Pruksa Term Paper Updated 3 April 2010
Pruksa Term Paper Updated 3 April 2010
ID No. 5339102 Chamapun ID No. 5339104 ID No. 5339114 ID No. 5339117 ID No. 5339120 Charoenkraisri Mekhanurat ID No. 5339121 ID No. 5339222
Mr. Jatuphat
4. Ms. Pichanee
5. 6. 7.
However, there are also many good sign and support via government by the measure of tax reduction of first house ownership and many consumers in low-to-middle earner still consider Pruksa as 1 in 3 brands in their choices of residence purchasing in term of valuable money and affordable price. In part of evaluation and control, Pruksa has he Balanced Scorecard System (Balanced Scorecard) and the Key Performance Indicators (KPI) performance in and between departments and business units. In addition, the Operational Procedures have been issued to provide guidelines for systematic and effective operations to prevent or mitigate risks caused by the various departments. Management has clear direction of authorities and flexibility. It is because Pruksa is registered in Thailand Stocks Exchange so the company has strictly complied with the regulations on information disclosure of the Securities Exchange Commission (SEC), Securities Exchange of Thailand (SET), and Thai Generally Accepted Accounting Standard regarding connected/related persons or businesses.
Financial term, the revenue of year 2011 decreased from year 2010 around 3.5% from town home and 8.4 % from single detached house or total around 1,027.6 million baht. While the revenue from condominium projects increased 26.3% or around 950 million bath. Some customers delayed the booking and ownership transfer due to the flood in Q4 of 2011. In 2011, cost of real estate sales was 63.29% of the revenue from sale of real estate that compared to 62.47% of last year, increased by 0.82% because the cost of construction material was rose. For Strategies formulation and implementation, Pruksa should must be in growth strategy and follow its objective both gaining more market share in Thailand and being one in top real estate companies of the world. Although, there are many risk factors but there are also advantages from external factors and internal factors. The economy recession will make small developers to slow their investment and there are only developers having capacities in cash flow and land holding to still compete in market of year 2012. The strong points of Pruksa in long-time experiences in real estate business and its own contractor including efficient in cost management can take few years for others competitors to catch up. Especially on condominium market of which demand is continually increasing and it can see from many big developers like IDEO, Sansiri, Q-house and Pruksa launched many condominium projects in the first quarter of year 2012.
EFAS, SFAS, strategic formulation, strategic implementation, evaluation and control, financial analysis, discussion and conclusion and recommendation.
Main business
The company has become the leader in the real estate business producing quality . There are 3 main product ; town home , single house and condominium under difference of brands. Town home For town home under the brands of Baan Pruksa,Pruksa Ville , The Connect , "Pruksa Town" and "Urbano for low-to-middle income bracket market.
Town Home
Single house For single house under the brands of Pruksa Village, Passorn , The Plant , "PruksaNara" and "Pruksa Puri" for middle-to-high income bracket market.
Condominium For condominium under the brands of Ivy Condominium, City Ville Condominium , "The Tree Condominium", The Seed Condominium , "Chapter One Condo", "Condolette" , "be you" , "Fuse" and the Urbano Absolute
Condominium
Company profile
Pruksa Real Estate Public Company Limited Main Business: Property Development At the present, the company paid-up capital totals 2,228,812,000 baht. Shares, Par Value : 1 Baht per share
Major Developments
Year 2004 The company s paid up capital increase from 1,388 million baht to 1,700 million baht. The company had project about build Precast Concrete factory by use a semi automated pallet circulating system . It was most modern technology in Thailand. The cost of this project was approximately 650 million baht. (Excluding the cost of land). The company started to use Employing Enterprise Resource Planning system ( ERP) to operate work. And introduce SAP computer software to support companys system and upgrade its information technology system. The cost for this system around 30 million baht. Year 2005
-
The Precast Concrete Factory was completed and started producing housing part. The company set up Kaysorn Construction Company Limited as a contractor for housing decoration. The company set up the Business Processes Improvement and Workforce Management Systems , a solution offered by IBM (Thailand ) Co., Ltd. The cost of project was 12.7 million baht. The company introduced the system for improve the business process ( including construction , sales , marketing and services) of the Company and personnel management. The main purpose of project was to support the business expansion , to increase the competitive edge in the future and to reduce operating cost.
The company converted itself into public company and increase registered capital from 1,700 million baht to 2,232.5 million baht and reduce the par value from 100 baht to 1 baht.
The Pruksa Real Estate Public Company Limited was approved to list on the Stock Exchange of Thailand on December 6 , 2005 under the ticker PS and started trading in the stock exchange market.
Year 2006
-
On January 9 , 2009 , The company increased paid up capital from 2,125 million baht to 2,159.7 million baht. On July 5 , 2006 , The company increased paid up capital to 2,166.7 million baht to accommodate the first exercise of warrants from ESOP scheme. The company has adopted Business Process Improvement (BPI) , Business Intelligence (BI) and Balance score card software to enhance the Companys operations and management Precast Concrete Factory was modified for more efficiency in production process.
The company set up 2 new subsidiaries named Puttachart Estate Company Limited and Phanalee Estate Company Limited with initial registered share capital 1 million baht each and later increase the authorize share capital to 50 million on November 2, 2006 .
The company was approval of issuance of short term bill of exchange (BE) (with in 270 days ) to investors at a total amount1,000 million baht.
Year 2007
On January 10 , 2007 , The company increase paid up capital from 2,166.7 million baht to 2,173.8 million baht as the second exercise of warrants from ESOP scheme. On April 20 , 2007 , Annual General shareholder Meeting s approval , the company registered the decrease in authorized share capital through eliminating non traded shares of the company in the amount of 7,7746,600 shares at a par of 1 baht . Also registered the Amendment of Memorandum of Association Article no.4 for decrease the company s registered capital from 2,232.5 million baht to 2,224.75 million baht with the Ministry of commerce. At the 2007 Annual General shareholders Meeting held on April 9 , 2007 , the share holders approved the issuance and offer for sale of Debt Securities under the project to decrease the financial cost of the company and to provide an alternative source of fund for project development. The maximum amount of debt Securities must not exceed 2,000 million baht within 3 years . The company issue unsubordinated and unsecured debentures in an aggregate amount 1,000 million baht .
On August 9 , 2007 , The company has adopted a SBU ( Strategic Business Unit) Structure to accommodate long term growth. The company increased the paid up capital from 2,173.8 million baht to 2,180.2 million baht .
Year 2008
Phanalee Estate Company which a subsidiary company had registered to increase authorized share capital on September 22, 2007 from 50 million baht to 200 million baht with the Ministry of Commerce without additional cash received. On June 2008 , the company built a plant manufacturing precast steel reinforce concrete panel with special element. The cost of the project around 90 million baht ( excluding coast of land and is on stream 400 cubic meter per month capacity. This project located on the same area with first and second plant. On August , 2008 , The company increase paid up capital from 2,185.95 million baht to 2,191.39 million baht and accommodate the fifth exercise of warrants by the company s directors , employees and advisors and/or the subsidiaries (PS-WA) in a total amount 5,441,500 units on July 31 , 2008.
Year 2009
The company launched 3 new brands : The tree , The plant Citi and Be You. The company increase paid up capital from 2,191.39 million baht to 2,196.6 million baht on 5 February 2009 , 7 August 2009 , December 2009 to accommodate the 6 th 8 th exercise of warrants from ESOP scheme.
Year 2010
The company change company s English name from Preuksa Real Estate Pcl. to Pruksa real Estate Pcl. . And also change company s brand to reflect new name & re branding. After announcing 2009 audited financial statement , the company became the largest residential developer in Thailand in term of revenue.
The company launched local condominium under brand : Chapter one , Condolette , Fuse , Urbano ( Town home and condominium ) and first international brand Coral Ville in Maldives.
In Hulhurmale , Maldives after signing the JV agreement with Housing Development Corporation (HDC), the company condominium Coral Ville and achieved 93% sales. started launching low rise
In Bangalore , India , the company buy the land 65 Rai , got all licenses approval and started doing pre launch the first phase of row house and villas project at Budigere.
In Mumbai , India , the company signed Joint Venture Agreement with SOHAM Group of companies to start developing the first project of row houses , twin homes and villas at Pimplas Thane.
In Hai phong , Vietnam , the company signed 85 % Joint Venture Agreement with Hoang Huy Service Investment Co.
2. Societal Environment
Economical Forces The interest rate was expected to rise during the year. Bank of Thailand has still
be watching and monitoring the real estate bubble situation by means of Loan to Value (LTV) control for housing loan from Financial institutions. BOT announced the LTV ratio measure for both low rise and condominium credit facilities. This will effect low-income households heavily relying on debt financing to buy the property. Therefore, this will bring down such houses, condominium sale volumes and also overall speculation as more down payment is required. Technological Forces Nowaday, there are many new technologies supporting in saving time and cost in construction, while maintaining work quality. One is the Cast-Institu Load Bearing Wall Structure system from France that uses walls to bear the weight in place of pillars and beams, skipping the step of cement pouring for pillars and beams. The walls are assembled and installed at the construction site. Then the walls are tied with a steel structure into which cement is poured. The steel frame is subsequently removed and a bearing wall is created. By this method, the work is done more quickly. Pruksa was among the first few developers which employed this system in the construction of one-story townhouses which required about 30 days from the commencing date to complete the construction of a house, which is more efficient than the conventional method of construction which require about 180 days. The Company uses the Cast-Institu Load Bearing Wall Structure system in the construction of Baan Pruksa projects. Later, the Company has developed new construction technologies to boost house construction efficiency. It has employed the Tunnel Technology in the construction of two-story townhouses. The construction starts with the fitting of steel-framed walls and the upper floor at the same time, followed by structure steel bar wire tying and concrete pouring for the lower walls and the upper floor, also in one step. Then the upper walls and roof frames are fitted in. By this method, the outside working period is much shorter than the conventional method and a solid, strong and beautiful house is obtained. By using Tunnel Technology in construction, a house is completed in about 60-80 days. This method is much quicker, compared with the conventional method, which requires about 180 days. The Company has used this technology in the construction of Baan Pruksa 3
project and the subsequent projects. In addition to the construction of townhouses, this technology can be used in the construction of 8-story condominiums. Political legal Forces The new governmental measure of The first house owner project stimulates the persons who is on decision for his/her first house to be more interested in first-hand property that the second one in order to gain benefit from this measure. It is because there are many new projects launching during few years and it affects to oversupply of property. This measure encourage the real estate business to recover from economic recession and slow progression. The New Town and country Planning Act that is on process of discussion would be effective in mid of year 2013. The existing one in 1990 is extend to be effective until 2013 and there are many changes in the new one because some areas will be assigned to be floodway and some area will be strict to have more green area in case of building the residential. In addition, some area in urban area like MeenBuri, Nong Chok and some in Pathumthai would be reserved for agriculture and floodway. In addition, some area will limit size or height of residential building. Developping area like Change Wattana will be encouraged to be new residential area and center of business. Normally, many developers including Pruksa buy pieces of land having trend in progression and near mass transportation in advance when The New Town and country Planning Act is effective, the developer have to adjust their strategies to new policies. Socio-cultural Force Change in consumer demand residential. The development in public mass transit (sky train, subway) has caused high demand in condominiums. In addition, the big flood at the 4th quarter of 2011 critically affects on consumers perception regarding residential selection. Condominium gains more interest and advantages from consumer perception.
- Change in lifestyle of young generation. Nowadays, many young people start to separate from their family and live by
their own faster than previous day. This trend comes from many parents who stay in country prefer to send their children to study in Bangkok and also some graduates from up countries prefer to work in Bangkok for better earning and opportunities. To serve these
demands, some developers create new project of condominium pricing lower than 1 million or not more than 2 million baht. While the developers aim to serve the targeted customer, they can get untargeted customer in the same time, new graduates who live in Bangkok but would like to have their own property in early age or to invest their money for better value in long run and short run. Increasing environmental awareness Due to many disasters happening globally during past few years, many
people starts to pay more attention in global warming and to save environment. Then, many companies including real estate developers, suppliers and construction companies emphasize one of their selling points in using material or processes that are good and safe for world and environment. For example, Pruksa uses concept of saving energy building like more windows and heat-preventing glass for saving electricity use in day time to be one of selling point in condominium and house advertisement.
- Growing health consciousness Due to hurry living in big city like Bangkok, many people face health problems from lack of exercises and limitation green area. Many developers starts to serve consumer need by providing huge green garden as extra facilities from fitness, swimming pool and others. This can fulfill Bangkokian who live in condominium to have big garden for walking and getting a bit fresh air.
3. Task Environment : Industry Analysis New Entrants There are many new developers, both small and big, entering in real estate industry every year. For Pruksa, new small and big developers have to face an entry barrier in term of cost management. Pruksa is one of the very few real estate developers who manage construction work themselves. In running a project, it determines the project concept and details of the design. For project construction, it manages the construction work by dividing it into parts such as foundation work, masonry, parts installation, floor tiling, and roofing. It hires specialized contractors to implement the work and supervises the implementation by assigning its engineers and foremen to work at the project site to ensure that construction specifications and standards are met. Pruksa is also able to manage construction costs efficiently as it procures construction materials itself. In low-to-middle
earning market, Pruksa still takes majority of market share for housing and town but Lumpini takes majority of market share of condominium. However, CP group that still have capability in both capital and landlord entered into this business too. Actually, one in subordinates of CP started to do first housing project in Bangna Magnolia, compound of single-detach house and condominium. Last year, Magnolia project was launched in Khao Yai. Now, CP group is studying its land in stock both in Bangkok and upcountry for project development. CP would to be the most new efficient developer in this industry because CP has its own huge capital and strong relationship with China. China is well known in create new technologies in cheap cost. The 20-storey condominium in Shanghai and Guangzhou can be completed in 1 month. Substitutes There are many substitutes of product in the real estate industry. Especially on developed areas having mass transportation, BTS and MRT, there are many companies develop condominium projects. For example, there are 12 condominim projects closing to Onnut BTS station and the price is not much different, depending on location and positioning. In 1st quarter of 2012, there are 9 projects from different developers being launched in area of Rama9 and Ratchada. Therefore, the location is not main competitive advantage anymore. Pruksa change its strategy to be more specific on lifestyle of consumer. Pruksa launched IVY Ampio, locating between True Tower and MRT Thailands Cultural Center. This project has concept of luxury living and customer target in middle earner with the price starting from 4.7 mb. The competitor having the same starting price and luxurious concept like The Address by AP has less competitiveness in location on Petchaburi road. The same positioning of location of Bell Avene by Belle development set targeted customer between low to middle earner. Suppliers Many suppliers of material construction keep develop and invent new products to serve high demand from both exiting and new developers. SCG is one big material supplier in real estate industry. SGC set its own R&D in both develop and invent product, and also seek new material from aboard to serve purpose of saving cost, energy and time. Including the big investors from China. Mega Bangna and from Sweden Ikea invest a lot of money in Thailand because they see an opportunities in this industry in Thailand. Even though, there are many developers, there are many material suppliers. The big developers like Pruksa, Land & House, Lumpini and Sansiri have bargaining power via
suppliers because these developers orders materials in advance for new projects whole year. Pruksa already signed contract with steel supplier last year to commit the price for its own new project in year 2012. Pruksa can claim the increasing material cost through selling price but the company can control the cost to be slight increasing via labor and some materials. Buyers Affected from many channels of information, customer loyalty nowadays is hard to keep. The consumer can check various information including comments from website. They can compare information of every projects in area in that they are interested. If they used to be one company customer, it can not be guarantied that they keep buying the company project in next purchase. They will compare the benefits and choose the best value money and the most fitting in their lifestyle. In the housing and town house project, Pruksa faces existing competitors entering in low-end price like BaanMai by L&H, Town Plus by Sansiri and Baan Klang Muang by AP. The buyer has many choices. In low-price condominium, there are big competitors like Lumpini and Supalai, Pruksa just started to enter in condominium market last few years. Therefore, Pruksa offers low-price condominium project including with lifestyle concept as value adding. However, consumer in this market still keep following Supalai and Lumpini. If one person would like to buy condominium pricing not more than 1.5 mb., he thinks of Lumpini first and then Supalai will be second alternative. Pruksa would be the third alternative but now IDEO started to play in this market too by launching 4 projects of IDEO Mobi, condominium starting from 1.29 mb.in the first quarter of year 2012 with the same concept of matching lifestyle. Internal Environmental Variables Efficiency in cost control management
Pruksa has its own construction department and purchasing department. Generally, The company is given a considerable discount as its purchases are of high volumes. After the company has agreed with the producer on the material quantities and prices, it will order the materials through the producers agent for delivery to the project sites. In addition, the entering
into long-term price agreements for one year or 3-6 months have reduced the risks of price fluctuations. Having good relationship with many suppliers, the company is able to obtain construction materials at a desired quantity and has never suffered a shortage of construction materials. However, it does not rely on any one supplier of construction materials. The Company is one of the very few real estate developers who manage construction work themselves. In running a project, it determines the project concept and details of the design. It hires specialized contractors to implement the work and supervises the implementation by assigning its engineers and foremen to work at the project site to ensure that construction specifications and standards are met. The Company is also able to manage construction costs efficiently as it procures construction material by itself. Efficiency in cash flow management and capital gained from the stock market.
Pruksa has a good strategy in cash flow management. It can manage portion of various products being launched in one year. For housing and town home project, they are good in term of fast return because the construction will be done within 4 -6 months and can do ownership transfer within 1 years. In addition, Pruksa has pricing competitive advantages in this market and some project can be closed within 1 -2 months. While, condominium project has to take at least 2 4 years to receive the total revenue because of big amount of units and long construction period. Viewing from Pruksa annual report, the portion and revenues of housing and town home project launch is higher than condominium project.
Pruksa keep developing construction technologies to be faster and saving in cost and time and also to be friendly with environment by saving energy and using substitutive material reducing natural resources material. In addition, the company focuses on developing the projects to meet customer demand. In House Design, in designing housing units for each project, the Marketing and Sales Department will coordinate with the Project Development Department to determine conceptual design guidelines, including the construction budgets and techniques. After that the Project Development Department will assign outside architects to design the project under the guidelines on the agreed conceptual design. Pricing strategies
The Company has focused on a niche in the real estate market for low-to-middle income earners. The Companys construction costs are also lower than those of other developers as it manages construction work itself and uses advanced and efficient construction technologies. It is therefore able to maintain low production costs and shorten the construction time. Therefore, it is able to offer prices lower than those of other developers by 15-20% for townhouses and single-detached houses. And since its main objective is to build housing units for low income earners, in order to help society, it is one of the very few real estate developers granted BOI promotional privileges, with corporate income tax exemption for income from sales of housing units with a price not exceeding Baht 1,200,000 each. Advertising and public relations strategies To support sales, the Company has launched advertising and public relations campaigns through 1) Medias such as radio, television, newspaper 2) Mass transportation such as BTS, MRT 3) show booths 4) Billboards that advertise the Companys projects in the localities 5) Brand Building Aiming to boost public awareness, the Company has been sponsoring various TV programs, such as Faen Phan Thae and applying the concept of Customer Relations Management, through various activities, such as offering scholarships to children of dwellers in the Companys housing projects, providing mobile medical services to the Companys housing project dwellers for free health check-ups and organizing various activities in the housing projects. 6) Mobile telephone systems 7) The Internet (e.g., the Companys website www.pruksa. com or through www.facebook.com).
1.2 FollowUp and Evaluation The Company has the system and procedure to follow-up its operations. The executives in each division always compare actual results with the target periodically. The purpose is to be able to change strategy in time. The Board of director attending quarterly board meeting will get such comparative results of the operations are in the line with plan. 1.3 Audit Committee The Companys Audit Committee consists of Independent Directors with qualifications in accordance with Section 68 the Public Company Act B.E.2535, the Announcements of the Capital Market Supervisory Board and the regulations of the Office of the Securities and Exchange Commission and the Stock Exchange of Thailand. The Committee must consist of at least 3 members, with at least one who is qualified in accounting or finance and has adequate experience to ascertain the integrity of the financial statements of the Company. The current Audit Committee comprises three Independent Directors as follows: OSITION 1. Professor Emeritus Dr.Trungjai Buranasomphop Chairman of the Audit Committee 2. Mr. Adul Chandanachulaka 3. Mr.Weerachai Ngamdeevilaisak Member Member
their market share from the current and new competitors in the market 2. Pruksa Real Estate Plc. will continue gain the profit margin from the business and also increase the profit of the company in the long run because of the decreasing of the operating and fix cost of the company. 3. Pruksa Real Estate Plc. will join the new political policy such as first home owner and can gain more in sales volume of real estate business
Cons: 1. The cost of construction will be increase from the increasing of the material and labor cost that will effect to the sales volume and cost control of the company 2. The political crisis in Thailand still continues. The changing of the government in short term effect to all business especially the real estate. So the company will suffer from that problem STABILITY STRATEGY Pros: 1. Pruksa Real Estate Plc. will be safe from the risk of new investment because the current business is strong enough to continue without growing. 2. Pruksa Real Estate Plc. will protect their market share of the business from the new competitor by using the good promotion and advertising campaign 3. Pruksa Real Estate Plc. will focus in improving their quality in service and solve the problem of the current business to be continue as a leader with this strong point Cons: 1. The new and current competitors of Pruksa Real Estate Plc. will come to gain the market share of the business because the real estate business continues grow in every year. 2. The management and staff team will transfer to the competitor that have a good future signal with growth in this business RETRENCHMENT STRATEGY Pros: 1. Pruksa Real Estate Plc. can change the business into the new product and service that may have more profit margin than the real estate. 2. Pruksa Real Estate Plc. can transfer their assets into the very large amount of cash to the owner and shareholder. Cons: 1. The brand Pruksa Real Estate Plc. which used to be very strong in the real estate business will be gone from the market
2. The competitor both current and new entrant will gain all market share of Pruksa Real Estate Plc. because the real estate business is at the recovery phase that mean Pruksa Real Estate Plc. will loss the opportunity to gain the profit and cannot come back to this business anymore.
To be the one leading of property developers in the world Strategy 1. To expand more sub brand or branches or joint venture in each countries firstly in Asia 2. To make the world standardization of development of property market firstly in Asia Implement Strategy 1. We should focus more on expanding market in worldwide by firstly focusing on Asia. To make this successful, we should focus in Joint venture with high quality brand in each country to create more margins by adapting our innovative, up-to-date technology, and world class product and service management with local company to create the highest maximize benefit. 2. We should offering products and services maximizing customers satisfaction and impression. In this case, the local company will support us by sharing knowledge and knowhow of local area and we will support the technology and high development from our company to create highest standard and also satisfy our customers in each country. 3. We still focus on every strategy such as efficient supply chain management, costefficient management, and continuous operational process improvement as same as in Thailand but for worldwide. 4. We should send the top management level to learn about culture and traditional from other countries for understanding more and create the most valuable and benefit for our customers in each country.
1. To review the Charter of the Audit Committee at least once a year and make adjustments as deemed necessary and appropriate. 2. To conduct reviews of financial reports and disclosure of financial statements in accordance with accounting standards stipulated by laws in a transparent, accurate and sufficient manner.
3. To consider and approve any changes in significant accounting principles or procedures as proposed by management of the Company. 4. To conduct reviews to ensure that the Company has appropriate and effective internal control and an internal audit system in accordance with generally accepted procedures and standards. 5. To review the independency of the Internal Audit Unit and to give consent to the appointment, transfer and termination of the Vice President, Internal Audit. 6. To review Internal Audit reports submitted to management and to review managements action plan to correct the Internal audit finding. 7. To have unrestricted access to management and employees and relevant information. 8. To conduct reviews with relevant units (such as Legal) to ensure that the Company complies with laws related to securities and the Stock Exchange and any other laws related to the Companys business. 9. To select and nominate independent persons to act as External Auditors of the Company and propose their remuneration. 10. To have at least one meeting a year with External Auditors without managements presence. 11. To review any connected transactions or any transactions with potential conflict of interest for compliance with the laws and requirements of the Stock Exchange in order to ensure that the transactions are reasonable and most beneficial to the Company. 12. To prepare a report of the Audit Committee for disclosure in the Companys annual report. The report, which is to be signed by the Chairman of the Audit Committee, shall include at least the following information; 12.1 An opinion regarding accuracy, completeness and integrity of the Companys financial reports.
12.2 An opinion regarding adequacy of the internal control system of the Company. 12.3 An opinion regarding compliance with the laws relevant to securities and the stock market, the requirements of the Stock Exchange of Thailand or the laws related to the business of the Company. 12.4 An opinion regarding the suitability of the auditors. 12.5 An opinion regarding transactions which may have conflict of interest. 12.6 The number of Audit Committees meetings and the attendance of each member of the Audit Committee. 12.7 An opinion or an observation of the Audit Committee drawn from the performance of their duties according to the Charter. 12.8 Any other matters within the scope of duties and responsibilities specified by the Companys Board of Directors which the shareholders and general investors should know. 13. To perform other tasks within the scope of its duties and responsibilities stipulated in its Charter, including any tasks as may be assigned by the Board of Directors upon which the Audit Committee agrees.
14. In performing the duties, if the Audit Committee finds or suspects that there is a transactions with conflict of interest, a fraud case, an irregularity, or deficiency of a significant magnitude in the internal audit system or any violation of laws and regulations related to securities or the Stock Exchange or any laws related to the business of the Company which may significantly affect the financial position and the performance of the Company, the Audit Committee is required to submit a report to the Board of Directors for improvement or correction within a timeframe considered appropriate by the Audit Committee.
Consolidated financial statements Note 2011 (in Baht) Continuing Operations Income Revenue from sale of real estate Revenue from sale of raw materials Dividend income Other income Total income Expenses Cost of real estate sales Cost of raw material sales Selling expenses Administrative expenses Finance costs Total expenses 25 26 29 14,724,493,757 2,178,243,481 2,475,900,603 137,437,564 19,516,075,405 14,560,829,237 2,034,033,141 2,208,766,656 67,087,878 18,870,716,912 24 7 7, 11 23,262,984,548 159,330,208 23,422,314,756 23,307,115,013 99,848,970 23,406,963,983 2010 (Restated)
Consolidated financial statements Note 2011 (in Baht) Continuing Operations Income Revenue from sale of real estate Revenue from sale of raw materials Dividend income Other income Total income Expenses Cost of real estate sales Cost of raw material sales Selling expenses Administrative expenses Finance costs Total expenses Profit before income tax expense Income tax expense Profit for the year
Total Revenue In 2011, the company and its subsidiaries earned 23,422.3 million Baht, slightly changed from year 2010. The main source of the revenue was from sale of real estate consists of townhouse which decreased 450.8 million baht or 3.5% comparing with year 2010, the single detached houses decreased by 576.8 million or 8.4% and condominium increased by 950 million or 26.3%.
2010 (Restated)
24 7 7, 11
Some customers delayed the booking and ownership transfer due to the flood in Q4 of 2011. Cost of sales In 2011, cost of real estate sales was 63.29% of the revenue from sale of real estate that compared to 62.47% of last year, increased by 0.82% because the cost of construction material was rose. Selling and administration expenses and financial cost In 2011, selling and administration expense, and finance cost rose by 481.7 million or 11.2% from last year. The main reason was selling expense increased by 144.2 million baht or 7.1% that consists of special business tax and transfer fee increased by 274 million due to the ended of the taxs privileges whereas the advertising and promotion expenses decreased by 148 million. In addition, the administrative expense rose by 267.1 million or 12.1% that the devaluation of assets increased by 76 million, the provision of litigations increased by 94 million and the others increased by 97.1 million. The finance cost rose by 70.3 million or 104.8% due the increased in the interest bearing debt for supporting the business expansion. Income tax In 2011, income tax was 1071.4 million or 4.6% of total revenue was higher than last year which shown the amount 1048.1 million or 4.5% of total revenue due to the ended of a reduction in the corporate income tax rate from 30% to 25% for the newly listed company. Net profit In 2011, the consolidated net profit was 2834.8 million, decreased by 653.3 million baht or 18.7 from last year.
Ya21 er 01 2 1 .8 0 5 .1 0 5 .1
Ya21 er 00 3 4 .2 0 7 .1 0 7 .1
The total current assets were increased by 7,558 million due to the value of Real estate projects under development rose. But the debt rose worsen the liquidity of the company. The Short-term loans and Current portion of long-term loans were raised by 2,487.24 million and 1,338.40 million baht respectively. The current ratio decreased from 3.24 times to 2, 81, but the quick ratio and cash ratio was decreased slightly. Pruksa still can pay its debts that are coming due in the near future and still fund its ongoing operations.
All of the four ratios were decreased in year 2011. As the cost of material, administration and selling expenditure were increased by 1.32%, 7.29% and 12.31%. But in consideration of the big amount of the sales, Pruksa still utilities its resources to generate profit very well. RA O RE O RC O E Ya21 er 01 02 . 0 04 . 0 02 . 0 Ya21 er 00 03 . 0 06 . 0 03 . 0
The net income of Pruksa changed slightly, but the assets, liabilities and shareholders equity changed a lot. This is the main reason to cause all of the three rations weaken than year 2010. The mainly increased on assets was under the code of Real estate projects under development. Pruksa also raised more debt for its operation. In the next year, Pruksa has to face 9,333 million baht debt which is going to due next year. As all of the three ratios are positive percentage, so Pruksa still have a good utilities on its assets , liabilities and shareholders equity.
Ya21 er 00 05 . 5 13 . 2 07 . 3 22 8 8. 2
The debt ratio increased from 0.55 to be 0.60, it represented that Pruksa face the higher risk associated with its operation than 2010. And the ratio was higher than 0.5, it means most of the assets of Pruksa was financed by debt rather than equity. The Debt to Equity ratio increased from 1.23 to be 1.47, it represented that Pruksa is using more leverage and has a weaker equity position. The Capitalization Ratio is also increased by 0.03. But the Interest Coverage Ratio decreased from 282.28 to be 143.00. Pruksa still easily to repay the interest but the ability is weaker than year 2010.
innovation and technology of construction and could learn for standard, regulation, and local customer requirement in each countries.
XI.Recommendation
Growth strategy Pruksa Real Estate Plc. is the strong brand in real estate business which customer trusts. So the company should use growth strategy to protect and gain the market share from the new and current competitor. Launching the new product with improving the staff in term of knowledge and service mind combines with the new and attractive marketing campaign will help Pruksa Real Estate Plc. to continue growing and stay in this business as the one of the leader for a long time although there is the external factor effect such as political crisis, economic crisis etc. because the demand house, condominium, townhome still growing.