10 MW Solar PV Power

Plant
Project Team :
 10 MW Solar PV Power Plant

 Project Description

 Objectives Involved

 Success Factors

 Appendix
 Project Description
By installing and successfully operating 10 MW
photovoltaic (PV) power plants will deliver
electricity for consumption by the owners, the
relevant peoples in the project assessment place
will be made aware of the technical and economic
potential of solar power generation. Furthermore,
the power required from the public grid will be
reduced, and overall expenditure on electric
power will be lowered & our project aims to create
the necessary awareness among the population,
and especially among policymakers and large
investors, Youngsters.....
 Objectives Involved
Overall project objective:
Our project will make a contribution toward
sustainable energy supply, and will serve as a
showpiece demonstrating the potential for
stable and strongly desiring power supply based
on low-carbon energy production.
1. Schedule objectives
2. Permission objectives
3. Financial objectives
4. Technical objectives
5. Special objectives
1.Schedule objectives
 Scheduling
 Total Project Time 12 Months
 Financial Closure Achievement 3 Months
 Plant & Machinery Ordering 5 Month
 Plant & Machinery Commissioning 4 Month

 DOO & FCA - During which detailed engineering, procurement,

erection and commissioning of civil & structural, mechanical
and electrical equipment will be executed.

 The plant & machinery ordering process will happen and the
entire ordering process will happen in one month. During this
period, all detailed engineering designs will be made ready
for the execution phase to follow.
ACTIVITY DESCRIPTION PRECEEDING ACTIVITY DURATION (WEEKS)

-
A SITE ASSESSMENT 4

B DESIGNING A 2

C LABOUR B 4

D PROCUREMENT B 6

E MOUNTING STRUCTURE (ERECTION) C,D 12

F PANEL ERECTION E 8

G JUNCTION BOX F 2

H INVERTER G 4

I CABLING G 4

J TRANSFORMER H,I 4

K COMMISSIONING J 2
2.Permission objectives
 Permissions/Clearances
Accredited by State Load Dispatch Centre (SLDC)
for REC mechanism

Latest tax Auditor

Industrial
receipt from compliance
Clearance
the Gov. certificate

Fire Safety Approval from

Land certificate Chief
conversion from Fire Electrical
Department Inspector

Contract
Clearance
EC Certificate labour license
from Forest
from Gov. from Labour
department
Department
 Agreements
Land Allotment by Madhya Pradesh Industry Development
Corporation

Power Evacuation arrangement permission letter from

Government

Confirmation of Metering Arrangement and location

Meter type, Manufacture, Model, Details for Energy Metering

Copy of PPA (important as Preferential PPA projects are not

eligible for REC)

Proposed Model and make of plant equipment

Taking for compliance with the usage of fossil fuel criteria as

specified by MNRE

Details of Connectivity with Government Grid

Connectivity Diagram and Single Line Diagram of Plant

Any other documents requested by State Government or

Central Goverment.
3.Financial objectives
 Cost objectives

 Per Watt Rs.45 - 50

 Per
MW Rs.4.5 - 5.0
Crore
 Per Acre Rs.25-40 Lakhs
 O&M Cost Rs.15 Lakhs/MW/Year
 Insurance 0.5% per year
 AD Benefit 4.21% per year
 Escalation Charges 2% every year
Year Loss Generation EB Tariff Amount
1 0.0066 11970000.0 7.00 83790000.0
2 0.0066 11890998.0 7.14 84901725.7
3 0.0066 11812517.4 7.28 86028201.8
4 0.0066 11734554.8 7.43 87169624.0
5 0.0066 11657106.7 7.58 88326190.6
6 0.0066 11580169.8 7.73 89498102.5
7 0.0066 11503740.7 7.88 90685563.3
8 0.0066 11427816.0 8.04 91888779.3
9 0.0066 11352392.4 8.20 93107959.7
Year 20
10 0.0066 11277466.6 8.37 94343316.1
11 0.0066 11203035.4 8.53 95595063.2
years
12 0.0066 11129095.3 8.70 96863418.5
Gen Units
13 0.0066 11055643.3 8.88 98148602.3
14 0.0066 10982676.1 9.06 99450838.0 Tariff 2% Es
15 0.0066 10910190.4 9.24 100770351.7
16 0.0066 10838183.1 9.42 102107372.7 Amt Rs
17 0.0066 10766651.1 9.61 103462133.4
18 0.0066 10695591.2 9.80 104834868.9
19 0.0066 10625000.3 10.00 106225818.0
20 0.0066 10554875.3 10.20 107635222.1
Year Capital Cost -552000000 Cash Flow
1 -ve -486960000.00
2 -ve -420808274.28
3 -ve -353530072.46
4 -ve -285110448.46
5 -ve -215534257.89
6 -ve -144786155.43
7 -ve -72850592.14
8 +ve 288187.20
9 +ve 74646146.87
10 +ve 150239462.95
11 +ve 227084526.14
12 +ve 305197944.64 Payback Period
13 +ve 384596546.97
14 +ve 465297384.95
7 Years -ve
15 +ve 547317736.65 Then +ve
16 +ve 630675109.38
Net Amount
17 +ve 715387242.74
18 +ve 801472111.67
19 +ve 888947929.65 Gen.Amount-
20 +ve 977833151.78 Total Expenses
 Payback Period
₹ 1,200,000,000.00

₹ 1,000,000,000.00
Capital Cost - In Billions

₹ 800,000,000.00

₹ 600,000,000.00

₹ 400,000,000.00

₹ 200,000,000.00

₹ 0.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

-₹ 200,000,000.00

-₹ 400,000,000.00

-₹ 600,000,000.00

-₹ 552,000,000.00 -₹ 552,000,000.00 Cash Flow

 Levelized Cost of energy

10 years 15 years 20 years

Total Cost
739,500,000.00 833,250,000.00 927,000,000.00

Total Gen
116,206,762.60 171,487,403.06 224,967,704.22

Rs./unit ₹ 6.36 ₹ 4.86 ₹ 4.12

 Levelized Cost of energy

₹ 6.36
₹ 7.0

₹ 6.0
₹ 4.86
Per unit cost

₹ 5.0 ₹ 4.12
₹ 4.0

₹ 3.0

₹ 2.0

₹ 1.0

₹ 0.0

No.of years

10 years 15 years 20 years

Bank loans for Solar PV Plant setup

2 kinds of Financing mechanisms

Recourse Financing
Non-Recourse Financing

Loan could be in the range of 70-75% project

cost
 CDM & REC Benefits
 REC Mechanism and CDM are mutually exclusive and

hence a power developer can claim CDM benefits

(Carbon Credits) also.

 REC Principal Regulations, there is no lower limit for

Solar Power plants to be eligible for RECs. Though it

previously stated that 250 KW is the minimum size

for plants to be eligible for RECs, the same has been

removed as part of the above stated amendment.

4.Technical objectives
On-Grid
 Details
 Plant Capacity 10 MW
 Solar radiation 4-7 kWh/m2/day
 Hrs of operation/Day 5-7 Hrs
 Plant working days 300 Days
 Ave.annual Production 15.5 M.U
 Inverter Central Inverter
 Inside Losses 5 % from generation

Also calculate the Number of sunny days, Day Temperatures,

Air Mass….etc
 Site Assessment
 Prepare Plant Layout Surveying & Now
using
Google Earth with ArcGIS
 Latitude 90-310
 Areaof plant No's of modules
(55 Acres)
 Available shadow area Waste land - Ground
 Soil
Type All Coarse / Fine
Soils used
 Foundation 100 mm thickness
 550 Wp - Panel
Specifications
 Solar Panel Watt Peak 550 W
 Module Type Standard
 Technology Top Con Bifacial
 Mounting Disposition Ground - Tilted
 Open circuit voltage 37 V
 Short circuit current 8.6 A
 Max.Power voltage 30 V
 Max.Power current 7.84 A
 Design Calculation
Total Plant Size - 10 MW

Individual Sections - 500 kW * 20 Sets

No.of DC Cabinet - 560 V * 20 Sets

No.of AC Cabinet - 380 V * 20 Sets

No.of Inverters - 500 kVA * 20
Sets
No.of Junction Boxes - 560 W * 320
Sets
Monitoring Devices - 1 Set

Protection Devices - 1 Set

Infrastructure - As required
 Each 500 kW Set
PV Arrays - 16
Sets
Mounting Structure -
16
DC Sets
Junction Box (560 W) -
16 Sets
DC Cabinet (560 V) - 1 Set
Inverter (500 kVA) - 1 Set
AC Distribution Cabinet -
1 Set
PV Array – 16
15 PV Arrays - Has 8 Rows

Last PV Array - Has 5 Rows

Each Row - Has 16 Modules

Net Panels (500 kW) - (8*16) + (5*16) = 2000
Panels
Like 20 Sets (10 MW) - 20*2000 = 40000 Panels
 500 kW - Design layout
PV
PV Array
Array Junction Box
1
PV Array 1 Box
Junction
2
PV Array 2 Box
Junction
3
PV Array 3 Box
Junction
4 4 Box
Junction

AC Distribution Box
PV Array
5 5 Box

DC Distribution Box
PV Array Junction
6
PV Array 6 Box
Junction
7
PV Array 7 Box
Junction Inverter
8
PV Array 8 Box
Junction
9
PV Array 9 Box
Junction
10 10 Box
Junction
PV Array
PV 11
Array 11 Box
Junction
12
PV Array 12 Box
Junction
13
PV Array 13 Box
Junction
14
PV Array 14 Box
Junction
15 15 Box
PV Array Junction
16 16
10 MW Design layout

DISTRIBUTIO
N
BOARD
 SOLAR PV PLANT
Generation Amount
12,500,000 ₹ 120,000,000.00

12,000,000 ₹ 100,000,000.00

AMOUNT - In millions
GENERATED UNITS

11,500,000 ₹ 80,000,000.00

11,000,000 ₹ 60,000,000.00

10,500,000 ₹ 40,000,000.00

10,000,000 ₹ 20,000,000.00

9,500,000 ₹ 0.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

nO.OF YEARS
 CER Calculation

Amount of ele.pro/year 12600000 Units

CER 12600 Units

1 CER 1 Ton of Co2

1 CER 0.4 Euro

1 Euro 72 Rupees

Total CER (Euro) 5040 Euro

Total Value/Annum ₹ 362,880.00 Rupees

For 15 Years ₹ 5,443,200.00 Rupees

5.Special objectives
 Success Factors

For Output For Project

 Plant Location  Satisfied clients

 Quality of equipment
 Met project objectives
used
 Completed within budget
 Solar Tracking systems
 Delivered on time
 O&M activities
 Our Project Pathway

Report
• Today
Financial
• November
Permissi 20
on
Proposal • November
• November 13
6