Capital Budgeting: Dr. Sadhna Bagchi
Capital Budgeting: Dr. Sadhna Bagchi
BUDGETING
Dr. Sadhna Bagchi
CAPITAL BUDGETING
Merits
Simple to calculate
Liquidity Indications
Demerits
Ignores
1. Machine costing Rs. 2,80,000 that has a salvage value Rs. 20,000. Economic life is 5
years. Expected yield after tax
1st year 30,000 2nd year 35,000 3rd 25,000 4th 25,000 5th 35,000. Applying ARR
method,
should the machine be purchased ? If the existing rate of return is 22%.
2. A new machinery that has depreciable base is 2,45,000 with a salvage value 30,000:
expected economic life is 5 years and is likely to result in additional earning of before
depreciation and taxes are:
1st year 1,04,000 2nd year 1,02,000 3rd 99,000 4th 1,03,000 5th 1,07,000. assuming that a
working capital requirement of Rs. Rs. 25,000, SLM method f depreciation and tax rate is
35%. . Applying ARR method,
should the machine be purchased ? If the existing rate of return is 25%.
3. Initial outlay Rs. 2,00,000 and expected cash flow of Rs. 70,000, Rs. 60,000, Rs, 60,000,
Rs, 40,000, Rs. 30,000. Find out payback period of investment .
Discounted cash flow Techniques
I) Net Present Value(NPV)
NPV=CF1 /(1+r)1 + CF2 /(1+r)2 +………+CFn /(1+r)n = (CFt /(1+r)t) – C0
NPV = Net Present Value
CFt = Cash in-flows for given periods
Co = Initial Investment
r = Discount Rate
The XYZ company’s interest rate is 10% p.a.
Discount Factors @ 10% p.a. for AED. 1 are as given below:
Year 1 = 0.909 Year 2 = 0.826 Year 3 = 0.751 Year 4 = 0.683
Formula to calculate Discount Factor @ 10% p.a. for AED. 1 is given as follows:
Discount Factor = 1/(1+10%)n
Exercise:
Q. 6.6 A co is planning to buy a m/c at a cost of Rs. 1,40,000. Its economic life is 5
years during which it is expected to generate the following CFAT:
1. 40,000 2. 50,000 3. 60,000 4. 30,000 5. 20,000. Calculate the NPV of this
investment proposal using 8%, 10%, 12% , 14% , 16% and these discount rates.
Profitability Index
■ PI= Total present value of Cash inflows/ Total present value of cash outflows
Decision criteria: If the value of PI is at least 1, The project is accepted, otherwise it is
rejected.
This is because PI≥ 1 implies that NPV≥ 0
Exercise : 6.8 A company has to make a choice between two projects X & Y.
The initial outlays of two projects are Rs. 3,10,000 and Rs. 5,90,000.
respectively for X and Y. The scrap value after 5 years Rs. 20,000 and Rs.
50,000 respectively. The opportunity cost of Capital of the company is 14%.
The annual cash flow are as under:
year I II III IV V
Project X 10,000 80,000 2,44,000 2,18,000 1,15,000
Project Y 1,20,000 2,68,000 2,92,000 2,74,000 2,10,000
You are required to suggest the acceptability of these mutually exclusive
projects on the basis of profitability index.
Internal Rate of Return
Internal rate of return is the rate of return promised by an investment projects
over its useful life.
C00 = CF1 /(1+r)1 + CF2 /(1+r)2 +………+CFn /(1+r)t + SV+WC/ /(1+r)n
IRR stand for determined when present value of cash inflows are equals the
present value of cash outflows i.e.
PV( cash inflows) = PV (cash out flow)
Calculation of IRR
a) When Net Annual Cash are equal
Calculate PVIFA value and serve as starting point
Find PVIFA value from PVIFA table closest to PVIFA value
PVIFAr(L)% >PB > PVIFAr(H)%
Determine the actual IRR by interpolations using the following formula :
IRR= r+[ PVIFAr,n – PB]/ PVIFA r(L) – PVIFA r(H) ] x delta r
Exercise:
6.9 A project that entails an initials investment Rs. 50,000 is expected to provide an
annual cash flows of Rs. 12,0000 for a period of 6 years. Calculate its IRR
6.10 A project proposal that enitial investment Rs. 1,00,000 is expected to provide
annual cash flows of Rs. 50,000; 50,000,; 30,000 ; 5,000; 5,000 for a period of 5 years.
Calculate IRR.
6.11 A Co. is considering the projects, which cost is Rs. 10,000 and the annual cash
flows are 1st year- Rs.1,000 2nd year- Rs. 1,000 3rd year- 2,000 4th year 10,000 Compute
the IRR and comment on the project if the opportunity cost is 14%.
6.12 A co. is considering which of the two mutually exclusive projects it should be
under take. The finance director think that the project with higher NPV should be
chosen as both projects have the same initial outlay and length of life. The co
anticipated a cost of capital 10% and net after tax cash flows of the projects are as
follows:
Years: 0 1 2 3 4 5
X (200) 35 80 90 75 20
Y (200) 218 10 10 4 3
IRR Method
When Net Annual Cash are not equal
a) Compute the average net annual cash inflows to determine surrogate payback
period = Initial Investment/ Average annual CFAT
b) Find the PVIFA value close to surrogate payback period such that one value is
below to surrogate and other is above.
c) Identify the discount rate corresponding to each of PVIFA and find the NPV at this
rates.
d) The NPV value computed just above zero and on computed by higher rate should
be just below zero.
IRR= r+ [ NPV/NPV r(L) – NPV r(H) ]X r
Where r=either of two discount rate r(L), r(H)
NPV r(L) = NPV by applying lower rate
NPV r(H) = NPV by applying higher rate
r = excess of r(H) over r(L)
Modified Rate of Return
Assumption : projects cash flows are not reinvested
MIRR= n√ (Terminal value of Cash flow / Terminal value of Cash out flows ) –
1
PV = Terminal value of Cash flow /)1+r) n