate/each 588.00
Labour charges for Fixing of Ceiling fan and regulator including transportation and giving connections with twin
p
core wire etc., complete.BLD-ELEC-9.7.35
a) Material
23/0060 Twin Core wire - Supply of 23 / 0060 twin core
twisted / flat heavy Copper wireELEC-1.5.6 Rs
m 1.00 11.20 11.20
1244.00/100m

Unforseen item works, such as painting to down rod, screws

LS 1.00% 185.58 1.86
etc.,
b) Labour charges.
Skilled Electrician day 0.125 790.00 98.75
Helper day 0.125 605.00 75.63
187.43
13.615% over heads and contractors profit - 185.58 0.00
20% on labour 20.00% 174.38 34.88
Rate per Each 222.31
Note : Labour is Considered for 8 fans / day
Labour charges for fixing of Exhaust fan in wall with necessary connections and masonary work of making hole,
q
finishing etc., complete BLD-ELEC-9.7.36
a) Material
23/0060 Twin Core wire - Supply of 23 / 0060 twin core
twisted / flat heavy Copper wireELEC-1.5.6 Rs
m 1.00 11.20 11.20
1244.00/100m

Cement kg 25.00 4.22 105.50

b) Labour charges.
Skilled Electrician day 0.25 790.00 197.50
Helper day 0.25 605.00 151.25
Mason day 0.25 710.00 177.50
642.95
Sundries such as Sand, Bolt, Nuts etc., LS 1.00% 526.25 0.00
642.95
13.615% over heads and contractors profit - 642.95 0.00
20% on labour 20.00% 526.25 105.25
Rate per Each 748.20
Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all accessories including giving
r
connections and all labour charges etc., complete. BLD-ELEC-7-9-3
a) Material
23/0060 Twin Core wire - Supply of 23 / 0060 twin core
twisted / flat heavy Copper wireELEC-1.5.6 Rs
m 1.00 11.20 11.20
1244.00/100m

screws with rawal plugs- each 2 0.36 0.72

T.W round blocks each 2 10.00 20.00
Cement and sand etc., LS 1.00% 139.50 0.00
b) Labour charges
Skilled Electrician/carpenter day 0.10 790.00 79.00
Semi skilled Electrician / Helper day 0.10 605.00 60.50
171.42
13.615% over heads and contractors profit - 171.42 0.00
20% on labour 20.00% 139.50 27.90
Rate per each 199.32

Construction of RR Masonary in C.M (1: 6) prop. Using hard granite stone including cost and
conveyance of all materials like cement, sand, water, Granite stone etc. including cost of
41 seigniorage charges on all materials, all taxes including labour for cutting stones to required size and
shape, mixing of cement mortar construction, Scaffolding charges etc. complete for finished item of
work.
Unit = 1cum
A. Materials:
Cement kg 79.20 4.22 334.22
 CR Stone cum 0.44 #REF! #REF!
Rough Stone cum 0.50 #REF! #REF!
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum cum 0.16 #REF! #REF!
Fine aggregate (Sand) cum 0.33 2102.31 693.76
Seigniorage charges for F.A cum 0.33 0.00 0.00
Seigniorage charges for Stone cum 1.10 0.00 0.00
B. Labour: 0.00
Mason 1st class day 1.20 710.00 852.00
Mazdoor (unskilled) day 2.00 595.00 1190.00
Sub Total #REF!
Overheads & Contractors Profit 13.615% 13.615% #REF! #REF!
20% on labour 20.00% 2042.00 408.40
Rate per 1 Cum #REF!
Supply of split AC unit with high wall mounted indoor unit and outdoor condencing unit Hermetically
sealed compressor suitable for operation on 230V, 50Hz, 1Phase AC supply capable of performing
cooling dehumidifying air circulating and filtering with cooling and condensing units with 3 mts of
42 copper piping, insulation kit and 4 mts of 3 core copper flexible cable including cordless remote
control etc.

2.0 TR 5 Star capable of delivering 24000 BTU/ hr and above

with operating on refrigerant R-32 / R-410A Makes:
Each 1 59225.00 59225.00
Mitsubishi MS-GK24VA / O General ASG24FTTA ELEC-
5.5.1c

Supplly of 3.0 KVA... Stabilizer. Makes: V-Guard / Real

Guard / Uni Stab / ITL.ELEC-5.8.1c MAT- Each 1 2415.00 2415.00
03846
61640.00
Overheads & Contractors Profit 13.615% 13.615% 61640.00 8392.29
Rate/cach 70032.29

Dadooing to walls with first quality glazed coloured tiles approved colour of any size set over base
coat of C.M(1:3)prop. 12mm thick and neat grey cement slurry of honey like consistency spread at
the rate of 3.3Kg of cement per sqm and jointed with neat white cement paste at 0.20 kg per sqm
45 mixed with pigment of matching shade to match the shade of tiles including cost and conveyance of
all materials labour charges, water to work site,seignourage and all operational .incidental , mixing
mortar , fixing in position ,lift charges, curing etc., complete as per SS or as directed by the
departmental authorities for finished item of work.

a. Materials
Supply of glazed red or white full body ceramic wall tiles of
Size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm
and 1st quality conforming to IS:13711, IS:13712, IS:13630 Sqm 10.10 396.40 4003.64
(Parts 1 to 15) of any colour and finish in all shades and
designs BMT-C.01 MAT-00785
Cost of C.M(1:5) Cum 0.12 3565.59 427.87
Cost of cement kg 33.00 4.22 139.26
Cost of white cement kg 2.00 31.00 62.00
b. Labour
Mason Ist class day 0.96 710.00 681.60
Mason II nd class day 2.240 640.00 1433.60
Man Mazdoor day 3.20 595.00 1904.00
Woman Mazdoor day 1.100 595.00 654.50
Sub Total 9306.47
Add for Overheads & Contractors Profit @ 13.615% 13.615% 9306.47 1267.08
Add for of Municipal area Allowance on labour @ 20% 20% 4673.70 934.74
Rate per 10 Sqm 10573.55

Providing & Fixing of Scientific Doors with metal door frames and door shutters made of galvanize
steel (base steel as per IS 513 of 0.58 mm thick D quality, galvanized as per IS 277 with Zinc of 120
GSM) pure polyester powder upto 50-60 microns thick, outer frame section of 100 x 58 mm x 1.2 mm
thick, shutter section of 0.80 mm thick galvanized steel sheet pressed (roll formed) for 46mm thick
46 fully flush, double skin door shell seam joints at stile edges, in-fill of honeycomb kraft paper used to
give the equired rigidity and effective acoustic insulation with 6” Tower bolt – 1 No., 6” D handles – 2
Nos., 10” Aldrop – 1 No., Butt Hinges – 3 Nos, Mortise Lock of approved quality – 1 No, frames fixed
to the concrete/masonry wall by means of self expanding screws complete for finished item of work
for Single leaf Door BMT-N.45

Basic rateMAT-01374 10530.00

Add for Overheads & Contractors Profit @ 13.615% 13.615% 10530.00 1433.66
Rate/sqm 11963.66
 Supply and fixing of pre-painted steel openable windows base steel as per IS 513 of -0.58 mm thick
'D" quality, galvanized as per IS 277 , finish painted with a polyester paint of 12-16 microns thick and
back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and
for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25
47
mm with 5 mm thick plain float glass fitted with Ethyl propylene Diamine monomer Gasket (EPDM)
and handle made of high grade aluminium powder coated with frames fixed to the concrete /masonry
wall by means of self expanding screws including 10 mm square guard bars with 6" pitch complete
for finished item of work

Windows: Centre fixed both side openable shutter 5'-0" x 4'- 0" (1524x1219.2mm) outer frame
section size of 46 x 52 mm shutter frame section size of 46 x 46 mm Mullion section size of 46 x 70
mm fixed beading section size of 18 x 25 mm BMT-P.07

Basic rateMAT-01415 5843.00

Add for Overheads & Contractors Profit @ 13.615% 13.615% 5843.00 795.52
Rate/sqm 6638.52

Providing and fixing of top hung Ventilators made of pre- painted steel (Base steel as per IS 513 of
0.80 mm thick galvanized as per IS 277 with Zinc of 120 GSM), finish painted with a polyester paint
of 60-65 microns thick and section for outer frame of 80 x 45 mm, centre mullion of 80 x 60 mm,
section for shutter of 52 x 25 mm x 0.6 mm thick, outer frame and mullions to have rebate for glazed
shutter with a provision for guard bars/grills and the sections cut to length metre joined with corner
48
bracket, centre mullion fixed with mullion cap, 1 No. of High grade nylon latch handle, window
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt Hinges provided per shutter and
windows fitted with 4 mm thick plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10 mm Square guard bars with
6” (152.4mm) pitch etc., complete for finished item of work.

Single openable ventilator shutter size of 2‟ 0” x 2‟ 0” (609.6 x 609.6mm) outer frame section size of
80 x 45mm, shutter frame section size of 52 x 25mm thick BMT-P.56

Basic rate 6495.00

Add for Overheads & Contractors Profit @ 13.615% 13.615% 6495.00 884.29
Rate/sqm 7379.29
49 Plain Cement concrete (M 25) Nominal Mix using 20mm metal using concrete mixer
BLD-CSTN-2-11
for flooring
Unit : 1cum
A. Materials:
Cement Kg 350.00 4.22 1477.00
Coarse aggregate 20mm graded cum 0.90 2173.02 1955.72
Fine aggregate (Sand) cum 0.45 1979.31 890.69
Seigniorage charges for C.A cum 0.90 0.00 0.00
Seigniorage charges for F.A cum 0.45 0.00 0.00
B. Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 535.75 535.75
C. Labour: 0.00
Mason 1st class day 0.10 710.00 71.00
Mazdoor (unskilled) day 1.39 595.00 827.05
Water (including for curing) kl 1.20 135.00 162.00
Add for of Municipal area Allowance on labour @ 20% 20% 898.05 179.61
Rate in Rs 6098.82
Add for Overheads & Contractors Profit @ 13.615% 13.615% 5919.21 805.90
Rate/cum 6904.72
a for vertical walls 0.30m thick
Unit : 1cum
A. Materials:
Cement Kg 350.00 4.22 1477.00
Coarse aggregate 20mm graded cum 0.90 2173.02 1955.72
Fine aggregate (Sand) cum 0.45 1979.31 890.69
Seigniorage charges for C.A cum 0.90 0.00 0.00
Seigniorage charges for F.A cum 0.45 0.00 0.00
B. Machinery 0.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 535.75 535.75
C. Labour: 0.00 0.00
Mason 1st class day 0.10 710.00 71.00
Mazdoor (unskilled) day 1.39 595.00 827.05
Water (including for curing) kl 1.20 135.00 162.00
Rate in Rs 5919.21
centering charges0.30m thick vertical walls Rs980/sqm both
sides centering centerinarea for 1.00 cum 6.66 490.00 3263.40
1.00/0.30=3.33sqm
9182.61
Add for Overheads & Contractors Profit @ 13.615% 13.615% 9182.61 1250.21
 Add for of Municipal area Allowance on labour @ 20% 20% 898.05 179.61
Rate/cum 10612.43
Laying of 40 mm HBG metal as filter material including all costs and conveyance of materials and labour charges
50
etc., complete as per SS
Rate analysis unit 1.00 cum
40 mm HBG SS5 MC Cum. 1.00 1690.82 1690.82
Mazdoor day 0.31 595.00 184.45
1875.27
13.615% over heads and contractors profit - 13.615% 1875.27 255.32
20% on labour 20.000% 184.45 36.89
Rate/cum 2167.48
Laying of 20 mm HBG metal as filter material including all costs and conveyance of materials and labour charges
51
etc., complete as per SS
Rate analysis unit 1.00 cum
20 mm HBG SS5 MC Cum. 1.00 2333.82 2333.82
Mazdoor day 0.31 595.00 184.45
2518.27
13.615% over heads and contractors profit - 13.615% 2518.27 342.86
20% on labour 20.000% 184.45 36.89
Rate/cum 2898.02
Laying of HBG Metal 13.20/12.50mm m/c SS5- IS 383-1970 as filter material including all costs and conveyance
52
of materials and labour charges etc., complete as per SS
Rate analysis unit 1.00 cum
HBG Metal 13.20/12.50mm m/c SS5- IS 383-1970 Cum. 1.00 2007.82 2007.82
Mazdoor day 0.31 595.00 184.45
2192.27
13.615% over heads and contractors profit - 13.615% 2192.27 298.48
20% on labour 20.000% 184.45 36.89
Rate/cum 2527.64
Providing and fixing of Openable Windows made of pre-painted steel (Base steel as per IS
513 of 0.58 mm thick galvanized as per IS 277 with Zinc of 120 GSM), primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer and section for outer frame of 48
x 50 mm, centre mullion of 48 x 50 mm, section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills and the sections cut
to length metre joined with corner bracket, centre mullion fixed with mullion cap, handle,
stay, 2 nos. of stainless steel heavy duty pivot hinges provided per shutter and windows
fitted with 5 mm thick plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10mm Square guard
bars with 6” (152.4mm) pitch etc., complete for finished item of work. Double shutter
Window with vertical mullion 3’0” x 4’0” ( 914.4mm x 1219.2mm) outer frame section size
of 48x50mm shutter frame section size of
48 x 25 mm. Mullion section size of 48x50mm.

Rate as Per SOR BMT-P.17 Sqm 1 6356 6356

Add for Overheads & Contractors Profit @ 13.615% 865.37
Rate per 1 Sqm 7221.37

Manufacture as per BIS:12592 (Part 1&2) Supply & Delivery of H.D. -20 with 500mm dia.
Clear opening manhole covers and frames with ISI marking anywhere in A.P., F.O.R.
destination including, loading, un-loading & stacking at site but excluding all taxes.MAT-
08222
H.D. -20 with 500mm dia. Clear opening No 1 1989 1989
Add for Overheads & Contractors Profit @ 13.615% 270.8
Rate per each 2259.8

Supply delivery and erection of Quality Alluminium Ladder made of sections 3.15 mm thick
300mm wide and steps at 300mm apart using same alluminium section 3.15 mm thick for
3 Mts including construction of landing Platform at every 3 Mts interval including cost of
Materials, Labour, incidentaletc., complete for finished item of work and as per Technical
Specification

Rate as Per SOR No 1 9500 9500

Rate per each 9500
 Chirala Municipality
2024-25
Drinking Water Supply Schemes (Public Health)
Index-code S No Description Unit Quantity Rate Rs. Amt Rs.
Sub Analysis
Lowering C.I. Pipes, A class and specials with s/s
ends carefully into trench and laying them true to
Common alignment and gradient including all sundries but
Data excluding cost and conveyance of pipes from source
of supply. (Reference to specifications. BIS
No.3114/94)
Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 795.00 81.09
Plumber 2 class
nd
day 0.238 640.00 152.32
Man mazdoor day 1.330 595.00 791.35
Municipal labour 0.00% 1024.76 0.00
(b) Cost for 10 metres 1024.76
(b) Cost for 10 Mts without labour allowance 0.00

Rate per metre = b/10 102.48

Rate for 1 kg = b/514 1.99

Lowering C.I. / D.I. Pipes (all classes) and specials

(fittings) with s/s ends carefully into trenches and
laying them true to alignment and gradient including
PHE-LCIS-1 1
all sundries but excluding cost and conveyance of
pipes from source of supply (Ref to specifications.
BIS No.3114/1994)

Note : The Labour charges for cost of Lowering &

Laying per 1 kg weight shall be as per sub-analysis
made for 200 mm dia CI Pipes S/s ends.
Details of cost for 5m
v 200 mm dia pipe
Weight of 5m length = (237+257+278)/3 = 257.33
kgs
(a) Labour charges for laying kgs 257.330 1.99 512.09
Municipal labour 0.200 102.42
(b) Overheads & Contractors Profit 69.72
(c) Cost for 5 metres = a+b 684.22
Rate per metre = c/5 136.84
xii 600 mm dia pipe
Weight of 5m length =(1188+1296+1404)/3=1296
(a) Labour charges for laying kgs 1296.00 1.99 2579.04
Municipal labour 0.200 515.81
(b) Overheads & Contractors Profit 351.14
(c) Cost for 5 metres = a+b 3445.98
Rate per metre = c/5 689.20

Lowering C.I. / D.I. Pipes (all classes) and specials

(fittings) with flanged ends carefully into trench and
laying them true to alignment and gradient including
PHE-LCIF-2 2
all sundries but excluding cost and conveyance of
pipes from source of supply. (Reference to
specifications. BIS No.3114/1994)
 Note : The cost of lowering and laying is taken as per
sub analysis made for S/S ends.
Details of cost for 10m
ii 100 mm dia pipe
Weight of 1m length = 25.4+(2x4.2)/2.75 = 28.45 kgs
(a) Labour charges for laying kgs 28.45 1.99 56.62
Municipal labour 0.200 11.34
(b) Overheads & Contractors Profit 7.71
Rate per metre 75.67
iv 150mm dia pipe
Weight of 1m length = 41.6+(2x6.7)/2.75 = 46.47 kgs
(a) Labour charges for laying kgs 46.47 1.99 92.48
Municipal labour 0.200 18.50
(b) Overheads & Contractors Profit 12.59
Rate per metre 123.56
v 200 mm dia pipe
Weight of 1m length = 60.1+(2x9.3)/2.75 = 66.86 kgs
(a) Labour charges for laying kgs 66.86 1.99 133.05
Municipal labour 0.200 26.61
(b) Overheads & Contractors Profit 18.11
Rate per metre 177.78
vi 250 mm dia pipe
Weight of 1m length = 81.8+(2x12)/2.75 = 90.53 kgs
(a) Labour charges for laying kgs 90.53 1.99 180.15
Municipal labour 0.200 36.03
(b) Overheads & Contractors Profit 24.53
Rate per metre 240.71
vii 300 mm dia pipe
Weight of 1m length = 106.1+(2x14.8)/2.75 = 116.86
kgs
(a) Labour charges for laying kgs 116.86 1.99 232.55
Municipal labour 0.200 46.51
(b) Overheads & Contractors Profit 31.66
Rate per metre 310.72
xii 600 mm dia pipe
Weight of 1m length = 306.5+(2x44)/2.75 = 338.5
kgs
(a) Labour charges for laying kgs 338.50 1.99 673.62
Municipal labour 0.200 134.72
(b) Overheads & Contractors Profit 91.71
Rate per metre 900.05

PHE-LCIF-
2 A Sub Analysis : (Basic Data)
2A

OBSERVED DATA FOR TESTING OF 450 MM

DIA PSC MAIN : Pumping main to Hydralic field
test pressure including transportation of Water
with minimum lead of 500 M

(Length = 500 Mts) taking out put / 500 Mts. Unit

= 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 750.00 2250.00
Fitters II Class day 3.000 640.00 1920.00
Municipal labour 0.000 0.00
 Machinery
Hire charges for Hydralic field test pressure testing
including transportation of water @Rs1500/ days 3.000 1200.00 3600.00
(1200+300)/day
Materials
Pressure guage (Local market rate) Nos 0.050 2000.00 100.00
3/4" G.I. Pipe--20mm BMW-F.81 220-49 RM 3.000 226.50 679.50
Specials Ls
Dummies (Local market rate) No. 0.100 1000.00 100.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 97.42 5845.20
(T) Total Rate per 500 Mts. 14494.70
(T) Total Rate per 500 Mts. Without labour allowance 14494.70 14494.70
(r) Rate per 1 Rmt for 450 mm dia 28.99
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.640

Note : Proportionate Testing Charges may be

arrived, keeping the diametre of pipe based on
this analysis, for an varities of pipes for various
Dia Pipes.

Jointing C.I., D.I. pipes and fittings with rubber

gasket (push-on-joint), including the cost of the
gasket but including all sundries filling with water,
PHE-JCIR-4 4
with a water lead up to 500m and testing to required
pressure, etc. complete Reference to specifications IS
3114/1994/12888/1987
Note : Rubber Gaskets shall be added
Details of cost for 10 Joints
v 200 mm dia pipe 200 mm
a) Labour
Plumber 2nd class day 0.600 640.00 384.00
Man mazdoor day 1.100 595.00 654.50
Municipal labour 0.200 1038.50 207.70
b) Material
Rubber gasket each 10 123.00 1230.00
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 50.000 12.88 644.21
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 3120.41
(d) Total = a+b+c without labour allolance 2912.71 0.00
(e) Add for water charges @ 1% on Labour &
16.83
Testing Charges
(f) Total = d+e+f 3137.24
(g) Overheads & Contractors Profit 396.57
(h) Cost for 10 joints (f+g) 3533.81
Rate per joint = h/10 353.38
xi 600 mm dia pipe 600 mm
a) Labour
Plumber 2nd class day 1.500 640.00 960.00
Man mazdoor day 2.000 595.00 1190.00
Municipal labour 0.200 2150.00 430.00
b) Material
Rubber gasket each 10 604.00 6040.00
c) Testing
 Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 50.000 38.65 1932.63
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 10552.63
(d) Total = a+b+c without labour allolance 10122.63 0.00
(e) Add for water charges @ 1% on Labour &
40.83
Testing Charges
(f) Total = d+e+f 10593.45
(g) Overheads & Contractors Profit 1378.20
(h) Cost for 10 joints (f+g) 11971.65
Rate per joint = h/10 1197.17

Jointing CI pipes, fittings and valves with flanged

ends including cost of jointing materials such as
bolts, rubber insertion, white lead including filling
PHE-JCIF-5 5
with water, with lead up to 500 meters and testing to
required pressure complete. (Reference to
specifications. BIS No.3114/1994.)
Details of cost for 10 joints
80 mm dia pipe
i 80 mm
a) Labour
Plumber 1st class day 0.090 795.00 71.55
Plumber 2 class
nd
day 0.210 640.00 134.40
Man mazdoor day 0.800 595.00 476.00
Municipal labour 0.200 681.95 136.39
b) Material
Bolts and nuts 16mm dia 60mm long kg 6.800 122.00 829.60
Rubber insertion 6mm thick kg 2.125 102.00 216.75
White lead LS - 0.00
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 5.15 141.73
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 2006.42
(e) Add for water charges @ 1% on Labour &
8.24
Testing Charges
(f) Total = d+e+f 2014.66
(g) Overheads & Contractors Profit 1878.27 255.73
(h) Cost for 10 joints (f+g) 2270.38
Rate per joint = h/10 227.04
100 mm dia pipe
ii 100 mm
a) Labour
Plumber 1st class day 0.150 795.00 119.25
Plumber 2 class
nd
day 0.350 640.00 224.00
Man mazdoor day 1.000 595.00 595.00
Municipal labour 0.200 938.25 187.65
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 122.00 1659.20
Rubber insertion 6mm thick kg 2.540 102.00 259.08
White lead 0.00
c) Testing
 Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.50 6.44 177.16
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 3221.34
(e) Add for water charges @ 1% on Labour &
11.15
Testing Charges
(f) Total = d+e+f 3232.49
(g) Overheads & Contractors Profit 3044.84 414.56
(h) Cost for 10 joints (f+g) 3647.05
Rate per joint = h/10 364.70
125 mm dia pipe
iii 125 mm
a) Labour
Plumber 1st class day 0.150 795.00 119.25
Plumber 2 class
nd
day 0.350 640.00 224.00
Man mazdoor day 1.000 595.00 595.00
Municipal labour 0.200 938.25 187.65
b) Material
Bolts and nuts 16mm dia 60mm long kg 13.600 122.00 1659.20
Rubber insertion 5mm thick kg 3.140 102.00 320.28
White lead 0.00
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 8.05 221.45
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 3326.83
(e) Add for water charges @ 1% on Labour &
11.60
Testing Charges
(f) Total = d+e+f 3338.43
(g) Overheads & Contractors Profit 3150.78 428.98
(h) Cost for 10 joints (f+g) 3767.41
Rate per joint = h/10 376.74
150 mm dia pipe
iv 150 mm
a) Labour
Plumber 1st class day 0.180 795.00 143.10
Plumber 2 class
nd
day 0.420 640.00 268.80
Man mazdoor day 1.100 595.00 654.50
Municipal labour 0.200 1066.40 213.28
b) Material
Bolts and nuts 20mm dia 65mm long kg 24.000 122.00 2928.00
Rubber insertion 5mm thick kg 4.300 102.00 438.60
White lead
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 9.66 265.74
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 4912.02
(e) Add for water charges @ 1% on Labour &
13.32
Testing Charges
(f) Total = d+e+f 4925.34
(g) Overheads & Contractors Profit 4712.06 641.55
(h) Cost for 10 joints (f+g) 5566.89
Rate per joint = h/10 556.69
 200 mm dia pipe
v 200 mm
a) Labour
Plumber 1st class day 0.180 795.00 143.10
Plumber 2 class
nd
day 0.420 640.00 268.80
Man mazdoor day 1.100 595.00 654.50
Municipal labour 0.200 1066.40 213.28
b) Material
Bolts and nuts 20mm dia 70mm long kg 25.200 122.00 3074.40
Rubber insertion 5mm thick kg 6.160 102.00 628.32
White lead
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 12.88 354.31
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 5336.71
(e) Add for water charges @ 1% on Labour &
14.21
Testing Charges
(f) Total = d+e+f 5350.92
(g) Overheads & Contractors Profit 5137.64 699.49
(h) Cost for 10 joints (f+g) 6050.41
Rate per joint = h/10 605.04
250 mm dia pipe
vi 250 mm
a) Labour
Plumber 1st class day 0.200 795.00 159.00
Plumber 2 class
nd
day 0.420 640.00 268.80
Man mazdoor day 1.200 595.00 714.00
Municipal labour 0.200 1141.80 228.36
b) Material
Bolts and nuts 20mm dia 75mm long kg 39.600 122.00 4831.20
Rubber insertion 5mm thick kg 8.500 102.00 867.00
White lead
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 16.11 442.89
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 7511.25
(e) Add for water charges @ 1% on Labour &
15.85
Testing Charges
(f) Total = d+e+f 7527.10
(g) Overheads & Contractors Profit 7298.74 993.72
(h) Cost for 10 joints (f+g) 8520.82
Rate per joint = h/10 852.08
300 mm dia pipe
vii 300 mm
a) Labour
Plumber 1st class day 0.240 795.00 190.80
Plumber 2nd class day 0.560 640.00 358.40
Man mazdoor day 1.200 595.00 714.00
Municipal labour 0.200 1263.20 252.64
b) Material
Bolts and nuts 20mm dia 75mm long kg 39.600 122.00 4831.20
Rubber insertion 6mm thick kg 10.280 102.00 1048.56
White lead
c) Testing
 Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 19.33 531.47
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 7927.07
(e) Add for water charges @ 1% on Labour &
17.95
Testing Charges
(f) Total = d+e+f 7945.02
(g) Overheads & Contractors Profit 7692.38 1047.32
(h) Cost for 10 joints (f+g) 8992.33
Rate per joint = h/10 899.23
600 mm dia pipe
xii 600 mm
a) Labour
Plumber 1st class day 0.45 795.00 357.75
Plumber 2 class
nd
day 1.05 640.00 672.00
Man mazdoor day 2.00 595.00 1190.00
Municipal labour 0.20 1263.20 252.64
b) Material
Bolts and nuts 24mm dia 90mm long kg 192.00 122.00 23424.00
Rubber insertion 8mm thick kg 51.71 102.00 5274.42
White lead 0.00
c) Testing
Testing of Pipelines with required pressure as per
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges rm 27.500 38.65 1062.94
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 32233.75
(e) Add for water charges @ 1% on Labour &
32.83
Testing Charges
(f) Total = d+e+f 32266.58
(g) Overheads & Contractors Profit 32013.94 4358.70
(h) Cost for 10 joints (f+g) 36625.27
Rate per joint = h/10 3662.53

Laying and jointing of HDPE pipes by butt fusion

PHE-LJHE- welding as per IS:7634 – part-II/1975 as amended
12
12 from time to time to the alignment and gradient and
testing the pipeline to the required pressure.

Note : Specialized labour is needed for execution of

laying & jointing for HDPE Pipes with buttfusion
welding technique as per IS Specification.

iv 110 mm Dia
Taking output : Length - 384 m ; Joints - 32 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 6.00 595.00 3570.00
Jointing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Testing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Supervisor/Fitter day 1.00 750.00 750.00
Municipal labour 20.00% 1640.00
 Total
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing
Equipment 30 KVA Diesel generator including fuel =Rs day 1.00 10782.72 10782.72
1347.84/hr per day= 1347.84*8hrs=10782.72

testing 110/10=11 384 11 0.64 0.00

(c) Material
Kerosene (LR) Lt 6.00 0.00 0.00
Diesel Lt 8.00 0.00 0.00
Water for Testing 97.40 mm inner dia
0.786*0.0974*0.0974*384=2.86 cum or 2.86kl
Lt 2.94 135.00 396.90
Transport (LR) day 1.00 100.00 100.00
Total 21119.62
Overheads & Contractors Profit 19479.62 2652.15
(d) Total (a+b+c) 23771.770
Rate per RM =d/384 61.91
vii 160 mm Dia
Taking output : Length - 303 m ; Joints - 25 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.00 595.00 4165.00
Jointing
Fitter day 2.00 750.00 1500.00
Mazdoor day 4.00 595.00 2380.00
Testing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Supervisor/Fitter day 1.00 750.00 750.00
Municipal labour 20.00% 2147.00
Total
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing
Equipment 30 KVA Diesel generator including fuel =Rs day 1.00 10782.72 10782.72
1347.84/hr per day= 1347.84*8hrs=10855.20
testing 160/10=16 303 16 0.64 0.00
(c) Material
Kerosene (LR) Lt 9.00 0.00 0.00
Diesel Lt 8.00 0.00 0.00
Water for Testing 141.80 mm inner dia
0.786*0.1418*0.1418*303=4.79 cum or 4.79 kl
Lt 4.91 135.00 662.85
Transport (LR) day 1.00 100.00 100.00
Total 24427.57
Overheads & Contractors Profit 22280.57 3033.50
(d) Total (a+b+c) 27461.070
Rate per RM =d/303 90.63
ix 200 mm Dia
Taking output : Length - 240 m ; Joints - 20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 10.00 595.00 5950.00
Jointing
Fitter day 2.00 750.00 1500.00
Mazdoor day 6.00 595.00 3570.00
Testing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Supervisor/Fitter day 1.00 750.00 750.00
Municipal labour 20.00% 2742.00
Total
 (b) Machinery
Hirecharges of Generator Set & Hydraulic Testing
Equipment 30 KVA Diesel generator including fuel =Rs day 1.00 10782.72 10782.72
1347.84/hr per day= 1347.84*8hrs=10782.72
testing 200/10=20 240 20 0.64 0.00
(c) Material
Kerosene (LR) Lt 11.00 0.00 0.00
Diesel Lt 8.00 0.00 0.00
Water for Testing 177.20 mm inner dia
0.786*0.1772*0.1772*240=5.93 cum or 5.93 kl
Lt 5.93 135.00 800.55
Transport (LR) day 1.00 100.00 100.00
Total 28135.27
Overheads & Contractors Profit 25393.27 3457.29
(d) Total (a+b+c) 31592.564
Rate per RM =d/240 131.64
xi 250 mm Dia
Taking output : Length - 216 m ; Joints - 18 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 11.00 595.00 6545.00
Jointing
Fitter day 2.00 750.00 1500.00
Mazdoor day 6.00 595.00 3570.00
Testing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Supervisor/Fitter day 1.00 750.00 750.00
Municipal labour 20.00% 2861.00
Total
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing
Equipment 30 KVA Diesel generator including fuel =Rs day 1.00 10782.72 10782.72
1347.84/hr per day= 1347.84*8hrs=10782.72
testing 250/10=25 216 25 0.64 0.00
(c) Material
Kerosene (LR) Lt 13.00 0.00 0.00
Diesel Lt 8.00 0.00 0.00
Water for Testing 221.60 mm inner dia
0.786*0.2216*0.2216*216=8.34 cum or 8.34 kl
Lt 8.34 135.00 1125.90
Transport (LR) day 1.00 100.00 100.00
Total 29174.62
Overheads & Contractors Profit 26313.62 3582.60
(d) Total (a+b+c) 32757.219
Rate per RM =d/216 151.65
xiii 315 mm Dia
Taking output : Length - 180 m ; Joints - 15 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.00 595.00 7140.00
Jointing
Fitter day 2.00 750.00 1500.00
Mazdoor day 6.00 595.00 3570.00
Testing
Fitter day 1.00 750.00 750.00
Mazdoor day 2.00 595.00 1190.00
Supervisor day 1.00 750.00 750.00
Municipal labour 20.00% 2980.00
Total
(b) Machinery
 Hirecharges of Generator Set & Hydraulic Testing
Equipment 30 KVA Diesel generator including fuel =Rs day 1.00 10782.72 10782.72
1356.90/hr per day= 1356.90*8hrs=10855.20
testing 315/10=31.50 180 31.50 0.64 0.00
(c) Material
Kerosene (LR) Lt 15.00 0.00 0.00
Diesel Lt 8.00 0.00 0.00
Water for Testing 279.20mm inner dia
0.786*0.2792*0.2792*180=11.03cum or 11.03 kl
Lt 11.03 135.00 1489.05
Transport (LR) day 1.00 100.00 100.00
Total 30251.77
Overheads & Contractors Profit 27271.77 3713.05
(d) Total (a+b+c) 33964.821
Rate per RM =d/180 188.69

14 Sub Analysis :
PHE-CISP-
14(sub_analy Labour charges for laying in position S&S or flanged
sis) C.I. specials such as tees, bends, collars tapers and
caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 795.00 369.68
Plumber 2 class
nd
day 1.094 640.00 700.16
Man mazdoor day 2.480 595.00 1475.60
Cost for 700 kgs 2545.44
Cost for 1kg 3.64

Lowering, keeping in position and fixing C.I. sluice

PHE-CISV- valves (with cap / with hand wheel & reflex valves)
15
15 excluding cost of bolts, nuts, rubber insertion, sluice
valve and tail pieces
Details of cost for 1No
100 mm dia meter
ii
(a) Labour

Labour for laying Sluice Valve with cap, with hand

kgs 47.100 3.64 171.44
wheel & reflex valves - Weight (44.3+47+50)/3=47.1

(g) Overheads & Contractors Profit 23.34

20% on labour 34.25
Rate per 1 Sluice valve 229.04
150 mm dia meter
iv
(a) Labour
Labour for laying Sluice Valve with cap, with hand
kgs 79.830 3.64 290.58
wheel & reflex valves - (72.5+77+90)/3=79.83
(g) Overheads & Contractors Profit 39.56
20% on labour 58.06
Rate per 1 Sluice valve 388.20
200 mm dia meter
v
(a) Labour

Labour for laying Sluice Valve with cap, with hand

kgs 131.700 3.64 479.39
wheel & reflex valves - (121.5+128.6+145)/3=131.7

(g) Overheads & Contractors Profit 65.27

20% on labour 95.78
Rate per 1 Sluice valve 640.44
250 mm dia meter
vi
 Labour for laying Sluice Valve with cap, with hand
kgs 187.160 3.64 681.26
wheel & reflex valves - (179.9+186.6+195)/3=187.16

(g) Overheads & Contractors Profit 92.75

20% on labour 136.12
Rate per 1 Sluice valve 910.13
300 mm dia meter
vii
(a) Labour
Labour for laying Sluice Valve with cap, with hand
kgs 266.460 3.64 969.91
wheel & reflex valves - (242.4+257+300)/3=266.46
(g) Overheads & Contractors Profit 132.05
20% on labour 193.79
Rate per 1 Sluice valve 1295.76
400 mm dia meter
ix
(a) Labour
Labour for laying Sluice Valve with cap, with hand
kgs 552.500 3.64 2011.10
wheel & reflex valves - (525+580)/2=552.5
Overheads & Contractors Profit 273.81
20% on labour 401.82
Rate per 1 Sluice valve 2686.73
600 mm dia meter
xii
(a) Labour
Labour for laying Sluice Valve with cap, with hand
kgs 1422.500 3.64 5177.90
wheel & reflex valves - (1220+1625)/2=1422.5
Overheads & Contractors Profit 704.97
20% on labour 1034.54
Rate per 1 Sluice valve 6917.41
Barricading, hoarding, lighting and watching etc., for
PHE-BHLW-
26 water supply and sewerage works for trenches of
26
depths upto 6’-0” (2 Meter) below G.L
Taking output 3 Rmt
Material
Bamboos of 1 ½ ”dia 2.5 M long (5 ft c/c = 3 x 2.5) rmt 7.50 59.02 442.65

Baboom of 1 ½ ”dia 3.66 M long (5 ft c/c = 3x 3.66) rmt 10.98 59.02 648.04
Cost of Bamboos 1090.69
(a) Usage of Material 5 times. Thus Cost of Material
218.14
taken as 20%
(b) Labour
Man mazdoor day 0.500 595.00 297.50
MAA 0.200 59.50
(c) Sundries for Coir rope, nails, @ 1% 515.64 5.16
(d) Sundries for lighting and watching etc at 1% 0.00
580.29
Overheads & Contractors Profit 520.79 70.91
Cost for 3rmt (a+b+c+d) 651.20
Rate per each rmt = (a+b+c+d)/3 217.07
 Repalli Municipality
Materials rates as per SSR 2023-24
Description of materials SSR No Rate Unit
Supplying Aluminium anodised Sections for Doors, partitions, BMS.W.01
1 337.00 kg
windows, Ventilators (including annodization cost) MAT-01575

BMT.I.08
2 tinted-bronze/green GLASS 5mm thick 749.00 sqm
MAT-01059

BMS.W.06
3 Rubber beading 2.00 Rmt
MAT-01580

BMT-G-34
4 Alum.Anodised.PC Handles 150 mm Long 122.00 each
MAT-00939
BMT-G-09
5 tower bolts 200mm long 114.00 each
MAT-00914
BMT-G-57
6 Door stoppers 64.00 each
MAT-00962
BMT-G-66
7 heavy duty mortice lock 6/7 levers 902.00 each
MAT-00971
BMT-K-81
8 MDF Board-exterior both sides laminaed 12mm thick 810.00 sqm
MAT-01189
BMC.X.02
9 Power Saw Cutter - Hand Operated - Hire charges 132.00 Hr
HIR-00206
BMC.X.03
10 Power Drill - Hand Operated - Hire Charges 121.00 Hr
HIR-00207
BMT.I.02
11 5mm thick glass 634.00 sqm
MAT-01053
BMT-G.32
12 Aluminium Door Handles (IS:208) 100 mm Long - 72.00 each
MAT-00937
Synthetic Enamel paint (at 20 sqm / litre as per British Paints (I) BMT-J-29
13 281.00 1 Litre
Ltd.GRADE-1 MAT-01102
BMT-J-03
14 Red Oxide Primer 160.00 1 Litre
MAT-01075

Water proof compound (Quick setting, rapid hardening and water

15 MAT-00081 90.00 kg
proofing compound Conforming to IS: I.S. 2645-2003)

BMT-J-23
16 Cement Paint at 3 sqm., per kg sl no 448 54.00 kg
MAT-01095
Labour for cutting bending shifting to site tying and placing in BMM-V.14
17 33.00 kg
position LAB-00420
Labour charges for fixing Iron Doors, Iron Windows and Window BMM.V.15
18 6.00 kg
Grills in position LAB-00421

BMS-W.17
19 RCC jollys(CEMENT JALI) of approved design 50mm thick 388.00 sqm
MAT-01589

110mm dia single socket PVC pipes 4 kg/sqcm prince/Sudhakar BMW-G.13

20 447.00 3m
or any ISI brand for rain water pipes MAT-01900

labour charges for laying,fixing and commissioning the PVC pipes

including couplers/bends/tees etc any diameter including fixing BMW-G-152
21 79.00 Rmt
necessary fittings bends ,plugs, couplers ,junctions,tees ftc with LAB-00259
sovent jointing as per standard practice

BMW-I.101
22 Supplying 76.2 mm W.I clamps 25.00 each
MAT-02204
BMW-I.102
23 do - labour charges only 11.00 each
MAT-00304

Providing and fixing factory made polyvinyl chloride (PVC) Door

Frame of the size 50 x 47mm with a wall thickness of 5mm, made
out of extruded 5mm rigid PVC foam sheet, mitre cut at two
corners and joined with 2nos. of 150mm long brackets of
15x15mm M.S. square tube. The two vertical door profiles are to
be reinforced with 19x19mm M.S. Square tube of 19 gauge. The BMT-N.01
24 418.00 Rmt
door frame shall be fixed to the wall using 65/100mm long M.S. MAT-01330
Screws through the frame by using PVC fasteners. A minimum of
4nos. of screws to be provided for each vertical member &
minimum 2nos. for horizontal member etc. complete as per
manufacturers specification and direction of Engineer-in-Charge
for finished item of work
 Providing and fixing 30mm thick Solid panel PVC door shutter
consisting of frame made out of M.S. tubes of 19 gauge thickness
and size of 19mm x 19mm for stiles, & 15mm x 15mm for top &
bottom rails. M.S. frame shall have a coat of steel primers of
approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm
forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail,
lock rail & bottom rail on either side, and 10mm (5mm x 2) thick,
BMT-N.02
25 20mm wide cross PVC sheet as gap insert for top rail & bottom 2650.00 sqm
MAT-01331
rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S.
frame welded / sealed to the stiles & rails with 30mm wide x 5mm
thick PVC sheet beading on either side, and joined together with
solvent cement adhesive etc. An additional 5mm thick PVC strip
of 20mm width is to be stuck on the interior side of the ‘C’ Channel
using PVC solvent adhesive. Complete as per direction of
Engineer-in-charge, manufacturer’s specification & drawing for
finished item of work

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine

rolled CRCA laths, interlocked together through their entire length
and jointed together at the ends by end-locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B
class pipe with brackets, plates, guide channels, stoppers, bottom BMT.F.29
26 4314.00 sqm
locking plates and arrangements for inside & outside locking with MAT-00895
push-pull operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of
work as per special spn: 1108

Stainless Steel Tubes, sections, plates, sheets & pipes of all sizes BMT-F.06
27 445.00 kg
& diameters for - 304 Grade MAT-00872
Labour charges for Fabrication of stainless steel railing works
BMM-V.18
28 using stainless steel welding rods including buffing, polishing, 159.00 kg
LAB-00424
lacquer finishing, to present seamless finish
BMT-C.03
29 Ceramic tiles 600x600mm 520.00 sqm
MAT-00787
BMS.W.68
30 White cement 31.00 kg
MAT-01638
BMT-C.01
31 Ceramic tiles 300x300mm 396.40 sqm
MAT-00785
M-063
Galvanised steel barbed wire IS type I weighing 9.38 Kg/100
32 MAT-00227 83.00 kg
metre

BMW.F.89
33 GI pipe 50 mm dia 484.00 -76.00 408.00 Rmt
MAT-05248
34 Tarfelt joint filler board 20 mm thick item 74 MAT-00075 656.00 sqm
35 Hariyala turfing sods item 40 MAT-00041 30.00 sqm
BMM-V.16
36 Labour charges for petty Iron work on of steel 29.00 kg
LAB-00422
BMT-J 27
37 Cost of Anti corrosive Bitumen Paint ( Black ) Gr - I 451.00 1 Litre
MAT-01100

WS and Sanitery items

Providing & Placing on Terrace(at all floor levels) polyethylene

water storage tank of Double layer Roto moulded confirming to
IS:12701 approved brand & manufacture with suitable cover/cap BMW-G.01 MAT-
1 8.50 Litre
and suitable locking arrangement & making necessary holes for 01889
inlet & outlets and over flow pipes but without fittings & base
support for tanks

BMW-G.02
2 do - labour charges only 1.00 Litre
LAB-00258
Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI
BMW-D.04
3 marked conforming to IS:2556-Part-3-1981 with"P" or "S" trap: 1551.00 each
MAT-01783
580 mm x 440 mm
BMW-D.06
4 Labour charges only Fixing Orissa pan W.C with"P" or "S" trap 428.00 each
LAB-00165
BMW-D.09
5 Cost of Brick masonry seat 303.00 each
MAT-01786
BMW-D.10
6 Cost of C C squatting plate 90.00 each
MAT-01787
BMW-D.11
7 Cost of slim line PVC flush tank 10 Ltrs. capacity single flush 2468.00 each
MAT-01788
 BMW-D.12
8 labour charges for fixing PVC flush tank 599.00 each
LAB-00167
S & Fangle stop cock 12.7 mm diafirst quality Indian Make heavy BMW-E.05
9 453.00 each
duty MAT-01812
labour charges for fixing angle stop cock BMW-E.06
10 49.00 each
LAB-00178
Supplying & Fixing 12.7 mm PVC connection with brass union nut BMW-I.48
11 95.00 each
C.P coated MAT-02172
BMW-I.49
12 labour charges for fixing PVC connection with brass union nuts 19.00 each
LAB-00282
BMW-E.11
13 S & F 31.75 mm brass plumber Union best Indian first quality 68.00 each
MAT-01815
BMW-E.12 LAB-
14 labour charges for fixing 31.75mm brass plumber union 16.00 each
00181
BMW-I.46
15 Cutting holes in brick masonry 54.00 each
LAB-00280
BMW-I.42
16 S & F Teak wood blocks 76.2mm x 101.6mm 25.00 each
Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st MAT-02171
quality conforming to IS:2556-Part-4:1972 with waste fittings like BMW-I.43
17 labour plug,
rubber charges for fixing
chain,32 mmTeak wood
nominal blocks
size C.P.Fitting with parallel 11.00 each
LAB-00277
pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian
make 400 grams Seiko/ Senior/ Nice/Esso or equivalent complete
with standard CI brackets including wooden block: 550 x 400 mm
- Single C.P. Pillar cock BMW-D.24
18 1736.00 each
MAT-01798

BMW-D.28
19 labour charges for fixing Wash hand basin 362.00 each
LAB-00170
BMW-E.05
S & Fangle stop cock 12.7 mm diafirst quality Indian Make heavy
20 MAT-01812 453.00 each
duty

BMW-E.06
21 labour charges for fixing angle stop cock 49.00 each
LAB-00178
BMW-I.18
22 cost of NP chain and rubber plug 41.00 each
MAT-02158
Supply & fixing 31.75mm dia PVC flexible waste pipe of 914.4mm
BMW-G.05
23 length of Ist quality 24.00 each
MAT-01892
S & F NP soap dish heavy type with NP SCREWS
BMW-I.28
24 231.00 each
MAT-02163
BMW-I.29
25 labour charges for fixing 14.00 each
LAB-00271
Supplying and fixing TV shape mirror with plastic frame size 609.6
BMW-I.105
26 mm x 457 .2 mm 502.00 each
MAT-02206
BMW-I.106
27 labour charges for fixing 132.00 each
LAB-00306
BMW-I.132
28 Supply & fixing towel rod (CP) of 24" long and 3/4 " dia 378.00 each
MAT-02224
Supplying & Fixing white glazed flat back Bowl urinals of size 440
mm x 265 mm x 315 mm with internal flushing rim fixed with BMW-D.33
29 898.00 each
screws complete Indian make conforming to IS:2556-1995 MAT-01804

BMW-D.36 LAB-
30 Add MA on labour charges for fixing 144.00 each
00173
BMW-I.48
31 12.70mm PVC connection with brass union nuts 95.00 each
MAT-02172
Add MA on labour charges for fixing PVC connection with brass BMW-I.49
32 19.00 each
union nuts LAB-00282
BMW-E.29
33 S&F 12.7 mm dia NP push cock Ist quality 259.00 each
MAT-01826
Supply & fixing 31.75mm dia PVC flexible waste pipe of 914.4mm
BMW-G.05
34 length of Ist quality 24.00 each
MAT-01892

Supplying, 110 mm dia 3 m single Socket PVC/SWR pipe - 6 BMW-G.35

35 765.00 3.00m
Kg/sq.cm - Prince/Sudhakar/Kisan/Supreme or any ISI Brand. MAT-01922

Supply of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR BMW-G.57

36 77.00 each
Pipe fittings (Prince/Sudhakar/Kisan/Supreme or any ISI Brand) MAT-01944

Supply of 110 mm dia - Single Tee with Door - UPVC/SWR Pipe BMW-G.72
37 120.00 each
fittings (Prince/Sudhakar/Kisan/Supreme or any ISI Brand) MAT-01959
 Supply of 110 mm dia - Coupler - UPVC/SWR Pipe fittings BMW-G.93
38 53.00 each
(Prince/Sudhakar/Kisan/Supreme or any ISI Brand MAT-01980

Labour charges for laying, fixing and commissioning the PVC

pipes including couplers/ bends/ tees etc any diameter including BMW-G.152
39 79.00 Rmt
fixing necessary fittings like bends, plugs, couplers, junctions, LAB-00259
tees, etc with solvent jointing as per standard practice

Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6

prop. Masonry. Inspection chamber up to 914.4 mm (3'0") and BMW-B.06
40 3590.00 each
fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame MAT-01738
and cover of 20 Kg

S& F 25 mm Nominal Bore GI pipe Medium Grade properties &

BMW-F.83
41 weight as per IS 1239 ISI mark with GI fittings including the cost of 286.00 Rmt
MAT-05245
pipe & its fittings & labour charges complete

BMW-F.84
42 labour for fixing charges 46.00 Rmt
LAB-00237

S& F 20 mm Nominal Bore GI pipe Medium Grade properties &

BMW-F.81
43 weight as per IS 1239 ISI mark with GI fittings including the cost of 220.00 Rmt
MAT-05244
pipe & its fittings & labour charges complete

BMW-F.82
44 labour for fixing charges 46.00 Rmt
LAB-00235
S& F 15 mm Nominal Bore GI pipe Medium Grade properties &
BMW-F.79
45 weight as per IS 1239 ISI mark with GI fittings including the cost of 199.00 Rmt
MAT-05243
pipe & its fittings & labour charges complete
BMW-F.80
46 labour for fixing charges 46.00 Rmt
LAB-00233
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as BMW-F.59
47 864.00 each
per IS - Class - I, Indian make heavy type - 25 mm NB Size MAT-01866
BMW-F.60
48 labour for fixing charges 61.00 each
LAB-00216
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as BMW-F.57
49 592.00 each
per IS - Class - I, Indian make heavy type - 20 mm NB Size MAT-01865
BMW-F.58
50 labour for fixing charges 61.00 each
LAB-00215
S & F Gunmetal (GM) Ball valve with SS Ball and SS Spindle as BMW-F.55
51 456.00 each
per IS - Class - I, Indian make heavy type - 15 mm NB Size MAT-01864
BMW-F.56
52 labour for fixing charges 61.00 each
LAB-00214
S&F 12.7 mm N.P bib tap Indian make heavy dutys Seiko/ Senior/ BMW-E.07
53 387.00 each
Nice or equivalent MAT-01813
BMW-E.08
54 labour for fixing charges 33.00 each
LAB-00179
55 S& F GI union Ist Quality
BMW-F-01
a 12.70mm 42.00 each
MAT-01832
BMW-F-02
b 19.05mm 51.00 each
MAT-01833
BMW-F-03
c 25.40mm 77.00 each
MAT-01834
Electrical items

Supply of ISI ………. outer dia heavy grade with IS:9537 part 3
1 FRLS regid PVC pipe
Makes : As per list of recommended brands

ELEC-1.2.1a
20 mm(1.95 - 2.10)mm thickness
a 36.00 Rmt
MAT-02673
ELEC-1.2.1b
b 25 mm(2.00 - 2.20)mm thickness 46.00 Rmt
MAT-02674
ELEC-8.1.4
2 U links 100nos=36.00 36.00 100 Nos
MAT-04226
ELEC-1.4.2e
3 Supply of Decolam Board of Size 8" x 10" 91.00 each
MAT-02734

Supply of ………...PVC deep Junction Boxes confirms to IS :

4 3419.
Makes : As per list of recommended brands
19/20mm
ELEC-1.2.7a
a 32.00 each
MAT-02699
 25mm
ELEC-1.2.7b
b 36.00 each
MAT-02700
Supply of ………………. PVC Bends.
5
Makes : As per list of recommended brands
ELEC-1.2.8a
a 19/20mm dia 1.5mm thick 9.00 each
MAT-02704
ELEC-1.2.8b
b 25mm dia 1.5mm thick 12.00 each
MAT-02705

Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR / ZHFR PVC

ELEC-1.5.1a
6 insulated 1100V grade as per IS : 694 / 1990 specification for 1238.00 100m
MAT-02748
Copper cable. Makes: Finolex / RR kabel / Havells /APAR E-beam

Supply of 36/0.3mm (2.5 Sqmm) FRLS / HFFR / ZHFR PVC

insulated 1100V grade as per IS : 694 / 1990 specification for
ELEC-1.5.3c
7 Copper cable. Makes: KEI / Polycab / Bonton / V-Guard / GM / 2120.00 100m
MAT-02764
Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art /
Gloster / Kundan cab/Sudhakar

Supply of 6A / 10A 2 Way 1 Module Modular Switch. Makes:

ELEC-1.8.1b
8 Legrand Arteor / Schneider Zen celo / Crabtree Murano/ GM- 89.00 each
MAT-02834
Zenova.
Supply of 3 Plate Jumbo Ceiling Rose. Makes: Vimal opel / Starex ELEC-1.7.1m
9 22.00 each
Smile / CPL MAT-02818
Supply of 6A 3/2 pin flush type Socket with shutter. Makes: GM G
ELEC-1.7.1d
10 Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / 27.00 each
MAT-02809
Great white Omega

Supply of 6 Sqmm WPSC (Weather Proof Single Core) ISI

ELEC-1.6.1b
11 Alluminium Wire. Makes: Gold Medal / Million / GM / Vimal / 1816.00 100m
MAT-02789
Finecab / Nakoda / Nanadicab / Payal / Kundan cab/Sudhakar

ELEC-8.3.6
12 No 10 SWG GI wire 6.70x2 85.00 kg
MAT-04271
ELEC-8.1.14
13 binding wire 73.00 kg
MAT-04236
ELEC-8.1.12
14 PVC cleats two way 394.00 100Nos
MAT-04234
ELEC-8.1.13
15 PVC cleats four way 520.00 100Nos
MAT-04235
63 Amps 415 V TPN swich disconnector fuse unit cubical type ELEC-2.1.1b
16 2635.00 each
without fuses of makes Standard/Crystal/Havells/HPL MAT-02880
Earth work excacvation including all soils for trench, Pole Pit and ELEC-8.4.19
17 303.00 each
Earth Pit MAT-04294
ELEC-8.4.17 d
18 40 mm dia B class GI pipe 425.00 Rmt
MAT-04292
(ELEC-8.4.20)
19 Drilling of 16 nos through holes of 12mm dia 8.00 each
MAT-04295
(ELEC-8.4.21)
20 Gi nuts ,bolts,washers 14.00 set
MAT-04296
ELEC-8.4.22
21 18'' dia RCC hume pipe ring -18" dia 2" thick hume pipe ring 303.00 each
MAT-04297
(ELEC-8.1.10)
22 Hard Coke. 24.00 kg
MAT-04232
(ELEC-8.1.11)
23 Salt. 19.00 kg
MAT-04233

4way TPN, D.B with IP-20 Protection suitable for 3 phase ELCB / ELEC-2.13.4 a
24 2043.00 each
RCCB/ FP Isolator as incommer. MAT-03158

ELEC-2.12.1c
25 40A, 4 Pole Isolator / ELCB / RCCB 3533.00 each
MAT-03118
ELEC-2.10.1a
26 10kA - 6-32A range SP MCBs 228.00 each
MAT-03070
SPN 4way D.B with IP-20 Protection suitable for single phase ELEC-2.11.1b
27 432.00 each
ECCB / RCCB/ DP Isolator .40A DP MAT-03095
ELEC-2.12.1a
28 40A D.P.Isolator / ECCB / RCCB 3209.00 each
MAT-03116

Supply of 48" (1200mm) Sweep Ceiling Fan without Regulator.of

ELEC-5.1.1
29 makes Crompton High Speed / Bajaj Ultima / Havells Velocity / 3447.00 each
MAT-05508
Usha Astra / Orient Summer Pride

Supply of stepped type Electronic Regulator of makes GM G

ELEC-1.7.1i
30 Home / Gold Medal Olive / Million Zoom / Anchor Penta Cherry / 208.00 each
MAT-02817
Great white Omega
 length LED retro tube light,wide operating voltage with double side
connection, PF≥0.9,Surge protection: > 2KV, THD<15%, with
Supply of 9" (225mm),
inbuilt driver Light
and fSupply andduty exhaust
fixing fan withlumens
of 20W,2000 double ball
ELEC-5.1.12
31 bearing and wire
T8,1200mm guard
length LEDetc complete.
retrofit Makes:
tube light with Crompton
aluminium/anodised
Bajaj 1552.00 each
MAT-03609
Bahar input
body, WG /voltage
HavellsAC
Ventil
220Air-DS / Orient
- 260 Volts hillPF>0.9,Surge
with air / MIIT
protection: 2KV,THD<10%, with inbuilt driver and frosted cover
CCT: 3000K - 5700K, minimum CRI>70, .etc., complete as per IS
10322 (Part 5/ Sec 1)..2012 a) LUMINAIRE MAKE : Phillips / GE-
Venture / Crompton / Wipro / Bajaj / Havells /
Halonix/Jaquar/HPL/GM / GreenLites / Gold Medal/Eveready b)
LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM /
SAMSUNG.
.
ELEC-3.8.13
32 662.00 each
MAT-03348

23/0060 Twin Core wire - Supply of 23 / 0060 twin core twisted / ELEC-1.5.6 a
33 flat heavy Copper wire Rs 1093.00/100m 1120.00 100m
MAT-02787
ELEC-8.1.29
34 TW / PVC Round Blocks 10.00 each
MAT-04251
ELEC-8.1.2
35 PVC Rawl Plugs 36.00 100 Nos
MAT-04224

Supply of ...............INVERTER Model Cool type split AC unit with

high wall mounted Single Split indoor unit and outdoor condensing
unit Hermetically sealed compressor suitable for operation on
230V, 50Hz, 1Phase AC supply capable of performing Heat cool
dehumidifying air circulating and filtering with cooling and
condensing units with 3 mts of copper piping, insulation kit and 4
36 ELEC-5.5.1 A-c 59225.00 each
mts of 4 core copper flexible chord with cordless remote control
etc., dual barrier coating in order to protect coil form oxidation
2.0 TR, 3 Star capable of
delivering 24000 BTU/ hr and above with operating on refrigerant
R-32 / R-410A.
Makes: As per list of recommended brands as category I.

Supplly of 3.0 KVA... Stabilizer. Makes: V-Guard / Real Guard /

ELEC-5.8.1c
37 Uni Stab / ITL. 2415.00 each
MAT-03846

Providing & Fixing of Scientific Doors with metal door frames and
door shutters made of galvanize steel (base steel as per IS 513 of
0.58 mm thick D quality, galvanized as per IS 277 with Zinc of 120
GSM) pure polyester powder upto 50-60 microns thick, outer
frame section of 100 x 58 mm x 1.2 mm thick, shutter section of
0.80 mm thick galvanized steel sheet pressed (roll formed) for
BMT-N.45
38 46mm thick fully flush, double skin door shell seam joints at stile 10530.00 sqm
MAT-01374
edges, in-fill of honeycomb kraft paper used to give the equired
rigidity and effective acoustic insulation with 6” Tower bolt – 1 No.,
6” D handles – 2 Nos., 10” Aldrop – 1 No., Butt Hinges – 3 Nos,
Mortise Lock of approved quality – 1 No, frames fixed to the
concrete/masonry wall by means of self expanding screws
complete for finished item of work for Single leaf Door

Supply and fixing of pre-painted steel openable windows base

steel as per IS 513 of -0.58 mm thick 'D" quality, galvanized as
per IS 277 , finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer, section
for outer frame of 46 x 52 mm section and for shutter of 46 x 46
mm section for mullion 46 x 70 mm, and section for beading
should be 18 x 25 mm with 5 mm thick plain float glass fitted with
Ethyl propylene Diamine monomer Gasket (EPDM) and handle BMT-P.07
39 5843.00 sqm
made of high grade aluminium powder coated with frames fixed to MAT-01415
the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for
finished item of work Windows: Centre
fixed both side openable shutter 5'-0" x 4'- 0" (1524x1219.2mm)
outer frame section size of 46 x 52 mm shutter frame section size
of 46 x 46 mm Mullion section size of 46 x 70 mm fixed beading
section size of 18 x 25 mm
 Providing and fixing of top hung Ventilators made of pre- painted
steel (Base steel as per IS 513 of 0.80 mm thick galvanized as per
IS 277 with Zinc of 120 GSM), finish painted with a polyester paint
of 60-65 microns thick and section for outer frame of 80 x 45 mm,
centre mullion of 80 x 60 mm, section for shutter of 52 x 25 mm x
0.6 mm thick, outer frame and mullions to have rebate for glazed
shutter with a provision for guard bars/grills and the sections cut to
length metre joined with corner bracket, centre mullion fixed with
mullion cap, 1 No. of High grade nylon latch handle, window BMT-P.56
40 6495.00 sqm
stopper, 2 nos. of with MS Powder coated /SS ball bearing butt MAT-01464
Hinges provided per shutter and windows fitted with 4 mm thick
plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws,
Including 10 mm Square guard bars with 6” (152.4mm) pitch etc.,
complete for finished item of work.
Single openable ventilator shutter size of 2‟ 0”
x 2‟ 0” (609.6 x 609.6mm) outer frame section size of 80 x 45mm,
shutter frame section size of 52 x 25mm thick

PH items ( water supply)

BMW-F.81
1 3/4" G.I. Pipe--20mm 220-46 174.00 Rmt
MAT-05244

Manufacture as per BIS: 12820/89 with S.B.R. Quality Rubber

confirming to BIS: 5382/85, supply and delivery of Rubber
Gaskets suitable for C.I/ D.I S/S pipes anywhere in A.P. F.O.R.
2
Destination departmental stores including cost of material,
loading, incidental handling with companies standard packing,
transportation, unloading & stacking but excluding all taxes.

100mm dia. MAT-07966 70.00 each

150mm dia. MAT-07968 102.00 each
200mm dia. MAT-07969 123.00 each
250mm dia. MAT-07970 138.00 each
300mm dia. MAT-07971 210.00 each
350mm dia. MAT-07972 266.00 each
400mm dia. MAT-07973 294.00 each
450mm dia. MAT-07974 344.00 each
500mm dia. MAT-07975 478.00 each
600mm dia. MAT-07976 604.00 each
700mm dia. MAT-07977 803.00 each

Supply and delivery of "Resilient Seated Soft Sealing" Gate

Valves (Sluice Valves) with Body and Bonnet of Ductile Iron GGG-
40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865,
IS:3896-2 and Wedge fully Rubber Lined with food grade quality
grade W270 grade EPDM, Replaceable Spindle Nut without gland
packing with 3-O ring protection system on the Shaft and Seals of
NBR. The Valves should be Vacuum tight and 100% leak proof
3
with face to face dimensions as BS:5163 Type A/IS:14846. All the
valves should be with fusion bonded Electrostatic Powder coating
both inside and outside (Min 250 Microns)- RAL 5005 with Pocket
Less Straight through body Passage conforming to Design
standards of DIN-3202F4/BS:5163 Type A Flange drilling as per
IS - 1538 including all taxes, duties and transportation. PN1.6 Mpa
- 1 A) Without By-Pass

100mm dia. MAT-08069 12957.00 each

150mm dia. MAT-08070 20401.00 each
200mm dia. MAT-08071 29975.00 each
250mm dia. MAT-08072 38225.00 each
300mm dia. MAT-08073 70965.00 each
350mm dia. MAT-08074 98725.00 each
400mm dia. MAT-08075 126225.00 each
450mm dia. 207350.00 each
500mm dia. 265100.00 each
600mm dia. 375100.00 each
700mm dia. 540100.00 each
 Supply & Delivery of Tamper Proof DI Flanged Single Chamber
Air Release Valves with body & cover made of Ductile Iron Grade
GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per
IS1865, IS:3896-2 with Food Grade Epoxy Powder Coating(EP-P)
(Min:250 Micron) inside and Outside of Color Blue RAL 5005. All
internal parts such as Float, shell, Cove Bolts etc. made of
4
Austenitic alloy steel of SS AISI 304/316 and DN 50 float of and
other components with ABS/PTFE/EPDM/NBR and generally
conforming to DIN/BIS/AWWA standards (or) combination Flange
drilling as per IS - 1538 and inclusive of all taxes and
transportation.PN 1.6 (MPa) -SOR for valves for heavy usage
in WTPs, STPs

50mm dia MAT-08095 13475.00 each

80mm dia MAT-08096 23100.00 each
100mm dia MAT-08097 29975.00 each
150mm dia MAT-08098 57475.00 each
200mm dia MAT-08099 66538.00 each
Labor charges for fixing Kinetic Air Valves with isolating Sluice
valves, Double Air valves/ Air Cushion valve excluding cost of
5
jointing materials such as bolts, nuts and rubber insertions etc.,
complete
50mm dia LAB-00621 266.00 each
80mm dia LAB-00623 312.00 each
100mm dia LAB-00624 363.00 each
125mm
Supply, dia
Delivery of D.I Double Flanged Swing Check type Reflux LAB-00625 569.00 each
150mm(Non
valves dia Return Valves) of following dia. conforming to IS- LAB-00626 622.00 each
5312 (Pts-1&2) (with amendments up to date, if any) having Body,
Cover, Door, Bearing holder with D.I; Hinge pin, Door pin, Door
suspension pin with Stainless Steel (IS 6603);Body seat ring ,
Door face ring, Bearing bushes, Plugs for hinge pin with Leaded
Tin Bronze ( IS 318 ); Bolts, Nuts with Carbon steel; Gaskets with
6 Rubber; Hinges with Cast steel; including transportation and
excluding all taxescomplete.PN 1.6 (MPa) -

100mm dia. MAT-08047 18975.00 each

150mm dia. MAT-08048 27225.00 each
200mm dia. MAT-08049 36850.00 each
250mm dia. MAT-08050 50600.00 each
300mm dia. MAT-08051 78100.00 each
350mm dia. MAT-08052 93225.00 each
400mm dia. MAT-08053 112475.00 each
450mm dia. MAT-08054 145475.00 each
500mm dia. MAT-08055 240350.00 each
600mm dia. MAT-08057 320100.00 each
700mm dia.DI D/F Tilting disc Swing Check Valves MAT-08136 377520.00 each

Manufacture, Supply and delivery of Air Cushion valves / Quick

Released damped Air Valves (QRDA) as per AWWA, Ex-factory
7 excluding trasportation, Central Excise duty and sale tax etc.,
complete15 kg/sqcm test pressure each- for water hammer
control Test preddure 15 kgs/sqcm

100mm dia. MAT-07986 81294.00 each

150mm dia. MAT-07987 123539.00 each
200mm dia. MAT-07988 131858.00 each
8 Bolts and nuts 16/20mm dia 60mm long in kgs MAT-08262 122.00 kg
9 Rubber insertion 5/6mm thick in kgs MAT-08260 102.00 kg

Manufacture, supply, & delivery of HDPE fittings conforming to IS

10 4984 - 1995 including transportation to work spot, stacking
including all taxes and duties etc.complete.

MS flanges
110 mm dia MAT-07493 206.00 each
160 mm dia MAT-07496 402.00 each
200 mm dia MAT-07498 734.00 each
250 mm dia MAT-07500 1087.00 each
280 mm dia MAT-07501 1231.00 each
315 mm dia MAT-07502 1450.00 each
350 mm dia MAT-07503 2455.00 each
400mm dia MAT-07504 3044.00 each
450 mm dia MAT-07505 3974.00 each
 Laying and jointing of HDPE pipes by butt fusion welding as per
IS: 7634 – part-II/1975 as amended from time to time to the
11
alignment and gradient and testing the pipeline to the required
pressure
400mm dia LAB-00611 321.00 each
450 mm dia LAB-00612 356.00 each
Cutting and open of B.T. Road surface (as well as asphalt
concrete upto 75mm thick) including water bound macadam
12 LAB-00647 1039.00 10sqm
including stacking of excavated materials for lying of pipe lines as
per the ditections of the departmental authorities.

Cutting and open of C.C. Road surface including stacking of

13 excavated materials for lying of pipe lines as per the ditections of LAB-00648 3291.00 cum
the departmental authorities.

Cutting and open of Water bound macadam surface including

14 stacking of excavated materials for lying of pipe lines as per the LAB-00649 323.00 cum
ditections of the departmental authorities.

Railway crossings / Road crossings / Canal crossings by

trenchless technology tunneling work through specialized pipe
jacking method in co-ordination with concerned authorities for as
per approved drawings, installing to correct level gradient and
15
alignment by hydralic pipe jacking technique complete including
tunneling excavation drive and receive pits ,excavation and all
machines tranaportation charges and other required materials but
excluding cost of encasing pipe.

800 mm dia MAT-08263 27300.00 Rmt

900 mm dia MAT-08264 28665.00 Rmt
1000 mm dia MAT-08265 30030.00 Rmt
1100 mm dia MAT-08266 31395.00 Rmt
1200 mm dia MAT-08267 32760.00 Rmt

Manufacture, Supply and delivery of MS. Dismantling Joints with

both side flange end suitable for installation in between flange end
16
pipes. Thickness as per IS: 7322. These rates are excluding
Excise duty, Taxes and transportation charges etc., complete

350mm dia. MAT-08240 59785.00 each

400mm dia. MAT-08241 68507.00 each
450mm dia. MAT-08242 74325.00 each
500mm dia. MAT-08243 88859.00 each
600mm dia. MAT-08244 103515.00 each
700mm dia. MAT-08245 115161.00 each
Manufacture, Supply and delivery of CI Dismantling Joints with
both side flange end suitable for installation in between flange end
17
pipes. These rates are excluding Excise duty, Taxes and
transportation charges etc., complete.unit each .
100mm dia. MAT-08234 6900.00 each
150mm dia. MAT-08236 9777.00 each
200mm dia. MAT-08237 13864.00 each
250mm dia. MAT-08238 16504.00 each
300mm dia. MAT-08239 26409.00 each

18 Cutting A.C. Pipes without water in mains.Dia of pipes in mm. .

100mm dia. LAB-00636 45.00 each

150mm dia. LAB-00638 45.00 each
200mm dia. LAB-00639 47.00 each
250mm dia. LAB-00640 77.00 each
300mm dia. LAB-00641 77.00 each
350mm
Cost dia.
of Laying, Jointing, Hydrostatic Filed Test Pressure, LAB-00642 95.00 each
Including Cost of Site Welding,Jointing Materials And Cost of
Transportation of Water Including Emptying Pipe Line After
19 Completion of Field Testing MS pipes

400mm dia. MAT-07213 878.00 Rmt

500mm dia. MAT-07214 1092.00 Rmt
600mm dia. MAT-07215 1343.00 Rmt
700mm dia. MAT-07216 1558.00 Rmt
800 mm dia MAT-07217 1779.00 Rmt
900 mm dia MAT-07218 2091.00 Rmt
1000 mm dia MAT-07219 2308.00 Rmt
 1100 mm dia MAT-07220 2716.00 Rmt
1200 mm dia MAT-07221 3043.00 Rmt
Centrifugally cast (Spun) Ductile Iron pressure pipes for water,
gas and sewage with Socket Spigot ends conforming to IS.:
8329/2000 in standard working lengths of 4, 5 5.5 & 6 meter for
20 classification K9 & K7 suitable for push-on-joint (rubber gasket d
jointing) with cement mortar lining inside the pipes with outside
zinc coating. Rates are ex-factory, excluding transportation and all
taxes
a K9
100mm dia. MAT-07778 1300.00 Rmt
150mm dia. MAT-07779 1942.00 Rmt
200mm dia. MAT-07780 2587.00 Rmt
250mm dia. MAT-07781 3427.00 Rmt
300mm dia. MAT-07782 4372.00 Rmt
350mm dia. MAT-07783 5521.00 Rmt
400mm dia. MAT-07784 6590.00 Rmt
450mm dia. MAT-07785 7943.00 Rmt
500mm dia. MAT-07786 9164.00 Rmt
600mm dia. MAT-07787 12212.00 Rmt
700mm dia. MAT-07788 15429.00 Rmt
750mm dia. MAT-07789 17484.00 Rmt
800mm dia. MAT-07790 19056.00 Rmt
900mm dia. MAT-07791 23391.00 Rmt
b K7
100mm dia. MAT-07763 1087.00 Rmt
150mm dia. MAT-07764 1571.00 Rmt
200mm dia. MAT-07765 2131.00 Rmt
250mm dia. MAT-07766 2836.00 Rmt
300mm dia. MAT-07767 3615.00 Rmt
350mm dia. MAT-07768 4633.00 Rmt
400mm dia. MAT-07769 5556.00 Rmt
450mm dia. MAT-07770 6702.00 Rmt
500mm dia. MAT-07771 7895.00 Rmt
600mm dia. MAT-07772 10574.00 Rmt
700mm dia. MAT-07773 13447.00 Rmt
750mm dia. MAT-07774 15188.00 Rmt
800mm dia. MAT-07775 16695.00 Rmt
900mm dia. MAT-07776 20535.00 Rmt
Conveyance of Ductile Iron Pressure Pipes and accessories
21 including loading at Factory, un-loading at site and stacking for the
following sizes
a K9
100mm dia. 0.26 perkm/Rmt
150mm dia. 0.39 perkm/Rmt
200mm dia. 0.51 perkm/Rmt
250mm dia. 0.65 perkm/Rmt
300mm dia. 0.78 perkm/Rmt
350mm dia. 1.03 perkm/Rmt
400mm dia. 1.17 perkm/Rmt
450mm dia. 1.43 perkm/Rmt
500mm dia. 1.69 perkm/Rmt
600mm dia. 2.21 perkm/Rmt
700mm dia. 3.24 perkm/Rmt
750mm dia. 3.90 perkm/Rmt
800mm dia. 6.62 perkm/Rmt
900mm dia. 6.62 perkm/Rmt
b K7
100mm dia. 0.26 perkm/Rmt
150mm dia. 0.39 perkm/Rmt
200mm dia. 0.39 perkm/Rmt
250mm dia. 0.51 perkm/Rmt
300mm dia. 0.78 perkm/Rmt
350mm dia. 0.91 perkm/Rmt
400mm dia. 1.03 perkm/Rmt
450mm dia. 1.3 perkm/Rmt
500mm dia. 1.56 perkm/Rmt
600mm dia. 2.21 perkm/Rmt
700mm dia. 3.24 perkm/Rmt
750mm dia. 3.9 perkm/Rmt
800mm dia. 6.62 perkm/Rmt
900mm dia. 6.62 perkm/Rmt
c Welded Double flanged pipes
 100mm dia. 0.39 perkm/Rmt
150mm dia. 0.51 perkm/Rmt
200mm dia. 0.78 perkm/Rmt
250mm dia. 1.03 perkm/Rmt
300mm dia. 1.30 perkm/Rmt
350mm dia. 1.56 perkm/Rmt
400mm dia. 1.82 perkm/Rmt
450mm dia. 2.21 perkm/Rmt
500mm dia. 2.59 perkm/Rmt
600mm dia. 3.37 perkm/Rmt
700mm dia. 4.94 perkm/Rmt
Centrifugally cast (Spun) Ductile Iron pressure pies with flanged
(welded) ends for water, gas, sewage conforming to IS:
8329/2000 in standard working lengths of 1,2,3, 4, 5 mts for
22
classification K9 with cement mortar lining inside the pipes with
outside zinc coating. Rates are ex-factory, excluding
transportation and all taxes.
a 4.00m
100mm dia. MAT-07872 7150.00 each
150mm dia. MAT-07873 9383.00 each
200mm dia. MAT-07874 12540.00 each
250mm dia. MAT-07875 16888.00 each
300mm dia. MAT-07876 21955.00 each
350mm dia. MAT-07877 32580.00 each
400mm dia. MAT-07878 40599.00 each
450mm dia. MAT-07879 50902.00 each
500mm dia. MAT-07880 60114.00 each
600mm dia. MAT-07881 77533.00 each
700mm dia. MAT-07882 98155.00 each
b 2.00m
100mm dia. MAT-07842 4874.00 each
150mm dia. MAT-07843 8099.00 each
200mm dia. MAT-07844 10747.00 each
250mm dia. MAT-07845 14310.00 each
300mm dia. MAT-07846 18346.00 each
350mm dia. MAT-07847 22508.00 each
400mm dia. MAT-07848 30365.00 each
450mm dia. MAT-07849 36723.00 each
500mm dia. MAT-07850 40754.00 each
600mm dia. MAT-07851 52802.00 each
700mm dia. MAT-07852 66917.00 each
c 1.00m
100mm dia. MAT-07827 3734.00 each
150mm dia. MAT-07828 5975.00 each
200mm dia. MAT-07829 7969.00 each
250mm dia. MAT-07830 10421.00 each
300mm dia. MAT-07831 13398.00 each
350mm dia. MAT-07832 17271.00 each
400mm dia. MAT-07833 23363.00 each
450mm dia. MAT-07834 27995.00 each
500mm dia. MAT-07835 30997.00 each
600mm dia. MAT-07836 40632.00 each
700mm dia. MAT-07837 50866.00 each
Centrifugally cast (spun) Ductile Iron Fittings conforming to
IS:9523/2000 having dimensions as per table. The rates
23 mentioned here under are for fittings, zinc coated externally with
inside mortar lining (with finishing as per class 13/IS 9523/2000)
( ex-works) Excluding Transportation and all Taxes

Flanged sockets,flanges spigots,All flanged TEEs,DFreducers,DF

131.96 kg
bends up to 500 mm dia

Flanged sockets,flanges spigots,All flanged TEEs,DFreducers,DF

144.96 kg
bends above 500 mm dia

DF deck foot bends,Machenical joints up to 300 mm dia 131.96 kg

DF deck foot bends,Machenical joints above 300 mm dia 144.96 kg

Rates of PE 100-PN 6 HDPE pipes confirming to IS 4984-1995

24 including transportation to work spot, stacking excluding all taxes
etc. complete as per S.S

110 mm dia MAT-07265 359.00 Rmt

 160 mm dia MAT-07268 753.00 Rmt
200 mm dia MAT-07270 1173.00 Rmt
250 mm dia MAT-07272 1828.00 Rmt
280 mm dia MAT-07273 2282.00 Rmt
315 mm dia MAT-07274 2877.00 Rmt
355 mm dia MAT-07275 3505.00 Rmt
400 mm dia MAT-07276 4585.00 Rmt
450 mm dia MAT-07277 5716.00 Rmt
500 mm dia MAT-07278 7061.00 Rmt
Manufacture, Supply, & Delivery of HDPE (PE –100 Grade)
25 fittings conforming to IS 4984 - 2016 including transportation to
anywhere in A.P. Excluding all taxes.
a Pipe end long neck
110 MAT-07475 271.00 each
160 MAT-07478 638.00 each
200 MAT-07480 1249.00 each
250 MAT-07482 1680.00 each
280 MAT-07483 1878.00 each
315 MAT-07484 2164.00 each
355 MAT-07485 4524.00 each
400 MAT-07486 6028.00 each
450 MAT-07487 10029.00 each
500 MAT-07488 11162.00 each
b TEEs
110 MAT-07546 516.00 each
160 MAT-07549 1846.00 each
200 MAT-07551 3447.00 each
250 MAT-07553 6701.00 each
280 MAT-07554 9384.00 each
315 MAT-07555 13371.00 each
355 MAT-07556 19069.00 each
400 MAT-07557 27929.00 each
450 MAT-07558 39672.00 each
500 MAT-07559 54484.00 each
c Bends
110 MAT-07564 529.00 each
160 MAT-07567 1535.00 each
200 MAT-07569 2984.00 each
250 MAT-07571 5805.00 each
280 MAT-07572 8369.00 each
315 MAT-07573 11575.00 each
355 MAT-07574 16045.00 each
400 MAT-07575 24204.00 each
450 MAT-07576 35582.00 each
500 MAT-07577 48239.00 each
d Reducers
110x125 MAT-07529 465.00 each
125x140 MAT-07530 644.00 each
140x160 MAT-07531 899.00 each
160x180 MAT-07532 1243.00 each
180x200 MAT-07533 1606.00 each
200x225 MAT-07534 1972.00 each
225x250 MAT-07535 2688.00 each
250x280 MAT-07536 3817.00 each
280x315 MAT-07537 5398.00 each
315x355 MAT-07538 6192.00 each
355x400 MAT-07539 8735.00 each
400x450 MAT-07540 9062.00 each
450x500 MAT-07541 11618.00 each
e end caps
110 MAT-07511 153.00 each
160 MAT-07514 380.00 each
200 MAT-07516 674.00 each
250 MAT-07518 999.00 each
280 MAT-07519 1023.00 each
315 MAT-07520 1396.00 each
355 MAT-07521 2157.00 each
400 MAT-07522 3766.00 each
450 MAT-07523 6056.00 each
500 MAT-07524 11162.00 each
 Data for MSpipe

Railway crossing/Road crossing/Canal crossing by adopting trenchless technology tunneling work through
specialized pipe jacking method by erecting the equipment to true to the alignment and gradient, by hydraulic
pipe jacking technique complete including tunneling, excavation in all types of soils including hard rock and
construction of RCC chambers suitable to casing pipe pits, and conveyance charges of machinery and other
1
required materials including Manufacture, supply and delivery at work site 600mm dia internal dia M.S.Pipe
fabricated with 10mm thick MS plates confirming to IS 2062-1992 of grade A manufactured as per IS 3589-2001
in suitable lengths to suit the sit conditionse , in co-ordination with the concerned authorities as per approved
drawings and directed by the Engineer-in –charge

800 mm dia ( 7850 ) 10 mm

Weight Unit Rate Amount
0.810 246.71 199.84
5% Extra for wastage 9.99
209.83 Kg

Cost of 10 mm thick MS plate as per SSR item

209.83 Kg 1.00 Kg 66.00 13848.81
No. 194

Add Labour charges for petty Iron work on of

199.84 Kg 1.00 Kg 29.00 5795.32
steel BMM-V.16 LAB-00422
Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding,
Jointing Materials And Cost of Transportation
1 Rmt 1.00 Rmt 1779.00 1779.00
of Water Including Emptying Pipe Line After
Completion of Field Testing MAT-07217

Add Jacking charges PHSSR Railway/ NH/

27300.00
Canal crossing
Rs. 48723.13
Epoxy paint for MS pipe

Inner Side painting 2x Πd ( 0.80 ) x 1.00 2.51 Sqm

Outer Side painting 2x Πd ( 0.82 ) x 1.00 2.58 Sqm
Total area of the pipe of 1.00 Rmt Length 5.09 Sqm 10.00 Sqm 140.23 713.77

49436.90
add 13.615% Charges 13.615% 49436.90 6730.83
Total Rs./ 1 Rmt. 56167.73
Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint ( Black )Gr - I including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc., complete for finished item
of work.

Cost of Anti corrosive Bitumen Paint ( Black

1.10 Ltr 451.00 1.00 Ltr 496.10
) Gr - I MAT-01100 BMT-J 27

1st Class Painter 0.33 Nos. 795.00 1.00 Each 262.35

2nd Class Painter 0.77 Nos. 640.00 1.00 Each 492.80
Add for Municipal Allowance at 20.00% 755.15 151.03
Rater per 10 Sqmt Total 1402.28
140.228
 Railway crossing/Road crossing/Canal crossing by adopting trenchless technology tunneling work through
specialized pipe jacking method by erecting the equipment to true to the alignment and gradient, by hydraulic
pipe jacking technique complete including tunneling, excavation in all types of soils including hard rock and
construction of RCC chambers suitable to casing pipe pits, and conveyance charges of machinery and other
2
required materials including Manufacture, supply and delivery at work site 600mm dia internal dia M.S.Pipe
fabricated with 10mm thick MS plates confirming to IS 2062-1992 of grade A manufactured as per IS 3589-2001
in suitable lengths to suit the sit conditionse , in co-ordination with the concerned authorities as per approved
drawings and directed by the Engineer-in –charge

450 mm dia ( 7850 ) 10 mm

Weight Unit Rate Amount
0.460 246.71 113.49
5% Extra for wastage 5.67
119.16 Kg

Cost of 10 mm thick MS plate as per SSR item

119.16 Kg 1.00 Kg 66.00 7864.76
No. 194
Add Labour charges for petty Iron work on of
113.49 Kg 1.00 Kg 29.00 3291.17
steel BMM-V.16 LAB-00422
Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding,
Jointing Materials And Cost of Transportation
1 Rmt 1.00 Rmt 924.50 924.50
of Water Including Emptying Pipe Line After
Completion of Field Testing MAT-07214

Add Jacking charges PHSSR Railway/ NH/

0.00
Canal crossing
Rs. 12080.43
Epoxy paint for MS pipe

Inner Side painting 2x Πd ( 0.45 ) x 1.00 1.41 Sqm

Outer Side painting 2x Πd ( 0.47 ) x 1.00 1.48 Sqm
Total area of the pipe of 1.00 Rmt Length 2.89 Sqm 10.00 Sqm 140.23 405.35

12485.78
add 13.615% Charges 13.615% 12485.78 1699.94
Total Rs./ 1 Rmt. 14185.71
Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint ( Black )Gr - I including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc., complete for finished item
of work.
Cost of Anti corrosive Bitumen Paint ( Black
1.10 Ltr 451.00 1.00 Ltr 496.10
) Gr - I MAT-01100 BMT-J 27
1st Class Painter 0.33 Nos. 795.00 1.00 Each 262.35
2nd Class Painter 0.77 Nos. 640.00 1.00 Each 492.80
Add for Municipal Allowance at 20.00% 755.15 151.03
Rater per 10 Sqmt Total 1402.28
140.23
300 mm dia ( 7850 ) 10 mm
Weight Unit Rate Amount
0.310 246.71 76.48
5% Extra for wastage 3.82
80.31 Kg

Cost of 10 mm thick MS plate as per SSR item

80.31 Kg 1.00 Kg 66.00 5300.16
No. 194
Add Labour charges for petty Iron work on of
76.48 Kg 1.00 Kg 29.00 2217.96
steel BMM-V.16 LAB-00422
 Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding,
Jointing Materials And Cost of Transportation
1 Rmt 1.00 Rmt 618.00 618.00
of Water Including Emptying Pipe Line After
Completion of Field Testing MAT-07214

Add Jacking charges PHSSR Railway/ NH/

0.00
Canal crossing
Rs. 8136.12
Epoxy paint for MS pipe

Inner Side painting 2x Πd ( 0.30 ) x 1.00 0.94 Sqm

Outer Side painting 2x Πd ( 0.32 ) x 1.00 1.01 Sqm
Total area of the pipe of 1.00 Rmt Length 1.95 Sqm 10.00 Sqm 140.23 273.17

8409.29
add 13.615% Charges 13.615% 8409.29 1144.93
Total Rs./ 1 Rmt. 9554.22

Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint ( Black )Gr - I including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc., complete for finished item
of work.

Cost of Anti corrosive Bitumen Paint ( Black

1.10 Ltr 451.00 1.00 Ltr 496.10
) Gr - I MAT-01100 BMT-J 27
1st Class Painter 0.33 Nos. 795.00 1.00 Each 262.35
2nd Class Painter 0.77 Nos. 640.00 1.00 Each 492.80
Add for Municipal Allowance at 20.00% 755.15 151.03
Rater per 10 Sqmt Total 1402.28
140.23
250 mm dia ( 7850 ) 10 mm
Weight Unit Rate Amount
0.260 246.71 64.15
5% Extra for wastage 3.21
67.35 Kg

Cost of 10 mm thick MS plate as per SSR item

67.35 Kg 1.00 Kg 66.00 4445.30
No. 194
Add Labour charges for petty Iron work on of
64.15 Kg 1.00 Kg 29.00 1860.23
steel BMM-V.16 LAB-00422
Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding,
Jointing Materials And Cost of Transportation
1 Rmt 1.00 Rmt 515.00 515.00
of Water Including Emptying Pipe Line After
Completion of Field Testing MAT-07214

Add Jacking charges PHSSR Railway/ NH/

0.00
Canal crossing
Rs. 6820.52
Epoxy paint for MS pipe

Inner Side painting 2x Πd ( 0.25 ) x 1.00 0.79 Sqm

Outer Side painting 2x Πd ( 0.27 ) x 1.00 0.85 Sqm
Total area of the pipe of 1.00 Rmt Length 1.63 Sqm 10.00 Sqm 140.23 229.11

7049.63
add 13.615% Charges 13.615% 7049.63 959.81
Total Rs./ 1 Rmt. 8009.44
 Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint ( Black )Gr - I including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc., complete for finished item
of work.
Cost of Anti corrosive Bitumen Paint ( Black
1.10 Ltr 451.00 1.00 Ltr 496.10
) Gr - I MAT-01100 BMT-J 27
1st Class Painter 0.33 Nos. 795.00 1.00 Each 262.35
2nd Class Painter 0.77 Nos. 640.00 1.00 Each 492.80
Add for Municipal Allowance at 20.00% 755.15 151.03
Rater per 10 Sqmt Total 1402.28
140.23
200 mm dia ( 7850 ) 10 mm
Weight Unit Rate Amount
0.210 246.71 51.81
5% Extra for wastage 2.59
54.40 Kg

Cost of 10 mm thick MS plate as per SSR item

54.40 Kg 1.00 Kg 66.00 3590.43
No. 194
Add Labour charges for petty Iron work on of
51.81 Kg 1.00 Kg 29.00 1502.49
steel BMM-V.16 LAB-00422
Cost of Laying, Jointing, Hydrostatic Filed Test
Pressure, Including Cost of Site Welding,
Jointing Materials And Cost of Transportation
1 Rmt 1.00 Rmt 412.00 412.00
of Water Including Emptying Pipe Line After
Completion of Field Testing MAT-07214

Add Jacking charges PHSSR Railway/ NH/

0.00
Canal crossing
Rs. 5504.92
Epoxy paint for MS pipe

Inner Side painting 2x Πd ( 0.20 ) x 1.00 0.63 Sqm

Outer Side painting 2x Πd ( 0.22 ) x 1.00 0.69 Sqm
Total area of the pipe of 1.00 Rmt Length 1.32 Sqm 10.00 Sqm 140.23 185.05

5689.97
add 13.615% Charges 13.615% 5689.97 774.69
Total Rs./ 1 Rmt. 6464.66

Painting two coats to New MS Pipes in Anti corrosive Bitumen Paint ( Black )Gr - I including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc., complete for finished item
of work.

Cost of Anti corrosive Bitumen Paint ( Black

1.10 Ltr 451.00 1.00 Ltr 496.10
) Gr - I MAT-01100 BMT-J 27
1st Class Painter 0.33 Nos. 795.00 1.00 Each 262.35
2nd Class Painter 0.77 Nos. 640.00 1.00 Each 492.80
Add for Municipal Allowance at 20.00% 755.15 151.03
Rater per 10 Sqmt Total 1402.28
140.23
 Repalli Municipality
Water supply data -2023-24
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m,
1
dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH for pipe line trench unit 1.00 cum RBR-FNDN-1 I-A

Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary
soil--manual means upto 3m depth unit 1.00 cum

a Ordinery soils-Manual means upto 3.00m depth Taking output = 10 cum

Taking output = 10 cum
a) Labour
Mate day
Mazdoor (Unskilled) 3.64 day 595.00 2165.80
Overheads & Contractors Profit 13.615% 13.615% 2165.80 294.87
20% on labour 20.00% 2165.80 433.16
Cost for 10 cum = a+b+c 2893.83
Rate per cum = (a+b+c)/10 289.38

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
2 material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304 MORTH for foundations of
cc drains and culverts,pipeline trenches upto 3.00m depth RBR-FNDN-1 I-B

Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H unit 1.00 cum
a Ordinery soils-Mechanical Means Upto 3 m depth Taking output = 240 cum Unit = 1.00cum
a) Labour
Mate day
Mazdoor (Unskilled) 8.32 day 595.00 4950.40
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
6.00 hour 3561.50 21369.00
(shovel 0.85 cum capacity
26319.40
Overheads & Contractors Profit 13.615% 13.615% 26319.40 3583.39
20% on labour 20.00% 4950.40 990.08
Cost for 240 cum = a+b+c+d 30892.87
Rate per cum = (a+b+c+d)/240 128.72
b Ordinery rock (not requiring blasting) - Mechanical Means Taking output = 180 cum Unit = 1.00cum
a) Labour
Mate
Mazdoor (Unskilled) 6.24 day 595.00 3712.80
b) Machinery
Hydraulic Excavator - (Hire charges R & B-
6.00 hours 3561.50 21369.00
S.N.4)
Sub total 25081.80
c&d) Overheads & Contractors Profit 13.615% 25081.80 3414.89
20% on labour 20.00% 3712.80 742.56
Cost for 180 cum = a+b+c+d 29239.25
Rate per cum = (a+b+c+d)/180 162.44
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m,
3 dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH for foundations of cc drains and culverts,pipeline trenches upto 3.00m depth RBR-FNDN-1 II-
A
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
unit 1.00 cum

Ordinary rock (not requiring blasting) Manual means upto 3.00m depth Taking output = 10 cum
a) Labour
Mate -
Mazdoor (Unskilled) day 5.20 595.00 3094.00
Overheads & Contractors Profit 13.615% 13.615% 3094.00 421.25
20% on labour 20.00% 3094.00 618.80
Cost for 10 cum = a+b+c 4134.05
Rate per cum = (a+b+c)/10 413.40
 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m,
4 dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH for foundations of cc drains and culverts,pipeline trenches upto 3.00m depth RBR-FNDN-1 II-
B
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
unit 1.00 cum
Ordinary rock (not requiring blasting) Mechanical Means Upto 3 m depth Taking output = 180 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 6.24 595.00 3712.80
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
hr 6.00 3561.50 21369.00
(shovel 0.85 cum capacity Sl.no 52)
25081.80
Overheads & Contractors Profit 13.615% 13.615% 25081.80 3414.89
20% on labour 20.00% 3712.80 742.56
Cost for 180 cum = a+b+c+d 29239.25
Rate per cum = (a+b+c+d)/180 162.44

Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH for
5
foundations of cc drains and pipe line trench RBR-FNDN-2(1) Unit 1.00 cum

Sand filling unit 6.00 cum

a) Labour
Mate day
Mazdoor (Unskilled) 0.05 day 595.00 30.74
b) Material
Sand 6.00 cum 1813.01 10878.06
water 0.10 KL 135.00 13.50
10922.30
Overheads & Contractors Profit 13.615% 0.14 10922.30 1487.07
20% on labour 20.00% 30.74 6.15
Rate for 6 Cum 12415.52
Rate for 1 Cum 2069.25

Sub Analysis: Basic Data-Observed data for testing of 450 mm dia psc main: pumping main to Hydralic field test
6 pressure including transportation of water with minimum lead of 500m (Length=500 m taking out put of /500m unit
1.00 Rmt PHE-LCIF-2A

Labour
Fitters 2 x3 days
Fitters 1st class 3.00 day 750.00 each 2250.00
Fitters 2nd class 3.00 day 640.00 each 1920.00
4170.00
20% municipal limits 0.00% 4170.00 0.00
4170.00
Machinary
Hire charges for Hydralic field test
pressure testing including
3.00 day 1500.00 4500.00 4500.00
transportation of water @Rs1400/
(1100+300)/day
Materials
pressure guage ( LR) 0.05 Nos 1500.00 75.00 75.00
3/4" G.I. Pipe--20mm BMW-F.81
3.00 Rmt 174.00 522.00 522.00
220-46
Specials LS 150.00 150.00
Dummies ( LR) 0.10 Nos 3200.00 320.00 320.00
Diesel 2lts/hr x30 hrs 60.00 Lts 99.43 5965.80 5965.80
7032.80
Total rate /500 m 15702.80
Total rate /Rmt 31.41
Total rate/Rmt for 10mm dia 0.698
Jointing the C.I,D.I. Pipes, fittings and valves with rubber gasket(push-on-joint) including the cost of the gasket but
7 including all sundries, filling with water with a water lead upto 500 m and testing to required pressure etc., comp as per
BIS No.3114/1994/12888/1987 details of 10 joints PHE-JCIR-4
a 100mm
Labour
plumber 2nd class 0.50 Nos 640.00 each 320.00
 man mazdoor 1.00 Nos 595.00 each 595.00
915.00
915.00
material
rubber gasket 10 Nos 70.00 each 700.00
testing 50 Rmt 100/10 10 50.00 0.70 349.00
Total 1964.00
Water charges @1% on labour & testing 1.00% 1264.00 12.64
1976.64
Overheads & Contractors Profit 13.615% 13.615% 1964.00 267.40
20% on labour 20.00% 915.00 183.00
Rate/10 joints 2427.04
Rate/ joint 242.70
b 150mm
Labour
plumber 2nd class 0.60 Nos 640.00 each 384.00
man mazdoor 1.10 Nos 595.00 each 654.50
1038.50
1038.50
material
rubber gasket 10 Nos 102.00 each 1020.00
testing 50 Rmt 150/10 15 50.00 0.70 523.50
Total 2582.00
Water charges @1% onlabour & testing 1.00% 1562.00 15.62
2597.62
Overheads & Contractors Profit 13.615% 13.615% 2582.00 351.54
20% on labour 20.00% 1038.50 207.70
Rate/10 joints 3156.86
Rate/ joint 315.69
c 200mm
Labour
plumber 2nd class 0.60 Nos 640.00 each 384.00
man mazdoor 1.10 Nos 595.00 each 654.50
1038.50
1038.50
material
rubber gasket 10 Nos 123.00 each 1230.00
testing 50 Rmt 200/10 20 50.00 0.698 698.00
Total 2966.50
Water charges @1% onlabour & testing 1.00% 1736.50 17.37
2983.87
Overheads & Contractors Profit 13.615% 13.615% 2966.50 403.89
20% on labour 20.00% 1038.50 207.70
Rate/10 joints 3595.45
Rate/ joint 359.55
d 250mm
Labour
plumber 2nd class 0.62 Nos 640.00 each 396.80
man mazdoor 1.20 Nos 595.00 each 714.00
1110.80
1110.80
material
rubber gasket 10 Nos 138.00 each 1380.00
testing 50 Rmt 250/10 25 50.00 0.70 872.50
Total 3363.30
Water charges @1% onlabour & testing 1.00% 1983.30 19.83
3383.13
Overheads & Contractors Profit 13.615% 13.615% 3363.30 457.91
20% on labour 20.00% 1110.80 222.16
Rate/10 joints 4063.21
Rate/ joint 406.32
e 300mm
Labour
plumber 2nd class 0.80 Nos 640.00 each 512.00
man mazdoor 1.20 Nos 595.00 each 714.00
1226.00
1226.00
 material
rubber gasket 10 Nos 210.00 each 2100.00
testing 50 Rmt 300/10 30 50.00 0.70 1047.00
Total 4373.00
Water charges @1% onlabour & testing 1.00% 2273.00 22.73
4395.73
Overheads & Contractors Profit 13.615% 13.615% 4373.00 595.38
20% on labour 20.00% 1226.00 245.20
Rate/10 joints 5236.31
Rate/ joint 523.63
f 350mm
Labour
plumber 2nd class 0.90 Nos 640.00 each 576.00
man mazdoor 1.50 Nos 595.00 each 892.50
1468.50
1468.50
material
rubber gasket 10 Nos 266.00 each 2660.00
testing 50 Rmt 350/10 35 50.00 0.70 1221.50
Total 5350.00
Water charges @1% onlabour & testing 1.00% 2690.00 26.90
5376.90
Overheads & Contractors Profit 13.615% 13.615% 5350.00 728.40
20% on labour 20.00% 1468.50 293.70
Rate/10 joints 6399.00
Rate/ joint 639.90
g 400mm
Labour
plumber 2nd class 1.00 Nos 640.00 each 640.00
man mazdoor 1.50 Nos 595.00 each 892.50
1532.50
1532.50
material
rubber gasket 10 Nos 294.00 each 2940.00
testing 50 Rmt 400/10 40 50.00 0.70 1396.00
Total 5868.50
Water charges @1% onlabour & testing 1.00% 2928.50 29.29
5897.79
Overheads & Contractors Profit 13.615% 13.615% 5868.50 799.00
20% on labour 20.00% 1532.50 306.50
Rate/10 joints 7003.28
Rate/ joint 700.33
h 450mm
Labour
plumber 2nd class 1.20 Nos 640.00 each 768.00
man mazdoor 1.70 Nos 595.00 each 1011.50
1779.50
1779.50
material
rubber gasket 10 Nos 344.00 each 3440.00
testing 50 Rmt 450/10 45 50.00 0.70 1570.50
Total 6790.00
Water charges @1% onlabour & testing 1.00% 3350.00 33.50
6823.50
Overheads & Contractors Profit 13.615% 13.615% 6790.00 924.46
20% on labour 20.00% 1779.50 355.90
Rate/10 joints 8103.86
Rate/ joint 810.39
i 500mm
Labour
plumber 2nd class 1.30 Nos 640.00 each 832.00
man mazdoor 1.80 Nos 595.00 each 1071.00
1903.00
1903.00
material
rubber gasket 10 Nos 478.00 each 4780.00
testing 50 Rmt 500/10 50 50.00 0.70 1745.00
 Total 8428.00
Water charges @1% onlabour & testing 1.00% 3648.00 36.48
8464.48
Overheads & Contractors Profit 13.615% 13.615% 8428.00 1147.47
20% on labour 20.00% 1903.00 380.60
Rate/10 joints 9992.55
Rate/ joint 999.26
600mm
Labour
plumber 2nd class 1.50 Nos 640.00 each 960.00
man mazdoor 2.00 Nos 595.00 each 1190.00
2150.00
2150.00
material
rubber gasket 10 Nos 604.00 each 6040.00
testing 50 Rmt 600/10 60 50.00 0.70 2094.00
Total 10284.00
Water charges @1% onlabour & testing 1.00% 4244.00 42.44
10326.44
Overheads & Contractors Profit 13.615% 13.615% 10284.00 1400.17
20% on labour 20.00% 2150.00 430.00
Rate/10 joints 12156.61
Rate/ joint 1215.66
700mm
Labour
plumber 2nd class 1.70 Nos 640.00 each 1088.00
man mazdoor 2.20 Nos 595.00 each 1309.00
2397.00
2397.00
material
rubber gasket 10 Nos 803.00 each 8030.00
testing 50 Rmt 700/10 70 50.00 0.70 2443.00
Total 12870.00
Water charges @1% onlabour & testing 1.00% 4840.00 48.40
12918.40
Overheads & Contractors Profit 13.615% 13.615% 12870.00 1752.25
20% on labour 20.00% 2397.00 479.40
Rate/10 joints 15150.05
Rate/ joint 1515.01
Lowering the C.I. Pipes, D.I. Pipes and fittings with S/S (Plain)ends carefully into the trenches and laying them true to
8 alignment and gradient including all sundries, but excluding conveyance from source of supply as per BIS No.3114/94.
Common Data

Common data-Assumtion 10m 200mm dia CI pipes 5m long class A---weightT =2 X257 Kgs= 514 Kgs =5.14
Quintals
Labour
Plumber 1st class 0.102 day 795.00 each 81.09
Plumber 2nd class 0.238 day 640.00 each 152.32
Men mazdoor 1.33 day 595.00 each 791.35
1024.76

cost of 10m 1024.76

Rate/ m 102.48
Rate/ kg 1.994

Lowering the C.I. Pipes, D.I. Pipes and fittings with S/S (Plain)ends carefully into the trenches and laying them true to
9 alignment and gradient including all sundries, but excluding conveyance from source of supply as per BIS No.3114/94.
Unit 1.00 rmt PHE-LCIS-1

size in mm 100 150 200 250 300

weight of 5.00m length in kgs 108.67 177.00 257.33 347.67 449.67
weight of 1.00m length in kgs 21.73 35.40 51.47 69.53 89.93
cost/kg 1.99 1.99 1.99 1.99 1.99
cost/Rmt 43.34 70.59 102.62 138.65 179.33
Overheads & Contractors Profit 13.615% 5.90 9.61 13.97 18.88 24.42
 20% on labour 8.67 14.12 20.52 27.73 35.87
Rate/Rmt 57.91 94.32 137.12 185.26 239.61
size in mm 350 400 450 500 600
weight of 5.00m length in kgs 564.00 688.33 832.67 970.67 1296.00
weight of 1.00m length in kgs 112.80 137.67 166.53 194.13 259.20
cost/kg 1.99 1.99 1.99 1.99 1.99
cost/Rmt 224.92 274.51 332.07 387.10 516.84
Overheads & Contractors Profit 13.615% 30.62 37.37 45.21 52.70 70.37
20% on labour 44.98 54.90 66.41 77.42 103.37

Rate/Rmt 300.53 366.78 443.69 517.23 690.58

size in mm 700 800
weight of 5.00m length in kgs 1672.00 2092.67
weight of 1.00m length in kgs 334.40 418.53
cost/kg 1.99 1.99
cost/Rmt 666.79 834.56
Overheads & Contractors Profit 13.615% 90.78 113.62
Rate/Rmt 757.58 948.18

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves (Sluice Valves) with Body and Bonnet of Ductile Iron
GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 and Wedge fully Rubber Lined with
food grade quality grade W270 grade EPDM, Replaceable Spindle Nut without gland packing with 3-O ring protection
system on the Shaft and Seals of NBR. The Valves should be Vacuum tight and 100% leak proof with face to face
10
dimensions as BS:5163 Type A/IS:14846. All the valves should be with fusion bonded Electrostatic Powder coating both
inside and outside (Min 250 Microns)- RAL 5005 with Pocket Less Straight through body Passage conforming to Design
standards of DIN-3202F4/BS:5163 Type A Flange drilling as per IS - 1538 excluding all taxes, duties and transportation.
PN1.6 Mpa - 1 A) Without By-Pass

sizein mm 100 150 200 250 300

Basic rate 12957.00 20401.00 29975.00 38225.00 70965.00
Packaging and Transportation extra at 5% 647.85 1020.05 1498.75 1911.25 3548.25
13604.85 21421.05 31473.75 40136.25 74513.25
Overheads & Contractors Profit 13.615% 1764.10 2777.60 4081.10 5204.33 9661.88
Rate each 15368.95 24198.65 35554.85 45340.58 84175.13
sizein mm 350 400 450 500 600
Basic rate 98725.00 126225.00 207350.00 265100.00 375100.00
Packaging and Transportation extra at 5% 4936.25 6311.25 10367.50 13255.00 18755.00
103661.25 132536.25 217717.50 278355.00 393855.00
Overheads & Contractors Profit 13.615% 13441.41 17185.53 28230.70 36093.37 51069.87
Rate each 117102.66 149721.78 245948.20 314448.37 444924.87
sizein mm 700
Basic rate 540100.00
Packaging and Transportation extra at 5% 27005.00
567105.00
Overheads & Contractors Profit 13.615% 77211.35
Rate each 644316.35
Labour charges for lowering and keeping in position of C.I. Sluice valves(with cap/with hand wheel), reflux valves and
11
scour valves. Unit kg PHE-CISP-14(sub_analysis)

10 nos Tees of 200 x150 mm dia weight = 10 x70 kgs =700 kgs
Labour
Plumber 1st class 0.465 day 795.00 each 369.68
Plumber 2nd class 1.094 day 640.00 each 700.16
Men mazdoor 2.48 day 595.00 each 1475.60
2545.44

cost of 700 kgs 2545.44

Rate/ kg 3.64

Labour charges for lowering and keeping in position of C.I./DI Sluice valves(with cap/with hand wheel), reflux valves and
12
scour valves. Unit each PHE-CISV-15

size in mm 150 200 250 300 350

Labour for laying sluice valves with
79.83 131.70 187.16 266.46 450.00
cap/with hand wheel weight in kgs
cost/kg 3.64 3.64 3.64 3.64 3.64
290.29 478.91 680.58 968.94 1636.35
Overheads & Contractors Profit 13.615% 39.52 65.20 92.66 131.92 222.79
20% Labour charges 58.06 95.78 136.12 193.79 327.27
 Rate/each 387.87 639.89 909.35 1294.65 2186.41
size in mm 400 450 500 100 80

Labour for laying sluice valves with

552.50 722.50 837.50 47.10 35.47
cap/with hand wheel weight in kgs
cost/kg 3.64 3.64 3.64 3.64 3.64
2009.08 2627.25 3045.43 171.27 128.98
Overheads & Contractors Profit 13.615% 273.54 357.70 414.64 23.32 17.56
401.82 525.45 609.09 34.25 25.80
Rate/each 2684.43 3510.40 4069.15 228.84 172.34
for 600 mm dia propoportionate rate 4882.98
for 700 mm dia propoportionate rate 5696.81

Supply & Delivery of Tamper Proof DI Flanged Single Chamber Air Release Valves with body & cover made of Ductile
Iron Grade GGG-40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 with Food Grade Epoxy
Powder Coating(EP-P) (Min:250 Micron) inside and Outside of Color Blue RAL 5005. All internal parts such as Float,
13 shell, Cove Bolts etc. made of Austenitic alloy steel of SS AISI 304/316 and DN 50 float of and other components with
ABS/PTFE/EPDM/NBR and generally conforming to DIN/BIS/AWWA standards (or) combination Flange drilling as per
IS - 1538 and inclusive of all taxes and transportation.. PN 1.6 (MPa) - PH SOR Rate -2023-24 SOR for valves for
heavy usage in WTPs, STPs

sizein mm 50 80 100 150 200

Basic rate 13475.00 23100.00 29975.00 57475.00 66538.00

Packaging and Transportation extra at 5% 673.75 1155.00 1498.75 2873.75 3326.90

14148.75 24255.00 31473.75 60348.75 69864.90

Overheads & Contractors Profit 13.615% 1834.62 3145.07 4081.10 7825.22 9059.15
Rate/each 15983.37 27400.07 35554.85 68173.97 78924.05

Labour charges for fixing Kinetic Air Valves with isolating Sluice valves, Double Air valves/ Air Cushion valve excluding
14 cost of jointing materials such as bolts,nuts and rubber insertions etc.,complete.Dia of Air Valve in mm unit each

50 80 100 150 300

Basic Cost 266.00 312.00 363.00 569.00 622.00
Overheads & Contractors Profit 13.615% 36.22 42.48 49.42 77.47 84.69
Add Municipal Allowance at 20% 0.00 0.00 0.00 0.00 0.00
Rate/each 302.22 354.48 412.42 646.47 706.69
Supply, Delivery of D.I Double Flanged Swing Check type Reflux valves (Non Return Valves) of following dia.
conforming to IS- 5312 (Pts-1&2) (with amendments up to date, if any) having Body, Cover, Door, Bearing holder with
D.I; Hinge pin, Door pin, Door suspension pin with Stainless Steel (IS 6603);Body seat ring , Door face ring, Bearing
15 bushes, Plugs for hinge pin with Leaded Tin Bronze ( IS 318 ); Bolts, Nuts with Carbon steel; Gaskets with Rubber;
Hinges with Cast steel; including transportation and excluding all taxescomplete.PN 1.6 (MPa) -

sizein mm 100 150 200 250 300

Basic rate 18975.00 27225.00 36850.00 50600.00 78100.00
Packaging and Transportation extra at 5% 948.75 1361.25 1842.50 2530.00 3905.00
19923.75 28586.25 38692.50 53130.00 82005.00
Overheads & Contractors Profit 13.615% 2583.45 3706.68 5017.13 6889.19 10633.31
Rate/each 22507.20 32292.93 43709.63 60019.19 92638.32
sizein mm 350 400 450 500 600
Basic rate 93225.00 ### 145475.00 240350.00 320100.00
Packaging and Transportation extra at 5% 4661.25 5623.75 7273.75 12017.50 16005.00
97886.25 118098.75 152748.75 252367.50 336105.00
Overheads & Contractors Profit 13.615% 12692.58 15313.47 19806.42 32723.65 43581.62
Rate/each 110578.83 133412.22 172555.17 285091.15 379686.62
sizein mm 700
Basic rate 377520.00
Packaging and Transportation extra at 5% 18876.00
396396.00
Overheads & Contractors Profit 13.615% 53969.32
Rate/each 450365.32

Manufacture, Supply and delivery of Air Cushion valves / Quick Released damped Air Valves (QRDA) as per AWWA,
16 Ex-factory excluding trasportation, Central Excise duty and sale tax etc., complete15 kg/sqcm test pressure each- for
water hammer control Test preddure 15 kgs/sqcm

sizein mm 100 150 200

Basic rate 81294.00 123539.00 131858.00
 Packaging and Transportation extra at 5% 4064.70 6176.95 6592.90
85358.70 129715.95 138450.90
Overheads & Contractors Profit 13.615% 11621.59 17660.83 18850.09
Total each 96980.29 147376.78 157300.99
Lowering the C.I. Pipes, D.I. Pipes of all classes and fittings with flanged ends carefully into the trenches and laying
17 them true to alignment and gradient including all sundries, but excluding conveyance from source of supply as per BIS
No.3114/94.PHE-LCIF-2
size of pipe 80 100 150 200 250
weight of 1.00m length in kgs 22.49 28.45 46.47 66.86 90.53
cost/kg 1.99 1.99 1.99 1.99 1.99
cost/Rmt 44.85 56.73 92.66 133.32 180.52
Overheads & Contractors Profit 13.615% 6.11 7.72 12.62 18.15 24.58
Municipal Allowance @ 20% 8.97 11.35 18.53 26.66 36.10
Rate/ Rmt 59.92 75.80 123.81 178.13 241.20
size of pipe 300 350 400 450 500
weight of 1.00m length in kgs 116.86 147.32 179.62 216.27 252.65
cost/kg 1.99 1.99 1.99 1.99 1.99
cost/Rmt 233.02 293.76 358.16 431.24 503.78
Overheads & Contractors Profit 13.615% 31.73 39.99 48.76 58.71 68.59
Municipal Allowance @ 20% 46.60 58.75 71.63 86.25 100.76
cost/Rmt 311.35 392.50 478.56 576.20 673.13
size of pipe 600 700
weight of 1.00m length in kgs 338.50 437.86
cost/kg 1.99 1.99
cost/Rmt 674.97 873.09
Overheads & Contractors Profit 13.615% 91.90 118.87
Rate/ Rmt 766.87 991.96
Jointing the C.I. Pipes, fittings and valves with flanged ends including cost of jointing materials such as bolts, nuts,
18 rubber insertion, white lead and including filling with water with a water lead upto 500 m and testing to required pressure
etc., comp as per BIS No.3114/85. unit each PHE-JCIF-5
a 80 mm dia
Labour
Plumber 1st class 0.09 795.00 each 71.55
Plumber 2nd class 0.21 640.00 each 134.40
Man mazdoor 0.80 595.00 each 476.00
681.95
material
Bolts and nuts 16/20mm dia 60mm long in
6.80 122.00 Kg 829.60
kgs
Rubber insertion 5/8mm thick in kgs 2.125 102.00 Kg 216.75
White lead LS 0.00
1046.35
Testing 27.50 Rmt 80/100=8 27.50 0.00 5.18 142.45
Total 1870.75
Water charges @1% onlabour & testing 1.00% 824.40 8.24
1878.99
Overheads & Contractors Profit 13.615% 13.615% 1878.99 255.83
20% on labour 20.00% 681.95 136.39
Rate/10 joint 2271.21
Rate/ joint 227.12
b 100 mm dia
Labour
Plumber 1st class 0.15 795.00 each 119.25
Plumber 2nd class 0.35 640.00 each 224.00
Man mazdoor 1.00 595.00 each 595.00
938.25
material
Bolts and nuts 16/20mm dia 60mm long in
13.60 122.00 Kg 1659.20
kgs
Rubber insertion 5/8mm thick in kgs 2.54 102.00 Kg 259.08
White lead LS 10.00
1928.28
Testing 27.50 Rmt 100/100=10 27.50 10.00 5.18 1424.50
Total 4291.03
Water charges @1% onlabour & testing 1.00% 2362.75 23.63
4314.66
 Overheads & Contractors Profit 13.615% 13.615% 4291.03 584.22
20% on labour 20.00% 938.25 187.65
Rate/10 joint 5086.53
Rate/ joint 508.65
c 150 mm dia
Labour
Plumber 1st class 0.18 795.00 each 143.10
Plumber 2nd class 0.42 640.00 each 268.80
Man mazdoor 1.10 595.00 each 654.50
1066.40
material
Bolts and nuts 16/20mm dia 60mm long in
24.00 122.00 Kg 2928.00
kgs
Rubber insertion 5/8mm thick in kgs 4.30 102.00 Kg 438.60
White lead LS 15.00
3381.60
Testing 27.50 Rmt 150/100=15 27.50 15.00 5.18 2136.75
Total 6584.75
Water charges @1% onlabour & testing 1.00% 3203.15 32.03
6616.78
Overheads & Contractors Profit 13.615% 13.615% 6584.75 896.51
20% on labour 20.00% 1066.40 213.28
Rate/10 joint 7726.58
Rate/ joint 772.66
d 200 mm dia
Labour
Plumber 1st class 0.18 795.00 each 143.10
Plumber 2nd class 0.42 640.00 each 268.80
Man mazdoor 1.10 595.00 each 654.50
1066.40
material
Bolts and nuts 16/20mm dia 60mm long in
25.20 122.00 Kg 3074.40
kgs
Rubber insertion 5/8mm thick in kgs 6.16 102.00 Kg 628.32
White lead LS 20.00
3722.72
Testing 27.50 Rmt 200/100=20 27.50 20.00 5.18 2849.00
7638.12
Water charges @1% onlabour & testing 1.00% 3915.40 39.15
Tital 7677.27
Overheads & Contractors Profit 13.615% 13.615% 7638.12 1039.93
20% on labour 20.00% 1066.40 213.28
Rate/10 joint 8930.48
Rate/ joint 893.05
e 250 mm dia
Labour
Plumber 1st class 0.20 795.00 each 159.00
Plumber 2nd class 0.42 640.00 each 268.80
Man mazdoor 1.20 595.00 each 714.00
1141.80
material
Bolts and nuts 16/20mm dia 60mm long in
39.60 122.00 Kg 4831.20
kgs
Rubber insertion 5/8mm thick in kgs 8.50 102.00 Kg 867.00
White lead LS 25.00
5723.20
Testing 27.50 Rmt 250/100=25 27.50 25.00 5.18 3561.25
10426.25
Water charges @1% onlabour & testing 1.00% 4703.05 47.03
Tital 10473.28
Overheads & Contractors Profit 13.615% 13.615% 10426.25 1419.53
20% on labour 20.00% 1141.80 228.36
Rate/10 joint 12121.17
Rate/ joint 1212.12
f 300 mm dia
Labour
Plumber 1st class 0.24 795.00 each 190.80
Plumber 2nd class 0.56 640.00 each 358.40
 Man mazdoor 1.20 595.00 each 714.00
1263.20
material
Bolts and nuts 16/20mm dia 60mm long in
39.60 122.00 Kg 4831.20
kgs
Rubber insertion 5/8mm thick in kgs 10.28 102.00 Kg 1048.56
White lead LS 30.00
5909.76
Testing 27.50 Rmt 300/100=30 27.50 30.00 5.18 4273.50
11446.46
Water charges @1% onlabour & testing 1.00% 5536.70 55.37
Tital 11501.83
Overheads & Contractors Profit 13.615% 13.615% 11446.46 1558.44
20% on labour 20.00% 1263.20 252.64
Rate/10 joint 13312.90
Rate/ joint 1331.29
g 350 mm dia
Labour
Plumber 1st class 0.30 795.00 each 238.50
Plumber 2nd class 0.60 640.00 each 384.00
Man mazdoor 1.50 595.00 each 892.50
1515.00
material
Bolts and nuts 16/20mm dia 60mm long in
54.40 122.00 Kg 6636.80
kgs
Rubber insertion 5/8mm thick in kgs 21.26 102.00 Kg 2168.52
White lead LS 35.00
8840.32
Testing 27.50 Rmt 350/100=35 27.50 35.00 5.18 4985.75
15341.07
Water charges @1% onlabour & testing 1.00% 6500.75 65.01
Tital 15406.08
Overheads & Contractors Profit 13.615% 13.615% 15341.07 2088.69
20% on labour 20.00% 1515.00 303.00
Rate/10 joint 17797.76
Rate/ joint 1779.78
h 400 mm dia
Labour
Plumber 1st class 0.30 795.00 each 238.50
Plumber 2nd class 0.70 640.00 each 448.00
Man mazdoor 1.50 595.00 each 892.50
1579.00
material
Bolts and nuts 16/20mm dia 60mm long in
98.40 122.00 Kg 12004.80
kgs
Rubber insertion 5/8mm thick in kgs 22.60 102.00 Kg 2305.20
White lead LS 40.00
14350.00
Testing 27.50 Rmt 400/100=40 27.50 40.00 5.18 5698.00
21627.00
Water charges @1% onlabour & testing 1.00% 7277.00 72.77
Tital 21699.77
Overheads & Contractors Profit 13.615% 13.615% 21627.00 2944.52
20% on labour 20.00% 1579.00 315.80
Rate/10 joint 24960.09
Rate/ joint 2496.01
i 450 mm dia
Labour
Plumber 1st class 0.36 795.00 each 286.20
Plumber 2nd class 0.84 640.00 each 537.60
Man mazdoor 1.70 595.00 each 1011.50
1835.30
material
Bolts and nuts 16/20mm dia 60mm long in
123.00 122.00 Kg 15006.00
kgs
Rubber insertion 5/8mm thick in kgs 27.64 102.00 Kg 2819.28
White lead LS 45.00
17870.28
Testing 27.50 Rmt 450/100=45 27.50 45.00 5.18 6410.25
 26115.83
Water charges @1% onlabour & testing 1.00% 8245.55 82.46
Tital 26198.29
Overheads & Contractors Profit 13.615% 13.615% 26115.83 3555.67
20% on labour 20.00% 1835.30 367.06
Rate/10 joint 30121.02
Rate/ joint 3012.10
j 500 mm dia
Labour
Plumber 1st class 0.39 795.00 each 310.05
Plumber 2nd class 0.91 640.00 each 582.40
Man mazdoor 1.80 595.00 each 1071.00
1963.45
material
Bolts and nuts 16/20mm dia 60mm long in
134.00 122.00 Kg 16348.00
kgs
Rubber insertion 5/8mm thick in kgs 38.19 102.00 Kg 3895.38
White lead LS 50.00
20293.38
Testing 27.50 Rmt 500/100=50 27.50 50.00 5.18 7122.50
29379.33
Water charges @1% onlabour & testing 1.00% 9085.95 90.86
Tital 29470.19
Overheads & Contractors Profit 13.615% 13.615% 29379.33 4000.00
20% on labour 20.00% 1963.45 392.69
Rate/10 joint 33862.88
Rate/ joint 3386.29
k 600 mm dia
Labour
Plumber 1st class 0.45 795.00 each 357.75
Plumber 2nd class 1.05 640.00 each 672.00
Man mazdoor 2.00 595.00 each 1190.00
2219.75
material
Bolts and nuts 16/20mm dia 60mm long in
192.00 122.00 Kg 23424.00
kgs
Rubber insertion 5/8mm thick in kgs 51.71 102.00 Kg 5274.42
White lead LS 55.00
28753.42
Testing 27.50 Rmt 600/100=60 27.50 60.00 5.18 8547.00
39520.17
Water charges @1% onlabour & testing 1.00% 10766.75 107.67
Tital 39627.84
Overheads & Contractors Profit 13.615% 13.615% 39520.17 5380.67
20% on labour 20.00% 2219.75 443.95
Rate/10 joint 45452.46
Rate/ joint 4545.25
l 700 mm dia
Labour
Plumber 1st class 0.51 795.00 each 405.45
Plumber 2nd class 1.19 640.00 each 761.60
Man mazdoor 2.20 595.00 each 1309.00
2476.05
material
Bolts and nuts 16/20mm dia 60mm long in
244.80 122.00 Kg 29865.60
kgs
Rubber insertion 5/8mm thick in kgs 68.91 102.00 Kg 7028.82
White lead LS 60.00
36954.42
Testing 27.50 Rmt 700/100=70 27.50 70.00 5.18 9971.50
49401.97
Water charges @1% onlabour & testing 1.00% 12447.55 124.48
Tital 49526.45
Overheads & Contractors Profit 13.615% 13.615% 49401.97 6726.08
20% on labour 20.00% 2476.05 495.21
Rate/10 joint 56747.73
Rate/ joint 5674.77
 Manufacture, supply, & delivery of HDPE fittings conforming to IS 4984 - 2016 including transportation to work spot,
19
stacking including all taxes and duties etc.complete.unit each ,
a MS Flanges
size in mm 110 160 200 250 280
basic rate 206.00 402.00 734.00 1087.00 1231.00
Overheads & Contractors Profit 13.615% 28.05 54.73 99.93 148.00 167.60
Rate/each 234.05 456.73 833.93 1235.00 1398.60
size in mm 315 355 400 450
basic rate 1450.00 2455.00 3044.00 3974.00
Overheads & Contractors Profit 13.615% 197.42 334.25 414.44 541.06
Rate/each 1647.42 2789.25 3458.44 4515.06
Lowering, laying and jointing of HDPE pipes and jointing by butt fusion welding as per IS 7634-part-II/1975 as amended
20 from time to time to the alignment and gradient and testing the pipeline to required pressure etc.complete as per
standard data PHE-LJHE-12
a 110 mm Dia - item No- IV
Taking output : Length - 384 m ; Joints - 32 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 6.00 595.00 each 3570.00
Jointing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 8090.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20
testing 110/10=11 384.00 11 0.70 2948.35
(c) Material
Kerosene Lt 6.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 97.40 mm inner dia
0.786*0.0974*0.0974*384=2.86 cum or Lt 2.86 135.00 Lt 386.10
2.86kl
Transport LS day 1.00 1000.00
23279.65
Overheads & Contractors Profit 13.615% 13.615% 23279.65 3169.52
20% on labour 20.00% 8090.00 1618.00
(d) Total (a+b+c) 28067.18
Rate per RM =d/384 73.09
b 160 mm Dia item No- VII
Taking output : Length - 303 m ; Joints -
25Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.00 595.00 each 4165.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 4.00 595.00 each 2380.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 10625.00
(b) Machinery
 Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20

testing 160/10=16 160/10 16 303.00 0.70 3383.90

(c) Material
Kerosene Lt 9.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 141.80 mm inner dia
0.786*0.1418*0.1418*303=4.79 cum or Lt 4.79 135.00 Lt 646.65
4.79 kl
Transport LS day 1.00 1000.00
26510.75
Overheads & Contractors Profit 13.615% 13.615% 26510.75 3609.44
20% on labour 20.00% 10625.00 2125.00
(d) Total (a+b+c) 32245.19
Rate per RM =d/303 106.42
c 200 mm Dia item No- IX
Taking output : Length - 240m ; Joints -
20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 10.00 595.00 each 5950.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 6.00 595.00 each 3570.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 13600.00
(b) Machinery

Hirecharges of Generator Set & Hydraulic

Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20

testing 200/10=20 200/10 20 240.00 0.70 3350.40

(c) Material
Kerosene Lt 11.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 177.20 mm inner dia
0.786*0.1772*0.1772*240=5.93 cum or Lt 5.93 135.00 Lt 800.55
5.93 kl
Transport LS day 1.00 1000.00
29606.15
Overheads & Contractors Profit 13.615% 13.615% 29606.15 4030.88
20% on labour 20.00% 13600.00 2720.00
(d) Total (a+b+c) 36357.03
Rate per RM =d/240 151.49
d 250 mm Dia item No- XI
Taking output : Length - 216m ; Joints -
18 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 11.00 595.00 each 6545.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 6.00 595.00 each 3570.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 14195.00
(b) Machinery
 Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20

testing 250/10=25 250/10 25 216.00 0.70 3769.20

(c) Material
Kerosene Lt 13.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 221.60 mm inner dia
0.786*0.2216*0.2216*216=8.34 cum or Lt 8.34 135.00 Lt 1125.90
8.34 kl
Transport LS day 1.00 1000.00
30945.30
Overheads & Contractors Profit 13.615% 13.615% 30945.30 4213.20
20% on labour 20.00% 14195.00 2839.00
(d) Total (a+b+c) 37997.50
Rate per RM =d/216 175.91
e 280 mm Dia item No- xii
Taking output : Length - 192m ; Joints -
16 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.00 595.00 each 7140.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 6.00 595.00 each 3570.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 14790.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20
testing 280/10=28 280/10 28 192.00 0.70 3752.45
(c) Material
Kerosene Lt 14.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 248.20 mm inner dia
0.786*0.2482*0.2482*192=9.30cum or 9.30 Lt 9.30 135.00 Lt 1255.50
kl
Transport LS day 1.00 1000.00
31653.15
Overheads & Contractors Profit 13.615% 13.615% 31653.15 4309.58
20% on labour 20.00% 14790.00 2958.00
(d) Total (a+b+c) 38920.72
Rate per RM =d/192 202.71
f 315 mm Dia item No- XIII
Taking output : Length - 180m ; Joints -
15 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.00 595.00 each 7140.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 6.00 595.00 each 3570.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 14790.00
(b) Machinery
 Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20
testing 315/10=31.50 315/10 31.50 180.00 0.70 3957.66
(c) Material
Kerosene Lt 15.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 279.20mm inner dia
0.786*0.2792*0.2792*180=11.03cum or Lt 11.03 135.00 Lt 1489.05
11.03 kl
Transport LS day 1.00 1000.00
32091.91
Overheads & Contractors Profit 13.615% 13.615% 32091.91 4369.31
20% on labour 20.00% 14790.00 2958.00
(d) Total (a+b+c) 39419.22
Rate per RM =d/180 219.00
g 355 mm Dia item No XIV
Taking output : Length - 144m ; Joints -
12 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 14.00 595.00 each 8330.00
Jointing
Fitter day 2.00 750.00 each 1500.00
Mazdoor day 8.00 595.00 each 4760.00
Testing
Fitter day 1.00 750.00 each 750.00
Mazdoor day 2.00 595.00 each 1190.00
Supervisor day 1.00 640.00 each 640.00
Total 17170.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic
Testing Equipment 30 KVA Diesel
day 1.00 10855.20 day 10855.20
generator including fuel =Rs 1356.90/hr
per day= 1356.90*8hrs=10855.20
testing 355/10=35.50 355/10 35.50 144.00 0.70 3568.18
(c) Material
Kerosene Lt 16.00 0.00 Lt 0.00
Diesel Lt 8.00 0.00 Lt 0.00
Water for Testing 314.80mm inner dia
0.786*0.3148*0.3148*144=11.22cum or kl 11.22 135.00 Lt 1514.70
11.22 kl
Transport LS day 1.00 1000.00
34108.08
Overheads & Contractors Profit 13.615% 13.615% 34108.08 4643.81
20% on labour 20.00% 17170.00 3434.00
(d) Total (a+b+c) 42185.89
Rate per RM =d/144 293.00
h size in mm as per SOR 2023-24 400 450
basic rate 321.00 356.00
Overheads & Contractors Profit 13.615% 43.70 48.47
Total/Rmt 364.70 404.47
Providing concrete for plain / reinforced concrete in using 20mm nominal size Graded hard stone aggregate,
mechanically mixed, and compacted by vibration including curing complete as per drawings and technical specifications
21
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. M20 - RBR-SBST-5(II) for encasing pipe for
canal and road crossings
Unit = cum
(a) Material
Cement 0.33 t 4220.00 1392.60
Sand 0.45 cum 1979.31 890.69
20 mm aggregate 0.90 cum 2173.02 1955.72
(b) Labour - day
Mate
Mason (1st Class) 0.10 day 710.00 71.00
 Mazdoor (Unskilled) 1.39 day 595.00 827.05
(c) Machinery
Concrete mixer 300/200 Diesel 1.00 hour 535.75 535.75
Generator 63 KVA 0.40 hour 0.00
Vibrator 0.00
5672.81
(d) Formwork @ 10% on cost of material,
0% 0.00
labour and machinery (a+b+c)
5672.81
e&f) Overheads & Contractors
13.615% 5672.81 772.35
Profit13.615%
20% on labour 20.00% 898.05 179.61
Rate/cum 6624.77
Cutting and open of B.T. Road surface (as well as asphalt concrete upto 75mm thick) including water
22 bound macadam including stacking of excavated materials for lying of pipe lines as per the ditections of
the departmental authorities.
Rate as per SSR 1039.00 10 Sqm 1039.00
Overheads & Contractors Profit13.615% 13.615% 1039.00 141.46
20% on labour 0.00% 1039.00 0.00
Rate/1 sqm 118.05 1180.46
Cutting and open of C.C. Road surface including stacking of excavated materials for lying of pipe lines
23
as per the ditections of the departmental authorities.
Rate as per SSR 3291.00 1 Cum 3291.00
Overheads & Contractors Profit13.615% 13.615% 3291.00 448.07
20% on labour 0.00% 3291.00 0.00
Rate/cum 3739.07
Cutting and open of Water bound macadam surface including stacking of excavated materials for lying
24
of pipe lines as per the ditections of the departmental authorities.
Rate as per SSR 323.00 1 Cum 323.00
Overheads & Contractors Profit13.615% 13.615% 323.00 43.98
20% on labour 0.00% 323.00 0.00
Rate/cum 366.98

Railway crossings / Road crossings / Canal crossings by trenchless technology tunneling work through specialized pipe
jacking method in co-ordination with concerned authorities for as per approved drawings, installing to correct level
25 gradient and alignment by hydralic pipe jacking technique complete including tunneling excavation drive and receive pits
,excavation and all machines tranaportation charges and other required materials but excluding cost of encasing pipe.
unit 1.00 Rmt -

dia in mm 800 900 1000 1100 1200

basic rate 27300.00 28665.00 30030.00 31395.00 32760.00
Overheads & Contractors Profit 13.615% 3716.90 3902.74 4088.58 4274.43 4460.27
Rate/Rmt 31016.90 32567.74 34118.58 35669.43 37220.27
Manufacture, Supply and delivery of MS. Dismantling Joints with both side flange end suitable for installation in between
26 flange end pipes. Thickness as per IS: 7322. These rates are excluding Excise duty, Taxes and transportation charges
etc., complete unit each .

dia in mm 600 500 450 400 350

basic rate 103515.00 88859.00 74325.00 68507.00 59785.00
Transportation @5% 5175.75 4442.95 3716.25 3425.35 2989.25
108690.75 93301.95 78041.25 71932.35 62774.25
contractor's profit 13.615% 14798.25 12703.06 10625.32 9793.59 8546.71
Rate/each 123489.00 106005.01 88666.57 81725.94 71320.96
dia in mm 700
basic rate 115161.00
Transportation @5% 5758.05
120919.05
contractor's profit 13.615% 16463.13
Rate/each 137382.18

Manufacture, Supply and delivery of CI Dismantling Joints with both side flange end suitable for installation in between
27
flange end pipes. These rates are excluding Excise duty, Taxes and transportation charges etc., complete.unit each .

dia in mm 300 250 200 150 100

basic rate 26409.00 16504.00 13864.00 9777.00 6900.00
Transportation @5% 1320.45 825.20 693.20 488.85 345.00
27729.45 17329.20 14557.20 10265.85 7245.00
 contractor's profit 13.615% 3775.36 2359.37 1887.58 1397.70 986.41
Rate/each 31504.81 19688.57 16444.78 11663.55 8231.41
28 Cutting A.C. Pipes without water in mains.Dia of pipes in mm.unit each .
dia in mm 300 250 200 150/100 350
basic rate 95.00 77.00 47.00 45.00 95.00
20% Labour 19.00 15.40 9.40 9.00 19.00
114.00 92.40 56.40 54.00 114.00
contractor's profit 13.615% 12.93 10.48 6.40 6.13 12.93
Rate/each 126.93 102.88 62.80 60.13 126.93
29 Cutting C.I./ DI Pipes without water in mains.
dia in mm 400 350 300 250 200
labour
Asst. Fitter / Plumber 2nd class 0.40 0.35 0.30 0.25 0.20
Rate Rs 565/each 226.00 197.75 169.50 141.25 113.00
Man mazdoor 0.40 0.35 0.30 0.25 0.20
Rate Rs 525/each 210.00 183.75 157.50 131.25 105.00
Total labour 436.00 381.50 327.00 272.50 218.00
contractor's profit 13.615% 59.36 51.94 44.52 37.10 29.68
20% on labour 87.20 76.30 65.40 54.50 43.60
Rate/each 582.56 509.74 436.92 364.10 291.28
BLD-CSTN-2-11 :Plain Cement concrete (M 20) nominal Mix :using 20mm graded metal using
concrete mixer including cost and conveyance of all materials like cement, sand, coarse aggregate
30 water etc., to site , seigniorage charges on all materials, labour charges , for mixing , laying, concrete ,
ramming in 15 cm layers, finishing top surface to the required level curing etc., complete for finished
item of work with nomonal reinforcement
PCC -M-20
cost of cement 330.00 Kg 4.22 1392.60
Coarse aggregate 20mm graded 0.90 Cum 2173.02 1955.72
sand 0.45 Cum 1979.31 890.69
Water including curing 1.20 Kl 135.00 162.00
Mason 1st class -labour rates -skilled 0.10 Nos. 710.00 71.00
Mazdoor 1.39 Nos. 595.00 827.05
20% on labour 20.00% 898.05 179.61
concrete mixture 1.00 hr 535.75 535.75
Basic cost per 1 cum 6014.42
a for flooring
PCC -M-2- 6014.42
Overheads & Contractors Profit 13.615% 5834.81 794.41
Rate per One Cum 6808.83
b Pedastals / Thrust blocks/ Anchor blocks
P.C.C. - M-20 Per Cum 1.00 Cum 6014.42 6014.42
Centering charges ,Pg No. 106 to 108 of
1.00 Cum 343.00 343.00
Bld. Items
Labour charges,Pg No. 106 to 108 of Bld.
1.00 Cum 1069.00 1069.00
Items
7426.42
Overheads & Contractors Profit 13.615% 7246.81 986.65
Add Labour component @ 1069.00 0.00
Rate per One Cum 8413.07
c CC M20 walls of thick ness…. 200 mm
P.C.C. - M-20 Per Cum 1.00 Cum 6014.42 6014.42
Centering charges rate as per Sl. No. Q of
5.00 Sqm 490.00 2450.00
page No. 106 to 108 for vertical walls
8464.42
Overheads & Contractors Profit 13.615% 8284.81 1127.98
Rate per One Cum 9592.39
d CC M20 walls of thick ness…. 250 mm
P.C.C. - M-20 Per Cum 1.00 Cum 6014.42 6014.42
Centering charges rate as per Sl. No. Q of
4.00 Sqm 490.00 1960.00
page No. 106 to 108 for vertical walls
7974.42
Overheads & Contractors Profit 13.615% 7794.81 1061.26
Rate per One Cum 9035.68
e Raft
 P.C.C. - M-20 Per Cum 1.00 Cum 6014.42 6014.42
material charges 1.00 cum 301.00 301.00
labour charges 1.00 cum 672.00 672.00
6987.42
Overheads & Contractors Profit 13.615% 6807.81 926.88
20% on labour 672.00 0.00
Rate per One Cum 7914.30
Collection, Supply and filling of Stone dust / Quarry spall from approved quarry to work site and
21 stacking at work site for pre measurements including cost and convenyance of all material and all
labour charges etc. complete
Stone dust filling unit 100 cum
a) Labour
Mate day
Mazdoor (Unskilled) 0.05 day 595.00 30.74
water 0.1 KL 135.00 13.50
stone dust 6 cum 1074.82 6448.92
6493.16
Overheads & Contractors Profit 13.615% 0.14 6493.16 884.04
20% on labour 0.20 30.74 6.148
Rate/6 cum 7383.35
Rate / 1 Cum 1230.56
Granular sub-base/base/surface course with local materials (Table 400.13) by mix in place method
normal Construction of granular sub-base by providing local material spreading in uniform layers with
33 motor grader on prepared surface, mixing by mix in place method with rotavator at once and compacting
with smooth wheel roller to achieve the desired density complete as per Clause 401.4 as per Technical
Specification Clause 408 MORD. using gravel unit 1.00 cum
Taking output = 300 cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.48 595.00 1475.60
Mazdoor (Unskilled) day 10.00 595.00 5950.00
b) Machinery
Motor grader 110 HP 50 cum per hour hour 6.00 0.00 0.00
Three wheel 80-100 kN static roller @10
hour 30.00 1743.60 52308.00
cum per hour
Tractor with rotavator 25 cum per hour hour 12.00 0.00 0.00
Water tanker 6 kl capacity hour 5.00 0.00 0.00
c) Material
Naturally occurring gravel (Local materials
cum 384.00 #REF! #REF!
as per Table 400.13)
Water M-189 kl 30.00 135.00 4050.00
#REF!
d&e) Overheads & Contractors Profit 13.615% #REF! #REF!
20% on labour 20% 7425.60 1485.12
Cost for 300 cum = a+b+c+d+e #REF!
Rate per cum = a+b+c+d+e/300 #REF!
Granular sub-base/base/surface course with local materials (Table 400.13) by mix in place method
normal Construction of granular sub-base by providing local material spreading in uniform layers with
34 motor grader on prepared surface, mixing by mix in place method with rotavator at once and compacting
with smooth wheel roller to achieve the desired density complete as per Clause 401.4 as per Technical
Specification Clause 408 MORD. using crushur stone dust unit 1.00 cum
Taking output = 300 cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.48 595.00 1475.60
Mazdoor (Unskilled) day 10.00 595.00 5950.00
b) Machinery
Motor grader 110 HP 50 cum per hour hour 6.00 0.00 0.00
Three wheel 80-100 kN static roller @10
hour 30.00 1743.60 52308.00
cum per hour
Tractor with rotavator 25 cum per hour hour 12.00 0.00 0.00
Water tanker 6 kl capacity hour 5.00 0.00 0.00
c) Material
crsher stone dust cum 384.00 1074.82 412730.88
Water M-189 kl 30.00 135.00 4050.00
476514.48
d&e) Overheads & Contractors Profit 13.615% 476514.48 64877.45
20% on labour 20% 7425.60 1485.12
 Cost for 300 cum = a+b+c+d+e 542877.05
Rate per cum = a+b+c+d+e/300 1809.59
35 Cement Concrete Pavement

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork
(steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD. RBR-CCPV-5

Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
Mate day -
Mason (1st class) day 5.00 710.00 3550.00
Mason (2nd class) day 5.00 595.00 2975.00
Mazdoor (Unskilled) day 150.00 595.00 89250.00
Mazdoor (Skilled) day 6.00 595.00 3570.00
Surveyor day 2.00 0.00 0.00
Mazdoor (Semi-Skilled) day 6.00 560.00 3360.00
Blacksmith for cutting of dowel bars
including removal of burrs, fabrications day 1.00 0.00 0.00
& fixing of dowel bars.
b) Machinery

Concrete mixer 0.28 / 0.4 cum capacity

(6 mixers) with weigh batcher and hour 36.00 535.75 19287.00
suitable capacity calibrated water tank

Needle vibrator hour 9.00 0.00 0.00

Screed vibrator hour 9.00 0.00 0.00
Plate vibrator hour 9.00 0.00 0.00
Concrete joint cutting machine for initial
hour 4.00 0.00 0.00
& final cuts
Water tanker 6 kl capacity hour 5.00 0.00 0.00
Air Compressor (1 hour initial + 1 hour
hour 2.00 0.00 0.00
final)
c) Material 0.00
Crushed stone coarse aggregates,
grading will be as per Clause
1501.2.4.1 (Table 1500.1) of
cum 67.50 2136.82 144235.35
specifications @ 0.90 cum/cum of
concrete (25 mm & 12.5 mm
blending)
Sand as per IS:383 and conforming to
Clause 1500.2.4.2 @ 0.45 cum/cum of cum 33.75 1979.31 66801.71
concrete
Cement @ 310 kg/cum of concrete t 26.25 4220.00 110775.00
Polythene sheet 125 micron sqm 412.50 0.00 0.00
Mild steel dowel bar 25 mm dia of
grade S 240. 500 mm long 20 Nos. at
0.00 0.00
culvert/bridge slab and at construction
joint including 5 per cent wastage.
(4 x 20 x 0.500) + 5 per cent wastage =
t 0.118 0.00 0.00
42 m @ 2.80 kg per m = 117.6 kg.
Bitumen primer @ 200 ml per joint for
kg 5.00 0.00 0.00
23 joints
 Bituminous sealant 800 ml per joint for
litre 19.00 0.00 0.00
23 joints
Jute rope 12 mm dia including 5 per
m 90.00 0.00 0.00
cent wastage
Debonding strips 3.75 m (length) x 10
mm (width) x 5 mm (thick) cut-out of
m 90.00 0.00 0.00
rubber filler board or similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd
dowel bars (20x23) and tight fit No. 483.00 0.00 0.00
including 5 per cent wastage
Plasticizer 0.5 per cent by weight of
litre 122.00 0.00 0.00
cement
Curing compound (if used) @ 0.33 litre
litre 131.25 0.00 0.00
per sqm
Water for curing kl 18.00 135.00 2430.00
Joint filler board 20 mm thick as per
IS:1838 sqm 3.00 0.00 0.00
(4 x 3.75 x 0.200 = 3 sqm)
446234.06
MA 20% on Labour 0.20 102705.00 20541.00
466775.06

e&f) Overheads & Contractors Profit 13.615% 446234.06 60754.77

Cost for 75 cum = a+b+c+d+e+f 527529.83

Rate per cum = (a+b+c+d+e+f)/75 7033.73
collection and supply and spreading of 40mm HBG SS5 m/c metal for transformer yard unit 1.00 cum -
36
RBR-SBBS-12(11)
Taking output = 300 cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.48 595.00 1475.60
Mazdoor (Unskilled) day 10.00 595.00 5950.00
b) Machinery
Motor grader 110 HP 50 cum per hour hour 6.00 0.00 0.00
Three wheel 80-100 kN static roller @10
hour 30.00 0.00 0.00
cum per hour
Tractor with rotavator 25 cum per hour hour 12.00 0.00 0.00
Water tanker 6 kl capacity hour 5.00 0.00 0.00
c) Material
40mm SS5 m/c HBG metal cum 300.00 1690.82 507246.00
Water kl 30.00 135.00 4050.00
518721.60
d&e) Overheads & Contractors Profit
13.615% 518721.60 70623.95
13.615%
20% on labour 20% 7425.60 1485.12
Cost for 300 cum = a+b+c+d+e 590830.67
Rate per cum = a+b+c+d+e/300 1969.44

Supplying and fixing galvanised steel barbed wire (IS : 278-1962 Type I) weighing 9.38 Kg per 100
metres (min.), Straining and fixing to any type of standard, rails, straining bolts, including securing with
37
and provision of galvanised mild steel wire, stapples or steel pins, etc., as directed (Posts and struts of
wood, concrete, steel, etc.) and straining bolts shall be paid for separately). BLD-CSTN-13-7 -205

Details of Cost per 100 metres (day line of

wire)
Materials:—
Galvanised steel barbed wire IS type I
kg 9.380 83.00 778.54
weighing 9.38 Kg/100 metre M-063
Carriage of barbed wire.
G.I. staples steel pins or binding wire LS 40.00
Labour :-
For fixing & stretching wire
Blacksmith, 1st Class day 0.150 670.00 100.50
Blacksmith, 2nd Class day 0.150 640.00 96.00
Mazdoor (male). day 0.300 595.00 178.50
sub total 1193.54
Sundries. 1% 1193.54 11.94
sub total 1205.48
Overheads & Contractors Profit
13.615% 1205.48 164.13
13.615%
20% on labour 20% 375.00 75.00
Cost for 100 metres day line of wire 1444.60
Rate per Rmt 14.45
 Chirala Municipality
ELSRs
Rates for OHSRs/ELSRs including fixtures with a staging of 15 m, with Seismic analysis.
1) For intermediate ranges proportional rates may be adopted. All VRCC shall be in M30 grade design mix.
2) The above rates are applicable for ELSRs / OHSRs with Raft foundtion footings and rate of Rs.4220/- per
tonne for cement and Rs.60000/- per tonne for steel.
3) For every metre of staging less than 15 m, the rate shall be reduced by Rs.0.05 paise per litre per every
metre of difference in staging

4) For every metre of staging above 15 m , the rate shall be increased by Rs.0.10 paise per litre per every
metre of additional in staging

5)The above rates shall be increased / decreased due to increase / decrease in the cost of cement by
Basic Rate x (Rc-4220)/4220 x 0.07 Rc = Rate of cement (Rs per Mt) at the time of preparation of estimate
6)The above rates shall be increased / decreased due to increase / decrease in the cost of steel by
Basic Rate x (RS-60000)/60000 x 0.02
Rs = Rate of steel (Rs per Mt) at the time of preparation of estimate.

7) Rate inclusive of three coats of epoxy paint Food Grade of best quality to inner surface of the Reservoir
including roof
8) The rate inclusive of 2 coats of weather proof emulsion painting for external surfaces, lettering, all required
fixtures, Pipes, Pipe specials, valves of DI material, Valve chambers etc., for pipe connections including cost of
pipes, specials and valves as per departmental designs and drawings.

9) The above rates adopted for a wind pressure up to "250 kg/Sqm". For every 100 kg/Sqm decrease in wind
pressure, the rate shall be decreased by 5%
10) For tribal/Agency / Rural area, the above rates shall be increased by 10%

11) If the ELSR is to be designed for seismic forces a) The above rates are applied upto Zone-II earth quake. b)
for Zone-III earth quake the above rates are to be increased by 33 1/3% .The ELSR/OHSR shall be designed
with minimum of two rows of columns for capacities above 500 KL & up to 1000KL.). The ELSR/OHSR shall be
designed with minimum of three rows of columns for capacities above 1000KL.The shaft type staging with slip
form can also be provided with proper approval from competent authority without any additional cost.

12) The basic rate is inclusive of following Fixtures.

Pipe connections & Specials with D.I materials

(a) All pipe connections for Inlet, Out let, Over Flow, Scour pipes shall be provided with D/F DI material.
(b) The Valves for above pipe connections also shall be of DI material of PN 16 duty confirming to the
specification of SoR item No.28
(c) All specials such as Bends, Tees, Reducers, Duck foot Bends, Bell mouths etc,. Shall be of DI material.

The sizes of the verticals for ELSR/OHSR shall be:

For 500 KL to 750 Kl ELSRs Inlet Pipe - 300mm dia.
Out let Pipe - 350mm dia. DI valves – 2 No’s
Over Flow pipe - 350m dia. Scour Pipe - 200mm dia.

For 800 KL to 1500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 450mm dia. DI valves – 2 No’s
Over Flow pipe - 450m dia.Scour Pipe - 200mm dia.

For above 1500 KL to 2500 Kl ELSRs Inlet Pipe - 400mm dia.

Out let Pipe - 500mm dia. DI valves – 2 No’s
Over Flow pipe - 500m dia. Scour Pipe - 200mm dia.
Note: Any deviation from the above sizes as per design, shall be paid or recovered.

(iii) Manhole Frames & Covers

a) All man hole Frames & Covers shall be made of CI/DI materials with min. size of 0.60mX 0.60m - For Roof &
Valve Chambers
iv) CI/D.I Double Swan neck ventilators (min. of 150mm dia.) shall be provided in top dome and slab with
mosquito/fly proof nets - 4Nos

RCC Finial ventilator with fly/bird protection with GI mesh - 1 No.

RCC precast ladders of 0.60 m width - 2 Nos.

RCC dog legged stair case of 1.00 m flight width and 1.20 m landing width R.C.C hand railing of 1.0 m height – 1
No
The staircase shall be enclosed with brick masonry walls on three sides and collapsible MS gate on front side up
to 1st brace level, to prevent unauthorized entry.

Construction of R.C.C valve chambers as per Standard Drawings with RCC cover slab fixed with CI/DI manhole
Frame & Cover with lock and Key arrangement. The Mix shall not be less than VRCC M 20 grade with 150mm
thick side walls, 150mm thick top slab, 150mm thick base slab over base course of 100mm thick (1:4:8) prop.

Balcony of 1.00 m width at floor slab level / middle ring beam level by using Stainless Steel pipe of grade 304
hand railing up to 1.20 m height, with top railing of 40mm dia. pipe & middle railing of 25mm dia. and verticals
with 40mm dia. at an interval not more than of 1.00m c/c.

Water Level Indicator of reputed make – Digital type (1 No) and Conventional type (1 No)
Lightening Arrestor with all its accessories complete including earthing, with relevant IS Codes - 1 No.

Compound wall: Construction of compound wall including ornamental M.S.Gate of size 3.0 X 2.40m is included
in the basic rate of ELSRs. Length of compound wall hall is minimum of 150m. Min. height of the compound wall
shall be 1.80m above plinth and thickness 230mm in brick masonry in CM (1:6).The compound wall shall be
constructed including earth work excavation in all types of soils for plinth beam of 230mm X 300mm and
0.75X0.75X1.20m size for column footing portions. The footings shall be of 0.75X0.75X0.25m in VRCC M20
grade and constructed over a C.C (1:4:8) prop bed of 100mm thick. The columns shall be of 230X230 mm in
size with VRCC M20 grade at 3.00m c/c spacing, having depth of 1.20m below ground level and height of 2.00m
above GL. The plinth beam of size of 230X300 mm shall be constructed in VRCC M20 grade at Ground level,
over a bed of CC(1:4:8)-100mmthick. 450X450mm size columns in M20 grade shall be constructed for gate
pillars. All the materials shall be followed as per the standards.

Tie beam shall be provided above the brick work with 230X200mm size, fixed with MS angular of 25mm X 25mm
X 4mm in "Y" shape to height of 0.60m, with embedded length of 150mm in concrete. The barbed wire fencing
with 3 ply of 18 gauges shall be stretched in 4 rows (2x2). Plastering shall be done with 16mm thick in two coats
i.e., base coat 12mm thick in CM(1:6)prop and 4mm thick 2nd coat CM(1:4) prop on both sides of brick work

Snowcem paint in two coats shall be provided for both sides of wall. The M.S ornamental gate as per the
approved drawings shall be provided with minimum of 3.60mts width and 2.40mts height with enamel paint. Yard
lighting shall be arranged on four corners of compound wall. If the length of the wall is increased/decreased

Note:-For every 1m increase/decrease in length of compound wall the increase/decrease in basic rates of
ELSRs of the capacities from 500KL to 2500KL shall be as follows.:
i)500 KL : 0.086% ii)1000 KL : 0.047% iii)1500 KL : 0.034% iv)2000 KL : 0.026% v)2500 KL : 0.022 %
For intermediate capacities, interpolated percentages shall be adopted

Staff Quarter shall be constructed for a minimum plinth area of 40 Sqm with the following specification: RCC
framed structure with concrete grade not less than M20 design mix at the locations specified by the department
at the time of execution with veranda, hall, bed room, kitchen and bath &W/C with floor area of 40.00sqmts
excluding balconies and staircases
 MS hollow door frame with cold rolled processed steel sheet 1.25mm thick bright CRCA conforming to IS
4351/76, Flush door shutters with solid bond wood bond board doors shall be provided. N.C.L. Windows centre
fixed both sides open able shutter window 1.35 X 1.35mts outer frame section 48 x50mm shutter frame section
with a size of 48 X20 mm mullion section of size 48 X 50mm fixed beading section of 12 X 12 mm shall be
provided. Flooring with polished Kadapa stone shall be provided. Walls shall be provided with snowcem paint in
two coats over primary coat. Electrical and water supply arrangement shall be provided as directed by dept
officer. Water Storage tank made with plastic/polymer material of reputed make with necessary out let and inlet
connection pipes shall provided. Septic tank for 5 users shall be provided.

a 1000 KL ELSR 21m staging

Rate for 1000 KL ELSR with 15m. Staging as per SSR 2024-25 20.03 Per litre

Difference of 500 KL 4.08 Per litre

Difference of 100 KL 0.816 Per litre

Rate of 100 KL 0.816

Rate for 1000 KL ELSR with 15m. Staging as per SSR 2024-25 20.030

extra staging 6m 0.10*6=0.60 0.60

20.630
Rate considered for Cement in the SSR 4220.00 Per MT
Rate of Cement at the time of Preparation 4220.00 Per MT
Add/deduct for variation in Cement rate 0.000
Rate considered for Steel in the SSR 60000.00 Per MT
Rate of Steel at the time of Preparation 59000.00 Per MT
Add/Deduction for variation in Steel rate -0.069
20.561
Add sesmic forces zone -3 15% 3.005
23.566
Add contractors profit 13.615% 3.210
Rate per Litre 26.776
Rate of 1000 KL ELSR 21m staging 26776000.00

WTP
Construction of Rapid Gravity Filtration Plant including civil, mechanical and electrical fully automation
including trial running etc., complete

CivilWorks(All works of VRCC Shall be in M30 design mix)

1). Stilling Chamber and Areation cascade

2) Pre settling tank shall be provided for 30 MLD and above capacities of WTP for a minimum of 1 hr capacity

3). Raw water channel with Stainless Steel Weir of SS 304 L Grade material and also with digital flow meters

4) Flash Mixer chamber with Flash mixing arrangements including SS shaft & SS Blades with gear wheel
arrangements etc, using 304 L Grade Steel.
5-a) Clariflocculator / Flocculation tanks with the components of central driven circular clarifier with scrapper &
bridge arrangements made with Stainless Steel Grade 304 L tubes /angular for durability & chemical resistant
with wheel arrangements etc,

5-b) Two numbers of Clariflocculator shall be provided for WTP's of more than 30 MLD capacity
6) Filter house, Chemical house, Alum store, Laboratory room, Chlorination plant room, toilet etc. (All structures
shall be provided RCC roof only).Chemical house & Chlorinator rooms are to be isolated and shall be as per
CPHEEO manual.

7) Wash water tank of suitable capacity shall be constructed at minimum clearance of 2.00m, above the roof
slab of Filter beds / any other structure, and the minimum residual head at the top of under drain system shall
not be less than 8.0 meters.

8) Chlorine contact tank

9) All the Doors and Windows shall be of Best Teak wood/Aluminum / UPVC make, except entrance door. The
entrance door including shutter in filter house shall be with best teak wood of minimum size of 2.40 X 2.40 mts.
a) Main Doors of all individual Buildings shall be made of Best Teak wood
b) Other Internal Doors of the buildings shall be of Compressed wood/ Aluminum/ UPVC materials.
c) Ventilators shall be provided for each building/structure of suitable size as per NBC standards.
10) a) All pipes in Plant shall be of D.I., D/F materials. All Connecting pipes of the plant components such as
from Flash mixer to Clariflocculator/ Clarifier/Flocculation tank, to Filter beds, sludge disposal pipes shall be of
D.I., D/F material. The size of sludge disposal pipe shall be minimum of 450 mm dia. with D.I D/F pipe and
minimum length of 100 meters.
b) All the Valves in Plant shall be heavy duty and as per the specification of SoR item No.28
11) The Pipe gallery way for Clear water/ Back wash water/ pipe connections shall be sufficiently spaced for
easy operation & maintenance and inspection, as per standard norms.

12) The bottom level of the wash water control chamber must be above G.L so as to dispose the wash water
and sludge from Clariflocculator by gravity to disposal point.

13) Railing for all the components (Clariflocculator, Filter House, Staircase etc,.) shall be provided with Stainless
Steel of grade 304 for a height of 1.00m, with 40mm dia. pipe for top horizotals,25mm dia. for middle row and
40mm dia. verticals spaced at interval of not more than 1.00m c/c.

14) Inspection / Path ways in filter beds: Middle pathway: Minimum of 1.50m, Side pathway: Minimum of 1.20m

15) Flooring in the buildings (Filter house, Chemical House, Chlorinator Room, Laboratory) shall be provided
with Non-skid tiles of approved make & quality, as per standard specifications.

16) The basement of the Filtration plant building shall be minimum of 1.20m and pipe gallery shall be minimum
0.3m above the existing nearby Road top level.

17) Minimum head room of 2.00m shall be provided, at the alum mixing chambers in alum store for inspection &
maintenance

18) a)The minimum width of entrance hall for the Filter House shall be 4.50m, and Laboratory of min size .of
3.30 X 4.50m.

18) b) For various components of the WTP should be designed by considering the uplift pressure also.

19) a) High efficient Air Blowers shall be installed to the design requirement with low noise pollution,
environmental pollution as per PCB guide lines & Testing of blowers as per I.S Standards at site.
b) The Piping from Blower to Filter Beds shall be GI and submerged pipe in water shall be HDPE.

20) UPVC pipes shall be provided for under drain system. Filter pipe manifolds shall be assembled with HDPE
pipes

21) Alum storage capacity shall be designed for minimum period of 90 days. Consumables shall be provided for
2115 Running Hours of WTP.
22) Chlorinator : Vacuum type chlorinator shall be provided with following specifications:
a) Vacuum operated solution feeding type Vacuum Regulator, Rotameter, Rate setting Valve, built-in NRV, Gas
Overflow out let by man folding to mount the system with the unit.
b) The unit shall consist of Ejector with necessary accessories such as Check Valve, Drain Valve and Vacuum
relief Valves - for control of chlorinator dosage.
c) The Accessories and manifolds shall be chlorine resistant and made of carbon steel seam less pipes, copper
tube with brass fittings of suitable size & dimensions, with diaphragm sealed chlorine pressure gauge
arrangements

d) Water Booster Pump of pumping capacity ranging from 2 cum/hr to 12 cum/hr, with Head ranging from 16 to
35 m
e) The water & solution carrying pipes shall be made of UPVC material of suitable size incl. all specials such as
Tee's , Bends, couplings & NRVs and also Pressure Gauges of suitable range.

f) Chlorine Gas Leak detector with alarm indicator.

The installation includes all necessary accessories, civil and mechanical works, manifold header installations,
injector fixing, connection with UPVC pipes, solution piping’s, fixing of motors as per standard specifications and
commissioning of Chlorination Plant to the required demand, with a defect liability period of 1 year.
The chlorinator of may be of any reputed make or any make of Metito/Toshocow-Jesco Siemens Industrial
Devices.
g) Life breathing apparatus.
h) Chlorine escape BA set

i) 2 to 10 MLD Plants - 1Kg/hr Chlorinator- For Post Chlorination

ii) 10 MLD to 20 MLD Plants - 2 Kg/hr Chlorinator - For Post Chlorination

iii) 20 MLD to 50 MLD Plants - 5 Kg/hr Chlorinator For Post Chlorination
-
Mechnical Equipment

1) Alum dosing equipment with SS 304 material made stirrers & paddles for chemical resistance. (Alum tanks
must be bound with corrosion resistant material (HDPE Lining, Bitumen Coating, tiles etc)

2) Flash mixer equipment with SS 304 material made stirrers & paddles for chemical resistance

3) Filtration plant equipment instrumentation and piping.

4) Clarifloccualation equipment (with stainless steel blades) with rotating bridge arrangement etc.,

5) Pneumatic tyre wheel shall be provided for the bridge Clariflocculator

6)Wash water tank fittings and pump sets with 100% stand by.

7) Air blower with motor of 100% stand by and pipe connections made with of SS pipes confirming to SS 304
Grade, in filter bed region

8) Chlorination equipment and pipe connections with chlorinator of 100% standby.

9)Spares & Tools for 2 years

10)Gaseous Chlorination with cylinders has to provided with protection measures

Electrical Equipment

1)Necessary power supply wiring to motors and switches bus bar connections as per I.E. Rules

2)Internal wiring and illumination and fittings and fixtures for internal and external lighting exhaust fans, ceiling
fans etc.
3) Erecting mechanical & Electrical equipment, trial run for 90 days 23.50 hours per day testing the treated water
for efficient standards and maintenance of records and imparting training to staff.

4)Supply of 6 - sets of completion plans and maintenance manual and brochures

5) All cables shall be of copper material, Cable ducts shall be covered with MS / Aluminum cheque plate

6) Min LUX levels inside the treatment plant shall be maintained.

7) Yard lighting shall be provided as per norms

Automation for flow measurements

1) Equipment for measuring Conductivity, Turbidity, Ph value, Residual Chlorine with recording & data storage
facility (Computer based) & Alarm by SMS or other methods
2) Off - Site Supervisory and Data Acquisition (OSSADA) system for Raw water & Clear water flows by installing
Digital Flow meters to measure the flows at Raw water Channel and at each filter bed individually and combined
for measuring the quantities of water treated with a facility to record and store the readings & also to send
messages to the assigned designatories about the variations/ deficiencies in the flow including alerts for back
wash requirements of filter beds, and recovery of data for the past 360 days. All the Digital Flow Meters &
Pressure Gauges shall be provided of standard approved make. The equipment shall have the following
specifications.

Hardware:

i) Wall mounted Sensor House for measuring Raw water & Clear water flow from Filter bed out lets with
accessories consists of

ii) Electrode Type: General type, Scraper type or replaceable type Electrode made with material of SS external
Ultra Touch Sensors as per requirement

iii) Customized Application Requirement : Sensors with Interface logic control board with serial interfaces,
including accessories such as Add-on port, external DC Power Socket, On - sensor Board Buffer, Timer, RS485
Communication, Analog to Digital Sensing Sensor Circuit, 32 Sensors Sensing Tags, Interval Power Supply
System , LCD 16c/2L, Filter Bed Working Status Indication LED, Filter Bed Wash Indication Button and memory
of Data Storage for 30Days , status of Filter Bed Level indicator, Rating, Reading on LCB Display, Menu Driven
Data for sending to Onsite Big Display, operated with Battery Power of any reputed make or any equalent make.

iv) Customized Application Requirement: Power Sensors Interface logic control board with support 8 Power
Sensing tags, Central System Interfacing Communication, On - board analog to Digit Convert Integrate Circuit of
any reputed make or any equalent make.

v) Customized Application Requirement: Centralized System with two serial interfaces, 3 No’s of Add-On ports,
One external DC Power Socket, On - Board Buffer, On - Board Timer, On - Board RS485 Communication, On -
Board RS 232 Communication, On - Board GPRS/GSM Module, On - Board Voice Chip, On - Board Power
Sensing Module, LCD 16c/2L, Filter Bed Wash Precaution Indication with Stop Button, Memory of Data Storage
for 30 Days, Total Bed Rating, Reading display on LCD Display, Menu Driven, Menu Navigate Keypad, sending
data to the Web Server, Communication with GPRS , operated with Battery Power of any reputed make or any
equalent make.
Software:

The software shall be designed with Web Domain with Data Base Server and Web Name as per the directions of
the Departmental Authorities.

The application of Software for Web design & Desktop shall meet the following requirements:

i)Onsite Display: Letters with size of 1.5’ seven Segment LED Display with Interface for each Filter Bed, for
Onsite Display, by displaying the Bed Levels, Ratings, Readings in 3 Columns, for each bed of the plant in
successive rows and cumulative results at the bottom of the screen.
ii) Off Site Display: Letters with size of 1.5’ seven Segment LED Display with Interface GPRS/GSM Modules
Offsite Display, with Display of Bed Total Rating, Total Cumulative Reading as specified on On-site Display
Features.

The system shall have also the features of Onsite Bed Wash Voice Precautions for Bed Levels, Readings,
Ratings, Bed Capacity Readings and Ratings and Bed Low Level Triggering, before & after Bed wash.

The software shall also have the features of sending messages to the mobiles of the Departmental designatories
indicating Bed Low Levels, Power Supply timings, Bed Wash timings and its status, Power Supply timings and
its status Grid View Table, Motor Working time and its status Grid View Table, all trigger events and schedule
information and including all Snap View Reports, all Daily, Monthly, Yearly Reports, all Power Working Reports,
all Power Events Information etc,.

5 MLD 4.73 Per Litre

10 MLD 4.22 Per Litre

0.510000000000001
difference of 5 MLD

0.102
1 MLD

0.306
3.00 MLD

4.424 Per Litre

Rate of 8.00 MLD

increase in cement rate = Basic rate x (Rc-4220)/4220x0.07

Cement rate adopted (Rc) =Rs 4220/MT (SSR 2024-25) 0.0000

4.424 Per Litre

increase in steel rate = Basic rate x (Rs-59000)/60000x0.2 -0.015

Steel rate adopted (Rs) =Rs60000/MT May 2024) 4.409 Per Litre

13.615 % controters profit 0.600

Rate of 8.00 MLD 5.009 Per Litre

Rate of 8.00 MLD 40074027.00

 Repalli Municipality
Manufacture, Supply, & Delivery of HDPE (PE –100 Grade) fittings
conforming to IS 4984 - 2016 including transportation to anywhere in
A.P. Excluding all taxes.

Overheads &
size in mm basic rate Contractors Profit Total cost
13.615%
pipe end long nexk
110 271.00 36.90 307.90
160 638.00 86.86 724.86
200 1249.00 170.05 1419.05
250 1680.00 228.73 1908.73
280 1878.00 255.69 2133.69
315 2164.00 294.63 2458.63
355 4524.00 615.94 5139.94
400 6028.00 820.71 6848.71
450 10029.00 1365.45 11394.45
500 11162.00 1519.71 12681.71
TEEs
110 516.00 70.25 586.25
160 1846.00 251.33 2097.33
200 3447.00 469.31 3916.31
250 6701.00 912.34 7613.34
280 9384.00 1277.63 10661.63
315 13371.00 1820.46 15191.46
355 19069.00 2596.24 21665.24
400 27929.00 3802.53 31731.53
450 39672.00 5401.34 45073.34
500 54484.00 7418.00 61902.00
Bends
110 529.00 72.02 601.02
160 1535.00 208.99 1743.99
200 2984.00 406.27 3390.27
250 5805.00 790.35 6595.35
280 8369.00 1139.44 9508.44
315 11575.00 1575.94 13150.94
355 16045.00 2184.53 18229.53
400 24204.00 3295.37 27499.37
450 35582.00 4844.49 40426.49
500 48239.00 6567.74 54806.74
Reducers
110x125 465.00 63.31 528.31
125x140 644.00 87.68 731.68
140x160 899.00 122.40 1021.40
160x180 1243.00 169.23 1412.23
180x200 1606.00 218.66 1824.66
200x225 1972.00 268.49 2240.49
225x250 2688.00 365.97 3053.97
250x280 3817.00 519.68 4336.68
280x315 5398.00 734.94 6132.94
315x355 6192.00 843.04 7035.04
355x400 8735.00 1189.27 9924.27
400x450 9062.00 1233.79 10295.79
450x500 11618.00 1581.79 13199.79
end caps
110 153.00 20.83 173.83
160 380.00 51.74 431.74
200 674.00 91.77 765.77
250 999.00 136.01 1135.01
280 1023.00 139.28 1162.28
315 1396.00 190.07 1586.07
355 2157.00 293.68 2450.68
400 3766.00 512.74 4278.74
450 6056.00 824.52 6880.52
500 11162.00 1519.71 12681.71
 Chirala Municipality
DATA FOR EARTH WORK ITEMS SSR 2024-25
Cutting open BT road surface as well as asphalt concrete upto 75 mm thick) including water bound
macadam including labour charges, all leads, lifts and conveyance of all materials etc., complete as directed
by the departmental officers for pipeline trenches.
10.00 Sqm Rate as per PH item No 25 a). 1081.00 /10 Sqm 1081.00
1
Add 20.000% towards Area Allowance on Labour Component 0.00
1081.00
Add 13.615% towards Over Head Charges 147.18
1228.18
For 1 Sqm 122.82 10 Sqm 1228.18

Cutting open CC road surface including labour charges, all leads, lifts and conveyance of all materials etc.,
complete as directed by the departmental officers for pipeline trenches.

1.00 cum Rate as per PH item No 25 b). 3502.00 /1 cum 3502.00

2 Add 20.000% towards Area Allowance on Labour Component 0.00
3502.00
Add 13.615% towards Over Head Charges 476.80
3978.80
cum 3978.80

Cutting open WBM road surface including labour charges, all leads, lifts and conveyance of all materials
etc., complete as directed by the departmental officers for pipeline trenches.
1.00 cum ` 339.00 /1 cum 339.00
3 Add 20.000% towards Area Allowance on Labour Component 0.00
339.00
Add 13.615% towards Over Head Charges 46.15
385.15
cum 385.15

Bailing out water from the water logged areas with oil engine driven pumpsets, including hire charges, fuel
charges and wages for Driver and Helper etc,. complete.
4 5 Hp-Hr Basic Rate, as per Hire charges 317.76 /1 Hp-Hr 317.76
Add 13.615% towards overheads & Contractors Profit 43.26
361.02
5 Hp-Hr 361.02
for 1 HP-hr 72.20
RBR -FNDN-1 (i)

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable
5 material as per Technical Specification 305 MORD / 304 MORTH

h below(A)
GL With Manual Means. (ordinary soils)
Out put 10.00 Cum
a) Labour
Mate
3.64 Nos. Mazdoor (Unskilled) 595.00 /1 No 2165.80
Add 20.000% towards Area Allowance on L.C. 2165.80 433.16
Add 75 % for pipe lines where depth is 1.5 times less
75.000% 0
than the width / Foundation of building
2598.96
Add 13.615% c&d) Overheads & Contractors Profit 2165.80 294.87
Cost for 10 Cum 2893.83
Rate per 1 Cum 289.38
cum 289.38
 RBR -FNDN-1

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
6
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH
(A) Up to 3.00 Mts depth below GL With Mechanical Means.
Out put 240.00 Cum
a) Labour
Mate
8.32 Nos. Mazdoor (Unskilled) 595.00 /1 No 4950.40
b) Machinery
6.00 Hours Shovel 0.85 cum 110 hp 3594.04 /1 Hr 21564.24
Sub total 26514.64
Add 20.000% towards Area Allowance on L.C. 4950.40 990.08
27504.72
Add 13.615% c&d) Overheads & Contractors Profit 26514.64 3609.97
Cost for 240 Cum 31114.69
Rate per 1 Cum 129.64
129.64
cum 129.64
Providing bedding with sand for foundation trenches as per specification and drawing including cost and
conveyance of materials to site with all leads, lifts including watering, tamping, ramming, labour charges, all
other incidental and operational charges etc., complete as per detailed specification and directed by the
Engineer - in - Charge (as per SSR 14-15- Amendment) As per Proc. No.
20938/SOR/DCE(B)/EE(B)/DEE(B)/AEE/2019 dated: 14-05-2019
(RBR-FNDN-2)

Out put 6 Cum

a) Labour
8
0.310 Nos Mazdoor (Unskilled) 595.00 /1 No 184.45
6.00 Cum stone crusher dust 1813.01 /1 Cum 10878.06
1% Water 11062.51 110.63
Add 20.000% towards Area Allowance on Labour Component 184.45 36.89
11210.03
Add 13.615% b&c) Overheads & Contractors Profit 11173.14 1521.22
Cost for 6 cum = a+b+c 6 cum 12731.25
Cost for 1 cum = a+b+c/6 1 cum 2121.87
 Chirala Municipality
DATA for Concrete Work Items 2024-25
Cost of Down Graded H.B.G M/C Metal from 20mm to 6mm
70.00% Cost of 20mm HBG metal 2333.82 1 cum 1633.67
10.00% Cost of 12mm HBG metal 2007.82 1 cum 200.78
10.00% Cost of 10mm HBG metal 1802.82 1 cum 180.28
10.00% Cost of 6mm HBG metal 1582.82 1 cum 158.28
Total Rs. 2173.02
Cost of Down Graded H.B.G M/C Metal from 40 mm to 10 mm
70.00% Cost of 40mm HBG metal 1690.82 1 cum 1183.57
15.00% Cost of 20mm HBG metal 2333.82 1 cum 350.07
15.00% Cost of 10mm HBG metal 1802.82 1 cum 270.42
1804.07
Providing Plain cement concrete 1:4:8 using 40 mm metal with concrete mixer upto plinth level as approved by the
department including cost and conveyance of all materials to site, machine mixing of concrete, all lifts, leads, delifts,
centering, laying in position, vibrating, compacting, curing, removal of centering, all labour charges, tools and plants, and
all other incidental and operational charges etc., complete as per specifications, drawings and as directed by the Engineer
- in - Charge
Unit 1 Cum
a) Material
162.00 Kgs Cement 4220.00 / 1 MT 683.64
0.900 Cum. 40 mm metal 1690.82 / 1 Cum 1521.74
0.45 Cum. Sand 1979.31 / 1 Cum 890.69
1.20 Kl Water (M-189) 135.00 / 1 Kl 162.00
(BLD- b) Machinery
1 CSTN 2- b) Machinery
5) 0.40 Hour Mechanical concrete mixer (300/200 diesel) 535.75 / 1 Hour 214.30
1.000 Hour Needle Vibrator 40 mm (Petrol) 288.39 /1 Hr 0.00
c) Labour
0.10 Nos. Masons 1st Class 710.00 /1 No 71.00
1.39 Nos. Man Mazdoor 595.00 /1 No 827.05
4370.42
Add 20.000% Area allowance on labour 179.61
4550.03
Add 13.615% towards Overheads & Contractors Profit 4370.42 595.03
5145.06
5145.06
Providing Plain cement concrete 1:3:6 using 40 mm metal with hand mixing upto plinth level as approved by the
department including cost and conveyance of all materials to site, machine mixing of concrete, all lifts, leads, delifts,
centering, laying in position, vibrating, compacting, curing, removal of centering, all labour charges, tools and plants, and
all other incidental and operational charges etc., complete as per specifications, drawings and as directed by the Engineer
- in - Charge (concrete machine mixing) For Bed
Unit 1 Cum
a) Material
220.00 Kgs Cement 4220.00 / 1 MT 928.40
0.900 Cum. 40 mm graded metal 1690.82 / 1 Cum 1521.74
0.45 Cum. Sand 1979.31 / 1 Cum 890.69
1.20 Kl Water (M-189) 135.00 / 1 Kl 162.00
(BLD- b) Machinery
2 CSTN 2- 0.40 Hour Concrete mixer (cap. 0.20/0.8 cum) 535.75 / 1 Hour 214.30
10) 0.000 Hour Needle Vibrator (Petrol) 288.39 /1 Hr 0.00
c) Labour
0.10 Nos. Masons 1st Class 710.00 /1 No 71.00
1.39 Nos. Man Mazdoor 595.00 /1 No 827.05
4615.18
Add 20.000% Area allowance on labour 179.61
4794.79
(d) Formwork @ 4% on cost of material, labour and machinery
4.000% 191.79
(a+b+c)
4986.58
Add 13.615% towards Overheads & Contractors Profit 4806.97 654.47
5641.05
5641.05
 RCC M-25 Design Mix as approved by the department Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER
with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
(BLD-
Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as
CSTN 2-
weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
14)
charges for finished item of work (APSS No. 402)with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges for finished item of work.

Unit 1 Cum
(i) FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
a) Material
0.80 Cum. 6mm-20mm gauge graded metal 2173.02 /1 Cum 1738.42
0.40 Cum. Sand 1979.31 /1 Cum 791.72
380.00 Kgs Cement 4220.00 /1 MT 1603.60
1.20 Kl Water(Including Curing) 135.00 / 1 Kl 162.00
b) Labour
0.133 Nos. Masons 1st Class 710.00 /1 No 94.43
0.267 Nos. Masons 2nd Class 640.00 /1 No 170.88
4.60 Nos. Woman Mazdoor 595.00 /1 No 2737.00
0.00
Add 20.000% Area allowance on labour 3002.31 600.46
c) Machinery
Weigh Batcher Hire charges (Machine mixing) charges (Batching
1.333 Hour plant rate instead of weight batcher is adopted as amended in 535.75 /1 Hr 714.15
2011-12 SSR)
0.000 Hour Needle Vibrator (Petrol) 288.39 /1 Hr 0.00
1.00 Cum. Centering charges (footings)(building sor pg no 95) 0.00 /1 Cum 0.00
8612.67
Add 13.615% towards Overheads & Contractors Profit 0.00 0.00
8612.67
or Say 8612.67
For Footings
1.00 Cum. Basic Rate 8612.67 /1 Cum 8612.67
Centring Charges
(as per Sor 2022-23, Pg No. 179)
1.00 Material Hire charges 301.00 /1 Cum 301.00
1.00 Labour charges 672.00 /1 Cum 672.00
Add 20.000% Area allowance on centering 0.00 0.00
9585.67
Add 13.615% Overheads & Contractors Profit 8985.20 1223.34
10809.00
cum 10809.00

For Pedestals
1.00 Cum. Basic Rate 8612.67 /1 Cum 8612.67
1.00 Cum. Centering charges 1412.00 /1 Cum 1412.00
20.000% Area allowance on centering 0.00 0.00
10024.67
Add 13.615% Overheads & Contractors Profit 9424.20 1283.11
11307.77
cum 11307.77

For Plinth beam

1.00 Cum. Basic Rate 8612.67 /1 Cum 8612.67
Centring Charges
(as per Sor 2022-23, Pg No. 179)
1.00 Material Hire charges 1453.00 /1 Cum 1453.00
1.00 Labour charges 1620.00 /1 Cum 1620.00
Add 20.000% Area allowance on centering 0.00 0.00
11685.67
Add 13.615% Overheads & Contractors Profit 11085.20 1509.25
13194.92
cum 13194.92

(ii) RCC M25 Columns, Lintels, Water tanks, RCC Walls in Buildings.
a) Material
0.80 Cum. 6mm-20mm gauge graded metal 2173.02 /1 Cum 1738.42
0.40 Cum. Sand 1979.31 /1 Cum 791.72
380.00 Kgs Cement 4220.00 /1 MT 1603.60
1.20 Kl Water(Including Curing) 135.00 / 1 Kl 162.00
b) Labour
0.167 Nos. Masons 1st Class 710.00 /1 No 118.57
0.167 Nos. Masons 2nd Class 640.00 /1 No 106.88
5.60 Nos. Mazdoor 595.00 /1 No 3332.00
0.00
 Add 20.000% Area allowance on labour 3557.45 711.49

c) Machinery
Weigh Batcher Hire charges (Machine mixing) charges (Batching
1.33 Hour plant rate instead of weight batcher is adopted as amended in 535.75 /1 Hr 714.15
2011-12 SSR)
1.33 Hour Needle Vibrator (Petrol) 288.39 /1 Hr 0.00
Basic Rate cum 9278.83

Columns
1.00 Cum. Basic Rate 9278.83 /1 Cum 9278.83
Centring Charges
(as per Sor 2022-23, Pg No. 179)
1.00 Material Hire charges 371.00 /1 Cum 371.00
1.00 Labour charges 2415.00 /1 Cum 2415.00
Add 20.000% Area allowance on centering 0.00 0.00
12064.83
Add 13.615% Overheads & Contractors Profit 11353.34 1545.76
13610.59
cum or Say 13610.59
For Lintles
1.00 Cum. Basic Rate 9278.83 /1 Cum 9278.83
1.00 Cum. Centering charges 2953.00 1 cum 2953.00
20.000% Area allowance on centering 0.00 0.00
12231.83
Add 13.615% Overheads & Contractors Profit 11520.34 1568.49
5 13800.33
cum 13800.33
(iii) Side walls 300 mm
1.00 Cum. Basic Rate 9278.83 /1 Cum 9278.83
6.667 sqm Centering charges (As per PH SSR item LAB-00671) 490.00 /1 Sqm 3266.67
Add 20.000% Area allowance on centering 0.00
12545.50
Add 13.615% Overheads & Contractors Profit 11834.01 1611.20
14156.70
cum or Say 14156.71

(iv) RCC M25 for Slabs and Beams

Material
0.80 Cum. 6mm-20mm gauge graded metal 2173.02 /1 Cum 1738.42
0.40 Cum. Sand 1979.31 /1 Cum 791.72
380.00 Kgs Cement 4220.00 /1 MT 1603.60
1.20 Kl Water(Including Curing) 135.00 / 1 Kl 162.00
Labour
0.067 Nos. Masons 1st Class 710.00 /1 No 47.57
0.133 Nos. Masons 2nd Class 640.00 /1 No 85.12
3.077 Nos. Mazdoor 595.00 /1 No 1830.82
20% Area allowance on centering 1963.51 392.70
Machinery
Weigh Batcher Hire charges (Machine mixing) charges (Batching
0.308 Hour plant rate instead of weight batcher is adopted as amended in 535.75 /1 Hr 165.01
2011-12 SSR)
0.308 Hour Needle Vibrator (Petrol) 288.39 /1 Hr 0.00
Basic Rate 6816.96
for Beams
1.00 Cum. Basic Rate 6816.96 /1 Cum 6816.96
Centring Charges
(as per Sor 2022-23, Pg No. 179)
1.00 Material Hire charges 2179.00 /1 Cum 2179.00
1.00 Labour charges 2027.00 /1 Cum 2027.00
Add 20.000% Area allowance on centering 0.00 0.00
11022.96
Add 13.615% Overheads & Contractors Profit 10630.26 1447.31
12470.27
cum or Say 12470.27

for SLABS 200 mm thick

1.00 Cum. Basic Rate 6816.96 /1 Cum 6816.96

5.00 Sqm Centering charges 502.00 /1 Sqm 2510.00
9326.96
Add 13.615% Overheads & Contractors Profit 8934.26 1216.40
10543.36
cum or Say 10543.36

(v) For Roof Slab up to 150 mm thick

1.00 Cum. Basic Rate 6816.96 /1 Cum 6816.96
6.667 Sqm Centering charges 488.00 /1 Sqm 3253.33
 Add 0.000% Area allowance on centering 0.00 0.00
10070.29
Add 13.615% Overheads & Contractors Profit 9677.59 1317.60
11387.89
cum or Say 11387.90

(vi) For Roof Slab 200mm thick

1.00 Cum. Basic Rate 6816.96 /1 Cum 6816.96

5.00 Sqm Centering charges 502.00 /1 Sqm 2510.00
0% Area allowance on centering 0.00 0.00
9326.96
Add 13.615% Overheads & Contractors Profit 8934.26 1216.40
10543.36
cum or Say 10543.36
For Roof Slab 150 mm thick
0.15 cum Basic rate 6816.96 cum 1022.54
1.00 sqm Centering charges 488.00 Sqm 488.00
20.000% Area allowance on centering 0.00 Sqm 0.00
1510.54
Add 13.615% Overheads & Contractors Profit 1451.63 197.64
sqm 1708.18

For Roof Slab 125 mm thick

0.125 cum Basic rate 6816.96 cum 852.12
Centering charges 488.00 Sqm 488.00
20.000% Area allowance on centering 0.00 Sqm 0.00
1340.12
Add 13.615% Overheads & Contractors Profit 947.42 128.99
sqm 1469.11

RCC Sun shades 0.60m wide ,0.10m thick at fixed end and 0.05m at free end
GF upto 3.66m height cement content 380 kgs/cum M25 design mix unit
1.00 Rmt

0.045 Cum. Basic Rate 6816.96 /1 Cum 306.76

0.60 Sqm Centering charges 507.00 1 Sqm 304.20
Add 20% Area allowance on centering 0.00 0.00
610.96
Add 13.615% towards Overheads & Contractors Profit 218.26 29.72
sqm 640.68

(vii) For Beams

Up to 3.66 m.lift
1.00 Cum. Basic Rate 6816.96 /1 Cum 6816.96
1.00 Cum. Centering charges 4206.00 /1 Cum 4206.00
Add 0.000% Area allowance on centering 0.00 0.00
11022.96
Add 13.615% towards Overheads & Contractors Profit 10630.26 1447.31
cum 12470.27
cum 12470.27
RCC M- 20 Nominal Mix as approved by the department Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as weigh batching, machine mixing, laying
6
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for finished item of
work. BLD-CSTN-2-13
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.90 Cum. 6mm-20mm gauge graded metal 2173.02 /1 Cum 1955.72
0.45 Cum. Sand 1979.31 /1 Cum 890.69
330.00 Kgs Cement 4.22 /1 kg 1392.60
1.20 Kl Water(Including Curing) 135.00 / 1 Kl 162.00
b) Labour
0.10 Nos. Masons 1st Class 710.00 /1 No 71.00
1.39 Nos. Mazdoor 595.00 /1 No 827.05

Add 20.00% Area allowance on labour 898.05 179.61

c) Machinery
1.00 Hour Concrete mixer (300/200 Diesel) 535.75 535.75
6014.42
for thurst blocks,ancher blocks,pedestals
1.00 Cum. Basic Rate 6014.42 /1 Cum 6014.42
centering charges
 Material
1.00 Cum.
Hire 430.00 /1 Cum 430.00
charges
Labour
0.20 Cum. 363.00 /1 Cum 72.60
charges
Add 20.00% Area allowance on centering 72.60 0.00
6517.02
Add 13.615% Overheads & Contractors Profit 6264.81 852.95
7369.97
cum or Say 7369.97
for footings
1.00 Cum. Basic Rate 6014.42 /1 Cum 6014.42
centering charges
1.00 Cum. Material Hire charges 301.00 /1 Cum 301.00
1.00 Cum. Labour charges 672.00 /1 Cum 672.00
Add 20.000% Area allowance on centering 672.00 0.00
6987.42
Add 13.615% Overheads & Contractors Profit 6807.81 926.88
7914.30
cum or Say 7914.30
RCC M20 for Slabs and Beams
0.90 Cum. 6mm-20mm gauge graded metal 2173.02 /1 Cum 1955.72
0.45 Cum. Sand 1979.31 /1 Cum 890.69
350.00 Kgs Cement 4.22 /1 kg 1477.00
1.20 Kl Water(Including Curing) 135.00 / 1 Kl 162.00
b) Labour
0.067 Nos. Masons 1st Class 710.00 /1 No 47.57
0.133 Nos. Masons 2nd Class 640.00 /1 No 85.12
2.500 Nos. Mazdoor 595.00 /1 No 1487.50

Add 20.00% Area allowance on labour 1620.19 324.04

c) Machinery
0.267 Hour Concrete mixer (cap. 0.40/0.28 cum) 535.75 143.05
0.267 Hour Needle Vibrator (Petrol) 288.39 0.00
basic rate/cum 6572.69
for slabs 150 mm thick
0.15 Cum. Basic Rate 6572.69 /1 Cum 985.90
centering charges
1.00 sqm Material Hire charges 247.00 /1 sqm 247.00
1.00 sqm Labour charges 241.00 /1 sqm 241.00
Add 20.000% Area allowance on centering 241.00 0.00
1473.90
Add 13.615% Overheads & Contractors Profit 1425.29 194.05
1667.95
sqm or Say 1667.95
CC (1:2:4) walls of thick ness…. 200 mm
P.C.C. - M-20 Per Cum 1.00 Cum 6014.42
Centering charges rate as per Sl. No. Q of page No. 106 to 108
5.00 Sqm 1000.00
for vertical walls

Overheads & Contractors Profit 13.615%

Rate per One Cum
Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild steel (MS) bars (Fe 415 grade
as per IS 1786-1979) of different diameters for RCC works , including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of approved materials and size and tying and lap-splicing
BLD-
with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost
CSTN-2-
and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
18
conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc., complete for finished item of work. (as per amendment
in 2011-12 SSR) - JULY Steel Rates, 2024
Unit 1.00 Tonne
a) Material
High Yield Strength Deformed (HYSD) bars including 5 percent
1.05 Tons 59000.00 /1 MT 61950.00
overlaps and wastage.
8
6.00 Kg Binding wire 64.00 /1 Kg 384.00
b) Labour for cutting, bending, shifting to site, tying and placing in
position.
3 Nos Bar bender 850.00 /1 No 2550.00
7 Nos helper Bar bender 640.00 /1 No 4480.00
10 Nos Mazdoor (Unskilled) 595.00 /1 No 5950.00
Add 20.000% Area allowance on labour 12980.00 2596.00
Add 13.615% towards Overheads & Contractors Profit 75314.00 10254.00
88164.00
88164.00
 gates,wi
ndow
ornamen
tal safety
grill ,ma
de with
MS or Say 88164.00
flats,MS
Rate/Kg 88.16
angles,M
S
9 squares
etc
including
Material
welding,f
1.05 kg MS flats,MS angles,etc 60.00 1.00 63.00
inishing,
1.00
applying kg Labour for cutting bending shifting to site tying and placing in position BMM.V.14 35.00 1.00 35.00
red1.00
oxide kg labour charges for fixing BMM.V.15 6.00 1.00 6.00
paint as 104.00
primary 13.615% 13.615% over heads and contractors profit 104.00 14.16
coat etc 20.000% 20% on labour 41.00 8.20
complete Rate/kg 126.36
unit 1.00
kgs -5
RBR-
Building Cement Concrete Pavement
CCPV-5
SSR -
2023-24
rates
Construction of un-reinforced, plain cement concrete pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than
0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork spreading the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of contraction and
expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD. For road restoration

Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
day Mate - - -
day Mason (1st class) 5.00 710.00 3550.00
day Mason (2nd class) 5.00 640.00 3200.00
day Mazdoor (Unskilled) 150.00 595.00 89250.00
day Mazdoor (Skilled) 6.00 595.00 3570.00
day Surveyor 0.00 1100.00 0.00
day Mazdoor (Semi-Skilled) 6.00 595.00 3570.00
day Blacksmith for cutting of dowel bars including removal of burrs, fabrications & fixing of dowel 0.00
bars.
b) Machinery
hour Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with weigh batcher and suitable capacity 36.00 535.75 19287.00
calibrated water tank
hour Needle vibrator 9.00 288.39 2595.51
hour Screed vibrator 0.00
hour Plate vibrator 0.00
hour Concrete joint cutting machine for initial & final cuts 0.00
hour Water tanker 6 kl capacity 5.00 822.00 4110.00
hour Air Compressor (1 hour initial + 1 hour final) 5 cmm (electric) 2.00 0.00 0.00
c) Material 0.00
cum Crushed stone coarse aggregates, grading will be as per Clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 cum/cum of concrete (25 mm & 12.5 mm blending)
67.50 0.00 0.00
25 mm = 2/3rd 45.00 2265.82 101961.90
12 mm = 1/3rd 22.50 2007.82 45175.95
cum Sand as per IS:383 and conforming to Clause 1500.2.4.2 @ 0.45 cum/cum of concrete 33.75 1979.31 66801.71
t Cement @ 310 kg/cum of concrete 26.25 4220.00 110775.00
sqm Polythene sheet 125 micron 412.50 0.00 0.00
Mild steel dowel bar 25 mm dia of grade S 240. 500 mm long 20 Nos. at culvert/bridge slab
and at construction joint including 5 per cent wastage.
t (4 x 20 x 0.500) + 5 per cent wastage = 42 m @ 2.80 kg per m = 117.6 kg. 0.118 0.00 0.00
kg Bitumen primer @ 200 ml per joint for 23 joints 5.00 0.00
litre Bituminous sealant 800 ml per joint for 23 joints 19.00 0.00 0.00
m Jute rope 12 mm dia including 5 per cent wastage 90.00 0.00 0.00
m Debonding strips 3.75 m (length) x 10 mm (width) x 5 mm (thick) cut-out of rubber filler board 90.00 0.00 0.00
or similar material including 5 per cent wastage
No. Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit including 5 per cent 483.00 0.00 0.00
wastage
litre Plasticizer 0.5 per cent by weight of cement 122.00 0.00 0.00
litre Curing compound (if used) @ 0.33 litre per sqm 131.25 0.00 0.00
kl Water for curing (Urban) 18.00 135.00 2430.00
sqm Joint filler board 20 mm thick as per IS:1838 3.00 0.00 0.00
(4 x 3.75 x 0.200 = 3 sqm)
SUM 456277.07
d) Formwork @ 3% of (a+b+c) 0.00
e&f) Overheads & Contractors Profit 62122.12
20% MA 103140.00 20628.00
Cost for 75 cum = a+b+c+d+e+f 539027.19
Rate per cum = (a+b+c+d+e+f)/75 7187.03
 Venkagiri Municipality Municipality
construction of 150 mm Air valve/Air release valve chambers for 700 mm DI pipes
(1.80x1.20x1.90m)
Detailed cum Abstract of Estimate
S.
No Description Nos. L B D Quantity Rate Unit Amount
.
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per
1 Technical Specification 305 MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per

302.2.1(a) of MORD and 301.2.1 of MORT&H--ordinary soil--manual
means upto 3m depth mechncaI means
1 1 2.40 1.80 2.20 9.50 289.38 cum 2750.27

Filling sand in foundations/pipe line trenches as per drawing and

2
technical specification Clause 305.3.9 MORD & 304 MORTH

1 1 2.40 1.80 0.10 0.43 #REF! cum #REF!

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal and

OPC coarse and fine aggregate confirming to IS 383 including cost
3
and conveyance of all materials and labour charges, machine
mixing , vibration,laying in position, curing etc., complete

1 1 2.40 1.80 0.10 0.43 5145.06 cum 2222.67

Plain Cement concrete (M20) nominal Mix using 20mm metal using
4
concrete mixer for sluice valve/Air valve chambers

Raft 0.10m thick 1 1 2.30 1.70 0.10 0.39 0.00 cum 0.00

For side walls 0.25m

thick 1 1 7.00 0.25 1.90 3.32
2x2.05+2*1.45=7.00

deduct pipe dia 0.786 2 0.72 0.72 0.25 -0.20

3.12 12489.58 cum 38983.34

RCC M-25 design mix (cement,fine aggregate,coarse aggregate)

corresponding to Table -9 of IS -456 using 20 mm size graded
machine crushed hard granite metal (coarse agggregate) from
approved quarry including cost and conveyance of all materials like
cement,fine aggregate(sand),coarse aggregate ,water etc to site and
5
including seigniorage charges ,sales and other taxes on all materials
including all operational ,incidental and labour charges such as
machine mixing ,laying concrete ,curing etc complete but excluding
cost of steel and its fabrication charges for finished item of work,but
including centering,shuttering for cover slabs

for cover slabs 0.15 m

1 1 2.30 1.70 3.91 0.00 cum 0.00
thick
 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) / Mild steel (MS) steel bars ( Fe 500
grade as per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
5
and drawings, including cost and conveyance of steel bars, including
all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending,
placing in position, tying including sales and other taxes on all
materials etc., complete for finished item of work in all floors.( APSS
No.126)

cover slabs 1 1 3.91 100.00 391.00 88.16 kg 34472.12

#REF!

seigniorage charges qty metal rate amount sand rate amount

sand 0.43 0.43 100.00 43.20

PCC 1:4:8 0.43 0.39 90.00 34.99 0.19 100.00 19.44

PCC M20 nominal mix
3.51 3.16 90.00 284.49 1.40 100.00 140.49
concrete
RCC M25 design mix
3.91 3.13 90.00 281.52 1.56 100.00 156.40
concrete

601.01 359.53 960.54

 Venkagiri Municipality Municipality
Navaratnalu-Pedalakandariki illu
Design of ELSR
Sitharampuram YSR Colony
1 Number of plots 861
2 Number of House holds 861
3 Population @ 4.00/HH 3444
4 Per capita supply 135 LPCD 135
5 clear water requiremenr 464940
464.94
Assuming 3 fillins ELSR capacity 154.98
say 160
464.94
15.00
743.90
31.00
0.0086
8.610

Design of clear water pumping main from Existing 14 MLD WTP to proposed smp (Navaratnalu-
Pedalakandaki illu Sitharampuram YSR Colony )

It is proposed to have Raising main from Existing WTP to proposed smp (Navaratnalu-
Pedalakandaki illu Sitharampuram YSR Colony )

a Economical size of pipe

b Check for class of pipe
c Check for velocity of pipe

d Check for operating pressure

e Check for field test pressure

The quatity to be pumped from Existing WTP to proposed smp

0.009
(Navaratnalu-Pedalakandaki illu Sitharampuram YSR Colony )

Length of Raising main 4000.00

G L existing 14 MLD WTP + 96.60

G L at proposed sump Seetharampuram YSR Colony + 93.89

LWL of existing clear water sump of 14 MLD WTP + 94.20

MW L at proposed sump Seetharampuram YSR Colony + 94.39

Static Head 0.50

Residual head 2.00
Check for class of pipe
Class of pipe is checked based upon the head losses calculations i.e., friction
loss ,other losses and static head.
Design flow 0.0086
Total length of the pipe line 4000.00
Material of Pipe DI K9
Dia of Pipe line 100.00
C/S area of the Pipe 0.008
Perimeter of the C/S 0.314
Losses due to friction
From the Hazen & Williams Formula
V 0.849*C*r0.63*s0.54
Where
V Velocity 1.08
C Hazen & Williams Coefficient: 140
r Hydraulic radius 0.03
s Slope 0.0099
Losses due to friction Length of pipe X Slope
39.54
Other losses @ 10% 3.95
Total head losses in the pipe line 43.49
Static Head 0.50
Residual head proposed at Aerator at Head Works 2.00
Hydraulic head of raw water Pipe line 45.99

This should be less than the permissible head of proposed Pipe 100 mm DI K9 620.00
Check for velocity of pipe
Total losses in pipe line 43.49
Pipe line length 4000.00
Slope of pipe 0.01087
From the Hazen & Williams Formula
V 0.849*C*r0.63*s0.54
Where
C Hazen & Williams Coefficient: 140
r Hydraulic Radius in Meters 0.025
S Slope 0.011
V Velocity 1.02
Which is less than maximum velocity i.e., 3.00
Hence the pipe is safe in case of velocity
Surge Pressure Calculations
velocity of pressure wave travel in m/s (a) 1425/sqrt.(1+(kd/ECt)
Where
k bulk modulus of water 2.07*10^8
d diameter of pipe in m 0.10
E wall thickness of pipe in m 0.006
modulus of elasticity of pipe material in
Ct 17*109
kg/m2
velocity of pressure wave travel in m/s (a) 1299.25
Maximum water hammer pressure ( Hmax ) a*Vo/g
Where
a velocity of pressure wave travel in m/s 1299.25
Vo normal velocity in the pipeline before sudden closure 1.02
g Acceleration due to gravity 9.81
Maximum water hammer pressure ( Hmax ) 135.09

Working Pressure in the Pipe line excluding surge pressure 45.99

Allowable Maximum Operating Pressure (excluding Surge) 620.00

Working Pressure in the Pipe line including surge pressure 181.08

Allowable Maximum Operating Pressure (including Surge) 770.00

Since Allowable maximum operating pressure is greater than working
pressure in the pipe.Hence safe

Calculation of field test pressure

1.10*Max. Pipe Static Pressure 0.55

1.50*Max. Operating Pressure 68.99

Static Pressure + Surge Pressure 135.59

Max operating Pressure + Surge Pressure 181.08

18.11
Hence provide a field test pressure of 11.00 Kg/Cm .
2

Hence provide Laying of 100 mm DI K9 from Existing pumping main

Existing 14 MLD WTP to proposed smp (Navaratnalu-Pedalakandaki illu
Sitharampuram YSR Colony ) length of 3800

Design of clear water sump at Seetharampuram YSR colony NPI Layout

Detention period 120
Discharge 516.60
Capacity of sump required 61.99
GL of sump proposed+ 93.89
MWL of sump proposed + 94.390
LWLof sump proposed + 91.99
Depth of sump proposed 2.400
FVL(LWL) of sump proposed + 91.99
MWL of sump proposed + 94.390
Floor level of sump proposed + 91.69
area of sump required 25.83
Diameter of Sump required 5.74
Diameter of Sump proposed 6.00
Area of proposed sump 28.29
Capacity of sump proposed 67.88
Say 67.88
capacity required 61.99
Hence the provide clear water sump of 2.500m dia and the capacity 11.79 KL with water
depth 2.40m,dead storage 0.30m and free board 0.30m
FVL(LWL) + 91.99
MWL + 94.39
Floor level of sump + 91.69
Bottom of flat slab + 94.69
Top of flat slab + 94.84
bottom of raft slab + 91.19
bottom of lean concrete + 91.04
Bottom of sand bed + 90.89
inner dia 6.00
c/c dia 6.30
outer dia 6.60
Raft dia 7.60
Raft thickness 0.50
Lean concrete thickness 0.15
sand thickness 0.15
foundation dia 8.10
foundation dia with working space 10.10
foundation depth 3.00
side wall depth below GL 2.20
side wall depth above GL 0.80

Design Flow 0.0086

No.of duty pump sets 1
No. of Stand by pump sets 1
Stand by percentage 100.00%
Total Discharge Q 0.0086
Q of each pump set 0.0086
Total Head for CF Pump sets - Provided 45.99
Say 21.00
Efficiency considered as per deliverable,η 72%
Capacity of CF Pumpsets (9810 * Q * H /η ) Watts 2463.54
2.46
Say 3.30
3.73
Say 5.00
provide 2x3.73 KW 5.00HP pump sets with discharge of 6 LPS with a head of 21.00m one
working and one stand bye
 LPCD
Liters/day
KL
KL
KL
cum/day
HOURS
cum/day

cum/sec
LPS

rom Existing 14 MLD WTP to proposed smp (Navaratnalu-

SR Colony )

cum/sec

m
m

m
m

Cum/sec
m

mm
Sqm
m

m/s

m
m
m
m
m
m HWC

m
m

m/sec
m/sec

kg/m2
m
m

m/sec

m/sec
m/sec
m/sec
m HWC

m
m

m
Kg/Sq.cm

minutes
LPM
cum
m
m
m
m
m
m
m
sqm
m
m
sqm
cum
KL
KL

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m

m3/Sec.
Nos
Nos

cum/sec
cum/sec
m HWC

W
kW
HP
KW
HP
 Chirala Municipality
Water Supply Improvement scheme under AMRUT 2.0
HSCs data 2024-25

House service connections (PP Saddle)PP Clamp saddles-PP clamp Saddles shall be
manufactured by injection moulding using virgin polypropylene. Mechanical tapping saddles for
water works purposes and designed for use with PVC/PE pipe as per IS 4985/IS 4984
respectively. These saddles should be contoured to fit around the pipe. PP saddles shall be
Blue/Black moulded-in with Nickel plated Brass / SS 304 metal female threaded outlets. Seal
shall be thermoplastic elastomer rubber suitable for drinking water and nut-bolt-washer with SS.
The PP Clamp saddle fittings shall be mouldedwith SS 304/Nickel plated Brass female threaded
outlet inserted to connect necessary fittings. Thread dimension shall conform to IS-554/ISO-7.
1
Adequate thickness of PP shall be provided to hold brass insert in place and avoid leakage
while pressure applications. Fasteners shall be threaded type, with SS. Fasteners of size
125mm and above. The grade of raw material used must be certified by WRAS, UK for type test
as per BS 6920 from their certified laboratories like NSF International Ltd. UK and certificate of
Compliance to be produced for the following parameters: i) Odour&Flavour of water ii)
Appearance of water iii) Growth of Micro Organism iv) Extraction of Substances that may be of
concern to public health (Cyto toxicity) v) Extraction of Metals excluding all taxes.

Main pipe outer dia in mm and tapping size in inches

OH &CP
size Basic Rate Total/each
13.615%
110x1/2"(MAT-07591) 203.00 27.64 230.64

2 Making holes up to 18mm dia in RCC/ any stones up to 50 mm thick BMS-W.78 unit each

Basic rate BMS-W.78 MAT-01648 38.00

Overheads & Contractors Profit 13.615% 5.17
Total/each 43.17

3 S & F 25.4 mm holder bat clamps BMW-F.96 unit each

Basic rate BMW-F.96 MAT-01873 28.00

Overheads & Contractors Profit 13.615% 3.81
Total/each 31.81
Manufacture, Supply and Delivery of Unplasticised PVCs Pipes for potable water supplies
conforming to IS : 4985/2000 (3rd revision) with bell ends (Socket) as per specification in light
4 Grey/Natural Ivory Grey/ Any other Color (except White) inclusive of transportation to the sub-
divisional stores anywhere in AP excluding Excise duty and Sales Tax etc.

Basic Cost 40mm dia - 6 kgs/sqcm

MAT-07647 36.00

Contactor profit @ 13.615% 4.90

Rate/Rmt 40.90
 House service connections (Compression Fittings)
Supply and Fixing of compression fittings shall comply with ISO 17885 2015, PN-16 rating
and manufactured from virgin resin of PE-80 having blue color. Raw material must be WRAS
approved as per BS 6920 for effect on water quality intended for human consumption.
Compression fittings should have moulded in SS 304 threaded insert outlet with thread
6 dimension confirming to IS 554/ISO 7. The cost shall include testing of all materials, labour all
taxes(central and state), inspection charges, transportation up to site, transit insurance,
loading,unloading, stacking and fixing etc, complete as specified and directed by the
departmental Engineer in charge

13.615%
name of the material basic rate Total cost
CP

Compression male/female threaded adaptor

a 103.00 14.02 117.02
with SS insert D20 mm X 1/2 " MAT-08296

Double Compression elbow 20 mm 64

g 48.00 6.54 54.54
MAT-08302

Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 upto date for conveyance of
portable water.The pressure rating of 15 mm OD to 25 mm OD will be PN16.Certificatr for
compliance of testing of these fittings and pipe as per BS-6920 by design

Contractor's
Name of Material basic rate Total Cost
Profit
MDPE 20 mm OD pipe 2.00m avg. length for
each of 1/2" HSC of SDR-9 PN-16 for pipe 31 4.22065 35.22
side

8 S & F 12.7 mm brass bib cock Indian make heavy duty BMW-E.17

Rate as per SOR 1.00 222.00 222.00

222.00
Add Contractors Profit @ 13.615% 30.23
Total 252.23
 MS Pipes

Rate of pipe in Rs. per Rmt. as

(M2-M1)/1000*weight of pipe/m*)
Revised rate of pipe in Rs. per
MT excluding CED&ST)) at the
time of preparation of estimate
M1 = Price of MS plate(Rs per

M2 = Price of MS plate(Rs per

Contractor's Profit @ 13.615%

MT excluding CED&ST) at the

Rmt. cost of pipe asper SSR+

M = Weight of pipe in kg per
time of preparation of SoR

Overhead Charges &

per SSR 2024-25
March 2025
OD in m

ID in m

metre

Total
Dia

weight of MS 7850 kgs/cum 8 mm thick

500 0.546 0.53 66000.00 66000.00 9900.00 106.14 9900.00 1347.89 11247.89
600 0.646 0.63 66000.00 66000.00 11751.00 125.87 11751.00 1599.90 13350.90
700 0.746 0.73 66000.00 66000.00 13679.00 145.60 13679.00 1862.40 15541.40
800 0.846 0.83 66000.00 66000.00 15488.00 165.33 15488.00 2108.69 17596.69
900 0.946 0.93 66000.00 66000.00 16761.00 185.06 16761.00 2282.01 19043.01
1000 1.046 1.03 66000.00 66000.00 18084.00 204.79 18084.00 2462.14 20546.14
1100 1.146 1.13 66000.00 66000.00 19407.00 224.52 19407.00 2642.26 22049.26
1200 1.246 1.23 66000.00 66000.00 20629.00 244.25 20629.00 2808.64 23437.64
1300 1.346 1.33 66000.00 66000.00 21952.00 263.98 21952.00 2988.76 24940.76
1400 1.446 1.43 66000.00 66000.00 23275.00 283.71 23275.00 3168.89 26443.89
1500 1.546 1.53 66000.00 66000.00 24548.00 303.44 24548.00 3342.21 27890.21

weight of MS 7850 kgs/cum 10 mm thick

700 0.75 0.73 66000.00 66000.00 16378.00 182.50 16378.00 2229.86 18607.86
800 0.85 0.83 66000.00 66000.00 18027.00 207.16 18027.00 2454.38 20481.38
900 0.95 0.93 66000.00 66000.00 19675.00 231.82 19675.00 2678.75 22353.75
1000 1.05 1.03 66000.00 66000.00 21223.00 256.48 21223.00 2889.51 24112.51
1100 1.15 1.13 66000.00 66000.00 22872.00 281.14 22872.00 3114.02 25986.02
1200 1.25 1.23 66000.00 66000.00 24470.00 305.80 24470.00 3331.59 27801.59
1300 1.35 1.33 66000.00 66000.00 26117.00 330.46 26117.00 3555.83 29672.83
1400 1.45 1.43 66000.00 66000.00 27716.00 355.13 27716.00 3773.53 31489.53
1500 1.55 1.53 66000.00 66000.00 29364.00 379.79 29364.00 3997.91 33361.91
1800 1.85 1.83 66000.00 66000.00 34259.00 453.77 34259.00 4664.36 38923.36

weight of MS 7850 kgs/cum 12 mm thick

800 0.824 0.80 72000.00 66000.00 20564.00 240.30 19122.19 2603.49 21725.68
900 0.924 0.90 72000.00 66000.00 22488.00 269.90 20868.63 2841.26 23709.89
1000 1.024 1.00 72000.00 66000.00 24412.00 299.49 22615.06 3079.04 25694.11
1100 1.124 1.10 72000.00 66000.00 26385.00 329.08 24410.50 3323.49 27733.99
1200 1.224 1.20 72000.00 66000.00 28308.00 358.68 26155.94 3561.13 29717.07
1300 1.324 1.30 72000.00 66000.00 30283.00 388.27 27953.38 3805.85 31759.23
1400 1.424 1.40 72000.00 66000.00 32205.00 417.86 29697.81 4043.36 33741.17
1500 1.524 1.50 72000.00 66000.00 34179.00 447.46 31494.25 4287.94 35782.19
 Venkatagiri Municipality
Water Supply Improvement scheme

Construction of clear water sump in the premisis of proposed 1500 KL ELSR Market yard area
(Navaratnalu-Pedalakandaki illu colony) zone-5 for pumping clear water to proposed 1500 KL
ELSR (Navaratnalu-Pedalakandaki illu colony) (6.00m dia 67.88 KL capacity)

Detailed cum Abstract of Estimate

Sl.
Description of item No. No. L B D Quantity Rate unit Total
No.

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
1 and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH for foundations upto 3.00m
depth

Raw Water sump cum pump

house-with mechanery
odinary soils upto 3.00m
1 0.7854 10.10 10.10 2.90 232.34
depth with mechanery
240.00 128.72 cum 30892.80

Providing river sand filling brought from approved quarry including

2 cost and conveyance of all material and all labour charges such as
filling in layers watering ramming etc complete as per ss

Raw Water sump cum pump

1 0.7854 8.10 8.10 0.25 12.88
house foundations
13.00 12731.25 cum 165506.22

Providing PCC 1:4:8 using 40 mm graded SS 5 HBG m/c metal

and OPC coarse and fine aggregate confirming to IS 383 including
3
cost and conveyance of all materials and labour charges, machine
mixing , vibration,laying in position, curing etc., complete

Raw Water sump cum pump

1 0.7854 8.10 8.10 0.25 12.88
house foundations
12.90 5510.28 cum 71082.55

Providing VRCC M30 Grade Design Concrete Mix corresponding to IS

456 using WEIGH BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including
seignorage charges including all operational, incidental and labour
4
charges such as weigh batching, machine mixing, laying concrete,
curing with cement content 400Kgs/Cum as per I.S code from standard
suppliers approved by the department including centering, shuttering,
laying concrete, vibrating, curing etc. complete with all de-lift charges
but excluding cost of steel and its fabrication charges for finished item
of work (APSS No. 402)

a Raft slab 1 0.7854 7.60 7.60 0.50 22.68

22.70 11908.55 cum 270324.09
vertical wall 3.00m intial height
b 1 3.1416 6.30 0.30 1.90 11.28
below GL
11.30 15346.06 cum 173410.50
vertical wall 3.00m intial height
e 1 3.142 6.30 0.30 1.50 8.91
Above GL
9.00 15346.06 cum 138114.56
g roof slab 0.15 m thick 1 0.7854 6.60 6.60 34.21
35.00 1770.77 sqm 61976.87
 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically
Treated (TMT) / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per
IS 1786-1979) of different diameters for RCC works , including labour
charges for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials and
size and tying and lap-splicing with binding wire of 18 SWG, forming
5 grills for reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying
including sales and other taxes on all materials etc., complete for
finished item of work in all floors.( APSS No.126)

Raft 22.70 100 kgs/cum 2270.00

side walls 20.30 120 kgs/cum 2436.00
floor slab 0.15 m thick 5.25 80 kgs/cum 420.00
5126.00
(or) Say 5200.00 90.13 kg 468676.00
1379983.59
Rs 13.80
Lakhs
seigniorage charges
sand filling 13.00 100.00 1300.00
CC1:4:8 for foundation metal 11.61 90.00 1044.90
sand 5.81 100.00 580.50
M30 concrete metal 38.60 90.00 3474.00
sand 19.30 100.00 1930.00
8329.40
8330.00
 Manning, Operation and Maintenance of Water Supply Improvement Scheme
Man power charges for operation and maintaince

A Pump operator ,Mechanic,Fitter and Electrican

A) Basic Wage as per S.S.R. 2023-2024 2023 2024 20 605.00

13.615
Basic Wage in 2023-2024 605.00
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 82.37
Wage in 2023-2024 with 20% Mpl + 687.37
Wage in 2023-2024 with 13.615% including Over Heads 687.37

2024-25 Basic Wage 2023-2024 2024 2025 605.00

Add extra for 2024-2025 @ 5% 30.25
Basic Wage in 2024-2025 635.25
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 86.49
Wage in 2024-2025 with 20% Mpl 721.74
Wage in 2024-2025 with 13.615% including Over Heads 721.74

2025 -2026 Basic Wage in 2024-2025 2025 2026 635.25

Add extra for 2025-2026 @ 5% 31.76
Basic Wage in 2025-2026 667.01
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 90.81
Wage in 2025-2026 with 20% Mpl 757.83
Wage in 2025-2026 with 13.615% including Over Heads 757.83

2026 -2027 Basic Wage in 2025-2026 2026 2027 667.01

Add extra for 2026-2027 @ 5% 33.35
Basic Wage in 2026-2027 700.36
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 95.35
Wage in 2026-2027 with 20% Mpl 795.72
Wage in 2026-2027 with 13.615% including Over Heads 795.72

I Year 2027 -2028 Basic Wage in 2026-2027 2027 2028 700.36

Add extra for 2027-2028 @ 5% 35.02
Basic Wage in 2027-2028 735.38
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 100.12
Wage in 2027-2028 with 20% Mpl 835.50
Wage in 2027-2028 with 13.615% including Over Heads 835.50

II Year 2028 -2029 Basic Wage in 2027-2028 2028 2029 735.38

Add extra for 2028-2029 @ 5% 36.77
Basic Wage in 2028-2029 772.15
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 105.13
Wage in 2028-2029 with 20% Mpl 877.28
Wage in 2028-2029 with 13.615% including Over Heads 877.28

III year 2029 -2030 Basic Wage in 2028-2029 2029 2030 772.15
Add extra for 2029-2030 @ 5% 38.61
Basic Wage in 2029-2030 810.76
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 110.38
Wage in 2029-2030 with 20% Mpl 921.14
Wage in 2029-2030 with 13.615% including Over Heads 921.14
 IV Year 2030 -2031 Basic Wage in 2028-2029 2030 2031 810.76
Add extra for 2030-2031 @ 5% 40.54
Basic Wage in 2030-2031 851.30
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 115.90
Wage in 2030-2031 with 20% Mpl 967.20
Wage in 2030-2031 with 13.615% including Over Heads 967.20
V Year 2031 -2032 Basic Wage in 2030-2031 2031 2032 851.30
Add extra for 2031-2032 @ 5% 42.56
Basic Wage in 2031-2032 893.86
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 121.70
Wage in 2031-2032 with 20% Mpl 1,015.56
Wage in 2031-2032 with 13.615% including Over Heads 1,015.56

VI Year 2032 -2033 Basic Wage in 2032-2033 2032 2033 893.86

Add extra for 2032-2033 @ 5% 44.69
Basic Wage in 2032-2033 938.55
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 127.78
Wage in 2032-2033 with 2025% Mpl 1,066.34
Wage in 2032-2033 with 13.615% including Over Heads 1,066.34

VII Year 2033 -2034 Basic Wage in 2033-2034 2033 2034 938.55
Add extra for 2033-2034 @ 5% 46.93
Basic Wage in 2033-2034 985.48
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 134.17
Wage in 2033-2034 with 2026% Mpl 1,119.65
Wage in 2033-2034 with 13.615% including Over Heads 1,119.65
Average /year/day 971.81
for 30 days/month 29,154.33

B Mazoor & Helper

A) Basic Wage as per S.S.R. 2023-2024 2023 2024 20 595.00

13.615
Basic Wage in 2023-2024 595.00
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 81.01
Wage in 2023-2024 with 20% Mpl + 676.01
Wage in 2023-2024 with 13.615% including Over Heads 676.01

2024-25 Basic Wage 2021-2022 2024 2025 595.00

Add extra for 2024-2025 @ 5% 29.75
Basic Wage in 2024-2025 624.75
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 85.06
Wage in 2024-2025 with 20% Mpl 709.81
Wage in 2024-2025 with 13.615% including Over Heads 709.81

2025 -2026 Basic Wage in 2024-2025 2025 2026 624.75

Add extra for 2025-2026 @ 5% 31.24
Basic Wage in 2025-2026 655.99
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 89.31
Wage in 2025-2026 with 20% Mpl 745.30
Wage in 2025-2026 with 13.615% including Over Heads 745.30

2026 -2027 Basic Wage in 2025-2026 2026 2027 655.99

Add extra for 2026-2027 @ 5% 32.80
Basic Wage in 2026-2027 688.79
 Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 93.78
Wage in 2026-2027 with 20% Mpl 782.57
Wage in 2026-2027 with 13.615% including Over Heads 782.57

Ist Year 2027 -2028 Basic Wage in 2026-2027 2027 2028 688.79
Add extra for 2027-2028 @ 5% 34.44
Basic Wage in 2027-2028 723.23
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 98.47
Wage in 2027-2028 with 20% Mpl 821.69
Wage in 2027-2028 with 13.615% including Over Heads 821.69

II Year 2028 -2029 Basic Wage in 2027-2028 2028 2029 723.23

Add extra for 2028-2029 @ 5% 36.16
Basic Wage in 2028-2029 759.39
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 103.39
Wage in 2028-2029 with 20% Mpl 862.78
Wage in 2028-2029 with 13.615% including Over Heads 862.78

III Year 2027-28 Basic Wage in 2028-2029 2029 2030 759.39

Add extra for - @ 5% 37.97
Basic Wage in 2029-2030 797.36
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 108.56
Wage in 2029-2030 with 20% Mpl 905.92
Wage in 2029-2030 with % including Over Heads 905.92

IV Year 2030 -2031 Basic Wage in 2029-2030 2030 2031 797.36

Add extra for - @ 5% 39.87
Basic Wage in 2030-2031 837.22
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 113.99
Wage in 2030-2031 with 20% Mpl 951.21
Wage in 2030-2031 with 13.615% including Over Heads 951.21
V Year 2031 -2032 Basic Wage in 2030-2031 2031 2032 837.22
Add extra for 2031-2032 @ 5% 41.86
Basic Wage in 2031-2032 879.09
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 119.69
Wage in 2031-2032 with 20% Mpl 998.77
Wage in 2031-2032 with 13.615% including Over Heads 998.77
VI Year 2030-31 Basic Wage in 2031-2032 2032 2033 879.09
Add extra for 2032-2033 @ 5% 43.95
Basic Wage in 2032-2033 923.04
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 125.67
Wage in 2032-2033 with % Mpl 1,048.71
Wage in 2032-2033 with % including Over Heads 1,048.71
VII Year 2031-32 Basic Wage in 2033-2034 2033 2034 923.04
Add extra for 2033-2034 @ 5% 46.15
Basic Wage in 2033-2034 969.19
Add Mpl. Allowance @ 20% 0.00
Add for contractor's profit and overheads @ 13.615% 131.96
Wage in 2033-2034 with 2026% Mpl 1,101.15
Wage in 2033-2034 with % including Over Heads 1,101.15
Average /year/day 955.75
per month 28,672.44
 AMRUT-2.0 Piduguralla Municipality
Navaratnalu-Pedalandarikiillu

Name of the Project: Providing House Service Connections at House hold side in earthern roads

Abstract of estimate
Sl.
Qnty Units Description of Item Rate Amount
No.

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
1 0.36 Cum 289.38 104.18
305 MORD / 304 MORTH for pipe line trench RBR-FNDN-1 I-A
Note : Classifications
of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H--ordinary soil--manual means upto 3m depth
0.6*0.60*1.00=0.36cum for ferrulr connection

Providng House service connections on HDPE mains

Providing and Fixing electro Fusion Ferrule Tapping saddle manufactured

from virgin resin of PE-80/PE-100 having blue/black colour using food
grade compounded raw material with quality assurance certificate from
quality agencies like CIPET etc. For usage in drinking water system and
2 having working pressure of 10 bar. The cost shall include testing of all
materials, labour all taxes (central & state), inspection charges,
transportation upto site, transit insurance, loading, unloading,stacking,
providing and fixing etc. Complete as specified and directed by the
Departmental Engineers

PE 80 electrofusion tapping saddle with female threaded out let for

a
1/2"(20 mm dia OD) for HSC's 15 mm

1 Nos for main pipe of HDPE/PVC 110 mm dia 361.30 361.30

3 Brass ferrule for 1/2" as per IS 2692 specificarion

a 1 Nos For 110 mmx1/2" 165.88 165.88

Supply and delivery of Compression adaptor with one side compression

end to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE pipe and other side
with female threaded with SS-304 material inserts of sizes 1/2" BSP
4
threads, Body, Nut and cap of polypropylene, clip ring of POM(Acetylic
resin) and "O" ring of NBR material, as per ISO 14236 standards with
pressure rating PN16-2 Nos.(For HDPE / PVC/AC /CI/DI Pipes)

PP Compression metal insert female threded adoptor

2 Nos For 1/2" 117.02 234.05

Supply and delivery of Double compression elbow to suit 1/2 " to 1'' (15mm
OD to 25 mm OD) MDPE pipe body, nuts, and caps of polypropelene, clip
5 ring of POM(Acetylic resin) and and "O" ring of NBR material,as per ISO
14236 standards with pressure rating PN16 .(For HDPE / PVC/AC /CI/DI
Pipes)

a Double Compression elbow to suit 20 mm OD

2 Nos For 100 mm 120.43 240.86

Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 upto date
for conveyance of portable water.The pressure rating of 15 mm OD to 25
6
mm OD will be PN16.Certificatr for compliance of testing of these fittings
and pipe as per BS-6920 by design

MDPE 20 mm OD pipe 2.00m avg. length for each of 1/2" HSC of SDR-
a 4.00 m 30.00 120.00
9 PN-16 for pipe side

Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS

7
4985/2000)(PH SSR :20)
1.00 Rmt UPVC pipe for 40 mm 47.72 47.72

8 S&F 15mm bib cock Indian made heavy duty with labour charges

1 Each plastic Bib Cock 45.00 45.00

 Fixing of House service connections including fixing of Ferrule/MDPE/GI
9 1 Job pipes and specials and connecting newly laid pipe including labour 200.00 200.00
charges,hire charges etc complete for HDPE/PVC pipes

Geo-Tacking of HSCs including data base collection propoerty & sniking

10 1 No's 15.00 15.00
the data with ULB's data
Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm
11 2 No 42.04 84.08
Thick( BMS-W78)

Supply and Fixing of 25.4 mm Holder Back Clamps at Drain Crossing

12 2 No 33.86 67.71
Including Labour Charges to be Complete(BMW-F96&97)
1685.77
or Say 1685.77
50% of HSC's No's -100 50
0.36 84288.51
Lakhs 0.84
 AMRUT-2.0 Piduguralla Municipality
Navaratnalu-Pedalandarikiillu
Name of the Project: Providing House Service Connections at House hold opposite side in earthern
roads
Abstract of estimate
Sl.
Qnty Units Description of Item Rate Amount
No.

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
1 1.20 Cum bottom and backfilling in trenches with excavated suitable material 289.38 347.26
as per Technical Specification 305 MORD / 304 MORTH for pipe
line trench RBR-FNDN-1 I-A Note : Classifications of Earth Work
Specification are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H--ordinary soil--manual means

Providng House service connections on HDPE mains

Providing and Fixing electro Fusion Ferrule Tapping saddle

manufactured from virgin resin of PE-80/PE-100 having blue/black
colour using food grade compounded raw material with quality
assurance certificate from quality agencies like CIPET etc. For
2 usage in drinking water system and having working pressure of 10
bar. The cost shall include testing of all materials, labour all taxes
(central & state), inspection charges, transportation upto site, transit
insurance, loading, unloading,stacking, providing and fixing etc.
Complete as specified and directed by the Departmental Engineers

PE 80 electrofusion tapping saddle with female threaded out let

a
for 1/2"(20 mm dia OD) for HSC's 15 mm

1 Nos for main pipe of HDPE/PVC 110 mm dia 361.30 361.30

3 Brass ferrule for 1/2" as per IS 2692 specificarion

a 1 Nos For 110 mmx1/2" 165.88 165.88

Supply and delivery of Compression adaptor with one side

compression end to suit 1/2 "to1''(15mmOD to25 mm OD) MDPE
pipe and other side with female threaded with SS-304 material
4 inserts of sizes 1/2" BSP threads, Body, Nut and cap of
polypropylene, clip ring of POM(Acetylic resin) and "O" ring of NBR
material, as per ISO 14236 standards with pressure rating PN16-2
Nos.(For HDPE / PVC/AC /CI/DI Pipes)

PP Compression metal insert female threded adoptor

2 Nos For 1/2" 117.02 234.05

Supply and delivery of Double compression elbow to suit 1/2 " to 1''
(15mm OD to 25 mm OD) MDPE pipe body, nuts, and caps of
5 polypropelene, clip ring of POM(Acetylic resin) and and "O" ring of
NBR material,as per ISO 14236 standards with pressure rating
PN16 .(For HDPE / PVC/AC /CI/DI Pipes)

a Double Compression elbow to suit 20 mm OD

2 Nos For 100 mm 120.43 240.86

Supply and delivery of MDPE PE80 Blue pipe as per ISO 4427 upto
date for conveyance of portable water.The pressure rating of 15 mm
6
OD to 25 mm OD will be PN16.Certificatr for compliance of testing of
these fittings and pipe as per BS-6920 by design

MDPE 20 mm OD pipe 2.00m avg. length for each of 1/2" HSC

a 10.00 m 30.00 300.00
of SDR-9 PN-16 for pipe side Road 8.00+1.00m inside
Supply and Fixing of Premium make UPVC Pipes with Fittings.(IS
7
4985/2000)(PH SSR :20)
8.00 Rmt UPVC pipe for 40 mm 47.72 381.75
8 S&F 15mm bib cock Indian made heavy duty with labour charges
1 Each plastic Bib Cock 45.00 45.00
 Fixing of House service connections including fixing of
Ferrule/MDPE/GI pipes and specials and connecting newly laid pipe
9 1 Job 200.00 200.00
including labour charges,hire charges etc complete for HDPE/PVC
pipes
Geo-Tacking of HSCs including data base collection propoerty &
10 1 No's 15.00 15.00
sniking the data with ULB's data
Making Holes upto 18 mm Dia in RCC/any Stones up to 50 mm
11 2 No 42.04 84.08
Thick( BMS-W78)

Supply and Fixing of 25.4 mm Holder Back Clamps at Drain

12 2 No 33.86 67.71
Crossing Including Labour Charges to be Complete(BMW-F96&97)

2442.88
Or Say 2442.88
50% of HSC's No's -100 50
122144.02
Lakhs 1.22
 Repalli Municipality
Navaratnalu-Pedalandarikiillu-AMRUIT 2.0
Water Supply Improvements Scheme
General Abstract ELSRs ,distrubution
SL Amount
Description Quantity Unit
No in Lakhs
ELSRS

Construction of 700 KL capacity ELSR 18m staging

1 700 KL #REF!
(Navaratnalu-Pedalakandaki illu colony)

Distrubution

2 Laying of distrubution lines #REF! Rmt #REF!

3 providing HSCs 1000 Nos 20.64

Laying of 200 mm . DI K9 pumping main from Manulalapeta jn

4 to G2 proposed 700 KL ELSR (Navaratnalu-Pedalakandaki illu #REF! Rmt #REF!
colony)

sub total #REF!

F Statuary provisions Payable to Govt departments
5 Seiniorage charges #REF!
6 Provision for NAC charges 0.1% #REF!
7 GST 18% #REF!
sub total #REF!
G Other provisions
8 Charges Payable to other Departments 5.00
9 Provision for Physical Contingences 2.50% #REF!

10 Consultancy charges 0.75% #REF!

11 Provision for Unforseen and price Contingences 6.50

sub total #REF!
Grand Total Lakhs #REF!
Total CAPEX #REF!
crores