Scribd
Upload
65 views4 pages

Reddy Shelters PVT - LTD: N. Mahender

This document provides a payment schedule for a construction project to build 1046 flats across 14 floors in the Mahaveer Ranches development with a total construction cost of Rs. 602,000,000. It outlines percentages and amounts to be paid to the contractor N. Mahender for different stages of work including up to plinth, columns and slabs, external works, finishing works like block masonry, plastering, and touch up works. A second section provides details of payment terms for block A1 of the development containing 264 flats.

Uploaded by

Munagala Madhu Reddy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
65 views4 pages

Reddy Shelters PVT - LTD: N. Mahender

This document provides a payment schedule for a construction project to build 1046 flats across 14 floors in the Mahaveer Ranches development with a total construction cost of Rs. 602,000,000. It outlines percentages and amounts to be paid to the contractor N. Mahender for different stages of work including up to plinth, columns and slabs, external works, finishing works like block masonry, plastering, and touch up works. A second section provides details of payment terms for block A1 of the development containing 264 flats.

Uploaded by

Munagala Madhu Reddy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

REDDY SHELTERS PVT.

LTD
PAYMENT SCHEDULE
Annexure to work order
Name of the Project : MAHAVEER RANCHES Total Slab Area: 1,720,000 Sft

Total No of Flats : 1046 Nos Contractor Rate: 350.00 /Sft

Name of Contractor : N. Mahender Total Con. Amount : 602,000,000

% on Total
S.L no Description of Work Ind.% Amount Rate Unit
Rate

1 Up to Plinth 5%
(a) Footings 5.0% 30100000 316,539 /Flat
(b) Plinth beam 0.0% 0 - /Flat
2 Columns & Slab 50%
Basement Floor
a Columns 0.700% 4214000 44,315 /Flat
b Slab 3.100% 18662000 196,254 /Flat
Ground Floor
c Columns 0.600% 3612000 37,985 /Flat
d Slab 2.450% 14749000 155,104 /Flat
First Floor
e Columns 0.600% 3612000 37,985 /Flat
f Slab 2.450% 14749000 155,104 /Flat
Second Floor
g Columns 0.600% 3612000 37,985 /Flat
h Slab 2.450% 14749000 155,104 /Flat
Third Floor
i Columns 0.600% 3612000 37,985 /Flat
j Slab 2.450% 14749000 155,104 /Flat

4th Floor
k Columns 0.600% 3612000 37,985 /Flat
l Slab 2.450% 14749000 155,104 /Flat

5th Floor
m Columns 0.600% 3612000 37,985 /Flat
n Slab 2.450% 14749000 155,104 /Flat

6th Floor
o Columns 0.600% 3612000 37,985 /Flat
p Slab 2.500% 15050000 158,270 /Flat

7th Floor
q Columns 0.600% 3612000 37,985 /Flat
r Slab 2.500% 15050000 158,270 /Flat

8th Floor
s Columns 0.600% 3612000 37,985 /Flat
t Slab 2.500% 15050000 158,270 /Flat

9th Floor
u Columns 0.600% 3612000 37,985 /Flat
v Slab 2.500% 15050000 158,270 /Flat

10th Floor
w Columns 0.600% 3612000 37,985 /Flat
x Slab 2.500% 15050000 158,270 /Flat

11th Floor
y Columns 0.600% 3612000 37,985 /Flat
z Slab 2.500% 15050000 158,270 /Flat
% on Total
S.L no Description of Work Ind.% Amount Rate Unit
Rate

12th Floor
aa Columns 0.600% 3612000 37,985 /Flat
bb Slab 2.500% 15050000 158,270 /Flat

13th Floor
cc Columns 0.600% 3612000 37,985 /Flat
dd Slab 2.500% 15050000 158,270 /Flat

14th Floor
ee Columns 0.600% 3612000 37,985 /Flat
ff Slab 2.500% 15050000 158,270 /Flat

3 External works 5.0%


a O.H.T 0.50% 3010000 3,010,000 On completion
b LMR 0.50% 3010000 3,010,000 On completion
c U.G sump 0.5% 3010000 3,010,000 On completion
d Basement finishing 1.0% 6020000 63,308 /Flat
e Stilt finishing 1.0% 6020000 63,308 /Flat
f Retaining wall 1.5% 9030000 9,030,000 /Flat

Finishing Items
4 Block Masonry 12%
a Sill Level 4.0% 24080000 23,021 /Flat
b Lintel Level 4.0% 24080000 23,021 /Flat
c Roof Level 4.0% 24080000 23,021 /Flat

5 Internal Plastering 13%


a Ceilling 3.0% 18060000 17,266 /Flat
b Door frames & grill fixing 2.0% 12040000 11,511 /Flat
c Internal walls 8.0% 48160000 46,042 /Flat

6 External Plastering 14% 14% 84280000 80,574 /Flat

7 Touchup works 1% 1% 6020000 5755 /Flat

Total : 100.00% 100.00% 602,000,000


REDDY SHELTERS PVT.LTD
PAYMENT SCHEDULE
Annexure to work order
Name of the Project : MAHAVEER RANCHES Total Slab Area-1: 124,258 Sft
BLOCK: A1 Total Slab Area-2: 367,570 Sft
Total No of Flats : 264 Nos Contractor Rate:-1 150.00 /Sft
Contractor Rate:-2 185.00 /Sft
Name of Contractor : N. Mahender Total Con. Amount : 86,639,150

% on Total
S.L no Description of Work Ind.% Amount Rate Unit
Rate

1 Up to Plinth 10%
(a) Footings 5.0% 4331958 180,498 /Flat
(b) Plinth beam 5.0% 4331958 180,498 /Flat
2 Columns & Slab 40.0%
Basement Floor
a Columns 0.800% 693113 28,880 /Flat
b Slab 3.000% 2599175 108,299 /Flat
Ground Floor
c Columns 0.600% 519835 21,660 /Flat
d Slab 2.000% 1732783 72,199 /Flat
First Floor
e Columns 0.600% 519835 21,660 /Flat
f Slab 2.000% 1732783 72,199 /Flat
Second Floor
g Columns 0.600% 519835 21,660 /Flat
h Slab 2.000% 1732783 72,199 /Flat
Third Floor
i Columns 0.600% 519835 21,660 /Flat
j Slab 2.000% 1732783 72,199 /Flat

4th Floor
k Columns 0.600% 519835 21,660 /Flat
l Slab 2.000% 1732783 72,199 /Flat

5th Floor
m Columns 0.600% 519835 21,660 /Flat
n Slab 2.000% 1732783 72,199 /Flat

6th Floor
o Columns 0.600% 519835 21,660 /Flat
p Slab 2.000% 1732783 72,199 /Flat

7th Floor
q Columns 0.600% 519835 21,660 /Flat
r Slab 2.000% 1732783 72,199 /Flat

8th Floor
s Columns 0.600% 519835 21,660 /Flat
t Slab 2.000% 1732783 72,199 /Flat

9th Floor
u Columns 0.600% 519835 21,660 /Flat
v Slab 2.000% 1732783 72,199 /Flat

10th Floor
w Columns 0.600% 519835 21,660 /Flat
x Slab 2.000% 1732783 72,199 /Flat

11th Floor
y Columns 0.600% 519835 21,660 /Flat
z Slab 2.000% 1732783 72,199 /Flat
12th Floor
y Columns 0.600% 519835 21,660 /Flat
z Slab 2.000% 1732783 72,199 /Flat

13th Floor
y Columns 0.600% 519835 21,660 /Flat
z Slab 2.000% 1732783 72,199 /Flat

14th Floor
y Columns 0.600% 519835 21,660 /Flat
z Slab 2.000% 1732783 72,199 /Flat

3 External works 7.0%


a Compound wall-Block work 0.50% 433196 433,196 On completion
b Compound wall-Platering 0.50% 433196 433,196 On completion
c O.H.T 0.75% 649794 649,794 On completion
d LMR 0.75% 649794 649,794 On completion
e U.G sump 1.0% 866392 866,392 On completion
f Basement finishing 1.0% 866392 36,100 /Flat
g Stilt finishing 1.0% 866392 36,100 /Flat
h Retaining wall 1.5% 1299587 1,299,587 /Flat

Finishing Items
4 Block Masonry 11%
a Sill Level 3.0% 2599175 9,845 /Flat
b Lintel Level 4.0% 3465566 13,127 /Flat
c Roof Level 4.0% 3465566 13,127 /Flat

5 Internal Plastering 12%


a Ceilling 3.0% 2599175 9,845 /Flat
b Door frames & grill fixing 2.0% 1732783 6,564 /Flat
c Internal walls 7.0% 6064741 22,973 /Flat

6 External Plastering 13% 13% 11263090 42,663 /Flat

7 Misslanious works 1% 1% 866392 3,282 /Flat

8 Ammenities & Drains 5% 5% 4331958 16,409 /Flat

9 Touchup works 1% 1% 866392 3282 /Flat

Total : 100.00% 102.80% 89,065,055

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy