Module 8 Benefit Cost Ratio
Module 8 Benefit Cost Ratio
B−D
B/C =
C
Modified B/C
B − C = (B − D) − C
Modified B-C
B − C = (B − D − O & M ) − I
BENEFIT :
EUAWA = 425 million EUAWB = 350 million Δ Benefit = 425-350 = 75 million
X Y Z
Initial cost - 250,000,000 -240,000,000 -320,000,000
Yearly expenses - 135,000,000 -123,500,000 -130,000,000
Yearly revenues 390,000,000 381,000,000 420,500,000
Salvage value 45,000,000 52,000,000 202,000,000
period 5 5 5
Interest rate 12%
Y X Z
Initial cost, (I) -240,000,000 -250,000,000 -320,000,000
Yearly expenses, (C) -123,500,000 -135,000,000 -130,000,000
Yearly revenues, (B) 381,000,000 390,000,000 420,500,000
UAEW of Salvage value, (B) 52,000,000 45,000,000 202,000,000
Overall B/C
B – C
Alternative to compare
Incremental benefit
Incremental cost
Incremental B/C
Decision
Y X Z
Initial cost, (I) -240,000,000 -250,000,000 -320,000,000
Yearly expenses, (C) -123,500,000 -135,000,000 -130,000,000
Yearly revenues, (B) 381,000,000 390,000,000 420,500,000
UAEW of Salvage value, (B)
Overall B/C >1 <1
B – C
Alternative to compare YES Y to Z
Incremental benefit 262,219,000
Incremental cost 101,176,800
Incremental B/C 2.5
Decision Z
13 SI-4251 Ekonomi Teknik