0% found this document useful (0 votes)
55 views24 pages

L5 Compaction Test

This document contains a bill of quantities for the construction of a police station in Hessen. It includes costs for: 1) Overhead site costs such as site establishment, site offices, sanitation facilities, and security. 2) Professional staff including engineers, managers, and safety representatives. 3) Crane establishment including installation, operation, and rental charges. 4) Earthworks like site clearance, excavation, backfilling, and dumping costs. 5) Concrete works including the costs for columns, slabs, and blinding at different floor levels. The quantities, units, unit rates, and total prices are provided for each item.

Uploaded by

Carl Migael
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
55 views24 pages

L5 Compaction Test

This document contains a bill of quantities for the construction of a police station in Hessen. It includes costs for: 1) Overhead site costs such as site establishment, site offices, sanitation facilities, and security. 2) Professional staff including engineers, managers, and safety representatives. 3) Crane establishment including installation, operation, and rental charges. 4) Earthworks like site clearance, excavation, backfilling, and dumping costs. 5) Concrete works including the costs for columns, slabs, and blinding at different floor levels. The quantities, units, unit rates, and total prices are provided for each item.

Uploaded by

Carl Migael
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 24

Department of Civil Engineering

Building Costing and Pricing


BCP310S
Student Names

Bill of quntities/ Schedule of rates


PROJECT: CONSTRUCTION OF A POLICE STATION IN HESSEN

Position

1.10

1.10.10

1.10.20

1.10.30

1.20
1.20.10

1.20.20

1.20.30
1.30.

1.30.10

1.30.20

1.30.30

1.30.40

1.30.50

1.30.60

1.30.70
1.40.

1.40.10

1.40.20

1.50
1.50.10

1.50.20

1.50.30

1.60

1.60.10

1.60.20

1.60.30

1.80

1.80.10
nt of Civil Engineering
osting and Pricing

Student Numbers

Bill of quntities/ Schedule of rates


PROJECT: CONSTRUCTION OF A POLICE STATION IN HESSEN

Description

OVER HEAD SITE COSTS

Site establishment, erection of site fences and cleaning of all obstructing objects
Setting up site offices and storage containers
Installation of water, electricity, sanitation rooms and site equipment
Site security
Scaffolding

PROFESSIONAL STAFF
Project Mananger
Site Engineer
Site Agnet
Land Surveyor
Foreman
Safety Representatives

CRANE ESTABLISHMENT
The contractor is liable for selecting the appropriate cranes to be used on site
Establishemt, transport to and from site should be inlcuded

Sum. Over head site costs:

EARTHWORKS
Site clearance
Clear site of all vegetation matter, small bushes and trees not exceeding 200m
girth, rubbish, bottles e.t.c and grub up all roots.

Excavation of the foundation, 3m deep including a 45 degree working space,


excavated material to be used for back filling and surplus to be transported
away from site

Use a portion of the excavated material to Backfill, surplus material to be transported


away from site

Sum. Earthworks:

CONCRETE WORKS
Formwork and reinforcement in separate pos.

CONCRETE FOR COLUMNS


25MPa to be used for normal columns, including casting and pouring

Basement level columns, has four columns of 0.25*0.20 with height of 2.30

Ground floor level columns, has four columns of 0.25*0.20 with height of 2.675

First floor level columns


Three Column C1 (0.20*0.25) with height 2.655 m
One Column C2 (0.20*0.385) with height 2.655 m

Second floor level columns


Three Column C1 (0.20*0.25) with height 2.655m
One Column C2 (0.20*0.385) with height 2.655 m

CONCRETE FOR FOUNDATION & SLAB

Concrete to be used as a cleaning layer over the whole excavated area of the base
plate, 10Mpa, 10cm thick

Waterproof Basement floor level concrete slab, 25MPa 0.3 thick, area 509.654m 2

first floor level concrete slab, 25MPa.and thickness of 0.18, width of 13.67 with the length of 13.85

Second floor level concrete slab, 25MPa.and thickness of 0.18, width of 13.67 with the length of 13.85

Roof concrete slab, 25MPa with thelength of 13.85

Stair case landing pieces


Stair case pieces with steps
Sum. Concrete work:

REINFORCEMENT

Reinforecement for reinforced concrete, for all slabs, balconies, Terraces and walls (basement level floor,
first floor

Reinfocement for reinforced concrete, for all columns, use :


Square columns (Y 16 bars):

Sum. Reinforcement:

FORMWORK
All formwork include transport to site and from site and labour for fixing and cleaning
after use

Formwork for square columns with height of 2.7m including erection, striking
cleaning, use appropriate scaffolding and props for the intire building total of 12
columns

Formwork for concrete boundary walls with side surface area and (thickness wall) side are with
height of 2.675 and crowned around building top with height of 0.655m including
errection, striking cleaning, use appropriate scaffolding and props, for intire boundary wall

Formwork for concrete slabs for the intire building

Sum. Formwork:

BRICKWORK

Brickwork 240 mm thick used for internal wall to build according to the drawings

Brickwork 240 mm thick used for external wall to build according to the drawings

Brickwork 240 mm thick used for fireproof wall to build according to the drawings

Sum. Brickwork:

PLASTERBOARDS

Installation of plasterboard walls which at ground floor has a height of 2.675m and first
and second floor has a height of 2.655
Sum of Plasterbords:
Bid sum without VAT
VAT 15%
Bid sum including VAT
CONSTRUCTION PERIOD:12 MONTHS

13-Apr-15
Quantities Units Unit Price(N$) Total price (N$)

1 lump sum
1 lump sum
1 lump sum
1 lump sum
1 lump sum

1 lump sum
1 lump sum
1 lump sum
1 lump sum
1 lump sum
1 lump sum

1 lump sum

445.21 m2

948.755 m3
361.96 m3

1755.925 m3

0.46 m3

0.535 m3

0.389 m3
0.204 m3

0.389 m3
0.204 m3

18.93 m3

88.238 m3

185.74 m3

185.74 m3

187.89 m3

6 No
6 No
666.54 m3

18594.91 kg/m3

770.13 kg/m3

19365.04 kg/m3

370 m2

358.522 m2

221.253 m2

949.775 m2

122.208 m2

290.445 m2

224.249 m2

636.902 m2

245.259 m2
245.259 m2
Polytechnic of Namibia
Department of Civil Engineering
Building Costing and Pricing
BCP310S
Student Names Student Numbers
Shaningwa Karlus N 216099196
Seraphine Namupala N 217071597
Sakho Sisasenkosi 215066553
Haihmbo Abrham 215067134

POS EXPENDITURE UNIT TEXT


Overhead Site Costs:
1.10.10 Site Establishment
256 m Fancing of construction site
1 m Erection of site
1 hr Labour
1 hr Removal of fence

15 Months Site offices & Storage containers


1 Months Rental Charges
1 Months Transport
1 Months Removal of containers upon completion

6 hr Sanitation rooms
1 hr Plumping & labour
1 hr Material

15 Month Other services


1 Month Water & electricity
1 Month Scaffoling
1 Month Office overhead
1 Month Waste discarding drum
1 Month Site security

1.10.20 15 Month Professional Staf


1 Month Site Engineer
1 Month Project Mananger
1 Month Site Agent
1 Month Land suveyor
1 Month Foreman
1 Month Safety Representative

1.10.30 12 Month CRANE ESTABLISHMENT


1 Month Installtion
1 Month Operator
1 Month Rental charges
1.20.10 EARTHWORKS
445.21 m2 Site Clearance
1 hr Labour costs
1 hr Tiper truck
1 hr Front end loader
1 m3 Dumping site

1.20.20 47.75 m3 Excavation of basement level floor columns


1 hr Excavator
1 hr Operator
1 hr Tipper truck
1 hr Operator

1.20.30 361.96 m3 Backfilling


1 hr labour
1 hr Compacter

586.795 m3 Dump site


1 m3 Dump charges

CONCRETE WORKS
1.30.10 Basement level floor
Square columns
0.46 m3 Concrete
1 hr Operator
1 m3 Pumping charges
Pump Establisment

First floor level


Square coulmns
0.593 m3 Concrete
1 hr Operator
1 m3 Pumping Charges
1 Pump Estblishment

Second floor level


Square columns
0.593 m3 Concrete
1 hr Operator
1 m3 Pumping Charges
1 Pump Establishment

1.30.20 Blinding/Soil crete


18.93 m3
Concrete
hr Operator
m3 Pump Charges

1.30.30 Basement floor level concrete slab


88.24 m3 Concrete
1 hr Operator
1 m3 Pump Charges

1.30.40 First floor level concrete slab


185.74 m 3
Concrete
1 hr Operator
1 m3 Pump Charges

1.30.50 Second floor level concrete slab


185.74 m 3
Concrete
1 hr Operator
1 m3 Pump Charges

1.30.60 Roof concrete slab


187.79 m 3
Concrete
1 hr Operator
1 m3 Pump Charges

REINFORCEMENT
1.40.10 Slabs & walls (steel mats)
18.6 tons Material
1 hr Labour costs
1 hr Transport
1
1.40.20 Columns (steel rods)
0.77 tons Material
1 hr Labour costs
1 hr Transport

Formwork
1.50.10 Formwork for base plate
358.522 m2 Rental (material)
hr Labour
hr Transportation

1.50.20 Formwork for square columns


370 m 2
Rental (material)
1 hr Labour
1 hr Transportation

1.50.60 Formwork for slabs


221.253 m 2
Rental (material)
1 hr Labour
1 hr Transportation

Brickwork (stock bricks)


1.60.10 636.902 m2 Material
1 hr Labour

Pre-fabricated Staircases
1.70.10 12 no Material
1 hr Labour
1 hr Transport

1.80.10 Plaster Boards


245.259 m2 Material
1 hr Labour
1 hr Transport
COST UNIT PERFORMANCE UNIT PRICE SURCHARGE

$ 10.00 hr 1 $ 10.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 25.00 hr 1 $ 25.00 10.00%

$ 4,500.00 month 1 $ 4,500.00 10.00%


$ 1,500.00 month 1 $ 1,500.00 10.00%
$ 1,000.00 month 1 $ 1,000.00 10.00%

$ 25.00 hr 1 $ 25.00 10.00%


$ 350.00 1 $ 350.00 10.00%

$ 12,000.00 month 1 $ 12,000.00


$ 4,000.00 month 1 $ 4,000.00
$ 4,500.00 month 1 $ 4,500.00
$ 800.00 month 1 $ 800.00
$ 7,000.00 month 1 $ 7,000.00

$ 100,000.00 month 1 $ 100,000.00 9.00%


$ 30,000.00 month 1 $ 30,000.00 9.00%
$ 30,000.00 month 1 $ 30,000.00 9.00%
$ 25,000.00 month 1 $ 25,000.00 9.00%
$ 25,000.00 month 1 $ 25,000.00 9.00%
$ 5,000.00 month 1 $ 5,000.00 9.00%

$ 110,000.00 month 1 $ 110,000.00 10.00%


$ 80.00 hr 0.5 $ 160.00 10.00%
$ 102,000.00 month 1 $ 102,000.00 10.00%
$ 25.00 hr 50 $ 0.50 10.00%
$ 200.00 hr 20 $ 10.00 10.00%
$ 250.00 hr 50 $ 5.00 10.00%
$ 5.00 m3 1 $ 5.00 10.00%

$ 650.00 m3 65 $ 10.00 10.00%


$ 25.00 m 3
2.5 $ 10.00 10.00%
$ 200.00 m3 20 $ 10.00 10.00%
$ 25.00 m3 1 $ 25.00 10.00%

$ 25.00 m3 1.5 $ 16.67 10.00%


$ 250.00 m3 1 $ 250.00 10.00%

$ 10.00 m3 1 $ 10.00 10.00%

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%
$ 1,000.00 unit 1

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%
$ 1,500.00 unit 1

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%
$ 1,500.00 unit 1 $ 1,500.00

$ 750.00 m3 1 $ 750.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%

$ 1,025.00 m3 1 $ 1,025.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 45.00 m3 1 $ 45.00 10.00%

$ 10,000.00 tons 1 $ 10,000.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 1,000.00 hr 1 $ 1,000.00 10.00%

$ 10,000.00 tons 1 $ 10,000.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 1,000.00 hr 1 $ 1,000.00 10.00%

$ 25.00 m2 1 $ 25.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 500.00 hr 1 $ 500.00 10.00%

$ 25.00 m2 1 $ 25.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 500.00 hr 1 $ 500.00 10.00%

$ 25.00 m2 1 $ 25.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 500.00 hr 1 $ 500.00 10.00%

$ 82,992.00 no 21840 $ 3.80 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%

$ 16,500.00 no 66 $ 250.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 1,000.00 hr 1 $ 1,000.00 10.00%

$ 350.00 m2 10 $ 35.00 10.00%


$ 25.00 hr 0.5 $ 50.00 10.00%
$ 500.00 hr 2 $ 250.00 10.00%

Bid Sum without Vat:

Vat@15%:

Bid Sum with Vat:


PRICE/UNIT PRICE/POSITION

$ 92.65 $ 23,718.40
$ 10.90
$ 54.50
$ 27.25

$ 7,630.00 $ 114,450.00
$ 4,905.00
$ 1,635.00
$ 1,090.00

$ 408.75 $ 2,452.50
$ 27.25
$ 381.50

$ 28,300.00 $ 424,500.00
$ 12,000.00
$ 4,000.00
$ 4,500.00
$ 800.00
$ 7,000.00

$ 215,000.00 $ 3,225,000.00
$ 100,000.00
$ 30,000.00
$ 30,000.00
$ 25,000.00
$ 25,000.00
$ 5,000.00

$ 231,254.40 $ 2,775,052.80
$ 119,900.00
$ 174.40
$ 111,180.00
$ 22.35 $ 9,948.22
$ 0.55
$ 10.90
$ 5.45
$ 5.45

$ 59.95 $ 2,862.61
$ 10.90
$ 10.90
$ 10.90
$ 27.25

$ 290.67 $ 105,209.71
$ 18.17
$ 272.50

$ 10.90 $ 6,396.07
$ 10.90

$ 1,220.80 $ 1,561.57
$ 1,117.25
$ 54.50
$ 49.05

$ 1,220.80 $ 2,223.93
$ 1,117.25
$ 54.50
$ 49.05

$ 1,220.80 $ 2,223.93
$ 1,117.25
$ 54.50
$ 49.05
$ 1,500.00

$ 921.05 $ 17,435.48
$ 817.50
$ 54.50
$ 49.05

$ 1,220.80 $ 107,723.39
$ 1,117.25
$ 54.50
$ 49.05

$ 1,220.80 $ 226,751.39
$ 1,117.25
$ 54.50
$ 49.05

$ 1,220.80 $ 226,751.39
$ 1,117.25
$ 54.50
$ 49.05

$ 1,220.80 $ 229,254.03
$ 1,117.25
$ 54.50
$ 49.05

$ 12,044.50 $ 224,027.70
$ 10,900.00
$ 54.50
$ 1,090.00

$ 12,044.50 $ 9,274.27
$ 10,900.00
$ 54.50
$ 1,090.00

$ 626.75 $ 224,703.66
$ 27.25
$ 54.50
$ 545.00

$ 626.75 $ 231,897.50
$ 27.25
$ 54.50
$ 545.00

$ 626.75 $ 138,670.32
$ 27.25
$ 54.50
$ 545.00

$ 58.64 $ 37,349.21
$ 4.14
$ 54.50

$ 1,417.00 $ 17,004.00
$ 272.50
$ 54.50
$ 1,090.00

$ 365.15 $ 89,556.32
$ 38.15
$ 54.50
$ 272.50

out Vat: $ 8,475,998.40

%: $ 1,271,399.76

h Vat: $ 9,747,398.16

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy