Consumer Trend Canvas
Consumer Trend Canvas
CALCULATION
(45 − 52) × 100
𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝑝𝑟𝑜𝑑𝑢𝑐𝑡 (𝑙𝑜𝑤𝑒𝑟 𝑙𝑖𝑚𝑖𝑡) = = −13.46%
52
(16 − 18) × 100
𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝑝𝑟𝑜𝑑𝑢𝑐𝑡 (𝑢𝑝𝑝𝑒𝑟 𝑙𝑖𝑚𝑖𝑡) = = −11.11%
18
As a conclusion, the Net Present Value (NPV) shows negative value which indicate that the
project would be unprofitable. On the other hand, the discounted cash flow rate of return
(DCFROR) show value above 12% which is the value for the internal rate of return. As the
DCFROR higher than the value of the internal rate of return the project is considered to be
profitable. Since the NPV plays a major factor in decision whether or not to invest in a new
project compare to DCFROR as DCFROR are not necessarily good if the value is high. Thus
the project are consider as unprofitable base on the negative value of the NPV.