Itm Payroll Workbook
Itm Payroll Workbook
Federal
No. of Hourly Hours Overtime Withholding
Name Dependents Wage Worked Regular Pay Pay Gross Pay Taxable Pay Tax FICA Net Pay
Abram 2 $ 9.95 48 $ 398.00 $ 119.40 $ 517.40 $ 417.40 $ 104.35 $ 39.58 $ 373.47
Acosta 1 $ 9.55 48 382.00 114.60 496.60 446.60 111.65 37.99 346.96
Bordeaux 3 $ 11.75 50 470.00 176.25 646.25 496.25 138.95 49.44 457.86
Higinbotham 1 $ 11.75 35 411.25 - 411.25 361.25 90.31 31.46 289.48
Ianziti 1 $ 10.00 40 400.00 - 400.00 350.00 87.50 30.60 281.90
Jaussi 1 $ 9.55 44 382.00 57.30 439.30 389.30 97.33 33.61 308.37
Ling 3 $ 15.75 40 630.00 - 630.00 480.00 134.40 48.20 447.41
Munoz 2 $ 12.25 20 245.00 - 245.00 145.00 21.75 18.74 204.51
Riley 3 $ 13.35 38 507.30 - 507.30 357.30 89.33 38.81 379.17
Sabey 2 $ 10.00 45 400.00 75.00 475.00 375.00 93.75 36.34 344.91
Trujillo 1 $ 9.95 15 149.25 - 149.25 99.25 14.89 11.42 122.94
Weston 2 $ 11.75 41 470.00 17.63 487.63 387.63 96.91 37.30 353.42
Totals $ 4,844.80 $ 560.18 $ 5,404.98 $ 4,304.98 $ 1,081.11 $ 413.48 $ 3,910.39
Taxable Summary
Assumptions Pay Tax Rate Statistics # of Hours Gross Pay Net Pay
Base Work Hours 40 $0 15% Average 38.7 $ 450.41 $ 325.87
Overtime rate 1.5 $250 22% Highest 50.0 $ 646.25 $ 457.86
FICA rate 7.65% $300 25% Lowest 15.0 $ 149.25 $ 122.94
Deduct per Depend $ 50.00 $450 28%
$525 31%