Scribd
Upload
57 views5 pages

Unit 4 Lecture Activity 1 Depreciation Methods Solution

The document provides information about a machine that cost $22,000 with a residual value of $2,000 and a useful life of 4 years. It asks to calculate depreciation for each year using the straight-line, reducing balance, and units of output methods and show the effects on the income statement and balance sheet. Under straight-line, depreciation is $5,000 per year. Reducing balance rates range from $9,900 to $1,647 per year. Units of output depreciation is $0.10 per unit, ranging from $2,000 to $8,000 per year. The calculations are shown on the financial statements for each depreciation method.

Uploaded by

Misu Nguyen
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
57 views5 pages

Unit 4 Lecture Activity 1 Depreciation Methods Solution

The document provides information about a machine that cost $22,000 with a residual value of $2,000 and a useful life of 4 years. It asks to calculate depreciation for each year using the straight-line, reducing balance, and units of output methods and show the effects on the income statement and balance sheet. Under straight-line, depreciation is $5,000 per year. Reducing balance rates range from $9,900 to $1,647 per year. Units of output depreciation is $0.10 per unit, ranging from $2,000 to $8,000 per year. The calculations are shown on the financial statements for each depreciation method.

Uploaded by

Misu Nguyen
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Lecture Activity 1

Depreciation example:

Cost of Machine $22,000


Estimated residual value $2,000
Estimated useful life 4 years
Estimated units of total output 200,000 units
Units of output in the following years:
Year Units of output
1 20,000
2 60,000
3 80,000
4 40,000

REQUIRED:
1. Using the above information calculate the:
(a) Annual amount of depreciation for each of the four years using the straight-line method
of depreciation;
(b) Annual amount of depreciation for each of the four years using the reducing balance
method of depreciation (assume a fixed depreciation rate of 45%); and
(c) Annual amount of depreciation for each of the four years using the units of output
method of depreciation.

2. Show the effects for each of the 4 years on the Income Statement and Balance Sheet
extracts in the proformas provided:
(a) For the straight line method;
b) For the reducing balance method; and
c) For the units of output method.
1 (a) Annual amount of depreciation using straight-line = (22,000 2,000)/4 = $5,000

(b) Reducing balance


Cost Depreciation Accumulated Net book value
Depreciation
Year 1 22.000 22,000*0.45 = 9,900 9,900 22,000-9,900 = 12,100
Year 2 22.000 12,100*0.45 = 5.445 9,900+5.445 = 15,345 22,000-15,345 = 6,655
Year 3 22.000 6,655*0.45 = 2,995* 15,345+2,995 = 18,340 22,000-18,340 = 3,660
Year 4 22.000 3,660*0.45 = 1,647* 18,340+1,647 = 19,987 22,000-19,987 = 2,013
*rounded

c) Depreciation expense per unit will be:


($22.000-$2.000)/200,000 units = $0.1

Depreciation expense per year

Year Working Depreciation amount


($)
1 20,000 units * $0.1 2,000
2 60,000 units * $0.1 6,000
3 80,000 units * $0.1 8,000
4 40,000 units * $0.1 4,000
Accumulated depreciation at the end of 20,000
year 4
2 (a)

Income Statement - extract Year 1 Year 2 Year 3 Year 4


Sales xx xx xx xx
Less Cost of goods sold xx xx xx xx
Gross Profit xx xx xx xx
Less Expenses
Depreciation - machine 5,000 5,000 5,000 5,000
Net Profit xx xx xx xx

Balance Sheet - extract Year 1 Year 2 Year 3 Year 4


Non current assets
Machine 22,000 22,000 22,000 22,000
Less Accumulated Depreciation 5,000 10,000 15,000 20,000
Net book value Machine 17,000 12,000 7,000 2,000
2 (b)

Income Statement - extract Year 1 Year 2 Year 3 Year 4

$ $ $ $
Sales xx xx xx xx
Less Cost of goods sold xx xx xx xx
Gross Profit xx xx xx xx
Less Expenses
Depreciation - machine 9,900 5,445 2,995 1,647
Net Profit xx xx xx xx

Balance Sheet - extract Year 1 Year 2 Year 3 Year 4

$ $ $ $
Non current assets
Machine 22,000 22,000 22,000 22,000
Less Accumulated Depreciation 9,900 15,345 18,340 19,987
Net book value Machine 12,100 6,655 3,660 2,013
2 (c)

Income Statement - extract Year 1 Year 2 Year 3 Year 4

$ $ $ $
Sales xx xx xx xx
Less Cost of goods sold xx xx xx xx
Gross Profit xx xx xx xx
Less Expenses
Depreciation - machine 2,000 6,000 8,000 4,000
Net Profit xx xx xx xx

Balance Sheet - extract Year 1 Year 2 Year 3 Year 4

$ $ $ $
Non current assets
Machine 22,000 22,000 22,000 22,000
Less Accumulated Depreciation 2,000 8,000 16,000 20,000
Net book value Machine 20,000 14,000 6,000 2,000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy